{ "Aviation": { "industry_zh": "航空", "exposure": 50.0, "elasticity": 0.35, "recommended_ratio": 0.9500000000000001, "recommended_ratio_pct": "95%", "recommended_tool": "futures", "rationale": "当前风险高、偏置上行、预测波动率3.8%。建议对冲95%暴露。上行偏置明显,期货锁价直接锁定成本。", "matrix": [ { "hedge_ratio": 0.0, "hedge_ratio_pct": "0%", "downside_impact": -2.26, "base_impact": -0.35, "upside_impact": 3.3, "worst_case": -2.26, "best_case": 3.3, "range": 5.56 }, { "hedge_ratio": 0.25, "hedge_ratio_pct": "25%", "downside_impact": -1.72, "base_impact": -0.29, "upside_impact": 2.45, "worst_case": -1.72, "best_case": 2.45, "range": 4.17 }, { "hedge_ratio": 0.5, "hedge_ratio_pct": "50%", "downside_impact": -1.18, "base_impact": -0.22, "upside_impact": 1.6, "worst_case": -1.18, "best_case": 1.6, "range": 2.78 }, { "hedge_ratio": 0.75, "hedge_ratio_pct": "75%", "downside_impact": -0.64, "base_impact": -0.16, "upside_impact": 0.75, "worst_case": -0.64, "best_case": 0.75, "range": 1.39 }, { "hedge_ratio": 1.0, "hedge_ratio_pct": "100%", "downside_impact": -0.1, "base_impact": -0.1, "upside_impact": -0.1, "worst_case": -0.1, "best_case": -0.1, "range": 0.0 } ], "tool_comparison": [ { "tool": "futures", "tool_zh": "期货锁价", "monthly_cost": 0.1, "annualized_cost": 1.14, "cost_pct": 0.2 }, { "tool": "put", "tool_zh": "看跌期权", "monthly_cost": 0.38, "annualized_cost": 4.56, "cost_pct": 0.8 }, { "tool": "collar", "tool_zh": "零成本领", "monthly_cost": 0.14, "annualized_cost": 1.71, "cost_pct": 0.3 } ] }, "Logistics": { "industry_zh": "物流", "exposure": 15.0, "elasticity": 0.22, "recommended_ratio": 0.9, "recommended_ratio_pct": "90%", "recommended_tool": "futures", "rationale": "当前风险高、偏置上行、预测波动率3.8%。建议对冲90%暴露。上行偏置明显,期货锁价直接锁定成本。", "matrix": [ { "hedge_ratio": 0.0, "hedge_ratio_pct": "0%", "downside_impact": -0.43, "base_impact": -0.07, "upside_impact": 0.62, "worst_case": -0.43, "best_case": 0.62, "range": 1.05 }, { "hedge_ratio": 0.25, "hedge_ratio_pct": "25%", "downside_impact": -0.33, "base_impact": -0.06, "upside_impact": 0.46, "worst_case": -0.33, "best_case": 0.46, "range": 0.79 }, { "hedge_ratio": 0.5, "hedge_ratio_pct": "50%", "downside_impact": -0.23, "base_impact": -0.05, "upside_impact": 0.3, "worst_case": -0.23, "best_case": 0.3, "range": 0.53 }, { "hedge_ratio": 0.75, "hedge_ratio_pct": "75%", "downside_impact": -0.13, "base_impact": -0.04, "upside_impact": 0.13, "worst_case": -0.13, "best_case": 0.13, "range": 0.26 }, { "hedge_ratio": 1.0, "hedge_ratio_pct": "100%", "downside_impact": -0.03, "base_impact": -0.03, "upside_impact": -0.03, "worst_case": -0.03, "best_case": -0.03, "range": 0.0 } ], "tool_comparison": [ { "tool": "futures", "tool_zh": "期货锁价", "monthly_cost": 0.03, "annualized_cost": 0.32, "cost_pct": 0.2 }, { "tool": "put", "tool_zh": "看跌期权", "monthly_cost": 0.11, "annualized_cost": 1.3, "cost_pct": 0.8 }, { "tool": "collar", "tool_zh": "零成本领", "monthly_cost": 0.04, "annualized_cost": 0.49, "cost_pct": 0.3 } ] }, "Chemicals": { "industry_zh": "化工", "exposure": 30.0, "elasticity": 0.28, "recommended_ratio": 0.9, "recommended_ratio_pct": "90%", "recommended_tool": "futures", "rationale": "当前风险高、偏置上行、预测波动率3.8%。建议对冲90%暴露。上行偏置明显,期货锁价直接锁定成本。", "matrix": [ { "hedge_ratio": 0.0, "hedge_ratio_pct": "0%", "downside_impact": -1.08, "base_impact": -0.17, "upside_impact": 1.59, "worst_case": -1.08, "best_case": 1.59, "range": 2.67 }, { "hedge_ratio": 0.25, "hedge_ratio_pct": "25%", "downside_impact": -0.83, "base_impact": -0.14, "upside_impact": 1.17, "worst_case": -0.83, "best_case": 1.17, "range": 2.0 }, { "hedge_ratio": 0.5, "hedge_ratio_pct": "50%", "downside_impact": -0.57, "base_impact": -0.11, "upside_impact": 0.76, "worst_case": -0.57, "best_case": 0.76, "range": 1.33 }, { "hedge_ratio": 0.75, "hedge_ratio_pct": "75%", "downside_impact": -0.32, "base_impact": -0.09, "upside_impact": 0.35, "worst_case": -0.32, "best_case": 0.35, "range": 0.67 }, { "hedge_ratio": 1.0, "hedge_ratio_pct": "100%", "downside_impact": -0.06, "base_impact": -0.06, "upside_impact": -0.06, "worst_case": -0.06, "best_case": -0.06, "range": 0.0 } ], "tool_comparison": [ { "tool": "futures", "tool_zh": "期货锁价", "monthly_cost": 0.05, "annualized_cost": 0.65, "cost_pct": 0.2 }, { "tool": "put", "tool_zh": "看跌期权", "monthly_cost": 0.22, "annualized_cost": 2.59, "cost_pct": 0.8 }, { "tool": "collar", "tool_zh": "零成本领", "monthly_cost": 0.08, "annualized_cost": 0.97, "cost_pct": 0.3 } ] }, "Manufacturing": { "industry_zh": "制造", "exposure": 8.0, "elasticity": 0.12, "recommended_ratio": 0.9, "recommended_ratio_pct": "90%", "recommended_tool": "futures", "rationale": "当前风险高、偏置上行、预测波动率3.8%。建议对冲90%暴露。上行偏置明显,期货锁价直接锁定成本。", "matrix": [ { "hedge_ratio": 0.0, "hedge_ratio_pct": "0%", "downside_impact": -0.12, "base_impact": -0.02, "upside_impact": 0.18, "worst_case": -0.12, "best_case": 0.18, "range": 0.3 }, { "hedge_ratio": 0.25, "hedge_ratio_pct": "25%", "downside_impact": -0.1, "base_impact": -0.02, "upside_impact": 0.13, "worst_case": -0.1, "best_case": 0.13, "range": 0.23 }, { "hedge_ratio": 0.5, "hedge_ratio_pct": "50%", "downside_impact": -0.07, "base_impact": -0.02, "upside_impact": 0.08, "worst_case": -0.07, "best_case": 0.08, "range": 0.15 }, { "hedge_ratio": 0.75, "hedge_ratio_pct": "75%", "downside_impact": -0.04, "base_impact": -0.02, "upside_impact": 0.03, "worst_case": -0.04, "best_case": 0.03, "range": 0.07 }, { "hedge_ratio": 1.0, "hedge_ratio_pct": "100%", "downside_impact": -0.02, "base_impact": -0.02, "upside_impact": -0.02, "worst_case": -0.02, "best_case": -0.02, "range": 0.0 } ], "tool_comparison": [ { "tool": "futures", "tool_zh": "期货锁价", "monthly_cost": 0.01, "annualized_cost": 0.17, "cost_pct": 0.2 }, { "tool": "put", "tool_zh": "看跌期权", "monthly_cost": 0.06, "annualized_cost": 0.69, "cost_pct": 0.8 }, { "tool": "collar", "tool_zh": "零成本领", "monthly_cost": 0.02, "annualized_cost": 0.26, "cost_pct": 0.3 } ] }, "Upstream_OG": { "industry_zh": "上游油气", "exposure": 80.0, "elasticity": -0.6, "recommended_ratio": 0.8, "recommended_ratio_pct": "80%", "recommended_tool": "futures", "rationale": "当前风险高、偏置上行、预测波动率3.8%。建议对冲80%暴露。低波动环境,简单期货锁价成本最低。", "matrix": [ { "hedge_ratio": 0.0, "hedge_ratio_pct": "0%", "downside_impact": -6.19, "base_impact": -0.96, "upside_impact": 9.06, "worst_case": -6.19, "best_case": 9.06, "range": 15.25 }, { "hedge_ratio": 0.25, "hedge_ratio_pct": "25%", "downside_impact": -4.6, "base_impact": -0.68, "upside_impact": 6.84, "worst_case": -4.6, "best_case": 6.84, "range": 11.44 }, { "hedge_ratio": 0.5, "hedge_ratio_pct": "50%", "downside_impact": -3.01, "base_impact": -0.4, "upside_impact": 4.61, "worst_case": -3.01, "best_case": 4.61, "range": 7.62 }, { "hedge_ratio": 0.75, "hedge_ratio_pct": "75%", "downside_impact": -1.43, "base_impact": -0.12, "upside_impact": 2.39, "worst_case": -1.43, "best_case": 2.39, "range": 3.82 }, { "hedge_ratio": 1.0, "hedge_ratio_pct": "100%", "downside_impact": 0.16, "base_impact": 0.16, "upside_impact": 0.16, "worst_case": 0.16, "best_case": 0.16, "range": 0.0 } ], "tool_comparison": [ { "tool": "futures", "tool_zh": "期货锁价", "monthly_cost": 0.13, "annualized_cost": 1.54, "cost_pct": 0.2 }, { "tool": "put", "tool_zh": "看跌期权", "monthly_cost": 0.51, "annualized_cost": 6.14, "cost_pct": 0.8 }, { "tool": "collar", "tool_zh": "零成本领", "monthly_cost": 0.19, "annualized_cost": 2.3, "cost_pct": 0.3 } ] } }