Spaces:
Sleeping
Sleeping
File size: 21,883 Bytes
c2b7eb3 | 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291 292 293 294 295 296 297 298 299 300 301 302 303 304 305 306 307 308 309 310 311 312 313 314 315 316 317 318 319 320 321 322 323 324 325 326 327 328 329 330 331 332 333 334 335 336 337 338 339 340 341 342 343 344 345 346 347 348 349 350 351 352 353 354 355 356 357 358 359 360 361 362 363 364 365 366 367 368 369 370 371 372 373 374 375 376 377 378 379 380 381 382 383 384 385 386 387 388 389 390 391 392 393 394 395 396 397 398 399 400 401 402 403 404 405 406 407 408 409 410 411 412 413 414 415 416 417 418 419 420 421 422 423 424 425 426 427 428 429 430 431 432 433 434 435 436 437 438 439 440 441 442 443 444 445 446 447 448 449 450 451 452 453 454 455 456 457 458 459 460 461 462 463 464 465 466 467 468 469 470 471 472 473 474 475 476 477 478 479 480 481 482 483 484 485 486 487 488 489 490 491 492 493 494 495 496 497 498 499 500 501 502 503 504 | import React, { useState, useMemo } from 'react';
import { motion, AnimatePresence } from 'framer-motion';
import { TrendingUp, Wallet, Landmark, ArrowRight, X, Info, Calculator, Percent, ShieldCheck } from 'lucide-react';
import { LineChart, Line, XAxis, YAxis, CartesianGrid, Tooltip, ResponsiveContainer, AreaChart, Area } from 'recharts';
const CALCULATORS = [
{
id: 'compound',
tag: 'INVESTING',
title: 'Compound Interest Calculator',
description: 'Watch your money grow year by year with a live animated chart. Adjust return rate, contributions, and timeline.',
icon: <TrendingUp className="text-blue-500" />,
color: 'border-blue-400',
features: [
'Year-by-year growth chart',
'Contribution vs. gain breakdown',
'Rule of 72 insight built in',
'Compare fee drag scenarios'
]
},
{
id: 'retirement',
tag: 'RETIREMENT',
title: 'Retirement Savings Calculator',
description: 'Find your magic number — how much you need to retire, based on your spending, Social Security, and withdrawal rate.',
icon: <Landmark className="text-amber-500" />,
color: 'border-amber-400',
features: [
'4% rule & safe withdrawal modeling',
'Social Security income offset',
'On-track vs. gap analysis',
'Inflation-adjusted projections'
]
},
{
id: 'tax',
tag: 'TAX STRATEGY',
title: 'Roth vs. Traditional IRA',
description: 'Side-by-side after-tax comparison at retirement. Select your current and expected future tax brackets.',
icon: <Wallet className="text-purple-500" />,
color: 'border-purple-400',
features: [
'Current vs. retirement bracket selector',
'After-tax value comparison',
'Break-even tax rate shown',
'RMD impact explained'
]
}
];
export default function FinancialCalculators() {
const [activeCalc, setActiveCalc] = useState(null);
return (
<div className="mt-12 mb-16">
<div className="flex items-center justify-between mb-8">
<div>
<h2 className="text-2xl font-light text-gs-navy">Institutional <span className="font-semibold">Planning Tools</span></h2>
<p className="text-gs-slate text-sm">Advanced modeling used by our private wealth advisors.</p>
</div>
</div>
<div className="grid grid-cols-1 md:grid-cols-3 gap-6">
{CALCULATORS.map((calc) => (
<CalculatorCard
key={calc.id}
calc={calc}
onClick={() => setActiveCalc(calc)}
/>
))}
</div>
<AnimatePresence>
{activeCalc && (
<CalculatorModal
calc={activeCalc}
onClose={() => setActiveCalc(null)}
/>
)}
</AnimatePresence>
</div>
);
}
function CalculatorCard({ calc, onClick }) {
return (
<motion.div
whileHover={{ y: -5 }}
className={`bg-white rounded-xl shadow-sm border-t-4 ${calc.color} p-6 flex flex-col h-full border-x border-b border-gray-100 hover:shadow-md transition-shadow cursor-pointer group`}
onClick={onClick}
>
<div className="flex justify-between items-start mb-6">
<div className="p-3 bg-gray-50 rounded-xl group-hover:bg-gs-light transition-colors">
{calc.icon}
</div>
<span className="text-[10px] font-bold tracking-widest text-gs-slate/60 bg-gray-100 px-2 py-1 rounded">
{calc.tag}
</span>
</div>
<h3 className="text-xl font-semibold text-gs-navy mb-3 group-hover:text-gs-gold transition-colors">
{calc.title}
</h3>
<p className="text-gs-slate text-sm font-light leading-relaxed mb-6 flex-grow">
{calc.description}
</p>
<ul className="space-y-2 mb-8">
{calc.features.map((feature, i) => (
<li key={i} className="flex items-center text-xs text-gs-slate/80">
<ShieldCheck size={14} className="text-gs-gold mr-2 flex-shrink-0" />
{feature}
</li>
))}
</ul>
<div className="flex items-center text-gs-navy font-semibold text-sm group-hover:translate-x-1 transition-transform">
Open Calculator <ArrowRight size={16} className="ml-2" />
</div>
</motion.div>
);
}
function CalculatorModal({ calc, onClose }) {
const [inputs, setInputs] = useState({
salary: 120000,
contribution: 15, // percent
has401k: true,
employerMatch: 4,
age: 30,
retirementAge: 65,
initialSavings: 50000,
annualReturn: 7,
taxBracket: 24,
futureTaxBracket: 20
});
const handleInputChange = (e) => {
const { name, value, type, checked } = e.target;
setInputs(prev => ({
...prev,
[name]: type === 'checkbox' ? checked : parseFloat(value)
}));
};
const renderCalculatorContent = () => {
switch (calc.id) {
case 'compound':
return <CompoundCalc inputs={inputs} onChange={handleInputChange} />;
case 'retirement':
return <RetirementCalc inputs={inputs} onChange={handleInputChange} />;
case 'tax':
return <TaxCalc inputs={inputs} onChange={handleInputChange} />;
default:
return null;
}
};
return (
<div className="fixed inset-0 z-[100] flex items-center justify-center p-4 bg-gs-navy/40 backdrop-blur-sm">
<motion.div
initial={{ opacity: 0, scale: 0.95, y: 20 }}
animate={{ opacity: 1, scale: 1, y: 0 }}
exit={{ opacity: 0, scale: 0.95, y: 20 }}
className="bg-white rounded-2xl shadow-2xl w-full max-w-5xl max-h-[90vh] overflow-hidden flex flex-col md:flex-row"
>
{/* Sidebar / Inputs */}
<div className="w-full md:w-80 bg-gs-light p-8 border-r border-gray-200 overflow-y-auto">
<div className="flex items-center mb-8">
<div className="p-2 bg-white rounded-lg shadow-sm mr-3">
{calc.icon}
</div>
<h3 className="font-bold text-gs-navy uppercase tracking-wider text-sm">{calc.tag}</h3>
</div>
<div className="space-y-6">
<div className="grid grid-cols-2 gap-4">
<InputGroup
label="Current Age"
name="age"
value={inputs.age}
onChange={handleInputChange}
/>
<InputGroup
label="Retire Age"
name="retirementAge"
value={inputs.retirementAge}
onChange={handleInputChange}
/>
</div>
<InputGroup
label="Annual Salary"
name="salary"
value={inputs.salary}
onChange={handleInputChange}
prefix="$"
/>
<InputGroup
label="401k Contribution (%)"
name="contribution"
value={inputs.contribution}
onChange={handleInputChange}
suffix="%"
type="range"
min="0"
max="50"
/>
<InputGroup
label="Employer Match (%)"
name="employerMatch"
value={inputs.employerMatch}
onChange={handleInputChange}
suffix="%"
/>
<div className="grid grid-cols-2 gap-4">
<InputGroup
label="Current Tax"
name="taxBracket"
value={inputs.taxBracket}
onChange={handleInputChange}
suffix="%"
/>
<InputGroup
label="Retire Tax"
name="futureTaxBracket"
value={inputs.futureTaxBracket}
onChange={handleInputChange}
suffix="%"
/>
</div>
<InputGroup
label="Initial Savings"
name="initialSavings"
value={inputs.initialSavings}
onChange={handleInputChange}
prefix="$"
/>
<InputGroup
label="Expected Return"
name="annualReturn"
value={inputs.annualReturn}
onChange={handleInputChange}
suffix="%"
/>
</div>
<div className="mt-12 p-4 bg-gs-gold/10 rounded-xl border border-gs-gold/20">
<h4 className="text-xs font-bold text-gs-gold mb-2 flex items-center">
<Info size={14} className="mr-1" /> GS ADVICE
</h4>
<InvestmentAdvice inputs={inputs} />
</div>
</div>
{/* Main Content / Results */}
<div className="flex-grow flex flex-col h-full bg-white relative">
<button
onClick={onClose}
className="absolute top-6 right-6 p-2 hover:bg-gray-100 rounded-full transition-colors z-10"
>
<X size={20} className="text-gs-slate" />
</button>
<div className="p-8 md:p-12 overflow-y-auto">
<div className="mb-10">
<h2 className="text-3xl font-light text-gs-navy mb-2">{calc.title}</h2>
<p className="text-gs-slate font-light">Interactive projection based on institutional modeling.</p>
</div>
{renderCalculatorContent()}
</div>
</div>
</motion.div>
</div>
);
}
function InputGroup({ label, name, value, onChange, prefix, suffix, type = "number", min, max }) {
return (
<div className="space-y-2">
<div className="flex justify-between items-center">
<label className="text-xs font-semibold text-gs-slate uppercase tracking-tighter">{label}</label>
{type === "range" && <span className="text-sm font-bold text-gs-navy">{value}{suffix}</span>}
</div>
<div className="relative">
{prefix && <span className="absolute left-3 top-1/2 -translate-y-1/2 text-gray-400 text-sm">{prefix}</span>}
<input
type={type}
name={name}
value={value}
onChange={onChange}
min={min}
max={max}
className={`w-full bg-white border border-gray-200 rounded-lg p-2 text-sm focus:ring-2 focus:ring-gs-gold focus:border-transparent outline-none transition-all ${prefix ? 'pl-7' : ''} ${suffix && type !== 'range' ? 'pr-7' : ''}`}
/>
{suffix && type !== "range" && <span className="absolute right-3 top-1/2 -translate-y-1/2 text-gray-400 text-sm">{suffix}</span>}
</div>
</div>
);
}
function InvestmentAdvice({ inputs }) {
const { salary, contribution, employerMatch } = inputs;
const totalContribution = contribution + employerMatch;
let advice = "";
if (totalContribution < 15) {
advice = `Increase your total savings to at least 15% ($${(salary * 0.15 / 12).toLocaleString()} /mo) to remain on track for institutional-grade retirement.`;
} else if (contribution > employerMatch + 10) {
advice = "You are over-contributing to 401k. Consider diversifying into a brokerage account for liquidity or high-yield GS instruments.";
} else {
advice = "Excellent contribution level. Ensure your portfolio allocation matches your risk profile in the main dashboard.";
}
return <p className="text-xs text-gs-navy leading-relaxed">{advice}</p>;
}
// Calculator Logic Components
function CompoundCalc({ inputs }) {
const data = useMemo(() => {
let current = inputs.initialSavings;
let totalContributed = inputs.initialSavings;
const yearlyReturn = inputs.annualReturn / 100;
const yearlyContribution = (inputs.salary * (inputs.contribution / 100));
const results = [];
for (let i = 0; i <= 30; i++) {
results.push({
year: `Year ${i}`,
balance: Math.round(current),
contributions: Math.round(totalContributed)
});
current = (current + yearlyContribution) * (1 + yearlyReturn);
totalContributed += yearlyContribution;
}
return results;
}, [inputs]);
const finalBalance = data[data.length - 1].balance;
return (
<div className="space-y-8">
<div className="grid grid-cols-1 md:grid-cols-2 gap-6">
<div className="p-6 bg-gs-navy text-white rounded-2xl">
<p className="text-xs font-bold text-gs-gold uppercase tracking-widest mb-1">Estimated Value (30 Years)</p>
<p className="text-4xl font-light">${finalBalance.toLocaleString()}</p>
</div>
<div className="p-6 bg-gs-light rounded-2xl border border-gray-100">
<p className="text-xs font-bold text-gs-slate uppercase tracking-widest mb-1">Total Interest Earned</p>
<p className="text-4xl font-light text-gs-navy">${(finalBalance - data[data.length-1].contributions).toLocaleString()}</p>
</div>
</div>
<div className="h-[350px] w-full">
<ResponsiveContainer width="100%" height="100%">
<AreaChart data={data}>
<defs>
<linearGradient id="colorBalance" x1="0" y1="0" x2="0" y2="1">
<stop offset="5%" stopColor="#C5A880" stopOpacity={0.3}/>
<stop offset="95%" stopColor="#C5A880" stopOpacity={0}/>
</linearGradient>
</defs>
<CartesianGrid strokeDasharray="3 3" vertical={false} stroke="#eee" />
<XAxis dataKey="year" hide />
<YAxis
tickFormatter={(value) => `$${value / 1000}k`}
axisLine={false}
tickLine={false}
tick={{fontSize: 12, fill: '#666'}}
/>
<Tooltip
formatter={(value) => [`$${value.toLocaleString()}`, '']}
contentStyle={{ borderRadius: '12px', border: 'none', boxShadow: '0 10px 15px -3px rgba(0, 0, 0, 0.1)' }}
/>
<Area type="monotone" dataKey="balance" stroke="#C5A880" strokeWidth={3} fillOpacity={1} fill="url(#colorBalance)" />
<Area type="monotone" dataKey="contributions" stroke="#0B233F" strokeWidth={2} fillOpacity={0.1} fill="#0B233F" />
</AreaChart>
</ResponsiveContainer>
</div>
</div>
);
}
function RetirementCalc({ inputs }) {
const { salary, contribution, employerMatch, initialSavings, annualReturn, age, retirementAge } = inputs;
const yearsToRetirement = retirementAge - age;
const annualContribution = salary * ((contribution + employerMatch) / 100);
const rate = annualReturn / 100;
// FV of current savings + FV of annual contributions
const fvInitial = initialSavings * Math.pow(1 + rate, yearsToRetirement);
const fvContributions = annualContribution * (Math.pow(1 + rate, yearsToRetirement) - 1) / rate;
const projectedTotal = fvInitial + fvContributions;
// Retirement Need: 80% of salary * 25 (4% rule)
const annualNeed = salary * 0.8;
const totalNeed = annualNeed * 25;
const gap = totalNeed - projectedTotal;
return (
<div className="space-y-6">
<div className="p-8 bg-gs-light rounded-2xl border border-dashed border-gs-gold/50 flex flex-col items-center justify-center text-center">
<Landmark size={48} className="text-gs-gold mb-4" />
<h4 className="text-xl font-medium text-gs-navy mb-2">Retirement Readiness Analysis</h4>
<p className="text-gs-slate max-w-md">
To maintain your lifestyle, you'll need approximately <span className="font-bold text-gs-navy">${(totalNeed / 1000000).toFixed(1)}M</span>.
Your current path projects a fund of <span className="font-bold text-gs-navy">${(projectedTotal / 1000000).toFixed(1)}M</span> in {yearsToRetirement} years.
</p>
</div>
<div className="grid grid-cols-3 gap-4">
<div className="p-4 bg-white border border-gray-100 rounded-xl shadow-sm text-center">
<p className="text-[10px] font-bold text-gs-slate uppercase tracking-tighter">Current Plan</p>
<p className="text-lg font-semibold text-gs-navy">${(projectedTotal / 1000000).toFixed(2)}M</p>
</div>
<div className="p-4 bg-white border border-gray-100 rounded-xl shadow-sm text-center">
<p className="text-[10px] font-bold text-gs-slate uppercase tracking-tighter">Projected {gap > 0 ? 'Gap' : 'Surplus'}</p>
<p className={`text-lg font-semibold ${gap > 0 ? 'text-red-500' : 'text-green-600'}`}>
${Math.abs(gap / 1000000).toFixed(2)}M
</p>
</div>
<div className="p-4 bg-white border border-gray-100 rounded-xl shadow-sm text-center">
<p className="text-[10px] font-bold text-gs-slate uppercase tracking-tighter">Savings Rate</p>
<p className="text-lg font-semibold text-gs-gold">{contribution + employerMatch}%</p>
</div>
</div>
<div className="mt-4 p-4 bg-gs-navy text-white rounded-xl text-xs font-light">
<p><span className="text-gs-gold font-bold">PROJECTION BASIS:</span> Assumes {annualReturn}% annual return, inflation-adjusted spending, and adherence to the 4% safe withdrawal rule. Modeling includes GS institutional market assumptions.</p>
</div>
</div>
);
}
function TaxCalc({ inputs }) {
const { salary, contribution, initialSavings, annualReturn, age, retirementAge, taxBracket, futureTaxBracket } = inputs;
const years = retirementAge - age;
const rate = annualReturn / 100;
const annualContribution = salary * (contribution / 100);
// Traditional IRA: Invest pre-tax, pay tax at withdrawal
const tradFV_Initial = initialSavings * Math.pow(1 + rate, years);
const tradFV_Cont = annualContribution * (Math.pow(1 + rate, years) - 1) / rate;
const tradNet = (tradFV_Initial + tradFV_Cont) * (1 - (futureTaxBracket / 100));
// Roth IRA: Invest after-tax, tax-free withdrawal
const rothInitial = initialSavings * (1 - (taxBracket / 100));
const rothAnnual = annualContribution * (1 - (taxBracket / 100));
const rothFV_Initial = rothInitial * Math.pow(1 + rate, years);
const rothFV_Cont = rothAnnual * (Math.pow(1 + rate, years) - 1) / rate;
const rothNet = rothFV_Initial + rothFV_Cont;
const winner = rothNet > tradNet ? "Roth" : "Traditional";
const diffPercent = Math.abs(((rothNet - tradNet) / Math.min(rothNet, tradNet)) * 100).toFixed(1);
return (
<div className="space-y-8">
<div className="flex flex-col md:flex-row gap-4">
<div className={`flex-1 p-6 border rounded-2xl transition-all ${winner === 'Roth' ? 'border-purple-200 bg-purple-50/30' : 'border-gray-100 bg-gray-50/50 opacity-80'}`}>
<h4 className="text-purple-700 font-bold text-xs uppercase mb-4 flex justify-between">
Roth Strategy {winner === 'Roth' && <span className="bg-purple-100 text-[8px] px-2 py-0.5 rounded-full text-purple-700">OPTIMAL</span>}
</h4>
<p className="text-gs-navy text-sm font-light leading-relaxed">Pay taxes now at <span className="font-bold">{taxBracket}%</span>. All future growth and withdrawals are <span className="text-purple-700 font-bold underline">100% Tax-Free</span>.</p>
<div className="mt-6 pt-6 border-t border-purple-100">
<span className="text-3xl font-semibold text-purple-700">${(rothNet / 1000).toFixed(0)}k</span>
<p className="text-xs text-purple-600 mt-1 uppercase tracking-wider font-bold">Estimated Net Wealth</p>
</div>
</div>
<div className={`flex-1 p-6 border rounded-2xl transition-all ${winner === 'Traditional' ? 'border-gs-navy/20 bg-gs-light' : 'border-gray-100 bg-gray-50/50 opacity-80'}`}>
<h4 className="text-gs-navy font-bold text-xs uppercase mb-4 flex justify-between">
Traditional {winner === 'Traditional' && <span className="bg-gs-navy text-white text-[8px] px-2 py-0.5 rounded-full">OPTIMAL</span>}
</h4>
<p className="text-gs-navy text-sm font-light leading-relaxed">Get a tax deduction now. Entire balance is taxed at <span className="font-bold">{futureTaxBracket}%</span> during retirement.</p>
<div className="mt-6 pt-6 border-t border-gray-200">
<span className="text-3xl font-semibold text-gs-navy">${(tradNet / 1000).toFixed(0)}k</span>
<p className="text-xs text-gs-slate mt-1 uppercase tracking-wider font-bold">Estimated Net Wealth</p>
</div>
</div>
</div>
<div className="bg-gs-navy text-white p-6 rounded-2xl flex flex-col md:flex-row justify-between items-center gap-4">
<div>
<h4 className="text-gs-gold font-bold text-[10px] uppercase tracking-widest mb-1">Strategic Selection</h4>
<p className="text-lg font-light">The <span className="font-bold text-gs-gold">{winner} Strategy</span> is projected to provide <span className="font-bold">{diffPercent}% more</span> spendable wealth.</p>
</div>
<div className="flex items-center gap-3">
<div className="text-right hidden md:block">
<p className="text-[10px] text-gray-400 font-bold uppercase">Difference</p>
<p className="text-gs-gold font-bold">${Math.abs((rothNet - tradNet) / 1000).toFixed(0)}k</p>
</div>
<div className="p-3 bg-gs-gold/20 rounded-full border border-gs-gold/30">
<Percent className="text-gs-gold" size={24} />
</div>
</div>
</div>
</div>
);
}
|