diff --git a/json/1111/2583_1111_2022-02-02_14-07-54_Eng.json b/json/1111/2583_1111_2022-02-02_14-07-54_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..58c7e198bb1cd53730f6af2dc229645bf5ad335a --- /dev/null +++ b/json/1111/2583_1111_2022-02-02_14-07-54_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 203310635.0, + "Trade accounts receivable": 91462332.0, + "Prepayments": 95564089.0, + "Investments": 2280742878.0, + "Deposits with SAMA": 26794735.0, + "Total": 369936483.0, + "Total current assets": 2697874669.0, + "Property, plant and equipment": 44695306.0, + "Intangible assets other than goodwill, net": 149967611.0, + "Investments in associates and joint ventures": 377271847.0, + "Investment": 55274008.0, + "Right of use assets": 13482347.0, + "Total non-current assets": 640691119.0, + "Total assets": 3338565788.0, + "Trade accounts payables": 116554829.0, + "Accrued expenses": 90323948.0, + "Finance lease, current": 4999751.0, + "Zakat payable": 25789235.0, + "Deferred revenue, current": 52160231.0, + "Other current liabilities": 2825285.0, + "Margin deposits from clearing participants": 13969450.0, + "Balance due to Capital Market Authority": 63313754.0, + "Total current liabilities": 369936483.0, + "Employees' terminal benefits": 90475432.0, + "Lease liability": 1487276.0, + "Total non-current liabilities": 91962708.0, + "Total liabilities": 461899191.0, + "Share capital": 1200000000.0, + "Statutory Reserve": 376963633.0, + "General Reserve": 1114180214.0, + "Retained earnings (accumulated losses)": 185522750.0, + "Equity attributable to owners of parent": 2876666597.0, + "Total equity": 2876666597.0, + "Total liabilities and equity": 3338565788.0 + }, + "income_statement": { + "Revenue": 313537847.0, + "Cost of sales": 82434185.0, + "Gross profit (loss)": 231103662.0, + "Other operating income": 0.0, + "Total operating income": 231103662.0, + "General and administrative expenses": 55306255.0, + "Total operating expenses": 55306255.0, + "Operating profit (loss)": 175797407.0, + "Other income (expenses), net": 2608.0, + "Investment income": 5771213.0, + "Profit (loss) before zakat and income tax from continuing operations": 180676128.0, + "Profit (loss) for period from continuing operations": 181064684.0, + "Profit (loss) for period": 181064684.0, + "Profit (loss), attributable to equity holders of parent company": 181064684.0, + "Basic earnings (loss) per share from continuing operations": 1.51, + "Total basic earnings (loss) per share": 1.51 + }, + "comprehensive_income": { + "Profit (loss) for period": 181064684.0, + "Total comprehensive income (loss) for period": 181064684.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 181064684.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Equity balance at end of period": 1200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 387393115.0, + "Profit (loss) for period before zakat and income tax": 387393115.0, + "Adjustment for provision of employees' terminal benefit": 5715353.0, + "Adjustments for share of profit of an associate and joint venture": 1623446.0, + "Depreciation and amortization": 28550496.0, + "Charge for credit losses on accounts receivable": 1055984.0, + "Charge for impairment on investments held at amortized cost": 13871.0, + "Realized gain on sale of investments": 4421141.0, + "Unrealized gain on investments": 7610051.0, + "Interest expense on lease liability": 143432.0, + "Dividends income": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 25071390.0, + "Operating cash flow before working capital changes": 412464505.0, + "Adjustments for decrease (increase) in prepayment": 6707746.0, + "Adjustments for decrease (increase) in other current assets": 5382823.0, + "Adjustments for increase (decrease) in trade accounts payable": 21240158.0, + "Adjustments for increase (decrease) in advances from customers": 48936767.0, + "Adjustments for other current liabilities": 25172147.0, + "Net increase (decrease) due to working capital changes": 45993808.0, + "Net cash flows from (used in) operations": 458458313.0, + "Zakat paid, classified as operating activities": 83120936.0, + "Net cash flows from (used in) operating activities": 369073410.0, + "Purchase of intangible assets and property and equipment": 15905186.0, + "Purchase of investments": 1596053720.0, + "Proceeds from disposal of investments": 2476841151.0, + "Net cash flows from (used in) investing activities": 864882245.0, + "Repayments of finance lease liabilities": 7443396.0, + "Dividends paid to non-controlling interest, classified as financing activities": 1120000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 106512259.0, + "Net increase (decrease) in cash and cash equivalents": 106512259.0, + "Cash and cash equivalents at beginning of period": 96798376.0, + "Cash and cash equivalents at end of period": 203310635.0 + } +} \ No newline at end of file diff --git a/json/1111/2583_1111_2022-02-02_14-08-22_Eng.json b/json/1111/2583_1111_2022-02-02_14-08-22_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9f9c3b2d124736d6c76b15605023488026777992 --- /dev/null +++ b/json/1111/2583_1111_2022-02-02_14-08-22_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 107376413.0, + "Trade accounts receivable": 80535548.0, + "Prepayments": 136373120.0, + "Deposits with Saudi Central Bank": 27546736.0, + "Investments": 2487692509.0, + "Total": 390969086.0, + "Total current assets": 2839524326.0, + "Property, plant and equipment": 48004155.0, + "Intangible assets other than goodwill, net": 144336906.0, + "Investments in associates and joint ventures": 376486740.0, + "Right of use assets": 10229645.0, + "Investment": 55277237.0, + "Total non-current assets": 634334683.0, + "Total assets": 3473859009.0, + "Trade accounts payables": 144648161.0, + "Accrued expenses": 102497444.0, + "Finance lease, current": 3023750.0, + "Zakat payable": 52610276.0, + "Deferred revenue, current": 45891866.0, + "Other current liabilities": 3575840.0, + "Margin deposits from clearing participants": 13970678.0, + "Balance due to Capital Market Authority": 24751071.0, + "Total current liabilities": 390969086.0, + "Employees' terminal benefits": 89395917.0, + "Finance leases, non-current": 1638000.0, + "Total non-current liabilities": 91033917.0, + "Total liabilities": 482003003.0, + "Share capital": 1200000000.0, + "Statutory Reserve": 376963633.0, + "General Reserve": 0.0, + "Retained earnings (accumulated losses)": 1414892373.0, + "Equity attributable to owners of parent": 2991856006.0, + "Total equity": 2991856006.0, + "Total liabilities and equity": 3473859009.0 + }, + "income_statement": { + "Revenue": 262635352.0, + "Cost of sales": 84346483.0, + "Gross profit (loss)": 178288869.0, + "Total operating income": 178288869.0, + "General and administrative expenses": 48998009.0, + "Total operating expenses": 48998009.0, + "Operating profit (loss)": 129290860.0, + "Other income (expenses), net": 13504697.0, + "Profit (loss) before zakat and income tax from continuing operations": 142010450.0, + "Zakat expenses on continuing operations for period": 26821041.0, + "Profit (loss) for period from continuing operations": 115189409.0, + "Profit (loss) for period": 115189409.0, + "Profit (loss), attributable to equity holders of parent company": 115189409.0, + "Basic earnings (loss) per share from continuing operations": 0.96, + "Total basic earnings (loss) per share": 0.96 + }, + "comprehensive_income": { + "Profit (loss) for period": 115189409.0, + "Total comprehensive income (loss) for period": 115189409.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 115189409.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Equity balance at end of period": 1200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 529403565.0, + "Profit (loss) for period before zakat and income tax": 529403565.0, + "Adjustment for provision of employees' terminal benefit": 8573028.0, + "Adjustments for share of profit of an associate and joint venture": 2408553.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 13170.0, + "Depreciation and amortization": 43769915.0, + "Charge for credit losses on accounts receivable": 1242753.0, + "Realized gain on sale of investments": 8803788.0, + "Unrealized gain on investments": 9315757.0, + "Interest expense on lease liability": 717363.0, + "Dividends income": 4714359.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 33890878.0, + "Operating cash flow before working capital changes": 563294443.0, + "Adjustments for decrease (increase) in other current assets": 4630822.0, + "Adjustments for increase (decrease) in trade accounts payable": 49333490.0, + "Adjustments for increase (decrease) in advances from customers": 42668402.0, + "Net increase (decrease) due to working capital changes": 13845860.0, + "Net cash flows from (used in) operations": 577140303.0, + "Zakat paid, classified as operating activities": 83120936.0, + "Net cash flows from (used in) operating activities": 483818210.0, + "Proceeds from sale of financial assets": 2528241124.0, + "Proceeds from disposal of associates and joint ventures": 0.0, + "Purchase of investments": 1846802356.0, + "Purchase of intangible assets and property and equipment": 25129276.0, + "Net cash flows from (used in) investing activities": 656309492.0, + "Repayments of finance lease liabilities": 9549665.0, + "Dividends paid to non-controlling interest, classified as financing activities": 1120000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 10578037.0, + "Net increase (decrease) in cash and cash equivalents": 10578037.0, + "Cash and cash equivalents at beginning of period": 96798376.0, + "Cash and cash equivalents at end of period": 107376413.0 + } +} \ No newline at end of file diff --git a/json/1111/2583_1111_2022-03-10_16-02-59_Eng.json b/json/1111/2583_1111_2022-03-10_16-02-59_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..559df54be3109aae2619cff1fde5cd7d5ae5f2c1 --- /dev/null +++ b/json/1111/2583_1111_2022-03-10_16-02-59_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 76197458.0, + "Short-term deposits": 28013567.0, + "Trade accounts receivable": 60547611.0, + "Prepayments": 108059619.0, + "Investment": 2631732808.0, + "Total": 354026489.0, + "Total current assets": 2904551063.0, + "Property, plant and equipment": 56056384.0, + "Intangible assets other than goodwill, net": 144727277.0, + "Investments in associates and joint ventures": 375616085.0, + "Investments": 55272377.0, + "Right of use assets": 7120394.0, + "Total non-current assets": 638792517.0, + "Total assets": 3543343580.0, + "Trade accounts payables": 6785710.0, + "Accrued expenses": 236085074.0, + "Finance lease, current": 982913.0, + "Zakat payable": 66663698.0, + "Deferred revenue, current": 3214902.0, + "Margin deposits from clearing participant": 14386707.0, + "Members contribution to clearing house funds": 3626642.0, + "Balance due to Capital Market Authority (CMA)": 22280843.0, + "Total current liabilities": 354026489.0, + "Employees' terminal benefits": 96876185.0, + "Finance leases, non-current": 0.0, + "Total non-current liabilities": 96876185.0, + "Total liabilities": 450902674.0, + "Share capital": 1200000000.0, + "Statutory Reserve": 360000000.0, + "General Reserve": 0.0, + "Retained earnings (accumulated losses)": 1532440906.0, + "Equity attributable to owners of parent": 3092440906.0, + "Total equity": 3092440906.0, + "Total liabilities and equity": 3543343580.0 + }, + "income_statement": { + "Revenue": 1166080140.0, + "Cost of sales": 345391599.0, + "Gross profit (loss)": 820688541.0, + "Total operating income": 820688541.0, + "General and administrative expenses": 209669462.0, + "Total operating expenses": 208854584.0, + "Operating profit (loss)": 611833957.0, + "Finance costs": 956484.0, + "Finance income": 40596274.0, + "Other income (expenses), net": 5732352.0, + "Profit (loss) before zakat and income tax from continuing operations": 653926891.0, + "Zakat expenses on continuing operations for period": 66223360.0, + "Profit (loss) for period from continuing operations": 587703531.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period from discontinued operations": 0.0, + "Profit (loss) for period": 587703531.0, + "Profit (loss), attributable to equity holders of parent company": 587703531.0, + "Basic earnings (loss) per share from continuing operations": 4.9, + "Total basic earnings (loss) per share": 4.9, + "Diluted earnings (loss) per share from continuing operations": 0.0, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Total diluted earnings (loss) per share": 0.0, + "Share closing price at the last trading day of financial year (in numbers)": 126.4 + }, + "comprehensive_income": { + "Profit (loss) for period": 587703531.0, + "Total comprehensive income (loss) for period": 577818527.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 577818527.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Equity balance at end of period": 1200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 653926891.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Zakat": 66223360.0, + "Profit (loss) for period before zakat and income tax": 587703531.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 57016184.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2997.0, + "Adjustment for provision of employees' terminal benefit": 11430706.0, + "ZAKAT": 66223360.0, + "Interest expense on lease liability": 956484.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 90949975.0, + "Operating cash flow before working capital changes": 678653506.0, + "Adjustments for increase (decrease) in trade accounts payable": 808663.0, + "Adjustments for increase (decrease) in accrued expenses": 30131167.0, + "Deposits with Saudi Central Bank (SAMA)": 4163991.0, + "Member contribution to clearing house fund": 479425.0, + "Net increase (decrease) due to working capital changes": 11482532.0, + "Net cash flows from (used in) operations": 690136038.0, + "Interest paid, classified as operating activities": 15463571.0, + "Zakat paid, classified as operating activities": 83120936.0, + "Net cash flows from (used in) operating activities": 591551531.0, + "Purchase of financial assets": 43464911.0, + "Additional investment in equity-accounted investee": 0.0, + "Proceeds from disposal of investments": 2552364275.0, + "Special commission income received": 3218820.0, + "Proceeds from maturity of sukuk": 0.0, + "Net cash flows from (used in) investing activities": 521608113.0 + } +} \ No newline at end of file diff --git a/json/1111/2583_1111_2022-05-19_13-23-03_Eng.json b/json/1111/2583_1111_2022-05-19_13-23-03_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7dd691f50efca05c24b6237f2c1650e713c2cf05 --- /dev/null +++ b/json/1111/2583_1111_2022-05-19_13-23-03_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 101406524.0, + "Short-term deposits": 1853071693.0, + "Trade accounts receivable": 123423611.0, + "Prepayments": 107049933.0, + "Investments": 2779695714.0, + "Total": 2276784687.0, + "Total current assets": 4964647475.0, + "Property, plant and equipment": 52469226.0, + "Intangible assets other than goodwill, net": 144152578.0, + "Equity-accounted investee": 374020988.0, + "Right of use assets": 18375739.0, + "Investment": 55332785.0, + "Total non-current assets": 644351316.0, + "Total assets": 5608998791.0, + "Trade accounts payables": 9826257.0, + "Accrued expenses": 192249416.0, + "Finance lease, current": 11571729.0, + "Zakat payable": 87886006.0, + "Deferred revenue, current": 105648516.0, + "Balances due to Capital Market Authority": 33065570.0, + "Margin deposits from clearing participants": 1832776825.0, + "Members contribution to clearing house funds": 3760368.0, + "Total current liabilities": 2276784687.0, + "Employees' terminal benefits": 99138064.0, + "Finance leases, non-current": 0.0, + "Total non-current liabilities": 99138064.0, + "Total liabilities": 2375922751.0, + "Share capital": 1200000000.0, + "Statutory Reserve": 360000000.0, + "General Reserve": 0.0, + "Retained earnings (accumulated losses)": 1673076040.0, + "Equity attributable to owners of parent": 3233076040.0, + "Total equity": 3233076040.0, + "Total liabilities and equity": 5608998791.0 + }, + "income_statement": { + "Revenue": 293948992.0, + "Cost of sales": 87701320.0, + "Gross profit (loss)": 206247672.0, + "Total operating income": 206247672.0, + "General and administrative expenses": 50305441.0, + "Impairment losses on financial assets": 2160283.0, + "Total operating expenses": 52465724.0, + "Operating profit (loss)": 153781948.0, + "Finance costs": 248079.0, + "Other income (expenses), net": 202.0, + "Investments income": 9918468.0, + "Profit (loss) before zakat and income tax from continuing operations": 161857442.0, + "Zakat expenses on continuing operations for period": 21222308.0, + "Profit (loss) for period from continuing operations": 140635134.0, + "Profit (loss) for period": 140635134.0, + "Profit (loss), attributable to equity holders of parent company": 140635134.0, + "Basic earnings (loss) per share from continuing operations": 1.17, + "Total basic earnings (loss) per share": 1.17 + }, + "comprehensive_income": { + "Profit (loss) for period": 140635134.0, + "Total comprehensive income (loss) for period": 140635134.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 140635134.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Equity balance at end of period": 1200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 161857442.0, + "Profit (loss) for period before zakat and income tax": 161857442.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 12628505.0, + "Charge for credit losses on accounts receivable": 2193328.0, + "Provision for employees end-of-service benefits": 2857676.0, + "Realised gain on sale of investments": 152782.0, + "Unrealised gain on investments": 8368971.0, + "Dividend income": 1003871.0, + "Special commission income": 355244.0, + "Commission from deposits with SAMA": 37600.0, + "Share of loss in equity-accounted investee": 1595097.0, + "Interest expense on lease liability": 248079.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 9571172.0, + "Operating cash flow before working capital changes": 171428614.0, + "Adjustments for decrease (increase) in prepayment": 1009686.0, + "Adjustments for increase (decrease) in trade accounts payable": 3040547.0, + "Balance due to the Capital Market Authority": 10784727.0, + "Deferred revenue": 102433614.0, + "Margin deposit from clearing participant": 1818390118.0, + "Members contribution to clearing house fund": 133726.0, + "Net increase (decrease) due to working capital changes": 1829306.0, + "Net cash flows from (used in) operations": 173257920.0, + "Employees end-of-service benefits paid": 595797.0, + "Net cash flows from (used in) operating activities": 172662123.0, + "Purchase of financial assets": 5315256.0, + "Proceeds from sale of financial assets": 207196645.0, + "Special commission income received": 342802.0, + "Dividend income received": 1007584.0 + } +} \ No newline at end of file diff --git a/json/1111/2583_1111_2022-08-18_09-13-53_Eng.json b/json/1111/2583_1111_2022-08-18_09-13-53_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d7fba931342dae6014edc6e5410eb3ccb168104e --- /dev/null +++ b/json/1111/2583_1111_2022-08-18_09-13-53_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 158942777.0, + "Trade accounts receivable": 80369228.0, + "Prepayments": 109306720.0, + "Investments": 2508185691.0, + "Clearing participant financial assets": 4028652670.0, + "Total": 4425058613.0, + "Total current assets": 6885457086.0, + "Property, plant and equipment": 51824406.0, + "Intangible assets other than goodwill, net": 158838106.0, + "Investments in associates and joint ventures": 373220618.0, + "Investment": 55494539.0, + "Right of use assets": 11816355.0, + "Total non-current assets": 651194024.0, + "Total assets": 7536651110.0, + "Trade accounts payables": 11696954.0, + "Accrued expenses": 226597698.0, + "Finance lease, current": 5708066.0, + "Zakat payable": 36988625.0, + "Deferred revenue, current": 58997670.0, + "Margin deposits from clearing participants": 4026450225.0, + "Balance due to Capital Market Authority (CMA)": 58619375.0, + "Total current liabilities": 4425058613.0, + "Employees' terminal benefits": 100847285.0, + "Finance leases, non-current": 0.0, + "Total non-current liabilities": 100847285.0, + "Total liabilities": 4525905898.0, + "Share capital": 1200000000.0, + "Statutory Reserve": 360000000.0, + "Retained earnings (accumulated losses)": 1450745212.0, + "Equity attributable to owners of parent": 3010745212.0, + "Total equity": 3010745212.0, + "Total liabilities and equity": 7536651110.0 + }, + "income_statement": { + "Revenue": 298112221.0, + "Cost of sales": 101350999.0, + "Gross profit (loss)": 196761222.0, + "Total operating income": 196761222.0, + "General and administrative expenses": 57858500.0, + "Impairment loss on financial assets": 1344548.0, + "Total operating expenses": 59203048.0, + "Operating profit (loss)": 137558174.0, + "Finance costs": 42850.0, + "Other income (expenses), net": 2836749.0, + "Investment income": 14352330.0, + "Profit (loss) before zakat and income tax from continuing operations": 153904033.0, + "Zakat expenses on continuing operations for period": 16234861.0, + "Profit (loss) for period from continuing operations": 137669172.0, + "Profit (loss) for period": 137669172.0, + "Profit (loss), attributable to equity holders of parent company": 137669172.0, + "Basic earnings (loss) per share from continuing operations": 1.15, + "Total basic earnings (loss) per share": 1.15, + "Weighted average number of equity shares outstanding": 120000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 137669172.0, + "Total comprehensive income (loss) for period": 137669172.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 137669172.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Equity balance at end of period": 1200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 315761475.0, + "Profit (loss) for period before zakat and income tax": 315761475.0, + "Adjustments for finance costs": 95170.0, + "Adjustment for provision of employees' terminal benefit": 6189478.0, + "Adjustments for share of profit of an associate and joint venture": 2395467.0, + "Depreciation and amortization": 30323821.0, + "Impairment loss on financial assets": 3504831.0, + "Realised gain on sale of investments": 2722680.0, + "Unrealised gain on investments": 16237164.0, + "Dividend income": 2888263.0, + "Special commission income": 875433.0, + "Commission from deposits with SAMA": 1245299.0, + "Commission from SAMA Bills": 301959.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 18237969.0, + "Operating cash flow before working capital changes": 333999444.0, + "Adjustments for increase (decrease) in trade accounts payable": 4911244.0, + "Adjustments for increase (decrease) in advances from customers": 55782768.0, + "Adjustments for other current liabilities": 36338532.0, + "Net increase (decrease) due to working capital changes": 61168951.0, + "Net cash flows from (used in) operations": 395168395.0, + "Zakat paid, classified as operating activities": 67132242.0, + "Net cash flows from (used in) operating activities": 325817775.0, + "Purchase of financial assets": 619557355.0, + "Proceeds from sale of financial assets": 762749895.0, + "Dividends received, classified as investing activities": 2891887.0, + "Special commission income received": 700501.0, + "Commission from SAMA Bills received": 172050.0, + "Net cash flows from (used in) investing activities": 114564841.0, + "Repayments of finance lease liabilities": 7542127.0, + "Dividends paid to non-controlling interest, classified as financing activities": 360000000.0 + } +} \ No newline at end of file diff --git a/json/1111/2583_1111_2022-11-03_09-33-24_Eng.json b/json/1111/2583_1111_2022-11-03_09-33-24_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7bb7cf442ce335f2c44e968c153f04923f20a7f6 --- /dev/null +++ b/json/1111/2583_1111_2022-11-03_09-33-24_Eng.json @@ -0,0 +1,116 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 2099107518.0, + "Trade accounts receivable": 76030275.0, + "Prepayments": 117188487.0, + "Clearing participant financial assets": 4493466735.0, + "Investments": 615193648.0, + "Total": 4849016187.0, + "Total current assets": 7400986663.0, + "Property, plant and equipment": 67823143.0, + "Intangible assets other than goodwill, net": 142433148.0, + "Investments in associates and joint ventures": 373923141.0, + "Investment": 55557254.0, + "Right of use assets": 8563401.0, + "Total non-current assets": 648300087.0, + "Total assets": 8049286750.0, + "Trade accounts payables": 17080024.0, + "Accrued expenses": 221297181.0, + "Finance lease, current": 3518948.0, + "Zakat payable": 52922360.0, + "Deferred revenue, current": 50797776.0, + "Balance due to Capital Market Authority (CMA)": 22857323.0, + "Clearing participant financial liabilities": 4480542575.0, + "Total current liabilities": 4849016187.0, + "Employees' terminal benefits": 100406905.0, + "Finance leases, non-current": 0.0, + "Total non-current liabilities": 100406905.0, + "Total liabilities": 4949423092.0, + "Share capital": 1200000000.0, + "Statutory Reserve": 360000000.0, + "Retained earnings (accumulated losses)": 1539863658.0, + "Equity attributable to owners of parent": 3099863658.0, + "Total equity": 3099863658.0, + "Total liabilities and equity": 8049286750.0 + }, + "income_statement": { + "Revenue": 257180057.0, + "Cost of sales": 111310705.0, + "Gross profit (loss)": 145869352.0, + "Total operating income": 145869352.0, + "General and administrative expenses": 54342449.0, + "Total operating expenses": 54142684.0, + "Operating profit (loss)": 91726668.0, + "Finance costs": 545250.0, + "Share of profit (loss) of joint ventures and associates": 702523.0, + "Investment income": 13283999.0, + "Profit (loss) before zakat and income tax from continuing operations": 105052181.0, + "Zakat expenses on continuing operations for period": 15933735.0, + "Profit (loss) for period from continuing operations": 89118446.0, + "Profit (loss) for period": 89118446.0, + "Profit (loss), attributable to equity holders of parent company": 89118446.0, + "Basic earnings (loss) per share from continuing operations": 0.74, + "Total basic earnings (loss) per share": 0.74, + "Diluted earnings (loss) per share from continuing operations": 0.74, + "Total diluted earnings (loss) per share": 0.74, + "Weighted average number of equity shares outstanding": 120000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 89118446.0, + "Total comprehensive income (loss) for period": 89118446.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 89118446.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Equity balance at end of period": 1200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 420813656.0, + "Profit (loss) for period before zakat and income tax": 420813656.0, + "Adjustments for finance costs": 121551.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 3305066.0, + "Adjustment for provision of employees' terminal benefit": 9284217.0, + "Adjustments for share of profit of an associate and joint venture": 1692944.0, + "Depreciation and amortization": 44630203.0, + "Realised gain on sale of investments": 17707106.0, + "Unrealised gain on investments": 5805030.0, + "Dividend income": 4227815.0, + "Commission income on SUKUK": 1490723.0, + "Commission from deposits with SAMA": 2789982.0, + "Commission from SAMA Bills": 5296789.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 21716536.0, + "Operating cash flow before working capital changes": 442530192.0, + "Adjustments for increase (decrease) in trade accounts payable": 10294314.0, + "Adjustments for increase (decrease) in advances from customers": 47582874.0, + "Adjustments for other current liabilities": 4462529226.0, + "Net increase (decrease) due to working capital changes": 2793235.0, + "Net cash flows from (used in) operations": 445323427.0, + "Zakat paid, classified as operating activities": 67132242.0, + "Employees end of service benefits paid": 5753497.0, + "Net cash flows from (used in) operating activities": 372437688.0, + "Purchase of financial assets": 904834294.0, + "Proceeds from sale of financial assets": 2946123434.0, + "Dividends received, classified as investing activities": 4231438.0, + "Purchase of intangible assets and property and equipment": 44226345.0, + "Special commission income received": 1252768.0, + "Commission from SAMA Bills and deposits received": 7778168.0, + "Net cash flows from (used in) investing activities": 2010325169.0, + "Repayments of finance lease liabilities": 9731246.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 360000000.0 + } +} \ No newline at end of file diff --git a/json/1111/2583_1111_2023-03-01_14-14-11_Eng.json b/json/1111/2583_1111_2023-03-01_14-14-11_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..27cf0428a0eed63dc66b22e59e032b619ddfee90 --- /dev/null +++ b/json/1111/2583_1111_2023-03-01_14-14-11_Eng.json @@ -0,0 +1,121 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 2118826096.0, + "Trade accounts receivable": 64348393.0, + "Prepayments": 116105444.0, + "Investments": 618569219.0, + "Clearing participant financial assets": 4060678204.0, + "Total": 4430795982.0, + "Total current assets": 6978527356.0, + "Property, plant and equipment": 110404115.0, + "Intangible assets other than goodwill, net": 139298385.0, + "Investments in associates and joint ventures": 400697523.0, + "Investment": 55809077.0, + "Right-of-use assets": 5310445.0, + "Total non-current assets": 711519545.0, + "Total assets": 7690046901.0, + "Trade accounts payables": 30928875.0, + "Accrued expenses": 264771975.0, + "Finance lease, current": 0.0, + "Zakat payable": 67221868.0, + "Deferred revenue, current": 16722361.0, + "Clearing participant financial liabilitie": 4031775573.0, + "Balance due to Capital Market Authority (CMA)": 19375330.0, + "Total current liabilities": 4430795982.0, + "Employees' terminal benefits": 79561092.0, + "Total non-current liabilities": 79561092.0, + "Total liabilities": 4510357074.0, + "Share capital": 1200000000.0, + "Statutory Reserve": 360000000.0, + "Retained earnings (accumulated losses)": 1619689827.0, + "Equity attributable to owners of parent": 3179689827.0, + "Total equity": 3179689827.0, + "Total liabilities and equity": 7690046901.0 + }, + "income_statement": { + "Revenue": 1071429658.0, + "Cost of sales": 387725914.0, + "Gross profit (loss)": 683703744.0, + "Total operating income": 683703744.0, + "General and administrative expenses": 256317557.0, + "Other operating expenses": 268425.0, + "Total operating expenses": 256585982.0, + "Operating profit (loss)": 427117762.0, + "Finance costs": 2371987.0, + "Other income (expenses), net": 2737273.0, + "Investment income": 74724252.0, + "Profit (loss) before zakat and income tax from continuing operations": 492288738.0, + "Zakat expenses on continuing operations for period": 67690412.0, + "Profit (loss) for period from continuing operations": 424598326.0, + "Profit (loss) for period": 424598326.0, + "Profit (loss), attributable to equity holders of parent company": 424598326.0, + "Basic earnings (loss) per share from continuing operations": 3.54, + "Total basic earnings (loss) per share": 3.54, + "Diluted earnings (loss) per share from continuing operations": 3.54, + "Total diluted earnings (loss) per share": 3.54, + "Weighted average number of equity shares outstanding": 120000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 181.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 424598326.0, + "Remeasurement gains (losses) on defined benefit plans": 22650595.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 22650595.0, + "Total other comprehensive income (loss)": 22650595.0, + "Total comprehensive income (loss) for period": 447248921.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 447248921.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Equity balance at end of period": 1200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 492288738.0, + "Profit (loss) for period before zakat and income tax": 492288738.0, + "Adjustments for finance costs": 130602.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 268425.0, + "Adjustment for provision of employees' terminal benefit": 12305828.0, + "Adjustments for share of profit of an associate and joint venture": 9918562.0, + "Depreciation and amortization": 63179908.0, + "Realised gain on sale of investments": 17707501.0, + "Unrealised gain on investments": 8722423.0, + "Dividend income": 5513917.0, + "Commission income": 42780411.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 11079073.0, + "Operating cash flow before working capital changes": 503367811.0, + "Adjustments for increase (decrease) in trade accounts payable": 24143165.0, + "Adjustments for increase (decrease) in advances from customers": 13507459.0, + "Adjustments for increase (decrease) in accrued expenses": 28686901.0, + "Adjustments for other current liabilities": 4010856711.0, + "Net increase (decrease) due to working capital changes": 41134188.0, + "Net cash flows from (used in) operations": 544501999.0, + "Zakat paid, classified as operating activities": 67132242.0, + "Employees end-of-service benefits paid": 6970326.0, + "Net cash flows from (used in) operating activities": 470399431.0, + "Purchase of financial assets": 901297885.0, + "Proceeds from sale of financial assets": 2943673156.0, + "Payment for acquisition of associates and joint ventures": 35000000.0, + "Dividends received, classified as investing activities": 1446909.0, + "Commission income received on investment at amortised cost": 3142172.0, + "Commission received on time deposits": 21674617.0, + "Purchase of intangible assets and property and equipment": 99094375.0, + "Net cash flows from (used in) investing activities": 1934544594.0, + "Repayments of finance lease liabilities": 12184785.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 360000000.0, + "Finance cost paid of lease liabilities": 130602.0 + } +} \ No newline at end of file diff --git a/json/1111/2583_1111_2023-04-27_12-41-50_Eng.json b/json/1111/2583_1111_2023-04-27_12-41-50_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..892581673d1d1b510434480e9d6d10c27224d17e --- /dev/null +++ b/json/1111/2583_1111_2023-04-27_12-41-50_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 2054541240.0, + "Trade accounts receivable": 101563762.0, + "Prepayments": 129209032.0, + "Investments": 667094124.0, + "Clearing participant financial assets": 3834848296.0, + "Total": 4316133350.0, + "Total current assets": 6787256454.0, + "Property, plant and equipment": 113350163.0, + "Intangible assets other than goodwill, net": 137598319.0, + "Investments in associates and joint ventures": 412285743.0, + "Right of use assets": 207075453.0, + "Investment": 171386539.0, + "Total non-current assets": 1041696217.0, + "Total assets": 7828952671.0, + "Trade accounts payables": 110422144.0, + "Accrued expenses": 185123607.0, + "Zakat payable": 86189094.0, + "Deferred revenue, current": 121687038.0, + "Clearing participant financial liabilities": 3790292056.0, + "Balance due to Capital Market Authority (CMA)": 22419411.0, + "Total current liabilities": 4316133350.0, + "Employees' terminal benefits": 82560766.0, + "Finance leases, non-current": 159786243.0, + "Total non-current liabilities": 242347009.0, + "Total liabilities": 4558480359.0, + "Share capital": 1200000000.0, + "Statutory Reserve": 360000000.0, + "Retained earnings (accumulated losses)": 1710472312.0, + "Equity attributable to owners of parent": 3270472312.0, + "Total equity": 3270472312.0, + "Total liabilities and equity": 7828952671.0 + }, + "income_statement": { + "Revenue": 211251109.0, + "Cost of sales": 101377570.0, + "Gross profit (loss)": 109873539.0, + "Total operating income": 109873539.0, + "General and administrative expenses": 56499284.0, + "Other operating expenses": 2103468.0, + "Total operating expenses": 58602752.0, + "Operating profit (loss)": 51270787.0, + "Finance costs": 1034294.0, + "Other income (expenses), net": 1626313.0, + "Investment income": 45556742.0, + "Reversal of impairment in investment in associates": 20889120.0, + "Profit (loss) before zakat and income tax from continuing operations": 109007768.0, + "Zakat expenses on continuing operations for period": 18225283.0, + "Profit (loss) for period from continuing operations": 90782485.0, + "Profit (loss) for period": 90782485.0, + "Profit (loss), attributable to equity holders of parent company": 90782485.0, + "Basic earnings (loss) per share from continuing operations": 0.76, + "Total basic earnings (loss) per share": 0.76, + "Diluted earnings (loss) per share from continuing operations": 0.76, + "Total diluted earnings (loss) per share": 0.76, + "Weighted average number of equity shares outstanding": 120000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 90782485.0, + "Total comprehensive income (loss) for period": 90782485.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 90782485.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Equity balance at end of period": 1200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 109007768.0, + "Profit (loss) for period before zakat and income tax": 109007768.0, + "Adjustments for finance costs": 0.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2103468.0, + "Adjustment for provision of employees' terminal benefit": 3329084.0, + "Adjustments for share of profit of an associate and joint venture": 9300900.0, + "Depreciation and amortization": 17604914.0, + "Realised gain on sale of investments": 497599.0, + "Unrealised gain on investments": 6124373.0, + "Dividend income": 362384.0, + "Commission income": 38572386.0, + "Reversal of impairment in associates": 20889120.0, + "Operating cash flow before working capital changes": 74900272.0, + "Adjustments for increase (decrease) in trade accounts payable": 79493269.0, + "Adjustments for increase (decrease) in advances from customers": 104964677.0, + "Other adjustments for working capital changes": 238871592.0, + "Net increase (decrease) due to working capital changes": 53561310.0, + "Net cash flows from (used in) operations": 128461582.0, + "Employees end of service benefits paid": 329410.0, + "Net cash flows from (used in) operating activities": 128132172.0, + "Purchase of financial assets": 287550717.0, + "Proceeds from sale of financial assets": 129083728.0, + "Dividends received, classified as investing activities": 65038.0, + "Commission income received on investment at amortised cost": 2957437.0, + "Commission received on time deposits": 23857145.0, + "Purchase of intangible assets and property and equipment": 11963332.0, + "Repayments of finance lease liabilities": 48866327.0, + "Finance cost paid of lease liabilities": 0.0 + } +} \ No newline at end of file diff --git a/json/1111/2583_1111_2023-07-27_12-35-16_Eng.json b/json/1111/2583_1111_2023-07-27_12-35-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..130007599694fb4e7b13c180c2e1e2f1e936b824 --- /dev/null +++ b/json/1111/2583_1111_2023-07-27_12-35-16_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 1995479405.0, + "Trade accounts receivable": 102584279.0, + "Prepayments": 147356914.0, + "Investments": 266878762.0, + "Clearing participant financial assets": 3810643393.0, + "Total": 4347621395.0, + "Total current assets": 6322942753.0, + "Property, plant and equipment": 125829339.0, + "Goodwill": 63053593.0, + "Intangible assets other than goodwill, net": 253776477.0, + "Investments in associates and joint ventures": 399753632.0, + "Investment": 391532005.0, + "Right-of-use assets": 196171395.0, + "Total non-current assets": 1430116441.0, + "Total assets": 7753059194.0, + "Current portion of long term loans": 11293929.0, + "Trade accounts payables": 202447745.0, + "Accrued expenses": 218439073.0, + "Zakat payable": 34869015.0, + "Deferred revenue, current": 77950007.0, + "Balance due to Capital Market Authority (CMA)": 56448735.0, + "Clearing participant financial liabilities": 3746172891.0, + "Total current liabilities": 4347621395.0, + "Debt securities, term loans, borrowings and sukuks in issue": 4965996.0, + "Employees' terminal benefits": 85551989.0, + "Finance leases, non-current": 162074522.0, + "Non-controlling interest put option": 169531148.0, + "Total non-current liabilities": 422123655.0, + "Total liabilities": 4769745050.0, + "Share capital": 1200000000.0, + "Statutory Reserve": 360000000.0, + "Retained earnings (accumulated losses)": 1538498433.0 + }, + "income_statement": { + "Revenue": 252036040.0, + "Cost of sales": 99584480.0, + "Gross profit (loss)": 152451560.0, + "Total operating income": 152451560.0, + "General and administrative expenses": 68572555.0, + "Total operating expenses": 68541572.0, + "Operating profit (loss)": 83909988.0, + "Finance costs": 1148532.0, + "Other income (expenses), net": 327849.0, + "Reversal of impairment in investment in associates": 0.0, + "Investment income": 46757508.0, + "Profit (loss) before zakat and income tax from continuing operations": 117314702.0, + "Zakat expenses on continuing operations for period": 11418249.0, + "Profit (loss) for period from continuing operations": 105896453.0, + "Profit (loss) for period": 105896453.0, + "Profit (loss), attributable to equity holders of parent company": 105226123.0, + "Profit (loss), attributable to non-controlling interests": 670330.0, + "Basic earnings (loss) per share from continuing operations": 0.88, + "Total basic earnings (loss) per share": 0.88, + "Diluted earnings (loss) per share from continuing operations": 0.88, + "Total diluted earnings (loss) per share": 0.88, + "Weighted average number of equity shares outstanding": 120000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 105896453.0, + "Total comprehensive income (loss) for period": 105896453.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 105226123.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 670330.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Equity balance at end of period": 1200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 226322470.0, + "Profit (loss) for period before zakat and income tax": 226322470.0, + "Adjustments for finance costs": 114238.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2072485.0, + "Adjustment for provision of employees' terminal benefit": 6745624.0, + "Adjustments for share of profit of an associate and joint venture": 21833011.0, + "Depreciation and amortization": 35993732.0, + "Operating cash flow before working capital changes": 179878190.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 6953141.0, + "Adjustments for increase (decrease) in trade accounts payable": 163417267.0, + "Adjustments for increase (decrease) in advances from customers": 51301802.0, + "Balance due to Capital Market Authority": 37073405.0, + "Clearing participant financial asset": 279751456.0, + "Net increase (decrease) due to working capital changes": 166214573.0, + "Net cash flows from (used in) operations": 346092763.0, + "Zakat paid, classified as operating activities": 67139039.0, + "Net cash flows from (used in) operating activities": 274914785.0, + "Purchase of property, plant and equipment": 37273211.0, + "Purchase of financial assets": 560037727.0, + "Proceeds from sale of financial assets": 583381005.0, + "Payment for acquisition of associates and joint ventures": 108512091.0, + "Dividends received, classified as investing activities": 127762.0, + "Interest received, classified as investing activities": 54418639.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 3071904.0, + "Repayments of finance lease liabilities": 50093947.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 277200002.0 + } +} \ No newline at end of file diff --git a/json/1111/2583_1111_2023-10-26_09-08-28_Eng.json b/json/1111/2583_1111_2023-10-26_09-08-28_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ed2040309f9a070824bb18eae483d94e163fe299 --- /dev/null +++ b/json/1111/2583_1111_2023-10-26_09-08-28_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 1961508953.0, + "Financial assets, current": 267821689.0, + "Trade accounts receivable": 116389359.0, + "Prepayments": 150594945.0, + "Other current assets": 3629164520.0, + "Total": 4032668257.0, + "Total current assets": 6125479466.0, + "Financial assets, non-current": 387996682.0, + "Property, plant and equipment": 142629057.0, + "Assets subject to finance lease": 184906167.0, + "Goodwill": 63053593.0, + "Intangible assets other than goodwill, net": 250072565.0, + "Investments in associates and joint ventures": 387840192.0, + "Total non-current assets": 1416498256.0, + "Total assets": 7541977722.0, + "Current portion of long term loans": 10116164.0, + "Trade accounts payables": 45440907.0, + "Accrued expenses": 228149943.0, + "Zakat payable": 50738580.0, + "Deferred revenue, current": 64697021.0, + "Other current liabilities": 3633525642.0, + "Total current liabilities": 4032668257.0, + "Debt securities, term loans, borrowings and sukuks in issue": 2941730.0, + "Employees' terminal benefits": 87526925.0, + "Finance leases, non-current": 164395571.0, + "Other non-current liabilities": 172432154.0, + "Total non-current liabilities": 427296380.0, + "Total liabilities": 4459964637.0, + "Share capital": 1200000000.0, + "Statutory Reserve": 360000000.0, + "Retained earnings (accumulated losses)": 1640779596.0, + "Equity attributable to owners of parent": 3082013085.0 + }, + "income_statement": { + "Revenue": 277365747.0, + "Cost of sales": 126980472.0, + "Gross profit (loss)": 150385275.0, + "Total operating income": 150385275.0, + "General and administrative expenses": 74553813.0, + "Total operating expenses": 73740229.0, + "Operating profit (loss)": 76645046.0, + "Finance costs": 1060880.0, + "Finance income": 51518473.0, + "Other income (expenses), net": 362999.0, + "Profit (loss) before zakat and income tax from continuing operations": 115552198.0, + "Zakat expenses on continuing operations for period": 13952251.0, + "Profit (loss) for period from continuing operations": 101599947.0, + "Profit (loss) for period": 101599947.0, + "Profit (loss), attributable to equity holders of parent company": 102281163.0, + "Basic earnings (loss) per share from continuing operations": 0.85, + "Total basic earnings (loss) per share": 0.85, + "Diluted earnings (loss) per share from continuing operations": 0.85, + "Total diluted earnings (loss) per share": 0.85, + "Weighted average number of equity shares outstanding": 120000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 101599947.0, + "Total comprehensive income (loss) for period": 101599947.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 102281163.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Equity balance at end of period": 1200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 341874668.0, + "Profit (loss) for period before zakat and income tax": 341874668.0, + "Adjustments for finance costs": 90324.0, + "Adjustments for finance income": 143832723.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1258901.0, + "Adjustment for provision of employees' terminal benefit": 10295292.0, + "Adjustments for share of profit of an associate and joint venture": 33746451.0, + "Depreciation and amortization": 53762901.0, + "Operating cash flow before working capital changes": 276306694.0, + "Adjustments for decrease (increase) in other current assets": 481581237.0, + "Adjustments for increase (decrease) in trade accounts payable": 19871484.0, + "Deferred revenue": 38048816.0, + "Net increase (decrease) due to working capital changes": 23590065.0, + "Net cash flows from (used in) operations": 299896759.0, + "Zakat paid, classified as operating activities": 67316116.0, + "Net cash flows from (used in) operating activities": 226966972.0, + "Purchase of property, plant and equipment": 54551900.0, + "Purchase of financial assets": 559601302.0, + "Proceeds from sale of financial assets": 583428868.0, + "Payment for acquisition of associates and joint ventures": 108512091.0, + "Dividends received, classified as investing activities": 193153.0, + "Interest received, classified as investing activities": 88303127.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 6159697.0, + "Repayments of finance lease liabilities": 50093947.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 277200002.0 + } +} \ No newline at end of file diff --git a/json/1111/2583_1111_2024-03-14_15-29-56_Eng.json b/json/1111/2583_1111_2024-03-14_15-29-56_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..280ec63b62a6636928fd6f9e739a18975bd37086 --- /dev/null +++ b/json/1111/2583_1111_2024-03-14_15-29-56_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 2050614074.0, + "Financial assets, current": 269253058.0, + "Trade accounts receivable": 94707793.0, + "Prepayments": 136641059.0, + "Other current assets": 3526916817.0, + "Total": 4069302688.0, + "Total current assets": 6078132801.0, + "Financial assets, non-current": 391088818.0, + "Property, plant and equipment": 217792547.0, + "Assets subject to finance lease": 217360938.0, + "Goodwill": 95134585.0, + "Intangible assets other than goodwill, net": 253854217.0, + "Investments in associates and joint ventures": 383539746.0, + "Total non-current assets": 1558770851.0, + "Total assets": 7636903652.0, + "Current portion of long term loans": 10342741.0, + "Trade accounts payables": 49793406.0, + "Accrued expenses": 300062492.0, + "Finance lease, current": 51306125.0, + "Zakat payable": 64221598.0, + "Deferred revenue, current": 30378316.0, + "Other current liabilities": 3563198010.0, + "Total current liabilities": 4069302688.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1145301.0, + "Employees' terminal benefits": 98708089.0, + "Finance leases, non-current": 150950630.0, + "Deferred revenue, non-current": 12397613.0, + "Other non-current liabilities": 175363779.0, + "Total non-current liabilities": 438565412.0, + "Total liabilities": 4507868100.0, + "Share capital": 1200000000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 2090363953.0 + }, + "income_statement": { + "Revenue": 1072780190.0, + "Cost of sales": 465938351.0, + "Gross profit (loss)": 606841839.0, + "Total operating income": 606841839.0, + "General and administrative expenses": 278906922.0, + "Total operating expenses": 278516617.0, + "Operating profit (loss)": 328325222.0, + "Finance costs": 4246034.0, + "Finance income": 127034102.0, + "Other income (expenses), net": 3041049.0, + "Profit (loss) before zakat and income tax from continuing operations": 436996562.0, + "Zakat expenses on continuing operations for period": 55499811.0, + "Profit (loss) for period from continuing operations": 381496751.0, + "Profit (loss) for period": 381496751.0, + "Profit (loss), attributable to equity holders of parent company": 390060733.0, + "Basic earnings (loss) per share from continuing operations": 3.25, + "Total basic earnings (loss) per share": 3.25, + "Diluted earnings (loss) per share from continuing operations": 3.25, + "Total diluted earnings (loss) per share": 3.25, + "Weighted average number of equity shares outstanding": 120000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 186.8 + }, + "comprehensive_income": { + "Profit (loss) for period": 381496751.0, + "Total comprehensive income (loss) for period": 379692890.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 387874126.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Equity balance at end of period": 1200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 436996562.0, + "Profit (loss) for period before zakat and income tax": 436996562.0, + "Adjustments for finance costs": 170930.0, + "Adjustments for finance income": 196902265.0, + "Adjustment for provision of employees' terminal benefit": 14164932.0, + "Adjustments for share of profit of an associate and joint venture": 17157777.0, + "Depreciation and amortization": 74793037.0, + "Operating cash flow before working capital changes": 345990668.0, + "Adjustments for decrease (increase) in other current assets": 533761387.0, + "Adjustments for increase (decrease) in trade accounts payable": 14032540.0, + "Adjustments for increase (decrease) in accrued expenses": 26077548.0, + "Net increase (decrease) due to working capital changes": 50902208.0, + "Net cash flows from (used in) operations": 396892876.0, + "Interest received, classified as operating activities": 69868165.0, + "Zakat paid, classified as operating activities": 67139038.0, + "Net cash flows from (used in) operating activities": 394754714.0, + "Purchase of financial assets": 559598439.0, + "Proceeds from sale of financial assets": 583381005.0, + "Payment for acquisition of associates and joint ventures": 107638674.0, + "Dividends received, classified as investing activities": 193153.0, + "Interest received, classified as investing activities": 117093354.0, + "Purchase of intangible assets and property and equipment": 141070815.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 9291691.0, + "Repayments of finance lease liabilities": 68800797.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 277200000.0 + } +} \ No newline at end of file diff --git a/json/1111/2583_1111_2024-05-09_12-21-49_Eng.json b/json/1111/2583_1111_2024-05-09_12-21-49_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8179392f12eb976393f787ab1081e42bcb8f02f3 --- /dev/null +++ b/json/1111/2583_1111_2024-05-09_12-21-49_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 947802469.0, + "Financial assets, current": 1781596745.0, + "Trade accounts receivable": 182006616.0, + "Prepayments": 138153775.0, + "Other current assets": 4708982758.0, + "Total": 5559296453.0, + "Total current assets": 7758542363.0, + "Financial assets, non-current": 388048003.0, + "Property, plant and equipment": 216970650.0, + "Assets subject to finance lease": 204256746.0, + "Goodwill": 95134585.0, + "Intangible assets other than goodwill, net": 287150390.0, + "Investments in associates and joint ventures": 378005076.0, + "Total non-current assets": 1569565450.0, + "Total assets": 9328107813.0, + "Current portion of long term loans": 20787226.0, + "Trade accounts payables": 250078031.0, + "Accrued expenses": 255512166.0, + "Finance lease, current": 51049874.0, + "Deferred revenue, current": 169350273.0, + "Provisions, current": 85521068.0, + "Other current liabilities": 4726997815.0, + "Total current liabilities": 5559296453.0, + "Debt securities, term loans, borrowings and sukuks in issue": 786407.0, + "Employees' terminal benefits": 97853747.0, + "Finance leases, non-current": 154039983.0, + "Deferred revenue, non-current": 11036302.0, + "Other non-current liabilities": 178265117.0, + "Total non-current liabilities": 441981556.0, + "Total liabilities": 6001278009.0, + "Share capital": 1200000000.0, + "Retained earnings (accumulated losses)": 2291761982.0 + }, + "income_statement": { + "Revenue": 387625745.0, + "Cost of sales": 125881124.0, + "Gross profit (loss)": 261744621.0, + "Total operating income": 261744621.0, + "General and administrative expenses": 69871967.0, + "Total operating expenses": 69469644.0, + "Operating profit (loss)": 192274977.0, + "Finance costs": 1131727.0, + "Finance income": 34180075.0, + "Other income (expenses), net": 189735.0, + "Profit (loss) before zakat and income tax from continuing operations": 219978390.0, + "Zakat expenses on continuing operations for period": 19159176.0, + "Profit (loss) for period from continuing operations": 200819214.0, + "Profit (loss) for period": 200819214.0, + "Profit (loss), attributable to equity holders of parent company": 201521652.0, + "Basic earnings (loss) per share from continuing operations": 1.68, + "Total basic earnings (loss) per share": 1.68, + "Diluted earnings (loss) per share from continuing operations": 1.68, + "Total diluted earnings (loss) per share": 1.68, + "Weighted average number of equity shares outstanding": 120000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 200819214.0, + "Total comprehensive income (loss) for period": 200695591.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 201398029.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Equity balance at end of period": 1200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 219978390.0, + "Profit (loss) for period before zakat and income tax": 219978390.0, + "Adjustments for finance costs": 51936.0, + "Adjustments for finance income": 55726130.0, + "Adjustment for provision of employees' terminal benefit": 3511534.0, + "Adjustments for share of profit of an associate and joint venture": 5534670.0, + "Depreciation and amortization": 17619261.0, + "Operating cash flow before working capital changes": 190567338.0, + "Adjustments for decrease (increase) in prepayment": 627578.0, + "Adjustments for increase (decrease) in trade accounts payable": 200284625.0, + "Adjustments for increase (decrease) in advances from customers": 137610646.0, + "Adjustments for other current liabilities": 1163799805.0, + "Net increase (decrease) due to working capital changes": 188809307.0, + "Net cash flows from (used in) operations": 379376645.0, + "Dividends received, classified as operating activities": 21546055.0, + "Total other inflows (outflows) of cash, classified as operating activities": 17056556.0, + "Net cash flows from (used in) operating activities": 396433201.0, + "Purchase of financial assets": 1540675720.0, + "Proceeds from sale of financial assets": 40050000.0, + "Dividends received, classified as investing activities": 66967.0, + "Interest received, classified as investing activities": 25436536.0, + "Purchase of intangible assets and property and equipment": 34145158.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 12500000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2414409.0, + "Repayments of finance lease liabilities": 63022.0, + "Net cash flows from (used in) financing activities": 10022569.0, + "Cash and cash equivalents at beginning of period": 2050614074.0, + "Cash and cash equivalents at end of period": 947802469.0 + } +} \ No newline at end of file diff --git a/json/1111/2583_1111_2024-07-24_10-28-52_Eng.json b/json/1111/2583_1111_2024-07-24_10-28-52_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..51d50dd053ee832e97b0187ffeef8b57314f14ad --- /dev/null +++ b/json/1111/2583_1111_2024-07-24_10-28-52_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 727192394.0, + "Financial assets, current": 1668894277.0, + "Trade accounts receivable": 117285228.0, + "Prepayments": 150698373.0, + "Other current assets": 4725302715.0, + "Total": 5326284856.0, + "Total current assets": 7389372987.0, + "Financial assets, non-current": 392617601.0, + "Property, plant and equipment": 259735829.0, + "Assets subject to finance lease": 191453672.0, + "Goodwill": 65517363.0, + "Intangible assets other than goodwill, net": 324129672.0, + "Investments in associates and joint ventures": 519476077.0, + "Total non-current assets": 1752930214.0, + "Total assets": 9142303201.0, + "Current portion of long term loans": 40488590.0, + "Trade accounts payables": 114057052.0, + "Accrued expenses": 243339464.0, + "Finance lease, current": 51043854.0, + "Zakat payable": 34916922.0, + "Deferred revenue, current": 110752847.0, + "Other current liabilities": 4731686127.0, + "Total current liabilities": 5326284856.0, + "Debt securities, term loans, borrowings and sukuks in issue": 85891081.0, + "Employees' terminal benefits": 100767621.0, + "Finance leases, non-current": 156842627.0, + "Deferred revenue, non-current": 12676389.0, + "Derivative financial instruments/ liabilities, non-current": 45549626.0, + "Other non-current liabilities": 181214466.0, + "Total non-current liabilities": 582941810.0, + "Total liabilities": 5909226666.0, + "Share capital": 1200000000.0, + "Retained earnings (accumulated losses)": 2176974261.0 + }, + "income_statement": { + "Revenue": 353466264.0, + "Cost of sales": 135273432.0, + "Gross profit (loss)": 218192832.0, + "Total operating income": 218192832.0, + "General and administrative expenses": 68998762.0, + "Other operating expenses": 3523277.0, + "Total operating expenses": 72522039.0, + "Operating profit (loss)": 145670793.0, + "Finance costs": 1633632.0, + "Finance income": 37510992.0, + "Other income (expenses), net": 199436.0, + "Profit (loss) before zakat and income tax from continuing operations": 170781573.0, + "Zakat expenses on continuing operations for period": 11422779.0, + "Profit (loss) for period from continuing operations": 159358794.0, + "Profit (loss) for period": 159358794.0, + "Profit (loss), attributable to equity holders of parent company": 163830756.0, + "Basic earnings (loss) per share from continuing operations": 1.37, + "Total basic earnings (loss) per share": 1.37, + "Diluted earnings (loss) per share from continuing operations": 1.37, + "Total diluted earnings (loss) per share": 1.37, + "Weighted average number of equity shares outstanding": 120000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 159358794.0, + "Total comprehensive income (loss) for period": 156740317.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 161212279.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Equity balance at end of period": 1200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 390759963.0, + "Profit (loss) for period before zakat and income tax": 390759963.0, + "Adjustments for finance costs": 605778.0, + "Adjustments for finance income": 126761263.0, + "Adjustment for provision of employees' terminal benefit": 7394185.0, + "Adjustments for share of profit of an associate and joint venture": 16500686.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 3120954.0, + "Depreciation and amortization": 40733414.0, + "Operating cash flow before working capital changes": 332353717.0, + "Adjustments for increase (decrease) in trade accounts payable": 64263646.0, + "Adjustments for increase (decrease) in advances from customers": 80653307.0, + "Adjustments for other current liabilities": 1168488117.0, + "Net increase (decrease) due to working capital changes": 22846962.0, + "Net cash flows from (used in) operations": 355200679.0, + "Dividends received, classified as operating activities": 55070196.0, + "Zakat paid, classified as operating activities": 64193845.0, + "Net cash flows from (used in) operating activities": 338000277.0, + "Purchase of property, plant and equipment": 63164021.0, + "Purchase of financial assets": 1540675721.0, + "Proceeds from sale of financial assets": 177050000.0, + "Payment for acquisition of associates and joint ventures": 106887391.0, + "Dividends received, classified as investing activities": 200191.0, + "Interest received, classified as investing activities": 33947288.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 119500000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 5190440.0, + "Repayments of finance lease liabilities": 201863.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 276000000.0 + } +} \ No newline at end of file diff --git a/json/1111/2583_1111_2024-10-23_17-35-34_Eng.json b/json/1111/2583_1111_2024-10-23_17-35-34_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..000f62a42f772440621a48fe8df9774ee2298408 --- /dev/null +++ b/json/1111/2583_1111_2024-10-23_17-35-34_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 1463891203.0, + "Financial assets, current": 1885883986.0, + "Trade accounts receivable": 101527238.0, + "Prepayments": 158975307.0, + "Other current assets": 4341136930.0, + "Total": 5562592301.0, + "Total current assets": 7951414664.0, + "Financial assets, non-current": 172716797.0, + "Property, plant and equipment": 302508781.0, + "Assets subject to finance lease": 181748425.0, + "Goodwill": 65517363.0, + "Intangible assets other than goodwill, net": 331858397.0, + "Investments in associates and joint ventures": 514642003.0, + "Total non-current assets": 1568991766.0, + "Total assets": 9520406430.0, + "Current portion of long term loans": 38737977.0, + "Trade accounts payables": 688974837.0, + "Accrued expenses": 282623742.0, + "Finance lease, current": 51055174.0, + "Zakat payable": 50283223.0, + "Deferred revenue, current": 106097250.0, + "Other current liabilities": 4344820098.0, + "Total current liabilities": 5562592301.0, + "Debt securities, term loans, borrowings and sukuks in issue": 80250000.0, + "Employees' terminal benefits": 104712227.0, + "Finance leases, non-current": 159764351.0, + "Deferred revenue, non-current": 12247570.0, + "Derivative financial instruments/ liabilities, non-current": 48630619.0, + "Other non-current liabilities": 184246862.0, + "Total non-current liabilities": 589851629.0, + "Total liabilities": 6152443930.0, + "Share capital": 1200000000.0, + "Retained earnings (accumulated losses)": 2314570609.0 + }, + "income_statement": { + "Revenue": 359141330.0, + "Cost of sales": 146933447.0, + "Gross profit (loss)": 212207883.0, + "Total operating income": 212207883.0, + "General and administrative expenses": 91786829.0, + "Total operating expenses": 88612256.0, + "Operating profit (loss)": 123595627.0, + "Finance costs": 3980883.0, + "Finance income": 40224504.0, + "Profit (loss) before zakat and income tax from continuing operations": 153917741.0, + "Zakat expenses on continuing operations for period": 13245657.0, + "Profit (loss) for period from continuing operations": 140672084.0, + "Profit (loss) for period": 140672084.0, + "Profit (loss), attributable to equity holders of parent company": 140350071.0, + "Profit (loss), attributable to non-controlling interests": 322013.0, + "Basic earnings (loss) per share from continuing operations": 1.17, + "Total basic earnings (loss) per share": 1.17, + "Diluted earnings (loss) per share from continuing operations": 1.17, + "Total diluted earnings (loss) per share": 1.17, + "Weighted average number of equity shares outstanding": 120000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 140672084.0, + "Total comprehensive income (loss) for period": 137918361.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 137596348.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 322013.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Equity balance at end of period": 1200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 544677704.0, + "Profit (loss) for period before zakat and income tax": 544677704.0, + "Adjustments for finance costs": 3506871.0, + "Adjustments for finance income": 194696974.0, + "Adjustment for provision of employees' terminal benefit": 11084133.0, + "Adjustments for share of profit of an associate and joint venture": 21334760.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 3027374.0, + "Depreciation and amortization": 61353189.0, + "Operating cash flow before working capital changes": 450287057.0, + "Adjustments for increase (decrease) in trade accounts payable": 639181431.0, + "Adjustments for increase (decrease) in advances from customers": 75568891.0, + "Adjustments for other current liabilities": 781622088.0, + "Net increase (decrease) due to working capital changes": 642040846.0, + "Net cash flows from (used in) operations": 1092327903.0, + "Dividends received, classified as operating activities": 82781403.0, + "Zakat paid, classified as operating activities": 64193845.0, + "Total other inflows (outflows) of cash, classified as operating activities": 8011740.0, + "Net cash flows from (used in) operating activities": 1100339643.0, + "Purchase of property, plant and equipment": 119076038.0, + "Purchase of financial assets": 1684175720.0, + "Proceeds from sale of financial assets": 344114381.0, + "Payment for acquisition of associates and joint ventures": 106887391.0, + "Dividends received, classified as investing activities": 263788.0, + "Interest received, classified as investing activities": 53454700.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 119500000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 15400686.0, + "Repayments of finance lease liabilities": 2855548.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 276000000.0 + } +} \ No newline at end of file diff --git a/json/1111/2583_1111_2025-03-06_14-23-02_Eng.json b/json/1111/2583_1111_2025-03-06_14-23-02_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5dd3437948e59ab3a34809d844df90528f2ee303 --- /dev/null +++ b/json/1111/2583_1111_2025-03-06_14-23-02_Eng.json @@ -0,0 +1,122 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 352183946.0, + "Short-term deposits": 1234207295.0, + "Financial assets, current": 1202311545.0, + "Trade accounts receivable": 98911703.0, + "Prepayments": 162140153.0, + "Other current assets": 4409323509.0, + "Total": 5045788645.0, + "Total current assets": 7459078151.0, + "Financial assets, non-current": 172392867.0, + "Property, plant and equipment": 367403422.0, + "Assets subject to finance lease": 169012940.0, + "Goodwill": 65517363.0, + "Intangible assets other than goodwill, net": 356567233.0, + "Investments in associates and joint ventures": 551253325.0, + "Total non-current assets": 1682147150.0, + "Total assets": 9141225301.0, + "Short term borrowings": 41815801.0, + "Trade accounts payables": 52425296.0, + "Accrued expenses": 352219121.0, + "Finance lease, current": 48803277.0, + "Zakat payable": 65748761.0, + "Deferred revenue, current": 44104576.0, + "Other current liabilities": 4440671813.0, + "Total current liabilities": 5045788645.0, + "Debt securities, term loans, borrowings and sukuks in issue": 150066667.0, + "Employees' terminal benefits": 101309489.0, + "Finance leases, non-current": 108233697.0, + "Deferred revenue, non-current": 12682832.0, + "Derivative financial instruments/ liabilities, non-current": 44074800.0, + "Other non-current liabilities": 187332006.0, + "Total non-current liabilities": 603699491.0, + "Total liabilities": 5649488136.0, + "Share capital": 1200000000.0, + "Retained earnings (accumulated losses)": 2437084746.0 + }, + "income_statement": { + "Revenue": 1446558786.0, + "Cost of sales": 534762478.0, + "Gross profit (loss)": 911796308.0, + "Total operating income": 911796308.0, + "General and administrative expenses": 342251232.0, + "Other operating expenses": 3416079.0, + "Total operating expenses": 345667311.0, + "Operating profit (loss)": 566128997.0, + "Finance costs": 10743617.0, + "Finance income": 151115912.0, + "Other income (expenses), net": 3941528.0, + "Profit (loss) before zakat and income tax from continuing operations": 680719382.0, + "Zakat expenses on continuing operations for period": 59833376.0, + "Profit (loss) for period from continuing operations": 620886006.0, + "Profit (loss) for period": 620886006.0, + "Profit (loss), attributable to equity holders of parent company": 621842981.0, + "Basic earnings (loss) per share from continuing operations": 5.18, + "Total basic earnings (loss) per share": 5.18, + "Diluted earnings (loss) per share from continuing operations": 5.18, + "Total diluted earnings (loss) per share": 5.18, + "Weighted average number of equity shares outstanding": 120000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 216.8 + }, + "comprehensive_income": { + "Profit (loss) for period": 620886006.0, + "Remeasurement gains (losses) on defined benefit plans": 1328072.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1328072.0, + "Total other comprehensive income (loss)": 1328072.0, + "Total comprehensive income (loss) for period": 622214078.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 622720793.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Equity balance at end of period": 1200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 680719382.0, + "Profit (loss) for period before zakat and income tax": 680719382.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 23926447.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 49964686.0, + "Adjustments for finance costs": 6221962.0, + "Adjustments for finance income": 259029165.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 3416079.0, + "Adjustment for provision of employees' terminal benefit": 14786185.0, + "Adjustments for share of profit of an associate and joint venture": 29723438.0, + "Adjustments for other non-cash expenses": 5672326.0, + "Operating cash flow before working capital changes": 555401340.0, + "Adjustments for increase (decrease) in trade accounts payable": 2631890.0, + "Adjustments for increase (decrease) in advances from customers": 14011479.0, + "Adjustments for increase (decrease) in accrued expenses": 52156629.0, + "Adjustments for other current liabilities": 877473803.0, + "Net increase (decrease) due to working capital changes": 36635166.0, + "Net cash flows from (used in) operations": 592036506.0, + "Dividends received, classified as operating activities": 107913253.0, + "Zakat paid, classified as operating activities": 64193845.0, + "Total other inflows (outflows) of cash, classified as operating activities": 32862695.0, + "Net cash flows from (used in) operating activities": 624899201.0, + "Purchase of property, plant and equipment": 213734516.0, + "Purchase of financial assets": 1955016859.0, + "Proceeds from sale of financial assets": 1323892697.0, + "Payment for acquisition of associates and joint ventures": 151887391.0, + "Dividends received, classified as investing activities": 263789.0, + "Interest received, classified as investing activities": 67614241.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 199500000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 25327536.0, + "Repayments of finance lease liabilities": 58426459.0, + "Dividends paid to non-controlling interest, classified as financing activities": 276000000.0 + } +} \ No newline at end of file diff --git a/json/1111/2583_1111_2025-04-30_10-53-52_Eng.json b/json/1111/2583_1111_2025-04-30_10-53-52_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2241b8e55023764d73377ed8f9b45bb42a5ba4fa --- /dev/null +++ b/json/1111/2583_1111_2025-04-30_10-53-52_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 192214796.0, + "Short-term deposits": 2024317540.0, + "Financial assets, current": 810006745.0, + "Trade accounts receivable": 152700136.0, + "Prepayments": 142859732.0, + "Other current assets": 4427666145.0, + "Total": 5214462386.0, + "Total current assets": 7749765094.0, + "Financial assets, non-current": 201538449.0, + "Property, plant and equipment": 378546357.0, + "Assets subject to finance lease": 157656156.0, + "Goodwill": 65517363.0, + "Intangible assets other than goodwill, net": 360252080.0, + "Investments in associates and joint ventures": 547085598.0, + "Total non-current assets": 1710596003.0, + "Total assets": 9460361097.0, + "Current portion of long term loans": 117251448.0, + "Trade accounts payables": 86177115.0, + "Accrued expenses": 252087692.0, + "Finance lease, current": 48803277.0, + "Deferred revenue, current": 193471382.0, + "Provisions, current": 83860341.0, + "Other current liabilities": 4432811131.0, + "Total current liabilities": 5214462386.0, + "Debt securities, term loans, borrowings and sukuks in issue": 354404167.0, + "Employees' terminal benefits": 105057450.0, + "Long term accounts payable": 35915188.0, + "Finance leases, non-current": 110482604.0, + "Deferred revenue, non-current": 12116244.0, + "Derivative financial instruments/ liabilities, non-current": 46002803.0, + "Total non-current liabilities": 663978456.0, + "Total liabilities": 5878440842.0, + "Share capital": 1200000000.0, + "Retained earnings (accumulated losses)": 2381920255.0 + }, + "income_statement": { + "Revenue": 328239794.0, + "Cost of sales": 135901077.0, + "Gross profit (loss)": 192338717.0, + "Total operating income": 192338717.0, + "General and administrative expenses": 82857732.0, + "Other operating expenses": 1891610.0, + "Total operating expenses": 84749342.0, + "Operating profit (loss)": 107589375.0, + "Finance costs": 8406129.0, + "Finance income": 42646497.0, + "Other income (expenses), net": 793523.0, + "Profit (loss) before zakat and income tax from continuing operations": 138455539.0, + "Profit (loss) for period from continuing operations": 138455539.0, + "Zakat expenses on discontinued operations for period": 18111580.0, + "Profit (loss) for period": 120343959.0, + "Profit (loss), attributable to equity holders of parent company": 120508206.0, + "Basic earnings (loss) per share from continuing operations": 1.0, + "Total basic earnings (loss) per share": 1.0, + "Diluted earnings (loss) per share from continuing operations": 1.0, + "Total diluted earnings (loss) per share": 1.0, + "Weighted average number of equity shares outstanding": 120000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 120343959.0, + "Total comprehensive income (loss) for period": 118916283.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 119080530.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Equity balance at end of period": 1200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 138455539.0, + "Profit (loss) for period before zakat and income tax": 138455539.0, + "Adjustments for finance costs": 7137237.0, + "Adjustments for finance income": 67284588.0, + "Adjustment for provision of employees' terminal benefit": 4244024.0, + "Adjustments for share of profit of an associate and joint venture": 4167727.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 3819613.0, + "Depreciation and amortization": 22246971.0, + "Operating cash flow before working capital changes": 112786523.0, + "Adjustments for decrease (increase) in prepayment": 19280421.0, + "Adjustments for increase (decrease) in trade accounts payable": 28751819.0, + "Adjustments for increase (decrease) in advances from customers": 148800218.0, + "Net increase (decrease) due to working capital changes": 14817054.0, + "Net cash flows from (used in) operations": 127603577.0, + "Dividends received, classified as operating activities": 24638091.0, + "Total other inflows (outflows) of cash, classified as operating activities": 22714352.0, + "Net cash flows from (used in) operating activities": 150317929.0, + "Purchase of financial assets": 516937056.0, + "Proceeds from sale of financial assets": 884418845.0, + "Interest received, classified as investing activities": 38324541.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 299750000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 26173763.0, + "Net cash flows from (used in) financing activities": 273576237.0, + "Cash and cash equivalents at beginning of period": 352183946.0 + } +} \ No newline at end of file diff --git a/json/1111/2583_1111_2025-07-29_14-39-32_Eng.json b/json/1111/2583_1111_2025-07-29_14-39-32_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..dac894f634b85aa36fc795ddef583619e29c1c96 --- /dev/null +++ b/json/1111/2583_1111_2025-07-29_14-39-32_Eng.json @@ -0,0 +1,119 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 826084043.0, + "Short-term deposits": 1109538999.0, + "Financial assets, current": 797088259.0, + "Trade accounts receivable": 120717282.0, + "Prepayments": 158130056.0, + "Other current assets": 4119739044.0, + "Total": 4931226031.0, + "Total current assets": 7131297683.0, + "Financial assets, non-current": 202566592.0, + "Property, plant and equipment": 388270020.0, + "Assets subject to finance lease": 209861728.0, + "Goodwill": 65517363.0, + "Intangible assets other than goodwill, net": 356690727.0, + "Investments in associates and joint ventures": 548933089.0, + "Total non-current assets": 1771839519.0, + "Total assets": 8903137202.0, + "Current portion of long term loans": 121595578.0, + "Trade accounts payables": 161967377.0, + "Accrued expenses": 288649973.0, + "Finance lease, current": 56725356.0, + "Zakat payable": 31497133.0, + "Deferred revenue, current": 121891578.0, + "Other current liabilities": 4148899036.0, + "Total current liabilities": 4931226031.0, + "Debt securities, term loans, borrowings and sukuks in issue": 330616667.0, + "Employees' terminal benefits": 112478164.0, + "Finance leases, non-current": 162220474.0, + "Deferred revenue, non-current": 11893347.0, + "Derivative financial instruments/ liabilities, non-current": 46647584.0, + "Other non-current liabilities": 36446639.0, + "Total non-current liabilities": 700302875.0, + "Total liabilities": 5631528906.0, + "Share capital": 1200000000.0, + "Retained earnings (accumulated losses)": 2069290376.0, + "Miscellaneous other reserves": 1320228.0 + }, + "income_statement": { + "Revenue": 318855572.0, + "Cost of sales": 144665969.0, + "Gross profit (loss)": 174189603.0, + "Total operating income": 174189603.0, + "General and administrative expenses": 93931181.0, + "Other operating expenses": 2136543.0, + "Total operating expenses": 96067724.0, + "Operating profit (loss)": 78121879.0, + "Finance costs": 11528651.0, + "Finance income": 41571769.0, + "Share of profit (loss) of joint ventures and associates": 1847491.0, + "Profit (loss) before zakat and income tax from continuing operations": 109601885.0, + "Zakat expenses on continuing operations for period": 13362377.0, + "Profit (loss) for period from continuing operations": 96239508.0, + "Profit (loss) for period": 96239508.0, + "Profit (loss), attributable to equity holders of parent company": 96248586.0, + "Basic earnings (loss) per share from continuing operations": 0.8, + "Total basic earnings (loss) per share": 0.8, + "Diluted earnings (loss) per share from continuing operations": 0.8, + "Total diluted earnings (loss) per share": 0.8, + "Weighted average number of equity shares outstanding": 120000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 96239508.0, + "Total comprehensive income (loss) for period": 91688041.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 91697119.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Equity balance at end of period": 1200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 248057424.0, + "Profit (loss) for period before zakat and income tax": 248057424.0, + "Adjustments for finance costs": 17396996.0, + "Adjustments for finance income": 133289881.0, + "Adjustment for provision of employees' terminal benefit": 8687741.0, + "Adjustments for share of profit of an associate and joint venture": 2320236.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 6600937.0, + "Depreciation and amortization": 48621827.0, + "Operating cash flow before working capital changes": 198395280.0, + "Adjustments for decrease (increase) in prepayment": 4010097.0, + "Adjustments for decrease (increase) in other current assets": 289584465.0, + "Adjustments for increase (decrease) in trade accounts payable": 104542081.0, + "Net increase (decrease) due to working capital changes": 93957889.0, + "Net cash flows from (used in) operations": 292353169.0, + "Zakat paid, classified as operating activities": 63737099.0, + "Other inflows (outflows) of cash, classified as operating activities": 45573406.0, + "Net cash flows from (used in) operating activities": 274189476.0, + "Purchase of financial assets": 932979056.0, + "Proceeds from sale of financial assets": 1324883976.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Dividends received, classified as investing activities": 0.0, + "Interest received, classified as investing activities": 67362293.0, + "Net cash flows from (used in) investing activities": 363808973.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 304750000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 58334352.0, + "Repayments of finance lease liabilities": 8514000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 402000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 473900097.0, + "Net increase (decrease) in cash and cash equivalents": 473900097.0, + "Cash and cash equivalents at beginning of period": 352183946.0, + "Cash and cash equivalents at end of period": 826084043.0 + } +} \ No newline at end of file diff --git a/json/1833/4527_1833_2023-12-07_16-58-39_Eng.json b/json/1833/4527_1833_2023-12-07_16-58-39_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5333c64070eea54cf5ddb3478fff8dfbbbf77d58 --- /dev/null +++ b/json/1833/4527_1833_2023-12-07_16-58-39_Eng.json @@ -0,0 +1,120 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 62314136.0, + "Financial assets, current": 40849322.0, + "Trade accounts receivable": 167463510.0, + "Prepayments": 121135382.0, + "Due from related parties": 57589128.0, + "Total": 174439490.0, + "Total current assets": 449351478.0, + "Financial assets, non-current": 4042080.0, + "Property, plant and equipment": 14505767.0, + "Assets subject to finance lease": 41143553.0, + "Intangible assets other than goodwill, net": 1452783.0, + "Other non-current assets": 41121484.0, + "Total non-current assets": 102265667.0, + "Total assets": 551617145.0, + "Trade accounts payables": 34586824.0, + "Accrued expenses": 111771364.0, + "Finance lease, current": 13173167.0, + "Due to related parties": 405777.0, + "Advances from customers": 7229429.0, + "Zakat payable": 7272929.0, + "Total current liabilities": 174439490.0, + "Employees' terminal benefits": 29122973.0, + "Finance leases, non-current": 24464455.0, + "Other non-current liabilities": 1213649.0, + "Total non-current liabilities": 54801077.0, + "Total liabilities": 229240567.0, + "Share capital": 150000000.0, + "Statutory Reserve": 35293412.0, + "Retained earnings (accumulated losses)": 137083166.0, + "Equity attributable to owners of parent": 322376578.0, + "Total equity": 322376578.0, + "Total liabilities and equity": 551617145.0 + }, + "income_statement": { + "Revenue": 320071047.0, + "Cost of sales": 283804254.0, + "Gross profit (loss)": 36266793.0, + "Total operating income": 36266793.0, + "Selling and distribution expenses": 3141711.0, + "General and administrative expenses": 8414634.0, + "Other operating expenses": 658149.0, + "Total operating expenses": 12214494.0, + "Operating profit (loss)": 24052299.0, + "Other income (expenses), net": 1367039.0, + "Profit (loss) before zakat and income tax from continuing operations": 25419338.0, + "Zakat expenses on continuing operations for period": 2493000.0, + "Profit (loss) for period from continuing operations": 22926338.0, + "Profit (loss) for period": 22926338.0, + "Profit (loss), attributable to equity holders of parent company": 22926338.0, + "Basic earnings (loss) per share from continuing operations": 1.53, + "Total basic earnings (loss) per share": 1.53, + "Diluted earnings (loss) per share from continuing operations": 1.53, + "Total diluted earnings (loss) per share": 1.53, + "Weighted average number of equity shares outstanding": 15000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 22926338.0, + "Remeasurement gains (losses) on defined benefit plans": 146732.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 146732.0, + "Total other comprehensive income (loss)": 146732.0, + "Total comprehensive income (loss) for period": 23073070.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 23073070.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 150000000.0, + "Equity balance at beginning of period (after adjustments)": 150000000.0, + "Equity balance at end of period": 150000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 74496830.0, + "Profit (loss) for period before zakat and income tax": 74496830.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1529645.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 463479.0, + "Adjustments for finance costs": 1568129.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 80155.0, + "Adjustment for provision of employees' terminal benefit": 8114506.0, + "Adjustments for other non-cash income": 853690.0, + "Adjustments for other non-cash expenses": 621017.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 12429988.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 23792919.0, + "Operating cash flow before working capital changes": 98289749.0, + "Adjustments for decrease (increase) in prepayment": 29378431.0, + "Adjustments for decrease (increase) in due from related parties": 22064981.0, + "Adjustments for decrease (increase) in other current assets": 5481700.0, + "Adjustments for increase (decrease) in other accounts payable": 35320.0, + "Adjustments for increase (decrease) in advances from customers": 214795.0, + "Adjustments for increase (decrease) in accrued expenses": 1797647.0, + "Adjustments for increase (decrease) in due to related parties": 365597.0, + "Net increase (decrease) due to working capital changes": 3517505.0, + "Net cash flows from (used in) operations": 101807254.0, + "Net cash flows from (used in) operating activities": 101807254.0, + "Proceed from sales of property, plant and equipment": 162695.0, + "Purchase of property, plant and equipment": 2827284.0, + "Purchase of financial assets": 50010212.0, + "Proceeds from sale of financial assets": 10000000.0, + "Expenditure on other intangible assets": 542225.0, + "Repayments of finance lease liabilities": 14157050.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 37500000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 6933178.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 0.0, + "Net increase (decrease) in cash and cash equivalents": 6933178.0, + "Cash and cash equivalents at beginning of period": 55380958.0 + } +} \ No newline at end of file diff --git a/json/1833/4527_1833_2023-12-24_20-38-22_Eng.json b/json/1833/4527_1833_2023-12-24_20-38-22_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..79158fd5d4b5c010f4c12d5d8d446b5fb391dbc9 --- /dev/null +++ b/json/1833/4527_1833_2023-12-24_20-38-22_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 66033519.0, + "Financial assets, current": 50301048.0, + "Trade accounts receivable": 149167375.0, + "Prepayments": 123769240.0, + "Due from related parties": 45851352.0, + "Total": 169065609.0, + "Total current assets": 435122534.0, + "Financial assets, non-current": 4103960.0, + "Property, plant and equipment": 14208908.0, + "Assets subject to finance lease": 37931451.0, + "Intangible assets other than goodwill, net": 1500366.0, + "Other non-current assets": 48505849.0, + "Total non-current assets": 106250534.0, + "Total assets": 541373068.0, + "Trade accounts payables": 32480504.0, + "Accrued expenses": 109445016.0, + "Finance lease, current": 12932034.0, + "Due to related parties": 427579.0, + "Advances from customers": 9000547.0, + "Zakat payable": 4779929.0, + "Total current liabilities": 169065609.0, + "Employees' terminal benefits": 27844814.0, + "Finance leases, non-current": 21445488.0, + "Other non-current liabilities": 1213649.0, + "Total non-current liabilities": 50503951.0, + "Total liabilities": 219569560.0, + "Share capital": 150000000.0, + "Statutory Reserve": 35293412.0, + "Retained earnings (accumulated losses)": 136510096.0, + "Equity attributable to owners of parent": 321803508.0, + "Total equity": 321803508.0, + "Total liabilities and equity": 541373068.0 + }, + "income_statement": { + "Revenue": 305286539.0, + "Cost of sales": 271168034.0, + "Gross profit (loss)": 34118505.0, + "Total operating income": 34118505.0, + "Selling and distribution expenses": 2164269.0, + "General and administrative expenses": 8577301.0, + "Other operating expenses": 132705.0, + "Total operating expenses": 10874275.0, + "Operating profit (loss)": 23244230.0, + "Other income (expenses), net": 1311087.0, + "Profit (loss) before zakat and income tax from continuing operations": 24555317.0, + "Zakat expenses on continuing operations for period": 2102500.0, + "Profit (loss) for period from continuing operations": 22452817.0, + "Profit (loss) for period": 22452817.0, + "Profit (loss), attributable to equity holders of parent company": 22452817.0, + "Basic earnings (loss) per share from continuing operations": 1.5, + "Total basic earnings (loss) per share": 1.5, + "Diluted earnings (loss) per share from continuing operations": 1.5, + "Total diluted earnings (loss) per share": 1.5 + }, + "comprehensive_income": { + "Profit (loss) for period": 22452817.0, + "Remeasurement gains (losses) on defined benefit plans": 262641.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 262641.0, + "Total other comprehensive income (loss)": 262641.0, + "Total comprehensive income (loss) for period": 22715458.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 22715458.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 150000000.0, + "Equity balance at beginning of period (after adjustments)": 150000000.0, + "Equity balance at end of period": 150000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 49077492.0, + "Profit (loss) for period before zakat and income tax": 49077492.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 989218.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 296495.0, + "Adjustments for finance costs": 922464.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 106048.0, + "Adjustment for provision of employees' terminal benefit": 4320664.0, + "Adjustments for other non-cash income": 377508.0, + "Adjustments for other non-cash expenses": 8160959.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 14169112.0, + "Operating cash flow before working capital changes": 63246604.0, + "Adjustments for decrease (increase) in prepayment": 26744573.0, + "Adjustments for decrease (increase) in due from related parties": 33802757.0, + "Adjustments for increase (decrease) in due to related parties": 387399.0, + "Adjustments for other current liabilities": 2021233.0, + "Net increase (decrease) due to working capital changes": 36590083.0, + "Net cash flows from (used in) operations": 99836687.0, + "Interest paid, classified as operating activities": 922464.0, + "Zakat paid, classified as operating activities": 8151667.0, + "Net cash flows from (used in) operating activities": 87812813.0, + "Proceed from sales of property, plant and equipment": 122000.0, + "Purchase of property, plant and equipment": 1923410.0, + "Purchase of financial assets": 50000000.0, + "Expenditure on other intangible assets": 422824.0, + "Repayments of finance lease liabilities": 9936018.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 15000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 10652561.0, + "Net increase (decrease) in cash and cash equivalents": 10652561.0 + } +} \ No newline at end of file diff --git a/json/1833/4527_1833_2024-04-27_15-57-01_Eng.json b/json/1833/4527_1833_2024-04-27_15-57-01_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..62133b6105f692368d928aa99fa15465e6eb63dd --- /dev/null +++ b/json/1833/4527_1833_2024-04-27_15-57-01_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 81457517.0, + "Financial assets, current": 65289751.0, + "Trade accounts receivable": 214644186.0, + "Prepayments": 101384276.0, + "Other current assets": 37627152.0, + "Total": 203878582.0, + "Total current assets": 500402882.0, + "Property, plant and equipment": 15324282.0, + "Assets subject to finance lease": 43164252.0, + "Intangible assets other than goodwill, net": 1406706.0, + "Other non-current assets": 81218530.0, + "Total non-current assets": 141113770.0, + "Total assets": 641516652.0, + "Trade accounts payables": 172127683.0, + "Finance lease, current": 14337167.0, + "Advances from customers": 7163392.0, + "Zakat payable": 10250340.0, + "Total current liabilities": 203878582.0, + "Employees' terminal benefits": 66338872.0, + "Finance leases, non-current": 26390857.0, + "Other non-current liabilities": 1023481.0, + "Total non-current liabilities": 93753210.0, + "Total liabilities": 297631792.0, + "Share capital": 150000000.0, + "Statutory Reserve": 44170111.0, + "Retained earnings (accumulated losses)": 149714749.0, + "Equity attributable to owners of parent": 343884860.0, + "Total equity": 343884860.0, + "Total liabilities and equity": 641516652.0 + }, + "income_statement": { + "Revenue": 1260909249.0, + "Cost of sales": 1115576796.0, + "Gross profit (loss)": 145332453.0, + "Total operating income": 145332453.0, + "Selling and distribution expenses": 12359728.0, + "General and administrative expenses": 33388967.0, + "Other operating expenses": 3199338.0, + "Total operating expenses": 48948033.0, + "Operating profit (loss)": 96384420.0, + "Finance costs": 2323358.0, + "Other income (expenses), net": 4696808.0, + "Profit (loss) before zakat and income tax from continuing operations": 98757870.0, + "Zakat expenses on continuing operations for period": 9990885.0, + "Profit (loss) for period from continuing operations": 88766985.0, + "Profit (loss) for period": 88766985.0, + "Profit (loss), attributable to equity holders of parent company": 88766985.0, + "Basic earnings (loss) per share from continuing operations": 5.92, + "Total basic earnings (loss) per share": 5.92, + "Diluted earnings (loss) per share from continuing operations": 5.92, + "Total diluted earnings (loss) per share": 5.92, + "Share closing price at the last trading day of financial year (in numbers)": 124.8 + }, + "comprehensive_income": { + "Profit (loss) for period": 88766985.0, + "Total comprehensive income (loss) for period": 88319158.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 88319158.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 150000000.0, + "Equity balance at beginning of period (after adjustments)": 150000000.0, + "Equity balance at end of period": 150000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 98757870.0, + "Profit (loss) for period before zakat and income tax": 98757870.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2085316.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 639815.0, + "Adjustments for finance costs": 2323358.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 3199338.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 106623.0, + "Adjustment for provision of employees' terminal benefit": 7985854.0, + "Adjustments for other non-cash income": 1253774.0, + "Adjustments for other non-cash expenses": 16888150.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 31761434.0, + "Operating cash flow before working capital changes": 130519304.0, + "Adjustments for decrease (increase) in prepayment": 46613135.0, + "Adjustments for decrease (increase) in other current assets": 5030589.0, + "Adjustments for increase (decrease) in advances from customers": 148758.0, + "Net increase (decrease) due to working capital changes": 33321329.0, + "Net cash flows from (used in) operations": 163840633.0, + "Interest paid, classified as operating activities": 2323358.0, + "Zakat paid, classified as operating activities": 8203891.0, + "Net cash flows from (used in) operating activities": 85805123.0, + "Proceed from sales of property, plant and equipment": 189169.0, + "Purchase of property, plant and equipment": 4201475.0, + "Expenditure on other intangible assets": 672485.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 37500000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 26076559.0, + "Net increase (decrease) in cash and cash equivalents": 26076559.0, + "Cash and cash equivalents at beginning of period": 55380958.0, + "Cash and cash equivalents at end of period": 81457517.0 + } +} \ No newline at end of file diff --git a/json/1833/4527_1833_2024-05-26_15-30-03_Eng.json b/json/1833/4527_1833_2024-05-26_15-30-03_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..88f5976b0cdfc87ae51f8339645aa11eb3e09117 --- /dev/null +++ b/json/1833/4527_1833_2024-05-26_15-30-03_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 100197777.0, + "Financial assets, current": 55974968.0, + "Trade accounts receivable": 251174870.0, + "Prepayments": 114065216.0, + "Other current assets": 45515059.0, + "Total": 259078556.0, + "Total current assets": 566927890.0, + "Property, plant and equipment": 14843112.0, + "Assets subject to finance lease": 42352397.0, + "Intangible assets other than goodwill, net": 1253034.0, + "Other non-current assets": 86489268.0, + "Total non-current assets": 144937811.0, + "Total assets": 711865701.0, + "Trade accounts payables": 209211438.0, + "Finance lease, current": 14521745.0, + "Advances from customers": 7380533.0, + "Zakat payable": 12964840.0, + "Dividends payable": 15000000.0, + "Total current liabilities": 259078556.0, + "Employees' terminal benefits": 72007554.0, + "Finance leases, non-current": 24954138.0, + "Other non-current liabilities": 995946.0, + "Total non-current liabilities": 97957638.0, + "Total liabilities": 357036194.0, + "Share capital": 150000000.0, + "Statutory Reserve": 44170111.0, + "Retained earnings (accumulated losses)": 160659396.0, + "Equity attributable to owners of parent": 354829507.0, + "Total equity": 354829507.0, + "Total liabilities and equity": 711865701.0 + }, + "income_statement": { + "Revenue": 374603074.0, + "Cost of sales": 331946338.0, + "Gross profit (loss)": 42656736.0, + "Total operating income": 42656736.0, + "Selling and distribution expenses": 3341725.0, + "General and administrative expenses": 8783992.0, + "Other operating expenses": 2436690.0, + "Total operating expenses": 14562407.0, + "Operating profit (loss)": 28094329.0, + "Finance costs": 789978.0, + "Other income (expenses), net": 1822224.0, + "Profit (loss) before zakat and income tax from continuing operations": 29126575.0, + "Zakat expenses on continuing operations for period": 2714500.0, + "Profit (loss) for period from continuing operations": 26412075.0, + "Profit (loss) for period": 26412075.0, + "Profit (loss), attributable to equity holders of parent company": 26412075.0, + "Basic earnings (loss) per share from continuing operations": 1.76, + "Total basic earnings (loss) per share": 1.76, + "Diluted earnings (loss) per share from continuing operations": 1.76, + "Total diluted earnings (loss) per share": 1.76 + }, + "comprehensive_income": { + "Profit (loss) for period": 26412075.0, + "Total comprehensive income (loss) for period": 25944647.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 25944647.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 150000000.0, + "Equity balance at beginning of period (after adjustments)": 150000000.0, + "Equity balance at end of period": 150000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 29126575.0, + "Profit (loss) for period before zakat and income tax": 29126575.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 605528.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 163672.0, + "Adjustments for finance costs": 789978.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 15892.0, + "Adjustment for provision of employees' terminal benefit": 4838725.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 6126498.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 12508509.0, + "Operating cash flow before working capital changes": 41635084.0, + "Adjustments for increase (decrease) in trade accounts payable": 29195848.0, + "Adjustments for increase (decrease) in advances from customers": 217141.0, + "Net cash flows from (used in) operations": 14464015.0, + "Interest paid, classified as operating activities": 789978.0, + "Other inflows (outflows) of cash, classified as operating activities": 10000000.0, + "Total other inflows (outflows) of cash, classified as operating activities": 9210022.0, + "Net cash flows from (used in) operating activities": 23674037.0, + "Purchase of property, plant and equipment": 140250.0, + "Expenditure on other intangible assets": 10000.0, + "Repayments of finance lease liabilities": 4783527.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 18740260.0, + "Net increase (decrease) in cash and cash equivalents": 18740260.0, + "Cash and cash equivalents at end of period": 18740260.0 + } +} \ No newline at end of file diff --git a/json/1833/4527_1833_2024-08-12_19-55-18_Eng.json b/json/1833/4527_1833_2024-08-12_19-55-18_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..98dfce8e5f63f1b8d2c1ad4e8190cb443eec579c --- /dev/null +++ b/json/1833/4527_1833_2024-08-12_19-55-18_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 91936365.0, + "Financial assets, current": 46457114.0, + "Trade accounts receivable": 278813260.0, + "Prepayments": 117692635.0, + "Other current assets": 53733766.0, + "Total": 260547561.0, + "Total current assets": 588633140.0, + "Property, plant and equipment": 14956721.0, + "Assets subject to finance lease": 46147219.0, + "Intangible assets other than goodwill, net": 1090018.0, + "Other non-current assets": 91309902.0, + "Total non-current assets": 153503860.0, + "Total assets": 742137000.0, + "Trade accounts payables": 36500122.0, + "Other accounts payables": 5916595.0, + "Accrued expenses": 187754684.0, + "Finance lease, current": 16200631.0, + "Advances from customers": 7499679.0, + "Zakat payable": 6675850.0, + "Total current liabilities": 260547561.0, + "Employees' terminal benefits": 75007633.0, + "Finance leases, non-current": 26954958.0, + "Other non-current liabilities": 832983.0, + "Total non-current liabilities": 102795574.0, + "Total liabilities": 363343135.0, + "Share capital": 150000000.0, + "Statutory Reserve": 44170111.0, + "Retained earnings (accumulated losses)": 184623754.0, + "Equity attributable to owners of parent": 378793865.0, + "Total equity": 378793865.0, + "Total liabilities and equity": 742137000.0 + }, + "income_statement": { + "Revenue": 414626227.0, + "Cost of sales": 371537651.0, + "Gross profit (loss)": 43088576.0, + "Total operating income": 43088576.0, + "Selling and distribution expenses": 4744753.0, + "General and administrative expenses": 9289632.0, + "Other operating expenses": 4041279.0, + "Total operating expenses": 18075664.0, + "Operating profit (loss)": 25012912.0, + "Finance costs": 795080.0, + "Other income (expenses), net": 1618657.0, + "Profit (loss) before zakat and income tax from continuing operations": 25836489.0, + "Zakat expenses on continuing operations for period": 2608000.0, + "Profit (loss) for period from continuing operations": 23228489.0, + "Profit (loss) for period": 23228489.0, + "Profit (loss), attributable to equity holders of parent company": 23228489.0, + "Basic earnings (loss) per share from continuing operations": 1.55, + "Total basic earnings (loss) per share": 1.55, + "Weighted average number of equity shares outstanding": 15000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 23228489.0, + "Remeasurement gains (losses) on defined benefit plans": 735869.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 735869.0, + "Total other comprehensive income (loss)": 735869.0, + "Total comprehensive income (loss) for period": 23964358.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 23964358.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 150000000.0, + "Equity balance at beginning of period (after adjustments)": 150000000.0, + "Equity balance at end of period": 150000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 54963064.0, + "Profit (loss) for period before zakat and income tax": 54963064.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1219980.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 326688.0, + "Adjustments for finance costs": 1585058.0, + "Adjustment for provision of employees' terminal benefit": 6588271.0, + "Adjustments for other non-cash income": 1207418.0, + "Adjustments for other non-cash expenses": 6477969.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 8848341.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 23842098.0, + "Operating cash flow before working capital changes": 78805162.0, + "Adjustments for increase (decrease) in trade accounts payable": 114296.0, + "Adjustments for increase (decrease) in other accounts payable": 1307783.0, + "Adjustments for increase (decrease) in advances from customers": 336287.0, + "Adjustments for increase (decrease) in accrued expenses": 40515025.0, + "Net cash flows from (used in) operations": 26190212.0, + "Interest paid, classified as operating activities": 1585058.0, + "Zakat paid, classified as operating activities": 8896990.0, + "Other inflows (outflows) of cash, classified as operating activities": 20000000.0, + "Total other inflows (outflows) of cash, classified as operating activities": 9517952.0, + "Net cash flows from (used in) operating activities": 35708164.0, + "Proceed from sales of property, plant and equipment": 15597.0, + "Purchase of property, plant and equipment": 871225.0, + "Expenditure on other intangible assets": 10000.0, + "Repayments of finance lease liabilities": 9363688.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 15000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 10478848.0, + "Net increase (decrease) in cash and cash equivalents": 10478848.0, + "Cash and cash equivalents at beginning of period": 81457517.0, + "Cash and cash equivalents at end of period": 91936365.0 + } +} \ No newline at end of file diff --git a/json/1833/4527_1833_2024-11-13_16-00-01_Eng.json b/json/1833/4527_1833_2024-11-13_16-00-01_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e015bec77c2c772664ac19c4a6e6a3399c484be5 --- /dev/null +++ b/json/1833/4527_1833_2024-11-13_16-00-01_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 133586643.0, + "Financial assets, current": 46903158.0, + "Trade accounts receivable": 272467049.0, + "Prepayments": 117702416.0, + "Other current assets": 62871410.0, + "Total": 307320781.0, + "Total current assets": 633530676.0, + "Financial assets, non-current": 0.0, + "Property, plant and equipment": 15893021.0, + "Assets subject to finance lease": 50119257.0, + "Intangible assets other than goodwill, net": 927040.0, + "Other non-current assets": 88536344.0, + "Total non-current assets": 155475662.0, + "Total assets": 789006338.0, + "Trade accounts payables": 42657488.0, + "Other accounts payables": 9469865.0, + "Accrued expenses": 221600001.0, + "Finance lease, current": 17071204.0, + "Advances from customers": 7165025.0, + "Zakat payable": 9357198.0, + "Total current liabilities": 307320781.0, + "Employees' terminal benefits": 74043426.0, + "Finance leases, non-current": 29196987.0, + "Other non-current liabilities": 823061.0, + "Total non-current liabilities": 104063474.0, + "Total liabilities": 411384255.0, + "Share capital": 150000000.0, + "Statutory Reserve": 44170111.0, + "Retained earnings (accumulated losses)": 183451972.0, + "Equity attributable to owners of parent": 377622083.0, + "Total equity": 377622083.0, + "Total liabilities and equity": 789006338.0 + }, + "income_statement": { + "Revenue": 468026122.0, + "Cost of sales": 421777600.0, + "Gross profit (loss)": 46248522.0, + "Total operating income": 46248522.0, + "Selling and distribution expenses": 4527717.0, + "General and administrative expenses": 9106849.0, + "Other operating expenses": 13701377.0, + "Total operating expenses": 27335943.0, + "Operating profit (loss)": 18912579.0, + "Finance costs": 861266.0, + "Other income (expenses), net": 1761191.0, + "Profit (loss) before zakat and income tax from continuing operations": 19812504.0, + "Zakat expenses on continuing operations for period": 2713000.0, + "Profit (loss) for period from continuing operations": 17099504.0, + "Profit (loss) for period": 17099504.0, + "Profit (loss), attributable to equity holders of parent company": 17099504.0, + "Basic earnings (loss) per share from continuing operations": 1.14, + "Total basic earnings (loss) per share": 1.14, + "Diluted earnings (loss) per share from continuing operations": 1.14, + "Total diluted earnings (loss) per share": 1.14, + "Weighted average number of equity shares outstanding": 15000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 17099504.0, + "Remeasurement gains (losses) on defined benefit plans": 478714.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 478714.0, + "Total other comprehensive income (loss)": 478714.0, + "Total comprehensive income (loss) for period": 17578218.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 17578218.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 150000000.0, + "Equity balance at beginning of period (after adjustments)": 150000000.0, + "Equity balance at end of period": 150000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 74775568.0, + "Profit (loss) for period before zakat and income tax": 74775568.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1851964.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 489666.0, + "Adjustments for finance costs": 2446324.0, + "Adjustment for provision of employees' terminal benefit": 9975078.0, + "Adjustments for other non-cash income": 1613407.0, + "Adjustments for other non-cash expenses": 33872573.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 47075562.0, + "Operating cash flow before working capital changes": 121851130.0, + "Adjustments for increase (decrease) in trade accounts payable": 6271662.0, + "Adjustments for increase (decrease) in other accounts payable": 4861053.0, + "Adjustments for increase (decrease) in advances from customers": 1633.0, + "Adjustments for increase (decrease) in accrued expenses": 65222698.0, + "Net cash flows from (used in) operations": 94846224.0, + "Interest paid, classified as operating activities": 2446324.0, + "Zakat paid, classified as operating activities": 8928642.0, + "Other inflows (outflows) of cash, classified as operating activities": 20000000.0, + "Total other inflows (outflows) of cash, classified as operating activities": 8625034.0, + "Net cash flows from (used in) operating activities": 103471258.0, + "Proceed from sales of property, plant and equipment": 15596.0, + "Purchase of property, plant and equipment": 2489663.0, + "Expenditure on other intangible assets": 10000.0, + "Repayments of finance lease liabilities": 15108065.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 33750000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 52129126.0, + "Net increase (decrease) in cash and cash equivalents": 52129126.0, + "Cash and cash equivalents at beginning of period": 81457517.0, + "Cash and cash equivalents at end of period": 133586643.0 + } +} \ No newline at end of file diff --git a/json/1833/4527_1833_2025-04-21_14-17-36_Eng.json b/json/1833/4527_1833_2025-04-21_14-17-36_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b6c7dc863681e1d2647f2ad99308e2624c7f8cde --- /dev/null +++ b/json/1833/4527_1833_2025-04-21_14-17-36_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 104309816.0, + "Financial assets, current": 82509636.0, + "Trade accounts receivable": 278452809.0, + "Prepayments": 148814504.0, + "Other current assets": 71612105.0, + "Total": 336897477.0, + "Total current assets": 685698870.0, + "Property, plant and equipment": 15578254.0, + "Assets subject to finance lease": 57280574.0, + "Intangible assets other than goodwill, net": 1318447.0, + "Other non-current assets": 100473285.0, + "Total non-current assets": 174650560.0, + "Total assets": 860349430.0, + "Trade accounts payables": 298323438.0, + "Finance lease, current": 19628316.0, + "Advances from customers": 8193445.0, + "Zakat payable": 10752278.0, + "Total current liabilities": 336897477.0, + "Employees' terminal benefits": 89218333.0, + "Finance leases, non-current": 35298368.0, + "Other non-current liabilities": 923061.0, + "Total non-current liabilities": 125439762.0, + "Total liabilities": 462337239.0, + "Share capital": 150000000.0, + "General Reserve": 45000000.0, + "Retained earnings (accumulated losses)": 203012191.0, + "Equity attributable to owners of parent": 398012191.0, + "Total equity": 398012191.0, + "Total liabilities and equity": 860349430.0 + }, + "income_statement": { + "Revenue": 2027748327.0, + "Cost of sales": 1842894967.0, + "Gross profit (loss)": 184853360.0, + "Total operating income": 184853360.0, + "Selling and distribution expenses": 18404438.0, + "General and administrative expenses": 38840191.0, + "Other operating expenses": 24472175.0, + "Total operating expenses": 81716804.0, + "Operating profit (loss)": 103136556.0, + "Finance costs": 5950086.0, + "Other income (expenses), net": 7667507.0, + "Profit (loss) before zakat and income tax from continuing operations": 104853977.0, + "Zakat expenses on continuing operations for period": 9430580.0, + "Profit (loss) for period from continuing operations": 95423397.0, + "Profit (loss) for period": 95423397.0, + "Profit (loss), attributable to equity holders of parent company": 95423397.0, + "Basic earnings (loss) per share from continuing operations": 6.36, + "Total basic earnings (loss) per share": 6.36, + "Diluted earnings (loss) per share from continuing operations": 6.36, + "Total diluted earnings (loss) per share": 6.36, + "Weighted average number of equity shares outstanding": 15000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 105.4 + }, + "comprehensive_income": { + "Profit (loss) for period": 95423397.0, + "Total comprehensive income (loss) for period": 87877331.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 87877331.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 150000000.0, + "Equity balance at beginning of period (after adjustments)": 150000000.0, + "Equity balance at end of period": 150000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 104853977.0, + "Profit (loss) for period before zakat and income tax": 104853977.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2495107.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 688659.0, + "Adjustments for finance costs": 5950086.0, + "Adjustments for finance income": 2219885.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 24472175.0, + "Adjustment for provision of employees' terminal benefit": 36943475.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 19234071.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 87611703.0, + "Operating cash flow before working capital changes": 192465680.0, + "Adjustments for increase (decrease) in trade accounts payable": 91097727.0, + "Adjustments for increase (decrease) in advances from customers": 1030053.0, + "Net cash flows from (used in) operations": 130740754.0, + "Interest paid, classified as operating activities": 3469734.0, + "Zakat paid, classified as operating activities": 8928642.0, + "Net cash flows from (used in) operating activities": 79151526.0, + "Proceed from sales of property, plant and equipment": 20945.0, + "Purchase of property, plant and equipment": 2818039.0, + "Expenditure on other intangible assets": 600400.0, + "Repayments of finance lease liabilities": 19151733.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 33750000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 22852299.0, + "Net increase (decrease) in cash and cash equivalents": 22852299.0, + "Cash and cash equivalents at beginning of period": 81457517.0, + "Cash and cash equivalents at end of period": 104309816.0 + } +} \ No newline at end of file diff --git a/json/1833/4527_1833_2025-05-18_15-26-49_Eng.json b/json/1833/4527_1833_2025-05-18_15-26-49_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5887c8d15118b6e6efcbfa6a4a81c8ecdc5002b6 --- /dev/null +++ b/json/1833/4527_1833_2025-05-18_15-26-49_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 75330903.0, + "Financial assets, current": 63183324.0, + "Trade accounts receivable": 314435888.0, + "Prepayments": 172706033.0, + "Other current assets": 59685990.0, + "Total": 335977533.0, + "Total current assets": 685342138.0, + "Financial assets, non-current": 20000000.0, + "Property, plant and equipment": 15497482.0, + "Assets subject to finance lease": 55965723.0, + "Intangible assets other than goodwill, net": 1146577.0, + "Other non-current assets": 103131505.0, + "Total non-current assets": 195741287.0, + "Total assets": 881083425.0, + "Trade accounts payables": 277687444.0, + "Finance lease, current": 18928526.0, + "Advances from customers": 7259283.0, + "Zakat payable": 13352280.0, + "Dividends payable": 18750000.0, + "Total current liabilities": 335977533.0, + "Employees' terminal benefits": 98816166.0, + "Finance leases, non-current": 34873226.0, + "Other non-current liabilities": 994829.0, + "Total non-current liabilities": 134684221.0, + "Total liabilities": 470661754.0, + "Share capital": 150000000.0, + "General Reserve": 45000000.0, + "Retained earnings (accumulated losses)": 215421671.0, + "Equity attributable to owners of parent": 410421671.0, + "Total equity": 410421671.0, + "Total liabilities and equity": 881083425.0 + }, + "income_statement": { + "Revenue": 588683941.0, + "Cost of sales": 535402319.0, + "Gross profit (loss)": 53281622.0, + "Total operating income": 53281622.0, + "Selling and distribution expenses": 5507659.0, + "General and administrative expenses": 10280306.0, + "Other operating expenses": 5237983.0, + "Total operating expenses": 21025948.0, + "Operating profit (loss)": 32255674.0, + "Finance costs": 1794203.0, + "Other income (expenses), net": 2081967.0, + "Profit (loss) before zakat and income tax from continuing operations": 32543438.0, + "Zakat expenses on continuing operations for period": 2605000.0, + "Profit (loss) for period from continuing operations": 29938438.0, + "Profit (loss) for period": 29938438.0, + "Profit (loss), attributable to equity holders of parent company": 29938438.0, + "Basic earnings (loss) per share from continuing operations": 2.0, + "Total basic earnings (loss) per share": 2.0, + "Diluted earnings (loss) per share from continuing operations": 2.0, + "Total diluted earnings (loss) per share": 2.0, + "Weighted average number of equity shares outstanding": 15000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 29938438.0, + "Remeasurement gains (losses) on defined benefit plans": 1221042.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1221042.0, + "Total other comprehensive income (loss)": 1221042.0, + "Total comprehensive income (loss) for period": 31159480.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 31159480.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 150000000.0, + "Equity balance at beginning of period (after adjustments)": 150000000.0, + "Equity balance at end of period": 150000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 32543438.0, + "Profit (loss) for period before zakat and income tax": 32543438.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 692513.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 171870.0, + "Adjustments for finance costs": 1794203.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 5237983.0, + "Adjustment for provision of employees' terminal benefit": 14150825.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 5197852.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 27245246.0, + "Operating cash flow before working capital changes": 59788684.0, + "Adjustments for decrease (increase) in other current assets": 9257645.0, + "Interest paid, classified as operating activities": 1106660.0, + "Zakat paid, classified as operating activities": 4998.0, + "Other inflows (outflows) of cash, classified as operating activities": 16251045.0, + "Total other inflows (outflows) of cash, classified as operating activities": 15139387.0, + "Purchase of property, plant and equipment": 611741.0, + "Purchase of financial assets": 20000000.0, + "Repayments of finance lease liabilities": 5880391.0, + "Cash and cash equivalents at beginning of period": 104309816.0, + "Cash and cash equivalents at end of period": 75330903.0 + } +} \ No newline at end of file diff --git a/json/1833/4527_1833_2025-08-26_10-47-25_Eng.json b/json/1833/4527_1833_2025-08-26_10-47-25_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7063903bed6a886253c26e2bd9c9440eb4ba73ac --- /dev/null +++ b/json/1833/4527_1833_2025-08-26_10-47-25_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 80066890.0, + "Financial assets, current": 44911825.0, + "Trade accounts receivable": 387339788.0, + "Prepayments": 179135258.0, + "Other current assets": 70292020.0, + "Total": 378897145.0, + "Total current assets": 761745781.0, + "Financial assets, non-current": 20000000.0, + "Property, plant and equipment": 15022283.0, + "Assets subject to finance lease": 60799076.0, + "Intangible assets other than goodwill, net": 974707.0, + "Other non-current assets": 112832692.0, + "Total non-current assets": 209628758.0, + "Total assets": 971374539.0, + "Trade accounts payables": 344223264.0, + "Finance lease, current": 21961826.0, + "Advances from customers": 5868026.0, + "Zakat payable": 6844029.0, + "Total current liabilities": 378897145.0, + "Employees' terminal benefits": 110642235.0, + "Finance leases, non-current": 36859291.0, + "Other non-current liabilities": 792024.0, + "Total non-current liabilities": 148293550.0, + "Total liabilities": 527190695.0, + "Share capital": 150000000.0, + "Statutory Reserve": 45000000.0, + "Retained earnings (accumulated losses)": 249183844.0, + "Equity attributable to owners of parent": 444183844.0, + "Total equity": 444183844.0, + "Total liabilities and equity": 971374539.0 + }, + "income_statement": { + "Revenue": 624359289.0, + "Cost of sales": 569908271.0, + "Gross profit (loss)": 54451018.0, + "Total operating income": 54451018.0, + "Selling and distribution expenses": 5637370.0, + "General and administrative expenses": 11143519.0, + "Other operating expenses": 3054344.0, + "Total operating expenses": 19835233.0, + "Operating profit (loss)": 34615785.0, + "Finance costs": 2206250.0, + "Other income (expenses), net": 2569283.0, + "Profit (loss) before zakat and income tax from continuing operations": 34978818.0, + "Zakat expenses on continuing operations for period": 2600000.0, + "Profit (loss) for period from continuing operations": 32378818.0, + "Profit (loss) for period": 32378818.0, + "Profit (loss), attributable to equity holders of parent company": 32378818.0, + "Basic earnings (loss) per share from continuing operations": 2.16, + "Total basic earnings (loss) per share": 2.16, + "Weighted average number of equity shares outstanding": 15000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 32378818.0, + "Remeasurement gains (losses) on defined benefit plans": 1383355.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1383355.0, + "Total other comprehensive income (loss)": 1383355.0, + "Total comprehensive income (loss) for period": 33762173.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 33762173.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 150000000.0, + "Equity balance at beginning of period (after adjustments)": 150000000.0, + "Equity balance at end of period": 150000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 67522256.0, + "Profit (loss) for period before zakat and income tax": 67522256.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1385292.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 343740.0, + "Adjustments for finance costs": 4000453.0, + "Adjustment for provision of employees' terminal benefit": 27482485.0, + "Adjustments for other non-cash income": 1581095.0, + "Adjustments for other non-cash expenses": 8292327.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 12470718.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 52410924.0, + "Operating cash flow before working capital changes": 119933180.0, + "Adjustments for increase (decrease) in trade accounts payable": 45899826.0, + "Interest paid, classified as operating activities": 2184559.0, + "Zakat paid, classified as operating activities": 9113249.0, + "Other inflows (outflows) of cash, classified as operating activities": 39142627.0, + "Total other inflows (outflows) of cash, classified as operating activities": 27844819.0, + "Net cash flows from (used in) operating activities": 27411907.0, + "Purchase of property, plant and equipment": 846324.0, + "Purchase of financial assets": 20000000.0, + "Repayments of finance lease liabilities": 12058509.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 18750000.0, + "Cash and cash equivalents at beginning of period": 104309816.0, + "Cash and cash equivalents at end of period": 80066890.0 + } +} \ No newline at end of file diff --git a/json/1834/5866_1834_2025-05-04_15-52-17_Eng.json b/json/1834/5866_1834_2025-05-04_15-52-17_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a131f127c4d3274cd943e9ba9ffd51815fa1a992 --- /dev/null +++ b/json/1834/5866_1834_2025-05-04_15-52-17_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 39636361.0, + "Short-term deposits": 233990497.0, + "Financial assets, current": 5082063.0, + "Trade accounts receivable": 312326767.0, + "Prepayments": 128894352.0, + "Due from related parties": 10978684.0, + "Other current assets": 95716760.0, + "Total": 303846320.0, + "Total current assets": 826625484.0, + "Financial assets, non-current": 4073199.0, + "Property, plant and equipment": 167253150.0, + "Assets subject to finance lease": 49189827.0, + "Intangible assets other than goodwill, net": 10970825.0, + "Other non-current assets": 37271159.0, + "Total non-current assets": 268758160.0, + "Total assets": 1095383644.0, + "Trade accounts payables": 19805451.0, + "Accrued expenses": 177235045.0, + "Finance lease, current": 15299230.0, + "Zakat payable": 16432224.0, + "Deferred revenue, current": 49965978.0, + "Other current liabilities": 25108392.0, + "Total current liabilities": 303846320.0, + "Employees' terminal benefits": 109312587.0, + "Finance leases, non-current": 29901294.0, + "Other non-current liabilities": 51974351.0, + "Total non-current liabilities": 191188232.0, + "Total liabilities": 495034552.0, + "Share capital": 400000000.0, + "General Reserve": 120000000.0, + "Retained earnings (accumulated losses)": 82089473.0, + "Equity attributable to owners of parent": 600349092.0 + }, + "income_statement": { + "Revenue": 1892890092.0, + "Cost of sales": 1681928356.0, + "Gross profit (loss)": 210961736.0, + "Total operating income": 210961736.0, + "Selling and distribution expenses": 19107947.0, + "General and administrative expenses": 56632267.0, + "Other operating expenses": 2792693.0, + "Total operating expenses": 78532907.0, + "Operating profit (loss)": 132428829.0, + "Finance costs": 6519526.0, + "Other income (expenses), net": 16491906.0, + "Profit (loss) before zakat and income tax from continuing operations": 142401209.0, + "Zakat expenses on continuing operations for period": 15977384.0, + "Profit (loss) for period from continuing operations": 126423825.0, + "Profit (loss) for period": 126423825.0, + "Profit (loss), attributable to equity holders of parent company": 126423825.0, + "Basic earnings (loss) per share from continuing operations": 0.32, + "Total basic earnings (loss) per share": 0.32, + "Weighted average number of equity shares outstanding": 400000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 7.66 + }, + "comprehensive_income": { + "Profit (loss) for period": 126423825.0, + "Remeasurement gains (losses) on defined benefit plans": 480139.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 217088.0, + "Total other comprehensive income (loss)": 217088.0, + "Total comprehensive income (loss) for period": 126640913.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 126640913.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 142401209.0, + "Profit (loss) for period before zakat and income tax": 142401209.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 39331084.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2434508.0, + "Adjustments for finance costs": 6519526.0, + "Adjustments for finance income": 11870033.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2792693.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 976702.0, + "Adjustment for provision of employees' terminal benefit": 36958072.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 98955943.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 174145091.0, + "Operating cash flow before working capital changes": 316546300.0, + "Adjustments for decrease (increase) in prepayment": 12010476.0, + "Adjustments for increase (decrease) in accrued expenses": 5793656.0, + "Net cash flows from (used in) operations": 159717640.0, + "Zakat paid, classified as operating activities": 12599525.0, + "Net cash flows from (used in) operating activities": 119923759.0, + "Proceed from sales of property, plant and equipment": 4988467.0, + "Purchase of property, plant and equipment": 13475716.0, + "Purchase of financial assets": 40000000.0, + "Payment for acquisition of associates and joint ventures": 500000.0, + "Expenditure on other intangible assets": 2418036.0, + "Other inflows (outflows) of cash, classified as investing activities": 5162530.0, + "Repayments of finance lease liabilities": 21619305.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 48000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 4061699.0, + "Net increase (decrease) in cash and cash equivalents": 4061699.0, + "Cash and cash equivalents at beginning of period": 35574662.0 + } +} \ No newline at end of file diff --git a/json/1834/5866_1834_2025-06-04_11-32-13_Eng.json b/json/1834/5866_1834_2025-06-04_11-32-13_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d20804fb94ad68f944d138c2af778be6a9a8c6c8 --- /dev/null +++ b/json/1834/5866_1834_2025-06-04_11-32-13_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 100395310.0, + "Short-term deposits": 188406176.0, + "Financial assets, current": 5001846.0, + "Trade accounts receivable": 329943124.0, + "Prepayments": 145236781.0, + "Due from related parties": 16241218.0, + "Other current assets": 92751254.0, + "Total": 363828710.0, + "Total current assets": 877975709.0, + "Financial assets, non-current": 3573199.0, + "Property, plant and equipment": 163559786.0, + "Assets subject to finance lease": 46358867.0, + "Intangible assets other than goodwill, net": 10848629.0, + "Other non-current assets": 36183538.0, + "Total non-current assets": 260524019.0, + "Total assets": 1138499728.0, + "Trade accounts payables": 20508848.0, + "Accrued expenses": 170749255.0, + "Finance lease, current": 13278497.0, + "Zakat payable": 20587224.0, + "Deferred revenue, current": 55219992.0, + "Dividends payable": 52000000.0, + "Murabahas, current": 31484894.0, + "Total current liabilities": 363828710.0, + "Employees' terminal benefits": 115200867.0, + "Finance leases, non-current": 25618849.0, + "Provisions, non-current": 3250748.0, + "Other non-current liabilities": 44398738.0, + "Total non-current liabilities": 188469202.0, + "Total liabilities": 552297912.0, + "Share capital": 400000000.0, + "General Reserve": 120000000.0, + "Retained earnings (accumulated losses)": 70575044.0 + }, + "income_statement": { + "Revenue": 497997358.0, + "Cost of sales": 428506621.0, + "Gross profit (loss)": 69490737.0, + "Total operating income": 69490737.0, + "Selling and distribution expenses": 5296653.0, + "General and administrative expenses": 15551933.0, + "Other operating expenses": 2398848.0, + "Total operating expenses": 23247434.0, + "Operating profit (loss)": 46243303.0, + "Finance costs": 1753543.0, + "Other income (expenses), net": 3901559.0, + "Profit (loss) before zakat and income tax from continuing operations": 44640571.0, + "Zakat expenses on continuing operations for period": 4155000.0, + "Profit (loss) for period from continuing operations": 40485571.0, + "Profit (loss) for period": 40485571.0, + "Profit (loss), attributable to equity holders of parent company": 40485571.0, + "Basic earnings (loss) per share from continuing operations": 0.1012, + "Total basic earnings (loss) per share": 0.1012, + "Weighted average number of equity shares outstanding": 400000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 40485571.0, + "Total comprehensive income (loss) for period": 37852724.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 37852724.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 44640571.0, + "Profit (loss) for period before zakat and income tax": 44640571.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 4359577.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 799852.0, + "Adjustments for finance costs": 1753543.0, + "Adjustments for finance income": 3668757.0, + "Adjustment for provision of employees' terminal benefit": 10757355.0, + "Adjustments for share of profit of an associate and joint venture": 3750748.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 33730211.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 51609900.0, + "Operating cash flow before working capital changes": 96250471.0, + "Adjustments for increase (decrease) in trade accounts payable": 703397.0, + "Net cash flows from (used in) operations": 30478416.0, + "Net cash flows from (used in) operating activities": 21798430.0, + "Proceed from sales of property, plant and equipment": 7702.0, + "Purchase of property, plant and equipment": 627386.0, + "Purchase of financial assets": 0.0, + "Proceeds from sale of financial assets": 45000000.0, + "Interest received, classified as investing activities": 4253078.0, + "Net cash flows from (used in) investing activities": 47924938.0, + "Repayments of finance lease liabilities": 8964419.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 60758949.0, + "Net increase (decrease) in cash and cash equivalents": 60758949.0, + "Cash and cash equivalents at beginning of period": 39636361.0, + "Cash and cash equivalents at end of period": 100395310.0 + } +} \ No newline at end of file diff --git a/json/1834/5866_1834_2025-08-20_16-35-12_Eng.json b/json/1834/5866_1834_2025-08-20_16-35-12_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..710f8d1fd39f7967a1f0c41e5059adf079b086a3 --- /dev/null +++ b/json/1834/5866_1834_2025-08-20_16-35-12_Eng.json @@ -0,0 +1,141 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 62632202.0, + "Short-term deposits": 200228571.0, + "Financial assets, current": 4901310.0, + "Trade accounts receivable": 371448730.0, + "Prepayments": 113642890.0, + "Due from related parties": 18335860.0, + "Other current assets": 116360541.0, + "Total": 331045037.0, + "Total current assets": 887550104.0, + "Financial assets, non-current": 10000000.0, + "Property, plant and equipment": 160528583.0, + "Assets subject to finance lease": 46346245.0, + "Intangible assets other than goodwill, net": 10752253.0, + "Investments in associates and joint ventures": 0.0, + "Other non-current assets": 27959175.0, + "Total non-current assets": 255586256.0, + "Total assets": 1143136360.0, + "Trade accounts payables": 20556279.0, + "Accrued expenses": 206411046.0, + "Finance lease, current": 16936374.0, + "Zakat payable": 8924797.0, + "Deferred revenue, current": 48158122.0, + "Other current liabilities": 30058419.0, + "Total current liabilities": 331045037.0, + "Employees' terminal benefits": 118764550.0, + "Finance leases, non-current": 25301753.0, + "Provisions, non-current": 7007565.0, + "Other non-current liabilities": 47163443.0, + "Total non-current liabilities": 198237311.0, + "Total liabilities": 529282348.0, + "Share capital": 400000000.0, + "General Reserve": 120000000.0, + "Retained earnings (accumulated losses)": 100103483.0 + }, + "income_statement": { + "Revenue": 513802449.0, + "Cost of sales": 447139129.0, + "Gross profit (loss)": 66663320.0, + "Other operating income": 0.0, + "Total operating income": 66663320.0, + "Selling and distribution expenses": 5313582.0, + "General and administrative expenses": 15484211.0, + "Other operating expenses": 10313360.0, + "Total operating expenses": 31111153.0, + "Operating profit (loss)": 35552167.0, + "Finance costs": 1733716.0, + "Other income (expenses), net": 2121805.0, + "Profit (loss) before zakat and income tax from continuing operations": 32183439.0, + "Zakat expenses on continuing operations for period": 2655000.0, + "Profit (loss) for period from continuing operations": 29528439.0, + "Profit (loss) for period": 29528439.0, + "Profit (loss), attributable to equity holders of parent company": 29528439.0, + "Basic earnings (loss) per share from continuing operations": 0.0738, + "Total basic earnings (loss) per share": 0.0738, + "Weighted average number of equity shares outstanding": 400000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 29528439.0, + "Gains (losses) on revaluation of property, plant and equipment": 0.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 960765.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 0.0, + "Gains (losses) on exchange differences on translation of foreign operations": 0.0, + "Income tax (charge) credit relating to translation of foreign operations": 0.0, + "Reclassification adjustments on exchange differences on translation": 0.0, + "Other comprehensive income, foreign currency translation": 0.0, + "Total other comprehensive income (loss), foreign currency translation": 0.0, + "Gains (losses) on cash flow hedges, net": 0.0, + "Income tax (charge) credit relating to cash flow hedges": 0.0, + "Reclassification adjustments on cash flow hedges": 0.0, + "Other comprehensive income, cash flow hedges": 0.0, + "Total other comprehensive income (loss), cash flow hedges": 0.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 0.0, + "Income tax (charge) credit relating to unrealised losses on available-for-sale financial assets, net": 0.0, + "Reclassification adjustment on available-for-sale financial assets due to sale": 0.0, + "Reclassification adjustment on available-for-sale financial assets due to impairment": 0.0, + "Other comprehensive income, available-for-sale financial assets": 0.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 0.0, + "Gains (losses) on hedges of net investments in foreign operations": 0.0, + "Income tax (charge) credit relating to hedges of net investment in foreign operations": 0.0, + "Reclassification adjustment on hedges of net investment in foreign operations": 0.0, + "Other comprehensive income, hedges of net investment in foreign operations": 0.0, + "Total other comprehensive income (loss), hedges of net investment in foreign operations": 0.0, + "Other comprehensive gains (losses) that will be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 0.0, + "Total comprehensive income (loss) for period": 27652196.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 27652196.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 400000000.0, + "Equity balance at beginning of period (after adjustments)": 400000000.0, + "Equity balance at end of period": 400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 76824010.0, + "Profit (loss) for period before zakat and income tax": 76824010.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7984414.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1599704.0, + "Adjustments for finance costs": 3487259.0, + "Adjustment for provision of employees' terminal benefit": 19847091.0, + "Adjustments for share of profit of an associate and joint venture": 7507565.0, + "Adjustments for other non-cash income": 6647752.0, + "Adjustments for other non-cash expenses": 10444689.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 65003039.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 109353380.0, + "Operating cash flow before working capital changes": 186177390.0, + "Adjustments for increase (decrease) in trade accounts payable": 750828.0, + "Adjustments for increase (decrease) in accrued expenses": 29176001.0, + "Net cash flows from (used in) operations": 81263833.0, + "Zakat paid, classified as operating activities": 14317427.0, + "Net cash flows from (used in) operating activities": 48747501.0, + "Proceed from sales of property, plant and equipment": 7702.0, + "Purchase of property, plant and equipment": 1221020.0, + "Purchase of financial assets": 0.0, + "Proceeds from sale of financial assets": 35000000.0, + "Finance income from investing activities": 5409678.0, + "Development expenditures": 30800.0, + "Net cash flows from (used in) investing activities": 37784428.0, + "Repayments of finance lease liabilities": 11536088.0, + "Dividends paid to non-controlling interest, classified as financing activities": 52000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 22995841.0, + "Net increase (decrease) in cash and cash equivalents": 22995841.0 + } +} \ No newline at end of file diff --git a/json/2040/384_2040_2021-05-05_14-52-56_Eng.json b/json/2040/384_2040_2021-05-05_14-52-56_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9652419b62c77605ee45d93afc199377b8c299c5 --- /dev/null +++ b/json/2040/384_2040_2021-05-05_14-52-56_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 173488.0, + "Trade accounts receivable": 351388.0, + "Inventories": 610445.0, + "Total": 637813.0, + "Total current assets": 1135321.0, + "Financial assets, non-current": 7746.0, + "Property, plant and equipment": 1604161.0, + "Assets subject to finance lease": 74582.0, + "Intangible assets other than goodwill, net": 125.0, + "Investments in associates and joint ventures": 8726.0, + "Total non-current assets": 1695340.0, + "Total assets": 2830661.0, + "Current portion of long term loans": 183566.0, + "Short term borrowings": 85045.0, + "Trade accounts payables": 321659.0, + "Finance lease, current": 14220.0, + "Zakat payable": 33323.0, + "Total current liabilities": 637813.0, + "Debt securities, term loans, borrowings and sukuks in issue": 449365.0, + "Employees' terminal benefits": 85770.0, + "Finance leases, non-current": 53494.0, + "Total non-current liabilities": 588629.0, + "Total liabilities": 1226442.0, + "Share capital": 800000.0, + "Treasury shares": 5504.0, + "Statutory Reserve": 218336.0, + "Retained earnings (accumulated losses)": 547159.0, + "Available-for-sale reserve": 3521.0, + "Total other reserves": 3521.0, + "Equity attributable to owners of parent": 1563512.0, + "Non-controlling interests": 40707.0, + "Total equity": 1604219.0, + "Total liabilities and equity": 2830661.0 + }, + "income_statement": { + "Revenue": 440339.0, + "Cost of sales": 292960.0, + "Gross profit (loss)": 147379.0, + "Total operating income": 147379.0, + "Selling and distribution expenses": 49936.0, + "General and administrative expenses": 21580.0, + "Total operating expenses": 71516.0, + "Operating profit (loss)": 75863.0, + "Finance costs": 5190.0, + "Share of profit (loss) of joint ventures and associates": 160.0, + "Other income (expenses), net": 5289.0, + "Profit (loss) before zakat and income tax from continuing operations": 76122.0, + "Zakat expenses on continuing operations for period": 5622.0, + "Profit (loss) for period from continuing operations": 70500.0, + "Profit (loss) for period": 70500.0, + "Profit (loss), attributable to equity holders of parent company": 70734.0, + "Basic earnings (loss) per share from continuing operations": 0.89, + "Total basic earnings (loss) per share": 0.89, + "Weighted average number of equity shares outstanding": 79521.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 70500.0, + "Total comprehensive income (loss) for period": 70500.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 70734.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Issue of bonus shares": 200000.0, + "Total changes in shareholders equity": 200000.0, + "Equity balance at end of period": 800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 76122.0, + "Profit (loss) for period before zakat and income tax": 76122.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 32460.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 77.0, + "Adjustments for finance costs": 6465.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 17.0, + "Adjustment for provision for slow moving items and inventory shortage": 1000.0, + "Adjustment for provision of employees' terminal benefit": 2831.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 42656.0, + "Operating cash flow before working capital changes": 118778.0, + "Adjustments for decrease (increase) in inventories": 35162.0, + "Adjustments for increase (decrease) in trade accounts payable": 24208.0, + "Net increase (decrease) due to working capital changes": 35161.0, + "Net cash flows from (used in) operations": 153939.0, + "Zakat paid, classified as operating activities": 300.0, + "Net cash flows from (used in) operating activities": 151207.0, + "Proceed from sales of property, plant and equipment": 17.0, + "Purchase of property, plant and equipment": 9115.0, + "Dividends received, classified as investing activities": 397.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 32029.0, + "Repayments of finance lease liabilities": 4651.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 104799.0, + "Net increase (decrease) in cash and cash equivalents": 104799.0, + "Cash and cash equivalents at beginning of period": 68689.0, + "Cash and cash equivalents at end of period": 173488.0 + } +} \ No newline at end of file diff --git a/json/2040/384_2040_2021-08-22_08-08-25_Eng.json b/json/2040/384_2040_2021-08-22_08-08-25_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a963ecfc1e8b0ac795b363ac6c626547eba86727 --- /dev/null +++ b/json/2040/384_2040_2021-08-22_08-08-25_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 93475.0, + "Trade accounts receivable": 358321.0, + "Inventories": 672356.0, + "Total": 637421.0, + "Total current assets": 1124152.0, + "Financial assets, non-current": 7746.0, + "Property, plant and equipment": 1585900.0, + "Intangible assets other than goodwill, net": 50.0, + "Investments in associates and joint ventures": 8886.0, + "Other non-current assets": 71126.0, + "Total non-current assets": 1673708.0, + "Total assets": 2797860.0, + "Current portion of long term loans": 241932.0, + "Short term borrowings": 30170.0, + "Trade accounts payables": 346569.0, + "Zakat payable": 8507.0, + "Other current liabilities": 10243.0, + "Total current liabilities": 637421.0, + "Debt securities, term loans, borrowings and sukuks in issue": 342364.0, + "Employees' terminal benefits": 85505.0, + "Other non-current liabilities": 54591.0, + "Total non-current liabilities": 482460.0, + "Total liabilities": 1119881.0, + "Share capital": 800000.0, + "Treasury shares": 4291.0, + "Statutory Reserve": 218336.0, + "Retained earnings (accumulated losses)": 617196.0, + "Available-for-sale reserve": 3521.0, + "Total other reserves": 3521.0, + "Equity attributable to owners of parent": 1634762.0, + "Non-controlling interests": 43217.0, + "Total equity": 1677979.0, + "Total liabilities and equity": 2797860.0 + }, + "income_statement": { + "Revenue": 356057.0, + "Cost of sales": 219008.0, + "Gross profit (loss)": 137049.0, + "Total operating income": 137049.0, + "Selling and distribution expenses": 48609.0, + "General and administrative expenses": 17661.0, + "Other operating expenses": 2257.0, + "Total operating expenses": 68527.0, + "Operating profit (loss)": 68522.0, + "Finance costs": 6512.0, + "Share of profit (loss) of joint ventures and associates": 159.0, + "Other income (expenses), net": 8318.0, + "Profit (loss) before zakat and income tax from continuing operations": 70487.0, + "Zakat expenses on continuing operations for period": 7021.0, + "Profit (loss) for period from continuing operations": 63466.0, + "Profit (loss) for period": 63466.0, + "Profit (loss), attributable to equity holders of parent company": 63334.0, + "Profit (loss), attributable to non-controlling interests": 132.0, + "Basic earnings (loss) per share from continuing operations": 0.8, + "Total basic earnings (loss) per share": 0.8, + "Weighted average number of equity shares outstanding": 79602.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 63466.0, + "Remeasurement gains (losses) on defined benefit plans": 119.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 119.0, + "Total other comprehensive income (loss)": 119.0, + "Total comprehensive income (loss) for period": 63585.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 63453.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 132.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Issue of bonus shares": 200000.0, + "Total changes in shareholders equity": 200000.0, + "Equity balance at end of period": 800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 146609.0, + "Profit (loss) for period before zakat and income tax": 146609.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 65286.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 152.0, + "Adjustments for finance costs": 11217.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1033.0, + "Adjustment for provision for slow moving items and inventory shortage": 7033.0, + "Adjustment for provision of employees' terminal benefit": 5790.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2257.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 90383.0, + "Operating cash flow before working capital changes": 236992.0, + "Adjustments for increase (decrease) in trade accounts payable": 52265.0, + "Net cash flows from (used in) operations": 235675.0, + "Zakat paid, classified as operating activities": 32137.0, + "Net cash flows from (used in) operating activities": 197748.0, + "Proceed from sales of property, plant and equipment": 1065.0, + "Purchase of property, plant and equipment": 23262.0, + "Dividends received, classified as investing activities": 396.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 135540.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 24786.0, + "Net increase (decrease) in cash and cash equivalents": 24786.0, + "Cash and cash equivalents at beginning of period": 68689.0, + "Cash and cash equivalents at end of period": 93475.0 + } +} \ No newline at end of file diff --git a/json/2040/384_2040_2021-11-18_15-15-36_Eng.json b/json/2040/384_2040_2021-11-18_15-15-36_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..693d1bb38c7d22bb0915a13513394dfc6330c890 --- /dev/null +++ b/json/2040/384_2040_2021-11-18_15-15-36_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 180617.0, + "Trade accounts receivable": 320574.0, + "Inventories": 696602.0, + "Total": 631490.0, + "Total current assets": 1197793.0, + "Financial assets, non-current": 7746.0, + "Property, plant and equipment": 1648335.0, + "Intangible assets other than goodwill, net": 0.0, + "Investments in associates and joint ventures": 8913.0, + "Other non-current assets": 74159.0, + "Total non-current assets": 1739153.0, + "Total assets": 2936946.0, + "Current portion of long term loans": 252943.0, + "Trade accounts payables": 352639.0, + "Zakat payable": 15609.0, + "Other current liabilities": 10299.0, + "Total current liabilities": 631490.0, + "Debt securities, term loans, borrowings and sukuks in issue": 493745.0, + "Employees' terminal benefits": 86695.0, + "Other non-current liabilities": 58105.0, + "Total non-current liabilities": 638545.0, + "Total liabilities": 1270035.0, + "Share capital": 800000.0, + "Treasury shares": 4291.0, + "Statutory Reserve": 218336.0, + "Retained earnings (accumulated losses)": 608152.0, + "Available-for-sale reserve": 3521.0, + "Total other reserves": 3521.0, + "Equity attributable to owners of parent": 1625718.0, + "Non-controlling interests": 41193.0, + "Total equity": 1666911.0, + "Total liabilities and equity": 2936946.0 + }, + "income_statement": { + "Revenue": 360147.0, + "Cost of sales": 242378.0, + "Gross profit (loss)": 117769.0, + "Total operating income": 117769.0, + "Selling and distribution expenses": 43916.0, + "General and administrative expenses": 15788.0, + "Total operating expenses": 59704.0, + "Operating profit (loss)": 58065.0, + "Finance costs": 5708.0, + "Share of profit (loss) of joint ventures and associates": 28.0, + "Other income (expenses), net": 6268.0, + "Profit (loss) before zakat and income tax from continuing operations": 58653.0, + "Zakat expenses on continuing operations for period": 7143.0, + "Profit (loss) for period from continuing operations": 51510.0, + "Profit (loss) for period": 51510.0, + "Profit (loss), attributable to equity holders of parent company": 52395.0, + "Basic earnings (loss) per share from continuing operations": 0.66, + "Total basic earnings (loss) per share": 0.66, + "Weighted average number of equity shares outstanding": 79683.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 51510.0, + "Total comprehensive income (loss) for period": 51510.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 52395.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Issue of bonus shares": 200000.0, + "Total changes in shareholders equity": 200000.0, + "Equity balance at end of period": 800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 205262.0, + "Profit (loss) for period before zakat and income tax": 205262.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 97576.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 202.0, + "Adjustments for finance costs": 16308.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1033.0, + "Adjustment for provision for slow moving items and inventory shortage": 3150.0, + "Adjustment for provision of employees' terminal benefit": 8644.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2396.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 126896.0, + "Operating cash flow before working capital changes": 332158.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 2365.0, + "Adjustments for increase (decrease) in trade accounts payable": 57467.0, + "Net increase (decrease) due to working capital changes": 12412.0, + "Net cash flows from (used in) operations": 344570.0, + "Zakat paid, classified as operating activities": 32178.0, + "Net cash flows from (used in) operating activities": 304917.0, + "Proceed from sales of property, plant and equipment": 1065.0, + "Purchase of property, plant and equipment": 105932.0, + "Dividends received, classified as investing activities": 397.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 3318.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 111928.0, + "Net increase (decrease) in cash and cash equivalents": 111928.0, + "Cash and cash equivalents at beginning of period": 68689.0, + "Cash and cash equivalents at end of period": 180617.0 + } +} \ No newline at end of file diff --git a/json/2040/384_2040_2022-03-27_12-20-38_Eng.json b/json/2040/384_2040_2022-03-27_12-20-38_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a301c4f8087c5b11e92b5a1b5f535856b1eea716 --- /dev/null +++ b/json/2040/384_2040_2022-03-27_12-20-38_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 109646.0, + "Trade accounts receivable": 293479.0, + "Inventories": 731481.0, + "Total": 589014.0, + "Total current assets": 1134606.0, + "Financial assets, non-current": 7987.0, + "Property, plant and equipment": 1640698.0, + "Intangible assets other than goodwill, net": 0.0, + "Investments in associates and joint ventures": 9011.0, + "Other non-current assets": 71567.0, + "Total non-current assets": 1729263.0, + "Total assets": 2863869.0, + "Current portion of long term loans": 234841.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 317675.0, + "Zakat payable": 22596.0, + "Other current liabilities": 13902.0, + "Total current liabilities": 589014.0, + "Debt securities, term loans, borrowings and sukuks in issue": 422678.0, + "Employees' terminal benefits": 87859.0, + "Other non-current liabilities": 52216.0, + "Total non-current liabilities": 562753.0, + "Total liabilities": 1151767.0, + "Share capital": 800000.0, + "Treasury shares": 3870.0, + "Statutory Reserve": 241715.0, + "Retained earnings (accumulated losses)": 630112.0, + "Available-for-sale reserve": 3762.0, + "Total other reserves": 3762.0, + "Equity attributable to owners of parent": 1671719.0, + "Non-controlling interests": 40383.0, + "Total equity": 1712102.0, + "Total liabilities and equity": 2863869.0 + }, + "income_statement": { + "Revenue": 1534770.0, + "Cost of sales": 1006509.0, + "Gross profit (loss)": 528261.0, + "Total operating income": 528261.0, + "Selling and distribution expenses": 180153.0, + "General and administrative expenses": 90949.0, + "Other operating expenses": 2883.0, + "Total operating expenses": 273985.0, + "Operating profit (loss)": 254276.0, + "Finance costs": 23818.0, + "Share of profit (loss) of joint ventures and associates": 444.0, + "Other income (expenses), net": 27661.0, + "Profit (loss) before zakat and income tax from continuing operations": 258563.0, + "Zakat expenses on continuing operations for period": 26784.0, + "Profit (loss) for period from continuing operations": 231779.0, + "Profit (loss) for period": 231779.0, + "Profit (loss), attributable to equity holders of parent company": 233792.0, + "Basic earnings (loss) per share from continuing operations": 2.93, + "Total basic earnings (loss) per share": 2.93, + "Weighted average number of equity shares outstanding": 79751.0, + "Share closing price at the last trading day of financial year (in numbers)": 55.1 + }, + "comprehensive_income": { + "Profit (loss) for period": 231779.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 241.0, + "Total comprehensive income (loss) for period": 231128.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 233147.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Issue of bonus shares": 200000.0, + "Total changes in shareholders equity": 200000.0, + "Equity balance at end of period": 800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 258563.0, + "Profit (loss) for period before zakat and income tax": 258563.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 130254.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 202.0, + "Adjustments for finance costs": 21019.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1037.0, + "Adjustment for provision for slow moving items and inventory shortage": 9811.0, + "Adjustment for provision of employees' terminal benefit": 12368.0, + "Adjustments for other non-cash expenses": 2883.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 175056.0, + "Operating cash flow before working capital changes": 433619.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 28748.0, + "Adjustments for increase (decrease) in trade accounts payable": 26878.0, + "Net cash flows from (used in) operations": 405648.0, + "Zakat paid, classified as operating activities": 32189.0, + "Net cash flows from (used in) operating activities": 362707.0, + "Proceed from sales of property, plant and equipment": 1069.0, + "Purchase of property, plant and equipment": 135919.0, + "Dividends received, classified as investing activities": 397.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 92556.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 40957.0, + "Net increase (decrease) in cash and cash equivalents": 40957.0, + "Cash and cash equivalents at beginning of period": 68689.0, + "Cash and cash equivalents at end of period": 109646.0 + } +} \ No newline at end of file diff --git a/json/2040/384_2040_2022-05-10_15-37-17_Eng.json b/json/2040/384_2040_2022-05-10_15-37-17_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f0349fb534015cafac990e60a980804bd44ab017 --- /dev/null +++ b/json/2040/384_2040_2022-05-10_15-37-17_Eng.json @@ -0,0 +1,104 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 98413.0, + "Trade accounts receivable": 368075.0, + "Inventories": 794090.0, + "Total": 769397.0, + "Total current assets": 1260578.0, + "Financial assets, non-current": 7987.0, + "Property, plant and equipment": 1629384.0, + "Investments in associates and joint ventures": 9011.0, + "Other non-current assets": 70745.0, + "Total non-current assets": 1717127.0, + "Total assets": 2977705.0, + "Current portion of long term loans": 295490.0, + "Short term borrowings": 55000.0, + "Trade accounts payables": 378697.0, + "Zakat payable": 28670.0, + "Other current liabilities": 11540.0, + "Total current liabilities": 769397.0, + "Debt securities, term loans, borrowings and sukuks in issue": 358555.0, + "Employees' terminal benefits": 89150.0, + "Other non-current liabilities": 56817.0, + "Total non-current liabilities": 504522.0, + "Total liabilities": 1273919.0, + "Share capital": 800000.0, + "Treasury shares": 2663.0, + "Statutory Reserve": 241715.0, + "Retained earnings (accumulated losses)": 621619.0, + "Available-for-sale reserve": 3762.0, + "Total other reserves": 3762.0, + "Equity attributable to owners of parent": 1664433.0, + "Non-controlling interests": 39353.0, + "Total equity": 1703786.0 + }, + "income_statement": { + "Revenue": 396153.0, + "Cost of sales": 274165.0, + "Gross profit (loss)": 121988.0, + "Total operating income": 121988.0, + "Selling and distribution expenses": 51177.0, + "General and administrative expenses": 16719.0, + "Other operating expenses": 778.0, + "Total operating expenses": 68674.0, + "Operating profit (loss)": 53314.0, + "Finance costs": 5702.0, + "Share of profit (loss) of joint ventures and associates": 0.0, + "Other income (expenses), net": 8695.0, + "Profit (loss) before zakat and income tax from continuing operations": 56307.0, + "Zakat expenses on continuing operations for period": 6074.0, + "Profit (loss) for period from continuing operations": 50233.0, + "Profit (loss) for period": 50233.0, + "Profit (loss), attributable to equity holders of parent company": 51294.0, + "Basic earnings (loss) per share from continuing operations": 0.64, + "Total basic earnings (loss) per share": 0.64, + "Weighted average number of equity shares outstanding": 79760.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 50233.0, + "Remeasurement gains (losses) on defined benefit plans": 120.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 120.0, + "Total other comprehensive income (loss)": 120.0, + "Total comprehensive income (loss) for period": 50353.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 51384.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 800000.0, + "Equity balance at beginning of period (after adjustments)": 800000.0, + "Equity balance at end of period": 800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 56307.0, + "Profit (loss) for period before zakat and income tax": 56307.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 32980.0, + "Adjustments for finance costs": 4528.0, + "Adjustment for provision of employees' terminal benefit": 2808.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 747.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 40874.0, + "Operating cash flow before working capital changes": 97181.0, + "Adjustments for increase (decrease) in trade accounts payable": 59605.0, + "Net cash flows from (used in) operations": 18255.0, + "Net cash flows from (used in) operating activities": 16909.0, + "Purchase of property, plant and equipment": 18545.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 55000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 3474.0, + "Repayments of finance lease liabilities": 821.0, + "Dividends paid to non-controlling interest, classified as financing activities": 59877.0, + "Cash and cash equivalents at beginning of period": 109646.0, + "Cash and cash equivalents at end of period": 98413.0 + } +} \ No newline at end of file diff --git a/json/2040/384_2040_2022-08-24_08-20-15_Eng.json b/json/2040/384_2040_2022-08-24_08-20-15_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..568f4aee66d1d61d9876769659882005d9ea2b47 --- /dev/null +++ b/json/2040/384_2040_2022-08-24_08-20-15_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 71101.0, + "Trade accounts receivable": 375217.0, + "Inventories": 888422.0, + "Total": 793830.0, + "Total current assets": 1334740.0, + "Financial assets, non-current": 7987.0, + "Property, plant and equipment": 1625029.0, + "Investments in associates and joint ventures": 9114.0, + "Other non-current assets": 67630.0, + "Total non-current assets": 1709760.0, + "Total assets": 3044500.0, + "Current portion of long term loans": 287152.0, + "Short term borrowings": 55000.0, + "Trade accounts payables": 418118.0, + "Zakat payable": 19228.0, + "Other current liabilities": 14332.0, + "Total current liabilities": 793830.0, + "Debt securities, term loans, borrowings and sukuks in issue": 364909.0, + "Employees' terminal benefits": 89816.0, + "Other non-current liabilities": 54808.0, + "Total non-current liabilities": 509533.0, + "Total liabilities": 1303363.0, + "Share capital": 800000.0, + "Treasury shares": 2663.0, + "Statutory Reserve": 241715.0, + "Retained earnings (accumulated losses)": 659587.0, + "Available-for-sale reserve": 3762.0, + "Total other reserves": 3762.0, + "Equity attributable to owners of parent": 1702401.0, + "Non-controlling interests": 38736.0, + "Total equity": 1741137.0, + "Total liabilities and equity": 3044500.0 + }, + "income_statement": { + "Revenue": 338828.0, + "Cost of sales": 233281.0, + "Gross profit (loss)": 105547.0, + "Total operating income": 105547.0, + "Selling and distribution expenses": 50093.0, + "General and administrative expenses": 17534.0, + "Other operating expenses": 2172.0, + "Total operating expenses": 69799.0, + "Operating profit (loss)": 35748.0, + "Finance costs": 3188.0, + "Share of profit (loss) of joint ventures and associates": 103.0, + "Other income (expenses), net": 11012.0, + "Profit (loss) before zakat and income tax from continuing operations": 43675.0, + "Zakat expenses on continuing operations for period": 6324.0, + "Profit (loss) for period from continuing operations": 37351.0, + "Profit (loss) for period": 37351.0, + "Profit (loss), attributable to equity holders of parent company": 37969.0, + "Basic earnings (loss) per share from continuing operations": 0.48, + "Total basic earnings (loss) per share": 0.48, + "Weighted average number of equity shares outstanding": 79778.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 37351.0, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 37351.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 37968.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 800000.0, + "Equity balance at beginning of period (after adjustments)": 800000.0, + "Equity balance at end of period": 800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 99982.0, + "Profit (loss) for period before zakat and income tax": 99982.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 66117.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.0, + "Adjustments for finance costs": 8889.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1344.0, + "Adjustment for provision of employees' terminal benefit": 5896.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2950.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 80456.0, + "Operating cash flow before working capital changes": 180438.0, + "Adjustments for increase (decrease) in trade accounts payable": 98172.0, + "Net cash flows from (used in) operations": 38868.0, + "Zakat paid, classified as operating activities": 15767.0, + "Net cash flows from (used in) operating activities": 19283.0, + "Proceed from sales of property, plant and equipment": 1417.0, + "Purchase of property, plant and equipment": 44278.0, + "Dividends paid to non-controlling interest, classified as financing activities": 59877.0, + "Cash and cash equivalents at beginning of period": 109646.0, + "Cash and cash equivalents at end of period": 71101.0 + } +} \ No newline at end of file diff --git a/json/2040/384_2040_2022-11-15_10-03-52_Eng.json b/json/2040/384_2040_2022-11-15_10-03-52_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0c1debebeb9cc957d316b99192f57be0406ca352 --- /dev/null +++ b/json/2040/384_2040_2022-11-15_10-03-52_Eng.json @@ -0,0 +1,104 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 43356.0, + "Trade accounts receivable": 375700.0, + "Inventories": 949273.0, + "Total": 905795.0, + "Total current assets": 1368329.0, + "Financial assets, non-current": 7987.0, + "Property, plant and equipment": 1619324.0, + "Investments in associates and joint ventures": 8492.0, + "Other non-current assets": 76847.0, + "Total non-current assets": 1712650.0, + "Total assets": 3080979.0, + "Current portion of long term loans": 324323.0, + "Short term borrowings": 132686.0, + "Trade accounts payables": 415856.0, + "Zakat payable": 24728.0, + "Other current liabilities": 8202.0, + "Total current liabilities": 905795.0, + "Debt securities, term loans, borrowings and sukuks in issue": 274896.0, + "Employees' terminal benefits": 91355.0, + "Other non-current liabilities": 65469.0, + "Total non-current liabilities": 431720.0, + "Total liabilities": 1337515.0, + "Share capital": 800000.0, + "Treasury shares": 2663.0, + "Statutory Reserve": 241715.0, + "Retained earnings (accumulated losses)": 662444.0, + "Available-for-sale reserve": 3762.0, + "Total other reserves": 3762.0, + "Equity attributable to owners of parent": 1705258.0, + "Non-controlling interests": 38206.0, + "Total equity": 1743464.0, + "Total liabilities and equity": 3080979.0 + }, + "income_statement": { + "Revenue": 366556.0, + "Cost of sales": 250115.0, + "Gross profit (loss)": 116441.0, + "Total operating income": 116441.0, + "Selling and distribution expenses": 50030.0, + "General and administrative expenses": 18088.0, + "Other operating expenses": 2.0, + "Total operating expenses": 68120.0, + "Operating profit (loss)": 48321.0, + "Finance costs": 6045.0, + "Other income (expenses), net": 6590.0, + "Profit (loss) before zakat and income tax from continuing operations": 48245.0, + "Zakat expenses on continuing operations for period": 6000.0, + "Profit (loss) for period from continuing operations": 42245.0, + "Profit (loss) for period": 42245.0, + "Profit (loss), attributable to equity holders of parent company": 42775.0, + "Basic earnings (loss) per share from continuing operations": 0.53, + "Total basic earnings (loss) per share": 0.53, + "Weighted average number of equity shares outstanding": 79796.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 42245.0, + "Total comprehensive income (loss) for period": 42245.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 42775.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 800000.0, + "Equity balance at beginning of period (after adjustments)": 800000.0, + "Equity balance at end of period": 800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 148227.0, + "Profit (loss) for period before zakat and income tax": 148227.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 98419.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.0, + "Adjustments for finance costs": 15822.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1344.0, + "Adjustment for provision of employees' terminal benefit": 8393.0, + "Adjustments for share of profit of an associate and joint venture": 518.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2953.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 122812.0, + "Operating cash flow before working capital changes": 271039.0, + "Adjustments for increase (decrease) in trade accounts payable": 98840.0, + "Net cash flows from (used in) operations": 68465.0, + "Zakat paid, classified as operating activities": 16266.0, + "Net cash flows from (used in) operating activities": 47422.0, + "Proceed from sales of property, plant and equipment": 1417.0, + "Purchase of property, plant and equipment": 68499.0, + "Dividends received, classified as investing activities": 398.0, + "Dividends paid to non-controlling interest, classified as financing activities": 99795.0, + "Cash and cash equivalents at beginning of period": 109646.0, + "Cash and cash equivalents at end of period": 43356.0 + } +} \ No newline at end of file diff --git a/json/2040/384_2040_2023-04-03_13-09-32_Eng.json b/json/2040/384_2040_2023-04-03_13-09-32_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d1b994bcc500dd189358a93db96116d949f6c9b1 --- /dev/null +++ b/json/2040/384_2040_2023-04-03_13-09-32_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 70693.0, + "Trade accounts receivable": 311184.0, + "Derivative financial instruments/ assets, current": 6647.0, + "Inventory real estate properties": 957439.0, + "Total": 832158.0, + "Total current assets": 1345963.0, + "Lease receivable, non current": 7421.0, + "Property, plant and equipment": 1611045.0, + "Intangible assets other than goodwill, net": 0.0, + "Investments in associates and joint ventures": 9054.0, + "Other non-current assets": 87532.0, + "Total non-current assets": 1715052.0, + "Total assets": 3061015.0, + "Current portion of long term loans": 211938.0, + "Short term borrowings": 160551.0, + "Trade accounts payables": 416044.0, + "Zakat payable": 30181.0, + "Other current liabilities": 13444.0, + "Total current liabilities": 832158.0, + "Debt securities, term loans, borrowings and sukuks in issue": 282805.0, + "Employees' terminal benefits": 90868.0, + "Murabahas, non-current": 68712.0, + "Total non-current liabilities": 442385.0, + "Total liabilities": 1274543.0, + "Share capital": 800000.0, + "Treasury shares": 2663.0, + "Statutory Reserve": 241715.0, + "Retained earnings (accumulated losses)": 707454.0, + "Available-for-sale reserve": 3196.0, + "Total other reserves": 3196.0, + "Equity attributable to owners of parent": 1749702.0, + "Non-controlling interests": 36770.0, + "Total equity": 1786472.0, + "Total liabilities and equity": 3061015.0 + }, + "income_statement": { + "Revenue": 1484958.0, + "Cost of sales": 1032616.0, + "Gross profit (loss)": 452342.0, + "Total operating income": 452342.0, + "Selling and distribution expenses": 190642.0, + "General and administrative expenses": 74913.0, + "Other operating expenses": 2037.0, + "Total operating expenses": 267592.0, + "Operating profit (loss)": 184750.0, + "Finance costs": 22334.0, + "Share of profit (loss) of joint ventures and associates": 440.0, + "Other income (expenses), net": 31514.0, + "Profit (loss) before zakat and income tax from continuing operations": 194370.0, + "Profit (loss) for period from continuing operations": 194370.0, + "Zakat expenses on discontinued operations for period": 24115.0, + "Profit (loss) for period": 170255.0, + "Profit (loss), attributable to equity holders of parent company": 173920.0, + "Basic earnings (loss) per share from continuing operations": 2.18, + "Total basic earnings (loss) per share": 2.18, + "Weighted average number of equity shares outstanding": 79815.0, + "Share closing price at the last trading day of financial year (in numbers)": 28.55 + }, + "comprehensive_income": { + "Profit (loss) for period": 170255.0, + "Remeasurement gains (losses) on defined benefit plans": 3269.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 2703.0, + "Total other comprehensive income (loss)": 2703.0, + "Total comprehensive income (loss) for period": 172958.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 176571.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 800000.0, + "Equity balance at beginning of period (after adjustments)": 800000.0, + "Equity balance at end of period": 800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 194370.0, + "Profit (loss) for period before zakat and income tax": 194370.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 131561.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.0, + "Adjustments for finance costs": 28981.0, + "Adjustment for provision for slow moving items and inventory shortage": 6399.0, + "Adjustment for provision of employees' terminal benefit": 12174.0, + "Adjustments for unrealised gain on derivative financial instruments": 6647.0, + "Adjustments for other non-cash expenses": 2037.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 173693.0, + "Operating cash flow before working capital changes": 368063.0, + "Adjustments for increase (decrease) in trade accounts payable": 94564.0, + "Net cash flows from (used in) operations": 211946.0, + "Zakat paid, classified as operating activities": 16530.0, + "Net cash flows from (used in) operating activities": 189520.0, + "Proceed from sales of property, plant and equipment": 512.0, + "Purchase of property, plant and equipment": 88410.0, + "Dividends received, classified as investing activities": 397.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2225.0, + "Repayments of finance lease liabilities": 18549.0, + "Dividends paid to non-controlling interest, classified as financing activities": 99795.0, + "Cash and cash equivalents at beginning of period": 109646.0, + "Cash and cash equivalents at end of period": 70693.0 + } +} \ No newline at end of file diff --git a/json/2040/384_2040_2023-05-28_14-21-17_Eng.json b/json/2040/384_2040_2023-05-28_14-21-17_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ec02f6d880c8481d9597c923947ff61908925adc --- /dev/null +++ b/json/2040/384_2040_2023-05-28_14-21-17_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 30863.0, + "Trade accounts receivable": 383759.0, + "Derivative financial instruments/ assets, current": 3765.0, + "Inventory real estate properties": 991940.0, + "Total": 957191.0, + "Asset held for distribution/ sale": 5261.0, + "Total current assets": 1415588.0, + "Lease receivable, non current": 7421.0, + "Property, plant and equipment": 1649793.0, + "Investments in associates and joint ventures": 9187.0, + "Other non-current assets": 82485.0, + "Total non-current assets": 1748886.0, + "Total assets": 3164474.0, + "Current portion of long term loans": 245695.0, + "Short term borrowings": 271744.0, + "Trade accounts payables": 389247.0, + "Zakat payable": 36773.0, + "Other current liabilities": 13732.0, + "Total current liabilities": 957191.0, + "Debt securities, term loans, borrowings and sukuks in issue": 289491.0, + "Employees' terminal benefits": 91657.0, + "Murabahas, non-current": 63419.0, + "Total non-current liabilities": 444567.0, + "Total liabilities": 1401758.0, + "Share capital": 800000.0, + "Treasury shares": 529.0, + "Statutory Reserve": 241715.0, + "Retained earnings (accumulated losses)": 682176.0, + "Available-for-sale reserve": 3196.0, + "Total other reserves": 3196.0, + "Equity attributable to owners of parent": 1726558.0, + "Non-controlling interests": 36158.0, + "Total equity": 1762716.0, + "Total liabilities and equity": 3164474.0 + }, + "income_statement": { + "Revenue": 368890.0, + "Cost of sales": 278768.0, + "Gross profit (loss)": 90122.0, + "Total operating income": 90122.0, + "Selling and distribution expenses": 50470.0, + "General and administrative expenses": 17195.0, + "Other operating expenses": 1194.0, + "Total operating expenses": 68859.0, + "Operating profit (loss)": 21263.0, + "Finance costs": 8633.0, + "Share of profit (loss) of joint ventures and associates": 133.0, + "Other income (expenses), net": 7925.0, + "Profit (loss) before zakat and income tax from continuing operations": 20688.0, + "Zakat expenses on continuing operations for period": 6592.0, + "Profit (loss) for period from continuing operations": 14096.0, + "Profit (loss) for period": 14096.0, + "Profit (loss), attributable to equity holders of parent company": 14708.0, + "Basic earnings (loss) per share from continuing operations": 0.18, + "Total basic earnings (loss) per share": 0.18, + "Weighted average number of equity shares outstanding": 79822.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 14096.0, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 14096.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 14708.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 800000.0, + "Equity balance at beginning of period (after adjustments)": 800000.0, + "Equity balance at end of period": 800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 20688.0, + "Profit (loss) for period before zakat and income tax": 20688.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 35283.0, + "Adjustments for finance costs": 9367.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 7.0, + "Adjustment for provision of employees' terminal benefit": 3218.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1194.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 51795.0, + "Operating cash flow before working capital changes": 72483.0, + "Purchase of property, plant and equipment": 74260.0, + "Other inflows (outflows) of cash, classified as investing activities": 22.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 111193.0, + "Repayments of finance lease liabilities": 5005.0, + "Dividends paid to non-controlling interest, classified as financing activities": 39986.0, + "Net cash flows from (used in) financing activities": 98805.0, + "Cash and cash equivalents at beginning of period": 70693.0, + "Cash and cash equivalents at end of period": 30863.0 + } +} \ No newline at end of file diff --git a/json/2040/384_2040_2023-08-20_09-54-55_Eng.json b/json/2040/384_2040_2023-08-20_09-54-55_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..be6075673c72635655b3f4c82b95b0bf653b90ce --- /dev/null +++ b/json/2040/384_2040_2023-08-20_09-54-55_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 81345.0, + "Trade accounts receivable": 327457.0, + "Derivative financial instruments/ assets, current": 3688.0, + "Inventories": 1091484.0, + "Total": 888891.0, + "Asset held for distribution/ sale": 7670.0, + "Total current assets": 1511644.0, + "Lease receivable, non current": 7816.0, + "Property, plant and equipment": 1685261.0, + "Investments in associates and joint ventures": 2482.0, + "Other non-current assets": 79314.0, + "Total non-current assets": 1774873.0, + "Total assets": 3286517.0, + "Current portion of long term loans": 175046.0, + "Short term borrowings": 270085.0, + "Trade accounts payables": 403198.0, + "Zakat payable": 26800.0, + "Other current liabilities": 13762.0, + "Total current liabilities": 888891.0, + "Debt securities, term loans, borrowings and sukuks in issue": 447683.0, + "Employees' terminal benefits": 93226.0, + "Murabahas, non-current": 61064.0, + "Total non-current liabilities": 601973.0, + "Total liabilities": 1490864.0, + "Share capital": 800000.0, + "Treasury shares": 529.0, + "Statutory Reserve": 241715.0, + "Retained earnings (accumulated losses)": 715470.0, + "Available-for-sale reserve": 3591.0, + "Total other reserves": 3591.0, + "Equity attributable to owners of parent": 1760247.0, + "Non-controlling interests": 35406.0, + "Total equity": 1795653.0, + "Total liabilities and equity": 3286517.0 + }, + "income_statement": { + "Revenue": 253045.0, + "Cost of sales": 189835.0, + "Gross profit (loss)": 63210.0, + "Total operating income": 63210.0, + "Selling and distribution expenses": 45451.0, + "General and administrative expenses": 16129.0, + "Total operating expenses": 61386.0, + "Operating profit (loss)": 1824.0, + "Finance costs": 13079.0, + "Share of profit (loss) of joint ventures and associates": 0.0, + "Other income (expenses), net": 50760.0, + "Profit (loss) before zakat and income tax from continuing operations": 39505.0, + "Zakat expenses on continuing operations for period": 6963.0, + "Profit (loss) for period from continuing operations": 32542.0, + "Profit (loss) for period": 32542.0, + "Profit (loss), attributable to equity holders of parent company": 33294.0, + "Basic earnings (loss) per share from continuing operations": 0.42, + "Total basic earnings (loss) per share": 0.42, + "Weighted average number of equity shares outstanding": 79865.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 32542.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 395.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 395.0, + "Total other comprehensive income (loss)": 395.0, + "Total comprehensive income (loss) for period": 32937.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 33689.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 800000.0, + "Equity balance at beginning of period (after adjustments)": 800000.0, + "Equity balance at end of period": 800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 60193.0, + "Profit (loss) for period before zakat and income tax": 60193.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 70036.0, + "Adjustments for finance costs": 21712.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 26414.0, + "Adjustment for provision of employees' terminal benefit": 6476.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 75627.0, + "Operating cash flow before working capital changes": 135820.0, + "Zakat paid, classified as operating activities": 16937.0, + "Proceed from sales of property, plant and equipment": 32731.0, + "Purchase of property, plant and equipment": 151148.0, + "Dividends paid to non-controlling interest, classified as financing activities": 39986.0, + "Net cash flows from (used in) financing activities": 170319.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 10652.0, + "Net increase (decrease) in cash and cash equivalents": 10652.0, + "Cash and cash equivalents at beginning of period": 70693.0, + "Cash and cash equivalents at end of period": 81345.0 + } +} \ No newline at end of file diff --git a/json/2040/384_2040_2023-11-29_14-15-26_Eng.json b/json/2040/384_2040_2023-11-29_14-15-26_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..974376721fb690084119c5d05e1300cf74ab71ed --- /dev/null +++ b/json/2040/384_2040_2023-11-29_14-15-26_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 48102.0, + "Trade accounts receivable": 344913.0, + "Derivative financial instruments/ assets, current": 237.0, + "Inventories": 1057166.0, + "Total": 993280.0, + "Total current assets": 1450418.0, + "Financial assets, non-current": 7816.0, + "Property, plant and equipment": 1591792.0, + "Investments in associates and joint ventures": 1637.0, + "Other non-current assets": 86535.0, + "Total non-current assets": 1687780.0, + "Total assets": 3138198.0, + "Current portion of long term loans": 207285.0, + "Short term borrowings": 321526.0, + "Trade accounts payables": 419059.0, + "Zakat payable": 33280.0, + "Other current liabilities": 12130.0, + "Total current liabilities": 993280.0, + "Debt securities, term loans, borrowings and sukuks in issue": 357238.0, + "Employees' terminal benefits": 90683.0, + "Other non-current liabilities": 70333.0, + "Total non-current liabilities": 518254.0, + "Total liabilities": 1511534.0, + "Share capital": 800000.0, + "Treasury shares": 449.0, + "Statutory Reserve": 241715.0, + "Retained earnings (accumulated losses)": 546911.0, + "Available-for-sale reserve": 3591.0, + "Total other reserves": 3591.0, + "Equity attributable to owners of parent": 1591768.0, + "Non-controlling interests": 34896.0, + "Total equity": 1626664.0, + "Total liabilities and equity": 3138198.0 + }, + "income_statement": { + "Revenue": 311645.0, + "Cost of sales": 250900.0, + "Gross profit (loss)": 60745.0, + "Total operating income": 60745.0, + "Selling and distribution expenses": 51503.0, + "General and administrative expenses": 16587.0, + "Other operating expenses": 27924.0, + "Total operating expenses": 96014.0, + "Finance costs": 12396.0, + "Zakat expenses on continuing operations for period": 6965.0, + "Weighted average number of equity shares outstanding": 79897.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 800000.0, + "Equity balance at beginning of period (after adjustments)": 800000.0, + "Equity balance at end of period": 800000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 104201.0, + "Adjustments for finance costs": 34108.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 164843.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 34882.0, + "Adjustment for provision of employees' terminal benefit": 9747.0, + "Adjustments for fair value adjustment of a contingent consideration": 6410.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 462.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 284703.0, + "Operating cash flow before working capital changes": 182792.0, + "Adjustments for increase (decrease) in trade accounts payable": 12342.0, + "Net cash flows from (used in) operations": 33070.0, + "Zakat paid, classified as operating activities": 17422.0, + "Net cash flows from (used in) operating activities": 5716.0, + "Proceed from sales of property, plant and equipment": 48878.0, + "Purchase of property, plant and equipment": 218892.0, + "Cash receipts from repayment of advances and loans made to other parties, classified as investing activities": 397.0, + "Dividends paid to non-controlling interest, classified as financing activities": 39986.0, + "Net cash flows from (used in) financing activities": 141310.0, + "Cash and cash equivalents at beginning of period": 70693.0, + "Cash and cash equivalents at end of period": 48102.0 + } +} \ No newline at end of file diff --git a/json/2040/384_2040_2024-04-24_09-17-11_Eng.json b/json/2040/384_2040_2024-04-24_09-17-11_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e8733bf2e3068c3e53998aba5b578f6fc22c5337 --- /dev/null +++ b/json/2040/384_2040_2024-04-24_09-17-11_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 64677.0, + "Trade accounts receivable": 349667.0, + "Derivative financial instruments/ assets, current": 0.0, + "Inventory real estate properties": 900259.0, + "Total": 965917.0, + "Asset held for distribution/ sale": 8955.0, + "Total current assets": 1323558.0, + "Lease receivable, non current": 7816.0, + "Property, plant and equipment": 1513398.0, + "Investments in associates and joint ventures": 1283.0, + "Other non-current assets": 86446.0, + "Total non-current assets": 1608943.0, + "Total assets": 2932501.0, + "Current portion of long term loans": 222034.0, + "Short term borrowings": 278715.0, + "Trade accounts payables": 415421.0, + "Zakat payable": 33974.0, + "Other current liabilities": 15773.0, + "Total current liabilities": 965917.0, + "Debt securities, term loans, borrowings and sukuks in issue": 299229.0, + "Employees' terminal benefits": 87620.0, + "Murabahas, non-current": 65570.0, + "Total non-current liabilities": 452419.0, + "Total liabilities": 1418336.0, + "Share capital": 800000.0, + "Treasury shares": 449.0, + "Statutory Reserve": 241715.0, + "Retained earnings (accumulated losses)": 459652.0, + "Available-for-sale reserve": 3591.0, + "Total other reserves": 3591.0, + "Equity attributable to owners of parent": 1504509.0, + "Non-controlling interests": 9656.0, + "Total equity": 1514165.0, + "Total liabilities and equity": 2932501.0 + }, + "income_statement": { + "Revenue": 1314868.0, + "Cost of sales": 1077545.0, + "Gross profit (loss)": 237323.0, + "Total operating income": 237323.0, + "Selling and distribution expenses": 191184.0, + "General and administrative expenses": 61435.0, + "Other operating expenses": 248567.0, + "Total operating expenses": 501186.0, + "Finance costs": 49648.0, + "Share of profit (loss) of joint ventures and associates": 205.0, + "Other income (expenses), net": 97257.0, + "Zakat expenses on discontinued operations for period": 21470.0, + "Share closing price at the last trading day of financial year (in numbers)": 27.55 + }, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 2587.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 395.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 2982.0, + "Total other comprehensive income (loss)": 2982.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 800000.0, + "Equity balance at beginning of period (after adjustments)": 800000.0, + "Equity balance at end of period": 800000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 359339.0, + "Adjustments for finance costs": 49648.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 36801.0, + "Adjustment for provision for slow moving items and inventory shortage": 63434.0, + "Adjustment for provision of employees' terminal benefit": 13008.0, + "Adjustments for other non-cash expenses": 5499.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 460569.0, + "Operating cash flow before working capital changes": 244520.0, + "Adjustments for increase (decrease) in trade accounts payable": 624.0, + "Net cash flows from (used in) operations": 166945.0, + "Zakat paid, classified as operating activities": 17677.0, + "Net cash flows from (used in) operating activities": 135599.0, + "Proceed from sales of property, plant and equipment": 50798.0, + "Purchase of property, plant and equipment": 263363.0, + "Dividends received, classified as investing activities": 508.0, + "Repayments of finance lease liabilities": 19244.0, + "Dividends paid to non-controlling interest, classified as financing activities": 39984.0, + "Net cash flows from (used in) financing activities": 39837.0, + "Cash and cash equivalents at beginning of period": 70693.0, + "Cash and cash equivalents at end of period": 64677.0 + } +} \ No newline at end of file diff --git a/json/2040/384_2040_2024-06-04_08-43-12_Eng.json b/json/2040/384_2040_2024-06-04_08-43-12_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a034d8828680c17f67fe725ec6e1f1bde6feb8ce --- /dev/null +++ b/json/2040/384_2040_2024-06-04_08-43-12_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 33648.0, + "Trade accounts receivable": 339632.0, + "Inventories": 844960.0, + "Total": 913167.0, + "Asset held for distribution/ sale": 1860.0, + "Total current assets": 1220100.0, + "Lease receivable, non current": 7816.0, + "Property, plant and equipment": 1510129.0, + "Intangible assets other than goodwill, net": 6625.0, + "Investments in associates and joint ventures": 812.0, + "Other non-current assets": 82421.0, + "Total non-current assets": 1607803.0, + "Total assets": 2827903.0, + "Current portion of long term loans": 232409.0, + "Short term borrowings": 261536.0, + "Trade accounts payables": 369874.0, + "Zakat payable": 37218.0, + "Other current liabilities": 12130.0, + "Total current liabilities": 913167.0, + "Debt securities, term loans, borrowings and sukuks in issue": 231827.0, + "Employees' terminal benefits": 88436.0, + "Finance leases, non-current": 65394.0, + "Total non-current liabilities": 385657.0, + "Total liabilities": 1298824.0, + "Share capital": 800000.0, + "Treasury shares": 449.0, + "Statutory Reserve": 241715.0, + "Retained earnings (accumulated losses)": 475217.0, + "Available-for-sale reserve": 3591.0, + "Total other reserves": 3591.0, + "Equity attributable to owners of parent": 1520074.0, + "Non-controlling interests": 9005.0, + "Total equity": 1529079.0, + "Total liabilities and equity": 2827903.0 + }, + "income_statement": { + "Revenue": 345766.0, + "Cost of sales": 263423.0, + "Gross profit (loss)": 82343.0, + "Total operating income": 82343.0, + "Selling and distribution expenses": 49356.0, + "General and administrative expenses": 15698.0, + "Other operating expenses": 431.0, + "Total operating expenses": 65485.0, + "Operating profit (loss)": 16858.0, + "Finance costs": 11099.0, + "Other income (expenses), net": 12399.0, + "Profit (loss) before zakat and income tax from continuing operations": 18158.0, + "Zakat expenses on continuing operations for period": 3244.0, + "Profit (loss) for period from continuing operations": 14914.0, + "Profit (loss) for period": 14914.0, + "Profit (loss), attributable to equity holders of parent company": 15565.0, + "Basic earnings (loss) per share from continuing operations": 0.19, + "Total basic earnings (loss) per share": 0.19 + }, + "comprehensive_income": { + "Profit (loss) for period": 14914.0, + "Total comprehensive income (loss) for period": 14914.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 15565.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 800000.0, + "Equity balance at beginning of period (after adjustments)": 800000.0, + "Equity balance at end of period": 800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 18158.0, + "Profit (loss) for period before zakat and income tax": 18158.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 33783.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 26.0, + "Adjustments for finance costs": 11099.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 3865.0, + "Adjustment for provision of employees' terminal benefit": 3373.0, + "Adjustments for gains on disposal of investment property": 1353.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 42535.0, + "Operating cash flow before working capital changes": 60693.0, + "Adjustments for decrease (increase) in inventories": 56258.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 25953.0, + "Net increase (decrease) due to working capital changes": 24281.0, + "Net cash flows from (used in) operations": 84974.0, + "Net cash flows from (used in) operating activities": 82417.0, + "Proceed from sales of property, plant and equipment": 10975.0, + "Purchase of property, plant and equipment": 32938.0, + "Proceeds from disposal of associates and joint ventures": 1826.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 74206.0, + "Repayments of finance lease liabilities": 5361.0, + "Cash and cash equivalents at beginning of period": 64677.0, + "Cash and cash equivalents at end of period": 33648.0 + } +} \ No newline at end of file diff --git a/json/2040/384_2040_2024-08-15_16-22-18_Eng.json b/json/2040/384_2040_2024-08-15_16-22-18_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ba9cf1e42dbb918f93f6c47fbfe56039bdedb34b --- /dev/null +++ b/json/2040/384_2040_2024-08-15_16-22-18_Eng.json @@ -0,0 +1,98 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 23901.0, + "Trade accounts receivable": 333411.0, + "Inventories": 866635.0, + "Total": 967443.0, + "Asset held for distribution/ sale": 72.0, + "Total current assets": 1224019.0, + "Financial assets, non-current": 7742.0, + "Property, plant and equipment": 1531171.0, + "Intangible assets other than goodwill, net": 6514.0, + "Other non-current assets": 88495.0, + "Total non-current assets": 1633922.0, + "Total assets": 2857941.0, + "Current portion of long term loans": 230987.0, + "Short term borrowings": 273036.0, + "Trade accounts payables": 425800.0, + "Zakat payable": 20604.0, + "Other current liabilities": 17016.0, + "Total current liabilities": 967443.0, + "Debt securities, term loans, borrowings and sukuks in issue": 213988.0, + "Employees' terminal benefits": 89553.0, + "Other non-current liabilities": 69393.0, + "Total non-current liabilities": 372934.0, + "Total liabilities": 1340377.0, + "Share capital": 1000000.0, + "Treasury shares": 449.0, + "Retained earnings (accumulated losses)": 506115.0, + "Available-for-sale reserve": 3517.0, + "Total other reserves": 3517.0, + "Equity attributable to owners of parent": 1509183.0, + "Non-controlling interests": 8381.0, + "Total equity": 1517564.0, + "Total liabilities and equity": 2857941.0 + }, + "income_statement": { + "Revenue": 276151.0, + "Cost of sales": 213540.0, + "Gross profit (loss)": 62611.0, + "Total operating income": 62611.0, + "Selling and distribution expenses": 56024.0, + "General and administrative expenses": 18790.0, + "Total operating expenses": 73464.0, + "Finance costs": 11852.0, + "Other income (expenses), net": 16226.0, + "Zakat expenses on continuing operations for period": 4962.0, + "Weighted average number of equity shares outstanding": 99949.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 800000.0, + "Equity balance at beginning of period (after adjustments)": 800000.0, + "Issue of bonus shares": 200000.0, + "Total changes in shareholders equity": 200000.0, + "Equity balance at end of period": 1000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 11679.0, + "Profit (loss) for period before zakat and income tax": 11679.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 68090.0, + "Adjustments for finance costs": 22951.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 7.0, + "Adjustment for provision of employees' terminal benefit": 6849.0, + "Adjustments for gains on disposal of investment property": 3829.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 81823.0, + "Operating cash flow before working capital changes": 93502.0, + "Adjustments for decrease (increase) in inventories": 40644.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 3104.0, + "Adjustments for increase (decrease) in trade accounts payable": 7590.0, + "Net increase (decrease) due to working capital changes": 51338.0, + "Net cash flows from (used in) operations": 144840.0, + "Zakat paid, classified as operating activities": 21576.0, + "Net cash flows from (used in) operating activities": 118348.0, + "Proceed from sales of property, plant and equipment": 147.0, + "Purchase of property, plant and equipment": 77027.0, + "Proceeds from disposal of associates and joint ventures": 5112.0, + "Other inflows (outflows) of cash, classified as investing activities": 13175.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 290028.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 371995.0, + "Repayments of finance lease liabilities": 8455.0, + "Cash and cash equivalents at beginning of period": 64677.0, + "Cash and cash equivalents at end of period": 23901.0 + } +} \ No newline at end of file diff --git a/json/2040/384_2040_2024-11-07_16-40-26_Eng.json b/json/2040/384_2040_2024-11-07_16-40-26_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..bf7eeb1f1c721b900996e2ddb60395f4e4d09389 --- /dev/null +++ b/json/2040/384_2040_2024-11-07_16-40-26_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 38114.0, + "Other receivables": 312075.0, + "Inventories": 824857.0, + "Total": 918424.0, + "Asset held for distribution/ sale": 72.0, + "Total current assets": 1175118.0, + "Property, plant and equipment": 1561973.0, + "Intangible assets other than goodwill, net": 6429.0, + "Other non-current assets": 117329.0, + "Total non-current assets": 1685731.0, + "Total assets": 2860849.0, + "Current portion of long term loans": 163523.0, + "Short term borrowings": 358656.0, + "Other accounts payables": 359204.0, + "Finance lease, current": 17085.0, + "Zakat payable": 19956.0, + "Total current liabilities": 918424.0, + "Debt securities, term loans, borrowings and sukuks in issue": 255531.0, + "Employees' terminal benefits": 89323.0, + "Finance leases, non-current": 82900.0, + "Total non-current liabilities": 427754.0, + "Total liabilities": 1346178.0, + "Share capital": 1000000.0, + "Treasury shares": 9112.0, + "Retained earnings (accumulated losses)": 513320.0, + "Miscellaneous other reserves": 3517.0, + "Total other reserves": 3517.0, + "Equity attributable to owners of parent": 1507725.0, + "Non-controlling interests": 6946.0, + "Total equity": 1514671.0, + "Total liabilities and equity": 2860849.0 + }, + "income_statement": { + "Revenue": 344573.0, + "Cost of sales": 271333.0, + "Gross profit (loss)": 73240.0, + "Total operating income": 73240.0, + "Selling and distribution expenses": 57499.0, + "General and administrative expenses": 18481.0, + "Total operating expenses": 71839.0, + "Operating profit (loss)": 1401.0, + "Finance costs": 14426.0, + "Other income (expenses), net": 19009.0, + "Profit (loss) before zakat and income tax from continuing operations": 5984.0, + "Zakat expenses on continuing operations for period": 214.0, + "Profit (loss) for period from continuing operations": 5770.0, + "Profit (loss) for period": 5770.0, + "Profit (loss), attributable to equity holders of parent company": 6031.0, + "Basic earnings (loss) per share from continuing operations": 0.07, + "Total basic earnings (loss) per share": 0.07 + }, + "comprehensive_income": { + "Profit (loss) for period": 5770.0, + "Total comprehensive income (loss) for period": 5770.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 6031.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 800000.0, + "Equity balance at beginning of period (after adjustments)": 800000.0, + "Issue of bonus shares": 200000.0, + "Total changes in shareholders equity": 200000.0, + "Equity balance at end of period": 1000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 17663.0, + "Profit (loss) for period before zakat and income tax": 17663.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 103312.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 222.0, + "Adjustments for finance costs": 37377.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 8001.0, + "Adjustment for provision of employees' terminal benefit": 9850.0, + "Adjustments for gains on disposal of investment property": 3829.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 125577.0, + "Operating cash flow before working capital changes": 143240.0, + "Adjustments for decrease (increase) in inventories": 82298.0, + "Adjustments for decrease (increase) in other receivables": 39758.0, + "Net increase (decrease) due to working capital changes": 57504.0, + "Net cash flows from (used in) operations": 200744.0, + "Zakat paid, classified as operating activities": 22437.0, + "Income taxes paid (refund), classified as operating activities": 8147.0, + "Net cash flows from (used in) operating activities": 170160.0, + "Proceed from sales of property, plant and equipment": 9971.0, + "Purchase of property, plant and equipment": 146209.0, + "Proceeds from disposal of associates and joint ventures": 5112.0, + "Other inflows (outflows) of cash, classified as investing activities": 13175.0, + "Payments to acquire or redeem treasury shares": 8663.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 687181.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 709449.0, + "Repayments of finance lease liabilities": 23351.0 + } +} \ No newline at end of file diff --git a/json/2040/384_2040_2025-04-12_15-42-51_Eng.json b/json/2040/384_2040_2025-04-12_15-42-51_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..99ef21229754ec2016a4885a5201b9f82b085297 --- /dev/null +++ b/json/2040/384_2040_2025-04-12_15-42-51_Eng.json @@ -0,0 +1,97 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 42296.0, + "Trade accounts receivable": 263174.0, + "Inventories": 704580.0, + "Total": 879478.0, + "Asset held for distribution/ sale": 72.0, + "Total current assets": 1010122.0, + "Property, plant and equipment": 1546358.0, + "Intangible assets other than goodwill, net": 6285.0, + "Other non-current assets": 113844.0, + "Total non-current assets": 1666487.0, + "Total assets": 2676609.0, + "Current portion of long term loans": 110950.0, + "Short term borrowings": 405855.0, + "Trade accounts payables": 317233.0, + "Finance lease, current": 34645.0, + "Zakat payable": 10795.0, + "Total current liabilities": 879478.0, + "Debt securities, term loans, borrowings and sukuks in issue": 219040.0, + "Employees' terminal benefits": 90808.0, + "Finance leases, non-current": 62583.0, + "Total non-current liabilities": 372431.0, + "Total liabilities": 1251909.0, + "Share capital": 1000000.0, + "Treasury shares": 9112.0, + "Retained earnings (accumulated losses)": 429053.0, + "Miscellaneous other reserves": 3652.0, + "Total other reserves": 3652.0, + "Equity attributable to owners of parent": 1423593.0, + "Non-controlling interests": 1107.0, + "Total equity": 1424700.0, + "Total liabilities and equity": 2676609.0 + }, + "income_statement": { + "Revenue": 1348797.0, + "Cost of sales": 1095053.0, + "Gross profit (loss)": 253744.0, + "Total operating income": 253744.0, + "Selling and distribution expenses": 227967.0, + "General and administrative expenses": 64669.0, + "Other operating expenses": 43755.0, + "Total operating expenses": 336391.0, + "Other income (expenses), net": 57616.0, + "Zakat expenses on continuing operations for period": 8058.0, + "Share closing price at the last trading day of financial year (in numbers)": 34.1 + }, + "comprehensive_income": { + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 61.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 800000.0, + "Equity balance at beginning of period (after adjustments)": 800000.0, + "Issue of bonus shares": 200000.0, + "Total changes in shareholders equity": 200000.0, + "Equity balance at end of period": 1000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 136681.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 358.0, + "Adjustments for finance costs": 46163.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 12326.0, + "Adjustment for provision for slow moving items and inventory shortage": 43548.0, + "Adjustment for provision of employees' terminal benefit": 13276.0, + "Adjustments for depletion": 51070.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 259109.0, + "Operating cash flow before working capital changes": 187915.0, + "Adjustments for decrease (increase) in inventories": 152131.0, + "Adjustments for decrease (increase) in other receivables": 30617.0, + "Net increase (decrease) due to working capital changes": 161778.0, + "Net cash flows from (used in) operations": 349693.0, + "Zakat paid, classified as operating activities": 26379.0, + "Net cash flows from (used in) operating activities": 312791.0, + "Proceed from sales of property, plant and equipment": 9896.0, + "Purchase of property, plant and equipment": 203034.0, + "Proceeds from disposal of associates and joint ventures": 5090.0, + "Other inflows (outflows) of cash, classified as investing activities": 6532.0, + "Payments to acquire or redeem treasury shares": 8663.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 972875.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1048995.0, + "Repayments of finance lease liabilities": 29342.0 + } +} \ No newline at end of file diff --git a/json/2040/384_2040_2025-05-19_18-38-46_Eng.json b/json/2040/384_2040_2025-05-19_18-38-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1e894fea746bab28a2378bdf90c04c1d258ff38a --- /dev/null +++ b/json/2040/384_2040_2025-05-19_18-38-46_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 26445.0, + "Trade accounts receivable": 263667.0, + "Other receivables": 35091.0, + "Derivative financial instruments/ assets, current": 431.0, + "Inventories": 679030.0, + "Total": 841334.0, + "Total current assets": 1004664.0, + "Property, plant and equipment": 1536038.0, + "Assets subject to finance lease": 100909.0, + "Intangible assets other than goodwill, net": 6174.0, + "Other non-current assets": 7877.0, + "Total non-current assets": 1650998.0, + "Total assets": 2655662.0, + "Current portion of long term loans": 122921.0, + "Short term borrowings": 411294.0, + "Trade accounts payables": 195072.0, + "Other accounts payables": 79406.0, + "Finance lease, current": 20366.0, + "Zakat payable": 12275.0, + "Total current liabilities": 841334.0, + "Debt securities, term loans, borrowings and sukuks in issue": 205985.0, + "Employees' terminal benefits": 91994.0, + "Finance leases, non-current": 70826.0, + "Total non-current liabilities": 368805.0, + "Total liabilities": 1210139.0, + "Share capital": 1000000.0, + "Treasury shares": 9112.0, + "Retained earnings (accumulated losses)": 450174.0, + "Asset revaluation reserve": 3652.0, + "Total other reserves": 3652.0, + "Equity attributable to owners of parent": 1444714.0, + "Non-controlling interests": 809.0 + }, + "income_statement": { + "Revenue": 384603.0, + "Cost of sales": 282982.0, + "Gross profit (loss)": 101621.0, + "Other operating income": 841.0, + "Total operating income": 102462.0, + "Selling and distribution expenses": 58841.0, + "General and administrative expenses": 17734.0, + "Other operating expenses": 79.0, + "Total operating expenses": 76654.0, + "Operating profit (loss)": 25808.0, + "Finance costs": 11926.0, + "Other income (expenses), net": 8421.0, + "Profit (loss) before zakat and income tax from continuing operations": 22303.0, + "Zakat expenses on continuing operations for period": 1480.0, + "Profit (loss) for period from continuing operations": 20823.0, + "Profit (loss) for period": 20823.0, + "Profit (loss), attributable to equity holders of parent company": 21121.0, + "Basic earnings (loss) per share from continuing operations": 0.21, + "Total basic earnings (loss) per share": 0.21, + "Diluted earnings (loss) per share from continuing operations": 0.21, + "Total diluted earnings (loss) per share": 0.21 + }, + "comprehensive_income": { + "Profit (loss) for period": 20823.0, + "Total comprehensive income (loss) for period": 20823.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 21121.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1000000.0, + "Equity balance at beginning of period (after adjustments)": 1000000.0, + "Equity balance at end of period": 1000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 22303.0, + "Profit (loss) for period before zakat and income tax": 22303.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 30247.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 6722.0, + "Adjustments for finance costs": 11926.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1185.0, + "Adjustment for provision of employees' terminal benefit": 3299.0, + "Adjustments for unrealised gain on derivative financial instruments": 431.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 78.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 45052.0, + "Operating cash flow before working capital changes": 67355.0, + "Adjustments for decrease (increase) in inventories": 31154.0, + "Net cash flows from (used in) operations": 17979.0, + "Net cash flows from (used in) operating activities": 17979.0, + "Proceed from sales of property, plant and equipment": 331.0, + "Purchase of property, plant and equipment": 20688.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 170653.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 162755.0, + "Repayments of finance lease liabilities": 7445.0, + "Cash and cash equivalents at beginning of period": 42296.0, + "Cash and cash equivalents at end of period": 26445.0 + } +} \ No newline at end of file diff --git a/json/2040/384_2040_2025-08-07_15-41-58_Eng.json b/json/2040/384_2040_2025-08-07_15-41-58_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..78d187c3a3ea1c9d9a2a6edcd63853e0423ee10e --- /dev/null +++ b/json/2040/384_2040_2025-08-07_15-41-58_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 94779.0, + "Trade accounts receivable": 226795.0, + "Other receivables": 25872.0, + "Prepayments": 21922.0, + "Accrued income": 1266.0, + "Derivative financial instruments/ assets, current": 112.0, + "Inventories": 790428.0, + "Total": 892796.0, + "Total current assets": 1161174.0, + "Financial assets, non-current": 8542.0, + "Lease receivable, non current": 124310.0, + "Property, plant and equipment": 1528458.0, + "Intangible assets other than goodwill, net": 6063.0, + "Total non-current assets": 1667373.0, + "Total assets": 2828547.0, + "Current portion of long term loans": 94258.0, + "Short term borrowings": 478516.0, + "Trade accounts payables": 225945.0, + "Other accounts payables": 28087.0, + "Accrued expenses": 38281.0, + "Finance lease, current": 22952.0, + "Zakat payable": 4757.0, + "Total current liabilities": 892796.0, + "Debt securities, term loans, borrowings and sukuks in issue": 193286.0, + "Employees' terminal benefits": 92545.0, + "Finance leases, non-current": 91199.0, + "Total non-current liabilities": 377030.0, + "Total liabilities": 1269826.0, + "Share capital": 1000000.0, + "Treasury shares": 9112.0, + "Retained earnings (accumulated losses)": 562807.0, + "Asset revaluation reserve": 4317.0, + "Total other reserves": 4317.0, + "Equity attributable to owners of parent": 1558012.0 + }, + "income_statement": { + "Revenue": 290126.0, + "Cost of sales": 218863.0, + "Gross profit (loss)": 71263.0, + "Total operating income": 71263.0, + "Selling and distribution expenses": 56907.0, + "General and administrative expenses": 21254.0, + "Total operating expenses": 71994.0, + "Finance costs": 15468.0, + "Other income (expenses), net": 126706.0, + "Profit (loss) before zakat and income tax from continuing operations": 110507.0, + "Profit (loss) for period from continuing operations": 112445.0, + "Profit (loss) for period": 112445.0, + "Profit (loss), attributable to equity holders of parent company": 112796.0, + "Basic earnings (loss) per share from continuing operations": 1.13, + "Total basic earnings (loss) per share": 1.13, + "Diluted earnings (loss) per share from continuing operations": 1.13, + "Total diluted earnings (loss) per share": 1.13, + "Weighted average number of equity shares outstanding": 99680.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 112445.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 665.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 665.0, + "Total other comprehensive income (loss)": 665.0, + "Total comprehensive income (loss) for period": 113110.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 113461.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1000000.0, + "Equity balance at beginning of period (after adjustments)": 1000000.0, + "Equity balance at end of period": 1000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 132810.0, + "Profit (loss) for period before zakat and income tax": 132810.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 74223.0, + "Adjustments for finance costs": 27395.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 477.0, + "Adjustment for provision, pension and government grants, net movements": 4590.0, + "Adjustments for unrealised gain on derivative financial instruments": 112.0, + "Operating cash flow before working capital changes": 106101.0, + "Net cash flows from (used in) operations": 15097.0, + "Zakat paid, classified as operating activities": 5576.0, + "Net cash flows from (used in) operating activities": 4589.0, + "Proceed from sales of property, plant and equipment": 1238.0, + "Purchase of property, plant and equipment": 43740.0, + "Other inflows (outflows) of cash, classified as investing activities": 99898.0, + "Net cash flows from (used in) investing activities": 57396.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 427736.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 395516.0, + "Repayments of finance lease liabilities": 17763.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 52483.0, + "Net increase (decrease) in cash and cash equivalents": 52483.0, + "Cash and cash equivalents at beginning of period": 42296.0, + "Cash and cash equivalents at end of period": 94779.0 + } +} \ No newline at end of file diff --git a/json/2080/388_2080_2020-10-08_12-59-56_Eng.json b/json/2080/388_2080_2020-10-08_12-59-56_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..cb5cf83055b17c07260ee52921d2764032d0f468 --- /dev/null +++ b/json/2080/388_2080_2020-10-08_12-59-56_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2020-01-01", + "end_date": "2020-03-31" + }, + "financial_position": { + "Bank balances and cash": 363632360.0, + "Trade accounts receivable": 49684350.0, + "Prepayments": 26628033.0, + "Inventories": 165298973.0, + "Other current assets": 66221944.0, + "Total": 436760735.0, + "Total current assets": 671465660.0, + "Property, plant and equipment": 457624366.0, + "Asset Under Construction": 99675683.0, + "Intangible assets other than goodwill, net": 30662073.0, + "Investment properties": 34494175.0, + "Investments in associates and joint ventures": 79941147.0, + "Investment in equity instrument at fair value through other comprehensive income": 874243009.0, + "Right of use assets": 1370114.0, + "Total non-current assets": 1578010567.0, + "Total assets": 2249476227.0, + "Current portion of long term loans": 25585906.0, + "Trade accounts payables": 175304240.0, + "Other accounts payables": 10067037.0, + "Accrued expenses": 64035803.0, + "Advances from customers": 37820715.0, + "Zakat payable": 12015499.0, + "Deferred revenue, current": 943156.0, + "Dividends payable": 35744348.0, + "Provisions, current": 75041560.0, + "Current Lease Liabilities": 202471.0, + "Total current liabilities": 436760735.0, + "Debt securities, term loans, borrowings and sukuks in issue": 60318566.0, + "Employees' terminal benefits": 204632183.0, + "Non Current Lease Liabilities": 1402148.0, + "Total non-current liabilities": 266352897.0, + "Total liabilities": 703113632.0, + "Share capital": 750000000.0, + "Statutory Reserve": 270551265.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 33440794.0, + "Premeasurement of employee defined benefit obligation": 777412.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 750000000.0, + "Equity balance at beginning of period (after adjustments)": 750000000.0, + "Equity balance at end of period": 750000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 35287012.0, + "Profit (loss) for period before zakat and income tax": 35287012.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 22222785.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1627647.0, + "Adjustment for provision of employees' terminal benefit": 4956581.0, + "Impairment of gas cylinder to net realizable value": 2772142.0, + "Depreciation of right to use assets": 117164.0, + "finance charges": 23645.0, + "Amortization of financing costs for a long-term loan": 604472.0, + "Reversal of other provision": 2374599.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 28496171.0, + "Operating cash flow before working capital changes": 63783183.0, + "Adjustments for increase (decrease) in trade accounts payable": 96357906.0, + "Net increase (decrease) due to working capital changes": 69703320.0, + "Net cash flows from (used in) operations": 133486503.0, + "Employee's defined benefit obligations paid": 4703563.0, + "Net cash flows from (used in) operating activities": 128782940.0, + "Purchase of property, plant and equipment": 7581890.0, + "Purchase of investment in equity instruments": 0.0, + "Proceed from sale of investments in equity instruments": 0.0, + "Dividends received from investments in equity instruments": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 85300000.0, + "Repayments of finance lease liabilities": 478500.0, + "Net cash flows from (used in) financing activities": 84821500.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 206022550.0, + "Unrealized gain losses from investments in equity instruments": 82409724.0, + "Actuarial losses on re-measurement of employee's defined benefit obligations": 777412.0 + } +} \ No newline at end of file diff --git a/json/2080/388_2080_2020-10-08_14-13-56_Eng.json b/json/2080/388_2080_2020-10-08_14-13-56_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..11f2fd792a5ab5cdf823b5c6c5e58df73cca0d5d --- /dev/null +++ b/json/2080/388_2080_2020-10-08_14-13-56_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2020-04-01", + "end_date": "2020-06-30" + }, + "financial_position": { + "Bank balances and cash": 265441948.0, + "Trade accounts receivable": 42303046.0, + "Prepayments": 24789867.0, + "Inventories": 137914422.0, + "Other current assets": 78958743.0, + "Total": 423626645.0, + "Total current assets": 549408026.0, + "Property, plant and equipment": 449618450.0, + "Asset Under Construction": 114699300.0, + "Intangible assets other than goodwill, net": 31002415.0, + "Investment properties": 34494175.0, + "Investments in associates and joint ventures": 77865473.0, + "Investment in equity instrument at fair value through other comprehensive income": 951378567.0, + "Right of use assets": 1252951.0, + "Total non-current assets": 1660311331.0, + "Total assets": 2209719357.0, + "Current portion of long term loans": 38500000.0, + "Trade accounts payables": 143401252.0, + "Other accounts payables": 7023892.0, + "Accrued expenses": 67983578.0, + "Advances from customers": 32496487.0, + "Zakat payable": 13788223.0, + "Deferred revenue, current": 3452549.0, + "Dividends payable": 39744348.0, + "Provisions, current": 77028821.0, + "Current Lease Liabilities": 207495.0, + "Total current liabilities": 423626645.0, + "Debt securities, term loans, borrowings and sukuks in issue": 48015660.0, + "Employees' terminal benefits": 197582453.0, + "Non Current Lease Liabilities": 1420768.0, + "Total non-current liabilities": 247018881.0, + "Total liabilities": 670645526.0, + "Share capital": 750000000.0, + "Statutory Reserve": 225000000.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 13256868.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 6318810.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 750000000.0, + "Equity balance at beginning of period (after adjustments)": 750000000.0, + "Equity balance at end of period": 750000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 46316604.0, + "Profit (loss) for period before zakat and income tax": 46316604.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 44248727.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3273521.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 475385.0, + "Adjustment for provision for slow moving items and inventory shortage": 2590984.0, + "Adjustment for provision of employees' terminal benefit": 9881318.0, + "Depreciation of right to use assets": 234327.0, + "finance charges": 47289.0, + "Amortization of financing costs for a long-term loan": 1215660.0, + "intangible assets transferred to expenses": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 60644264.0, + "Operating cash flow before working capital changes": 106960868.0, + "Adjustments for decrease (increase) in inventories": 26191193.0, + "Adjustments for increase (decrease) in trade accounts payable": 66544713.0, + "Other provisions": 1944685.0, + "Net increase (decrease) due to working capital changes": 61038810.0, + "Net cash flows from (used in) operations": 167999678.0, + "Employee's defined benefit obligations paid": 10359220.0, + "Net cash flows from (used in) operating activities": 157640458.0, + "Proceed from sales of property, plant and equipment": 683023.0, + "Purchase of property, plant and equipment": 37373426.0, + "Purchase of intangible assets": 1439416.0, + "Purchase of investment in equity instruments": 100000000.0, + "Proceed from sale of investments in equity instruments": 0.0, + "Dividends received from investments in associates": 3500000.0, + "Dividends received from investments in equity instruments": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 85300000.0, + "Repayments of finance lease liabilities": 478500.0 + } +} \ No newline at end of file diff --git a/json/2080/388_2080_2021-03-23_13-08-11_Eng.json b/json/2080/388_2080_2021-03-23_13-08-11_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7aa0b1405e0b2d39f2ec6d7073141fe4edcf0fe0 --- /dev/null +++ b/json/2080/388_2080_2021-03-23_13-08-11_Eng.json @@ -0,0 +1,97 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2020-07-01", + "end_date": "2020-09-30" + }, + "financial_position": { + "Bank balances and cash": 300829294.0, + "Trade accounts receivable": 32690979.0, + "Prepayments": 14575822.0, + "Inventories": 149411186.0, + "Other current assets": 99662065.5213, + "Total": 486855940.5213, + "Total current assets": 597169346.5213, + "Property, plant and equipment": 430287269.0, + "Asset Under Construction": 131600021.0, + "Intangible assets other than goodwill, net": 29347429.0, + "Investment properties": 34494175.0, + "Investments in associates and joint ventures": 78517684.0, + "Investment in equity instrument at fair value through other comprehensive income": 987699432.0, + "Right of use assets": 1135787.0, + "Total non-current assets": 1693081797.0, + "Total assets": 2290251143.5213, + "Current portion of long term loans": 47000000.0, + "Trade accounts payables": 147577087.0, + "Other accounts payables": 7824426.0, + "Accrued expenses": 113709502.64, + "Advances from customers": 47189888.0, + "Zakat payable": 6944630.0, + "Deferred revenue, current": 200656.0, + "Dividends payable": 39323595.0, + "Provisions, current": 76869629.0, + "Current Lease Liabilities": 216526.8813, + "Total current liabilities": 486855940.5213, + "Debt securities, term loans, borrowings and sukuks in issue": 40133566.0, + "Employees' terminal benefits": 199499945.0, + "Non Current Lease Liabilities": 1435381.0, + "Total non-current liabilities": 241068892.0, + "Total liabilities": 727924832.5213, + "Share capital": 750000000.0, + "Statutory Reserve": 225000000.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 7705930.45, + "Premeasurement of employee defined benefit obligation": 20774304.0, + "Change in fair value of investment in equity instruments through other comprehensive income": 36320866.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 36320866.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 36320866.0, + "Total other comprehensive income (loss)": 15546562.0, + "Total comprehensive income (loss) for period": 23252492.45, + "Total comprehensive income (loss), attributable to equity holders of parent": 23252492.45 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 750000000.0, + "Equity balance at beginning of period (after adjustments)": 750000000.0, + "Equity balance at end of period": 750000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 57416192.0, + "Profit (loss) for period before zakat and income tax": 57416192.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 64195019.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4928509.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 806590.0, + "Adjustment for provision for slow moving items and inventory shortage": 5561284.0, + "Adjustment for provision of employees' terminal benefit": 13713923.0, + "Depreciation of right to use assets": 351491.0, + "finance charges": 70934.0, + "Amortization of financing costs for a long-term loan": 1833565.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 88458802.0, + "Operating cash flow before working capital changes": 145874994.0, + "Adjustments for decrease (increase) in inventories": 11724128.0, + "Adjustments for increase (decrease) in trade accounts payable": 51344677.0, + "Adjustments for increase (decrease) in other accounts payable": 40814492.0, + "Adjustments for increase (decrease) in advances from customers": 17119860.0, + "Other provisions": 1785493.0, + "Net increase (decrease) due to working capital changes": 86764207.0, + "Net cash flows from (used in) operations": 232639201.0, + "Zakat paid, classified as operating activities": 10237251.0, + "Employee's defined benefit obligations paid": 13064518.0, + "Net cash flows from (used in) operating activities": 209337432.0, + "Purchase of property, plant and equipment": 55596345.0, + "Purchase of intangible assets": 1439418.0, + "Purchase of investment in equity instruments": 100000000.0, + "Dividends received from investments in associates": 4375000.0, + "Proceeds from disposal of property, plant and equipment": 1721315.0 + } +} \ No newline at end of file diff --git a/json/2080/388_2080_2021-07-04_09-28-43_Eng.json b/json/2080/388_2080_2021-07-04_09-28-43_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..de31674827ff0d5b09da5bf5977a186f1f2d52de --- /dev/null +++ b/json/2080/388_2080_2021-07-04_09-28-43_Eng.json @@ -0,0 +1,94 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2020-01-01", + "end_date": "2020-12-31" + }, + "financial_position": { + "Bank balances and cash": 277111159.0, + "Trade accounts receivable": 45481461.0, + "Prepayments": 4987051.0, + "Derivative financial instruments/ assets, current": 279498455.0, + "Inventories": 157748632.0, + "Other current assets": 44090844.0, + "Total": 420744571.0, + "Total current assets": 808917602.0, + "Property, plant and equipment": 441838355.0, + "Asset Under Construction": 191682820.0, + "Intangible assets other than goodwill, net": 32895035.0, + "Derivative financial instruments/ assets, non-current": 30000000.0, + "Investment properties": 34353174.0, + "Investments in associates and joint ventures": 80270034.0, + "Investment in equity instrument at fair value through other comprehensive income": 665158145.0, + "Right of use assets": 3401454.0, + "Total non-current assets": 1479599017.0, + "Total assets": 2288516619.0, + "Current portion of long term loans": 32000000.0, + "Trade accounts payables": 111055415.0, + "Other accounts payables": 59489548.0, + "Accrued expenses": 25107716.0, + "Advances from customers": 35726711.0, + "Deferred revenue, current": 0.0, + "Dividends payable": 39161121.0, + "Provisions, current": 85302243.0, + "Other current liabilities": 30592864.0, + "Current Lease Liabilities": 2308953.0, + "Total current liabilities": 420744571.0, + "Debt securities, term loans, borrowings and sukuks in issue": 143641682.0, + "Employees' terminal benefits": 156481393.0, + "Non Current Lease Liabilities": 2241877.0, + "Total non-current liabilities": 302364952.0, + "Total liabilities": 723109523.0, + "Share capital": 750000000.0, + "Statutory Reserve": 225000000.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 136892281.0, + "Premeasurement of employee defined benefit obligation": 13779392.0, + "Total comprehensive income (loss) for period": 732863.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 732863.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 750000000.0, + "Equity balance at beginning of period (after adjustments)": 750000000.0, + "Equity balance at end of period": 750000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 149451078.0, + "Profit (loss) for period before zakat and income tax": 149451078.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 84949468.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 6778712.0, + "Adjustments for finance costs": 1864200.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 7133985.0, + "Adjustment for provision of employees' terminal benefit": 17536765.0, + "Depreciation of right to use assets": 2060028.0, + "finance charges": 338620.0, + "Amortization of financing costs for a long-term loan": 3841682.0, + "Provision for gas cylinder inventory": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 31119603.0, + "Operating cash flow before working capital changes": 180570681.0, + "Adjustments for decrease (increase) in inventories": 10413098.0, + "Adjustments for increase (decrease) in trade accounts payable": 14823005.0, + "Net cash flows from (used in) operations": 176985800.0, + "Zakat paid, classified as operating activities": 10237250.0, + "Employee's defined benefit obligations paid": 39511203.0, + "Net cash flows from (used in) operating activities": 127237347.0, + "Proceed from sales of property, plant and equipment": 9351001.0, + "Purchase of property, plant and equipment": 115416964.0, + "Purchase of intangible assets": 7384027.0, + "Purchase of investment in equity instruments": 130000000.0, + "Proceed from sale of investments in equity instruments": 0.0, + "Dividends received from investments in associates": 5535491.0, + "Dividends received from investments in equity instruments": 63000000.0 + } +} \ No newline at end of file diff --git a/json/2080/388_2080_2021-09-18_23-43-22_Eng.json b/json/2080/388_2080_2021-09-18_23-43-22_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..816bf47cb8e18f27b9087efd791e869466a21b79 --- /dev/null +++ b/json/2080/388_2080_2021-09-18_23-43-22_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 402027906.0, + "Trade accounts receivable": 40221304.0, + "Prepayments": 20967703.0, + "Derivative financial instruments/ assets, current": 289059745.0, + "Inventories": 150792238.0, + "Other current assets": 36089122.0, + "Total": 494297558.0, + "Total current assets": 939158018.0, + "Property, plant and equipment": 441443860.0, + "Intangible assets other than goodwill, net": 30654397.0, + "Derivative financial instruments/ assets, non-current": 30000000.0, + "Investment properties": 34353174.0, + "Investments in associates and joint ventures": 79825760.0, + "Capital Work in progress": 200732580.0, + "Investments available for sale": 679559469.0, + "Right-of-use assets": 2886875.0, + "Total non-current assets": 1499456115.0, + "Total assets": 2438614133.0, + "Current portion of long term loans": 34000000.0, + "Trade accounts payables": 199196841.0, + "Other accounts payables": 35354077.0, + "Accrued expenses": 32140444.0, + "Advances from customers": 35620639.0, + "Zakat payable": 11496045.0, + "Dividends payable": 38833989.0, + "Provisions, current": 76020079.0, + "Other current liabilities": 29802674.0, + "Lease liabilities - current portion": 1832770.0, + "Total current liabilities": 494297558.0, + "Debt securities, term loans, borrowings and sukuks in issue": 127878673.0, + "Employees' terminal benefits": 144833395.0, + "Lease liabilities -non-current portion": 2301671.0, + "Total non-current liabilities": 275013739.0, + "Total liabilities": 769311297.0, + "Share capital": 750000000.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 85190746.0, + "Actuarial gain (losses) on employees defined benefits liabilities": 4303670.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 4303670.0, + "Change in fair value of investments in financial assets through other comprehensive income": 14401324.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 14401324.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 14401324.0, + "Total other comprehensive income (loss)": 18704994.0, + "Total comprehensive income (loss) for period": 103895740.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 103895740.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 750000000.0, + "Equity balance at beginning of period (after adjustments)": 750000000.0, + "Equity balance at end of period": 750000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 87404627.0, + "Profit (loss) for period before zakat and income tax": 87404627.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 20975604.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2240638.0, + "Adjustments for finance costs": 432000.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 247266.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 3393236.0, + "Depreciation of right-of-use assets": 514579.0, + "Interest of lease liabilities": 62111.0, + "Reversal of provision for expected credit losses": 0.0, + "Amortization of prepaid upfront fees on term loan": 1236992.0, + "Dividends received from investments at FVTOCI": 34030649.0, + "Operating cash flow before working capital changes": 67089856.0, + "Adjustments for decrease (increase) in inventories": 6956393.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 5260157.0, + "Adjustments for decrease (increase) in other current assets": 8001721.22, + "Adjustments for increase (decrease) in trade accounts payable": 88141427.0, + "Net increase (decrease) due to working capital changes": 72172706.0, + "Net cash flows from (used in) operations": 139262562.0, + "Employees defined benefits liabilities paid": 8857360.0, + "Net cash flows from (used in) operating activities": 130405202.0, + "Proceed from sales of property, plant and equipment": 248301.0, + "Purchase of property, plant and equipment": 29631904.0, + "Dividends received from associates": 5775000.0, + "Dividends received from investments FVTOCI": 34030648.0, + "Net cash flows from (used in) investing activities": 10422045.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 15000000.0, + "Repayments of finance lease liabilities": 478500.0, + "Follow up fees on term loan": 432000.0 + } +} \ No newline at end of file diff --git a/json/2080/388_2080_2021-10-31_15-27-11_Eng.json b/json/2080/388_2080_2021-10-31_15-27-11_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..935a95c966f8b014845bcec11b03a0eb28cdccd2 --- /dev/null +++ b/json/2080/388_2080_2021-10-31_15-27-11_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 177008492.0, + "Trade accounts receivable": 37828398.0, + "Prepayments": 20476640.52, + "Derivative financial instruments/ assets, current": 498287816.0, + "Inventories": 157252102.0, + "Other current assets": 35294478.48, + "Total": 499578663.0, + "Total current assets": 926147927.0, + "Property, plant and equipment": 424696059.0, + "Intangible assets other than goodwill, net": 29235157.0, + "Derivative financial instruments/ assets, non-current": 30000000.0, + "Investment properties": 34353174.0, + "Investments in associates and joint ventures": 83160845.0, + "Capital Work in progress": 230906263.0, + "Investments available for sale": 696913947.0, + "Right-of-use assets": 2372298.0, + "Total non-current assets": 1531637743.0, + "Total assets": 2457785670.0, + "Current portion of long term loans": 34000000.0, + "Trade accounts payables": 165238462.0, + "Other accounts payables": 41302566.0, + "Accrued expenses": 30472048.0, + "Advances from customers": 34859694.0, + "Zakat payable": 11459288.0, + "Dividends payable": 76020721.0, + "Provisions, current": 72985480.0, + "Other current liabilities": 29727535.0, + "Lease liabilities - current portion": 3512869.0, + "Total current liabilities": 499578663.0, + "Debt securities, term loans, borrowings and sukuks in issue": 129023971.0, + "Employees' terminal benefits": 151687000.0, + "Lease liabilities -non-current portion": 639366.0, + "Total non-current liabilities": 281350337.0, + "Total liabilities": 780929000.0, + "Share capital": 750000000.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 36504992.0, + "Change in fair value of investments in financial assets through other comprehensive income": 17354478.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 17354478.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 17354478.0, + "Total other comprehensive income (loss)": 8548842.0, + "Total comprehensive income (loss) for period": 45053834.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 750000000.0, + "Equity balance at beginning of period (after adjustments)": 750000000.0, + "Equity balance at end of period": 750000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 133155026.0, + "Profit (loss) for period before zakat and income tax": 133155026.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 41830488.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4534878.0, + "Adjustments for finance costs": 1549995.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 260766.0, + "Adjustment for provision of employees' terminal benefit": 7417236.0, + "Depreciation of right-of-use assets": 1029156.0, + "Interest of lease liabilities": 122575.0, + "Amortization of prepaid upfront fees on term loan": 2382289.0, + "Dividends received from investments at FVTOCI": 44761771.0, + "Operating cash flow before working capital changes": 122571969.0, + "Adjustments for decrease (increase) in inventories": 1610626.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 5960932.0, + "Adjustments for decrease (increase) in other current assets": 9287428.0, + "Adjustments for increase (decrease) in trade accounts payable": 54183047.0, + "Net increase (decrease) due to working capital changes": 32291978.0, + "Net cash flows from (used in) operations": 154863947.0, + "Zakat paid, classified as operating activities": 12316763.0, + "Employees defined benefits liabilities paid": 9139588.0, + "Net cash flows from (used in) operating activities": 133407596.0, + "Purchase of financial assets": 200000000.0, + "Dividends received from associates": 3325000.0, + "Dividends received from investments FVTOCI": 44761771.0, + "Proceeds from disposal of property, plant and equipment": 969235.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0 + } +} \ No newline at end of file diff --git a/json/2080/388_2080_2021-12-20_16-09-54_Eng.json b/json/2080/388_2080_2021-12-20_16-09-54_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..76dda1d60b5f329810bc09596176131e49d64442 --- /dev/null +++ b/json/2080/388_2080_2021-12-20_16-09-54_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 144678873.0, + "Trade accounts receivable": 31370959.0, + "Prepayments": 12154650.0, + "Derivative financial instruments/ assets, current": 300138500.0, + "Inventories": 168577758.0, + "Other current assets": 38969020.0, + "Total": 442485789.0, + "Total current assets": 695889760.0, + "Property, plant and equipment": 415898608.0, + "Intangible assets other than goodwill, net": 28197403.0, + "Derivative financial instruments/ assets, non-current": 146500000.0, + "Investment properties": 34353174.0, + "Investments in associates and joint ventures": 82579784.0, + "Capital Work in progress": 258840831.0, + "Investments available for sale": 671402356.0, + "Right-of-use assets": 1895679.0, + "Total non-current assets": 1639667835.0, + "Total assets": 2335557595.0, + "Current portion of long term loans": 37000000.0, + "Trade accounts payables": 153580020.0, + "Other accounts payables": 27677885.0, + "Accrued expenses": 32266841.0, + "Advances from customers": 32741116.0, + "Zakat payable": 14190552.0, + "Dividends payable": 40715184.0, + "Provisions, current": 72985480.0, + "Other current liabilities": 29572489.0, + "Lease liabilities - current portion": 1756222.0, + "Total current liabilities": 442485789.0, + "Debt securities, term loans, borrowings and sukuks in issue": 110081169.0, + "Employees' terminal benefits": 146452000.0, + "Lease liabilities -non-current portion": 649298.0, + "Total non-current liabilities": 257182467.0, + "Total liabilities": 699668256.0, + "Share capital": 750000000.0, + "Statutory Reserve": 225000000.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 36725380.0, + "Actuarial gain (losses) on employees defined benefits liabilities": 4068879.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 4068879.0, + "Total comprehensive income (loss) for period": 15282669.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 15282669.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 750000000.0, + "Equity balance at beginning of period (after adjustments)": 750000000.0, + "Equity balance at end of period": 750000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 172611670.0, + "Profit (loss) for period before zakat and income tax": 172611670.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 61960858.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 6978434.0, + "Adjustments for finance costs": 2218995.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 414744.0, + "Adjustment for provision of employees' terminal benefit": 11235538.0, + "Depreciation of right-of-use assets": 1505775.0, + "Interest of lease liabilities": 165960.0, + "Amortization of prepaid upfront fees on term loan": 3439488.0, + "Dividends received from investments at FVTOCI": 62438853.0, + "Operating cash flow before working capital changes": 165773299.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 12590202.0, + "Adjustments for increase (decrease) in trade accounts payable": 42524605.0, + "Net increase (decrease) due to working capital changes": 5556856.0, + "Net cash flows from (used in) operations": 171330155.0, + "Zakat paid, classified as operating activities": 12316763.0, + "Employees defined benefits liabilities paid": 14211703.0, + "Net cash flows from (used in) operating activities": 144801689.0, + "Purchase of property, plant and equipment": 105311329.0, + "Purchase of financial assets": 542845.0, + "Proceeds from sale of financial assets": 5000000.0, + "Dividends received from associates": 5775000.0, + "Dividends received from investments FVTOCI": 62438853.0, + "Proceeds from disposal of property, plant and equipment": 1488635.0, + "Purchase of investments held at amortized cost": 116500000.0 + } +} \ No newline at end of file diff --git a/json/2080/388_2080_2022-08-11_14-01-35_Eng.json b/json/2080/388_2080_2022-08-11_14-01-35_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2015bc49408d4a4012f0576ee28823bb4facb017 --- /dev/null +++ b/json/2080/388_2080_2022-08-11_14-01-35_Eng.json @@ -0,0 +1,97 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 61905920.0, + "Trade accounts receivable": 31149091.0, + "Prepayments": 3669861.0, + "Derivative financial instruments/ assets, current": 299154133.0, + "Inventories": 160232756.0, + "Other current assets": 57023904.0, + "Total": 369579757.0, + "Total current assets": 613135665.0, + "Property, plant and equipment": 523448627.0, + "Intangible assets other than goodwill, net": 30726987.0, + "Derivative financial instruments/ assets, non-current": 146500000.0, + "Investment properties": 34342174.0, + "Investments in associates and joint ventures": 87898531.0, + "Capital Work in progress": 191939513.0, + "Investments available for sale": 645042180.0, + "Right-of-use assets": 1494980.0, + "Total non-current assets": 1661392992.0, + "Total assets": 2274528657.0, + "Current portion of long term loans": 0.0, + "Trade accounts payables": 128204639.0, + "Other accounts payables": 26134466.0, + "Accrued expenses": 26330554.0, + "Advances from customers": 31610467.0, + "Zakat payable": 87237877.0, + "Dividends payable": 40497560.0, + "Other current liabilities": 27782827.0, + "Lease liabilities - current portion": 1781367.0, + "Total current liabilities": 369579757.0, + "Debt securities, term loans, borrowings and sukuks in issue": 112344168.0, + "Employees' terminal benefits": 140600642.0, + "Lease liabilities -non-current portion": 659453.0, + "Total non-current liabilities": 253604263.0, + "Total liabilities": 623184020.0, + "Share capital": 750000000.0, + "Statutory Reserve": 225000000.0, + "Retained earnings (accumulated losses)": 151964481.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 201738120.0, + "Total comprehensive income (loss) for period": 179687544.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 179687544.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 750000000.0, + "Equity balance at beginning of period (after adjustments)": 750000000.0, + "Equity balance at end of period": 750000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 215990515.0, + "Profit (loss) for period before zakat and income tax": 215990515.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 84112793.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 9599576.0, + "Adjustments for finance costs": 3130390.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 511907.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 15228640.0, + "Depreciation of right-of-use assets": 1906474.0, + "Interest of lease liabilities": 201260.0, + "Reversal of provision for expected credit losses": 1337985.0, + "Amortization of prepaid upfront fees on term loan": 5702486.0, + "Dividends received from investments at FVTOCI": 88667197.0, + "Impairment on investment at amortized cost": 11000.0, + "Income from investment at amortized cost": 1619051.0, + "Rent Income from investment properties": 13730772.0, + "Income from short - term Murabaha time deposits": 807083.0, + "Provision for gas cylinder inventory": 978443.0, + "Operating cash flow before working capital changes": 193064808.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 15670355.0, + "Adjustments for decrease (increase) in prepayment": 1317190.0, + "Adjustments for increase (decrease) in trade accounts payable": 15316454.0, + "Net cash flows from (used in) operations": 162104521.0, + "Zakat paid, classified as operating activities": 12316761.0, + "Employees defined benefits liabilities paid": 23744766.0, + "Net cash flows from (used in) operating activities": 126042994.0, + "Purchase of property, plant and equipment": 168069658.0, + "Purchase of financial assets": 962973.0, + "Proceeds from sale of financial assets": 5000000.0, + "Dividends received from associates": 5775000.0 + } +} \ No newline at end of file diff --git a/json/2080/388_2080_2022-10-06_10-52-33_Eng.json b/json/2080/388_2080_2022-10-06_10-52-33_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ba55196855e90144789955ca49e143416d0d7a1f --- /dev/null +++ b/json/2080/388_2080_2022-10-06_10-52-33_Eng.json @@ -0,0 +1,101 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 181451159.0, + "Trade accounts receivable": 28700925.0, + "Prepayments": 21388213.7483, + "Derivative financial instruments/ assets, current": 312715472.0, + "Inventories": 143138894.0, + "Other current assets": 51687018.2517, + "Total": 505218684.0, + "Total current assets": 739081682.0, + "Property, plant and equipment": 511339920.0, + "Intangible assets other than goodwill, net": 28108702.0, + "Derivative financial instruments/ assets, non-current": 146500000.0, + "Investment properties": 34342174.0, + "Investments in associates and joint ventures": 88167470.0, + "Capital Work in progress": 215109673.0, + "Investments available for sale": 646835998.0, + "Right-of-use assets": 698617.0, + "Total non-current assets": 1671102554.0, + "Total assets": 2410184236.0, + "Current portion of long term loans": 20000000.0, + "Trade accounts payables": 169583221.0, + "Other accounts payables": 31250885.0, + "Accrued expenses": 33232703.0, + "Advances from customers": 35305478.0, + "Zakat payable": 90837877.0, + "Dividends payable": 96563993.0, + "Other current liabilities": 28401857.0, + "Lease liabilities - current portion": 42670.0, + "Total current liabilities": 505218684.0, + "Debt securities, term loans, borrowings and sukuks in issue": 93489292.0, + "Employees' terminal benefits": 130722307.0, + "Lease liabilities -non-current portion": 669514.0, + "Total non-current liabilities": 224881113.0, + "Total liabilities": 730099797.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 72972815.0, + "Actuarial gain (losses) on employees defined benefits liabilities": 8820690.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 8820690.0, + "Change in fair value of investments in financial assets through other comprehensive income": 3196297.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 3196297.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 3196297.0, + "Total other comprehensive income (loss)": 12016987.0, + "Total comprehensive income (loss) for period": 84989802.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 84989802.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 750000000.0, + "Equity balance at beginning of period (after adjustments)": 750000000.0, + "Equity balance at end of period": 750000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 76572815.0, + "Profit (loss) for period before zakat and income tax": 76572815.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 23949960.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2804586.0, + "Adjustments for finance costs": 718525.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 32569.0, + "Adjustment for provision for slow moving items and inventory shortage": 3094735.0, + "Adjustment for provision of employees' terminal benefit": 3744903.0, + "Depreciation of right-of-use assets": 796363.0, + "Interest of lease liabilities": 61464.0, + "Amortization of prepaid upfront fees on term loan": 1145124.0, + "Dividends received from investments at FVTOCI": 22532279.0, + "Operating cash flow before working capital changes": 76493349.0, + "Adjustments for decrease (increase) in inventories": 13999127.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 2448166.0, + "Adjustments for decrease (increase) in other current assets": 5336885.7483, + "Adjustments for increase (decrease) in trade accounts payable": 41378582.0, + "Adjustments for increase (decrease) in accrued expenses": 8168794.0, + "Adjustments for other current liabilities": 6339740.0, + "Net increase (decrease) due to working capital changes": 59952942.0, + "Net cash flows from (used in) operations": 136446291.0, + "Employees defined benefits liabilities paid": 3162040.0, + "Net cash flows from (used in) operating activities": 133284251.0, + "Purchase of property, plant and equipment": 35748830.0, + "Dividends received from associates": 0.0, + "Dividends received from investments FVTOCI": 22532279.0, + "Proceeds from disposal of property, plant and equipment": 769986.0, + "Disposal of investments at FVTOCI": 1402479.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 1790100.0, + "Follow up fees on term loan": 718525.0 + } +} \ No newline at end of file diff --git a/json/2080/388_2080_2022-11-24_16-03-13_Eng.json b/json/2080/388_2080_2022-11-24_16-03-13_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..72391c382733557d0657d0e59a0a028ca1a02885 --- /dev/null +++ b/json/2080/388_2080_2022-11-24_16-03-13_Eng.json @@ -0,0 +1,101 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 99739024.0, + "Trade accounts receivable": 29937332.0, + "Prepayments": 21097597.47, + "Derivative financial instruments/ assets, current": 297662829.0, + "Inventories": 150001265.0, + "Other current assets": 81807443.53, + "Total": 439312929.0, + "Total current assets": 680245491.0, + "Property, plant and equipment": 513133303.0, + "Intangible assets other than goodwill, net": 27383407.0, + "Derivative financial instruments/ assets, non-current": 146500000.0, + "Investment properties": 34342174.0, + "Investments in associates and joint ventures": 88188920.0, + "Capital Work in progress": 233330392.0, + "Investments available for sale": 648669326.0, + "Right-of-use assets": 22034053.0, + "Total non-current assets": 1713581575.0, + "Total assets": 2393827066.0, + "Current portion of long term loans": 20000000.0, + "Trade accounts payables": 174820392.0, + "Other accounts payables": 26139695.0, + "Accrued expenses": 22781945.0, + "Advances from customers": 39129889.0, + "Zakat payable": 82014432.0, + "Dividends payable": 40746949.0, + "Other current liabilities": 28428717.0, + "Lease liabilities - current portion": 5250910.0, + "Total current liabilities": 439312929.0, + "Debt securities, term loans, borrowings and sukuks in issue": 94398943.0, + "Employees' terminal benefits": 117574616.0, + "Lease liabilities -non-current portion": 17212819.0, + "Total non-current liabilities": 229186378.0, + "Total liabilities": 668499307.0, + "Share capital": 750000000.0, + "Statutory Reserve": 225000000.0, + "Retained earnings (accumulated losses)": 221567620.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 31766811.0, + "Actuarial gain (losses) on employees defined benefits liabilities": 12292822.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 12292822.0, + "Change in fair value of investments in financial assets through other comprehensive income": 1183686.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 1183686.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 1183686.0, + "Total other comprehensive income (loss)": 13476508.0, + "Total comprehensive income (loss) for period": 45243319.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 45243319.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 750000000.0, + "Equity balance at beginning of period (after adjustments)": 750000000.0, + "Equity balance at end of period": 750000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 111953926.0, + "Profit (loss) for period before zakat and income tax": 111953926.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 48188363.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 5612171.0, + "Adjustments for finance costs": 1028546.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1491304.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 84588.0, + "Adjustment for provision for slow moving items and inventory shortage": 3094735.0, + "Adjustment for provision of employees' terminal benefit": 7356212.0, + "Depreciation of right-of-use assets": 3620103.0, + "Interest of lease liabilities": 480968.0, + "Amortization of prepaid upfront fees on term loan": 2054775.0, + "provision for replacing cylinders and others": 235979.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 117134428.0, + "Operating cash flow before working capital changes": 229088354.0, + "Adjustments for decrease (increase) in inventories": 6900777.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 3927198.0, + "Adjustments for increase (decrease) in trade accounts payable": 45678032.0, + "Adjustments for other current liabilities": 6878744.0, + "Net increase (decrease) due to working capital changes": 18377703.0, + "Net cash flows from (used in) operations": 247466057.0, + "Zakat paid, classified as operating activities": 12437744.0, + "Employees defined benefits liabilities paid": 7976929.0, + "Net cash flows from (used in) operating activities": 227051384.0, + "Purchase of property, plant and equipment": 80244744.0, + "Dividends received from associates": 0.0, + "Dividends received from investments FVTOCI": 41630810.0, + "Proceeds from disposal of property, plant and equipment": 1065414.0 + } +} \ No newline at end of file diff --git a/json/2080/388_2080_2023-04-17_14-38-07_Eng.json b/json/2080/388_2080_2023-04-17_14-38-07_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..25ca1a76f38dcdbc4ddefbc4718bba5d3edafeb8 --- /dev/null +++ b/json/2080/388_2080_2023-04-17_14-38-07_Eng.json @@ -0,0 +1,96 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 152992655.0, + "Trade accounts receivable": 32697597.0, + "Prepayments": 17013047.0, + "Derivative financial instruments/ assets, current": 298935335.0, + "Inventories": 145196615.0, + "Other current assets": 67953003.0, + "Total": 435858517.0, + "Total current assets": 714788252.0, + "Property, plant and equipment": 757977506.0, + "Intangible assets other than goodwill, net": 32256917.0, + "Derivative financial instruments/ assets, non-current": 84100831.0, + "Investment properties": 34342174.0, + "Investments in associates and joint ventures": 88424528.0, + "Investments available for sale": 535044180.0, + "Right-of-use assets": 20878617.0, + "Total non-current assets": 1553024753.0, + "Total assets": 2267813005.0, + "Current portion of long term loans": 43000000.0, + "Trade accounts payables": 156314712.0, + "Other accounts payables": 24485299.0, + "Accrued expenses": 39733580.0, + "Advances from customers": 34884295.0, + "Dividends payable": 42093463.0, + "Provisions, current": 86071902.0, + "Other current liabilities": 4024356.0, + "Lease liabilities - current portion": 5250910.0, + "Total current liabilities": 435858517.0, + "Debt securities, term loans, borrowings and sukuks in issue": 72296450.0, + "Employees' terminal benefits": 118384398.0, + "Lease liabilities -non-current portion": 17225031.0, + "Total non-current liabilities": 207905879.0, + "Total liabilities": 643764396.0, + "Share capital": 750000000.0, + "Statutory Reserve": 225000000.0, + "Retained earnings (accumulated losses)": 233203923.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 56980134.0, + "Actuarial gain (losses) on employees defined benefits liabilities": 4749376.0, + "Total comprehensive income (loss) for period": 39597828.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 39597828.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 750000000.0, + "Equity balance at beginning of period (after adjustments)": 750000000.0, + "Equity balance at end of period": 750000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 170203367.0, + "Profit (loss) for period before zakat and income tax": 170203367.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 73127224.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 8413757.0, + "Adjustments for finance costs": 2218995.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 218798.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 19691128.0, + "Adjustment for provision for slow moving items and inventory shortage": 4037712.0, + "Adjustment for provision of employees' terminal benefit": 10920994.0, + "Depreciation of right-of-use assets": 4775539.0, + "Interest of lease liabilities": 646060.0, + "Amortization of prepaid upfront fees on term loan": 2952282.0, + "Dividends received from investments at FVTOCI": 60207893.0, + "provision for replacing cylinders and others": 238826.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 28015421.0, + "Operating cash flow before working capital changes": 198218788.0, + "Adjustments for decrease (increase) in inventories": 12572916.0, + "Adjustments for increase (decrease) in trade accounts payable": 21594314.0, + "Adjustments for increase (decrease) in accrued expenses": 18658685.0, + "Net increase (decrease) due to working capital changes": 25084637.0, + "Net cash flows from (used in) operations": 223303425.0, + "Zakat paid, classified as operating activities": 12437745.0, + "Employees defined benefits liabilities paid": 16773102.0, + "Net cash flows from (used in) operating activities": 194092578.0, + "Purchase of property, plant and equipment": 115873580.0, + "Dividends received from investments FVTOCI": 60207893.0, + "Proceeds from disposal of property, plant and equipment": 22005188.0, + "Proceed from selling investments held at amortized cost": 107500000.0, + "Net cash flows from (used in) investing activities": 19987115.0 + } +} \ No newline at end of file diff --git a/json/2080/388_2080_2023-07-24_17-28-58_Eng.json b/json/2080/388_2080_2023-07-24_17-28-58_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e41db40de1c8b74a1605afee263d10ba32826b88 --- /dev/null +++ b/json/2080/388_2080_2023-07-24_17-28-58_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 175851736.0, + "Trade accounts receivable": 30774861.0, + "Prepayments": 5884917.0, + "Accrued income": 27941704.0, + "Derivative financial instruments/ assets, current": 162356596.0, + "Inventories": 163392965.0, + "Other current assets": 26578800.0, + "Total": 464902041.0, + "Total current assets": 592781579.0, + "Property, plant and equipment": 787307203.0, + "Intangible assets other than goodwill, net": 36478800.0, + "Derivative financial instruments/ assets, non-current": 184016184.0, + "Investment properties": 33442174.0, + "Investments in associates and joint ventures": 89759775.0, + "Investments available for sale": 654995718.0, + "Right-of-use assets": 19723178.0, + "Total non-current assets": 1805723032.0, + "Total assets": 2398504611.0, + "Trade accounts payables": 215972941.0, + "Other accounts payables": 23577762.0, + "Accrued expenses": 39890563.0, + "Advances from customers": 41924643.0, + "Dividends payable": 43637296.0, + "Provisions, current": 90307604.0, + "Other current liabilities": 4340322.0, + "Lease liabilities - current portion": 5250910.0, + "Total current liabilities": 464902041.0, + "Debt securities, term loans, borrowings and sukuks in issue": 72725235.0, + "Employees' terminal benefits": 110957000.0, + "Lease liabilities -non-current portion": 14956815.0, + "Total non-current liabilities": 198639050.0, + "Total liabilities": 663541091.0, + "Share capital": 750000000.0, + "Statutory Reserve": 225000000.0, + "Retained earnings (accumulated losses)": 295832196.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 214063523.0, + "Actuarial gain (losses) on employees defined benefits liabilities": 26586020.0, + "Total comprehensive income (loss) for period": 193809844.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 193809844.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 750000000.0, + "Equity balance at beginning of period (after adjustments)": 750000000.0, + "Equity balance at end of period": 750000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 229113523.0, + "Profit (loss) for period before zakat and income tax": 229113523.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 97917227.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 11227110.0, + "Adjustments for finance costs": 2016984.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 3935885.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 30868003.0, + "Adjustment for provision for slow moving items and inventory shortage": 3036309.0, + "Adjustment for provision of employees' terminal benefit": 14307000.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 792180.0, + "Depreciation of right-of-use assets": 5929340.0, + "Interest of lease liabilities": 802958.0, + "Reversal of provision for expected credit losses": 4260406.0, + "Amortization of prepaid upfront fees on term loan": 3381067.0, + "Dividends received from investments at FVTOCI": 68168601.0, + "Impairment on investment at amortized cost": 0.0, + "Income from investment at amortized cost": 10314430.0, + "Rent Income from investment properties": 12952648.0, + "Income from short - term Murabaha time deposits": 168778.0, + "Provision for gas cylinder inventory": 2930479.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 16807429.0, + "Operating cash flow before working capital changes": 245920952.0, + "Adjustments for decrease (increase) in other current assets": 62861652.0, + "Adjustments for increase (decrease) in trade accounts payable": 82190263.0, + "Adjustments for increase (decrease) in accrued expenses": 28404180.0, + "Net increase (decrease) due to working capital changes": 163642046.0, + "Net cash flows from (used in) operations": 409562998.0, + "Zakat paid, classified as operating activities": 12437744.0, + "Employees defined benefits liabilities paid": 17364622.0, + "Net cash flows from (used in) operating activities": 379760632.0, + "Purchase of property, plant and equipment": 169744583.0, + "Dividends received from associates": 875000.0, + "Dividends received from investments FVTOCI": 68168601.0 + } +} \ No newline at end of file diff --git a/json/2080/388_2080_2023-09-14_14-36-39_Eng.json b/json/2080/388_2080_2023-09-14_14-36-39_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6e4a565c316ee14a848023d1f64efa77a6bc8137 --- /dev/null +++ b/json/2080/388_2080_2023-09-14_14-36-39_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 141121131.0, + "Trade accounts receivable": 34504147.0, + "Prepayments": 22985485.0, + "Accrued income": 26283081.0, + "Derivative financial instruments/ assets, current": 164714807.0, + "Inventories": 164133716.0, + "Other current assets": 49902178.0, + "Total": 454888863.0, + "Total current assets": 603644545.0, + "Property, plant and equipment": 777177374.0, + "Intangible assets other than goodwill, net": 36912146.0, + "Derivative financial instruments/ assets, non-current": 252291650.0, + "Investment properties": 33442174.0, + "Investments in associates and joint ventures": 87387537.0, + "Investments available for sale": 723966318.0, + "Right-of-use assets": 18567738.0, + "Total non-current assets": 1929744937.0, + "Total assets": 2533389482.0, + "Trade accounts payables": 174404256.0, + "Other accounts payables": 26009896.0, + "Accrued expenses": 68775800.0, + "Advances from customers": 39340209.0, + "Dividends payable": 43013120.0, + "Provisions, current": 93907604.0, + "Other current liabilities": 4478866.0, + "Lease liabilities - current portion": 4959112.0, + "Total current liabilities": 454888863.0, + "Debt securities, term loans, borrowings and sukuks in issue": 73178014.0, + "Employees' terminal benefits": 118310656.0, + "Lease liabilities -non-current portion": 15105466.0, + "Total non-current liabilities": 206594136.0, + "Total liabilities": 661482999.0, + "Share capital": 750000000.0, + "Statutory Reserve": 225000000.0, + "Retained earnings (accumulated losses)": 363987836.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 72979640.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 68970600.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 64146600.0, + "Total other comprehensive income (loss)": 63963323.0, + "Total comprehensive income (loss) for period": 136942963.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 136942963.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 750000000.0, + "Equity balance at beginning of period (after adjustments)": 750000000.0, + "Equity balance at end of period": 750000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 76579640.0, + "Profit (loss) for period before zakat and income tax": 76579640.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 23417248.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2812090.0, + "Adjustments for finance costs": 508959.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 710666.0, + "Adjustment for provision of employees' terminal benefit": 3570668.0, + "Depreciation of right-of-use assets": 1155440.0, + "Interest of lease liabilities": 148650.0, + "Amortization of prepaid upfront fees on term loan": 452779.0, + "Dividends received from investments at FVTOCI": 11862265.0, + "Provision for replacing cylinders and others": 687435.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 10067664.0, + "Operating cash flow before working capital changes": 86647304.0, + "Prepayments and other current assets": 34367323.0, + "Financial assets at FVPL": 5062953.0, + "Net cash flows from (used in) operations": 37655656.0, + "Employees defined benefits liabilities paid": 1068000.0, + "Net cash flows from (used in) operating activities": 36587656.0, + "Purchase of property, plant and equipment": 13458432.0, + "Purchase of financial assets": 68275466.0, + "Proceeds from disposal of property, plant and equipment": 0.0, + "Finance income received from investment at amortized cost": 2307767.0, + "Dividends income from investments at FVTOCI": 11862265.0, + "Addition of investments at FVTOCI": 0.0 + } +} \ No newline at end of file diff --git a/json/2080/388_2080_2024-03-05_15-09-32_Eng.json b/json/2080/388_2080_2024-03-05_15-09-32_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7a7675af2e48e1694250e3b18f4f12ed1ab0346d --- /dev/null +++ b/json/2080/388_2080_2024-03-05_15-09-32_Eng.json @@ -0,0 +1,101 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 144669024.0, + "Trade accounts receivable": 34436537.0, + "Prepayments": 25020539.0, + "Accrued income": 29270420.0, + "Derivative financial instruments/ assets, current": 167643795.0, + "Inventories": 183034475.0, + "Other current assets": 44414845.0, + "Total": 521445609.0, + "Total current assets": 628489635.0, + "Property, plant and equipment": 779288721.0, + "Intangible assets other than goodwill, net": 37708910.0, + "Derivative financial instruments/ assets, non-current": 253537312.0, + "Investment properties": 33442174.0, + "Investments in associates and joint ventures": 88239727.0, + "Financial assets held at fair value through other": 686400222.0, + "Right-of-use assets": 17412299.0, + "Total non-current assets": 1896029365.0, + "Total assets": 2524519000.0, + "Current portion of long term loans": 23000000.0, + "Trade accounts payables": 165688601.0, + "Other accounts payables": 23724678.0, + "Accrued expenses": 45962625.0, + "Advances from customers": 48278950.0, + "Dividends payable": 117928545.0, + "Provisions, current": 87294865.0, + "Other current liabilities": 4463435.0, + "Lease liabilities": 5103910.0, + "Total current liabilities": 521445609.0, + "Debt securities, term loans, borrowings and sukuks in issue": 50633611.0, + "Employees' terminal benefits": 121461024.0, + "Lease liabilitiess": 14953802.0, + "Total non-current liabilities": 187048437.0, + "Total liabilities": 708494046.0, + "Share capital": 750000000.0, + "Statutory Reserve": 225000000.0, + "Retained earnings (accumulated losses)": 341698821.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 54519765.0, + "Re measurement loss gain on employees defined benefits liabilities": 1069920.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 130912.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 130912.0, + "Total comprehensive income (loss) for period": 19118471.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 19118471.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 750000000.0, + "Equity balance at beginning of period (after adjustments)": 750000000.0, + "Equity balance at end of period": 750000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 134699405.0, + "Profit (loss) for period before zakat and income tax": 134699405.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 46272111.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 6026595.0, + "Adjustments for finance costs": 754617.0, + "Adjustments for finance income": 6396001.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 149919.0, + "Adjustment for provision for slow moving items and inventory shortage": 1145586.0, + "Adjustment for provision of employees' terminal benefit": 7064437.0, + "Depreciation of right-of-use assets": 2310879.0, + "Finance costs of lease liabilities": 288785.0, + "Provision for(reversal of) expected credit losses": 205964.0, + "Amortisation of prepaid upfront fees on term loan": 908376.0, + "Loss on disposal of investment held at FVOCI": 83467.0, + "Provision for replacing cylinders and others": 1243290.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 14279530.0, + "Operating cash flow before working capital changes": 148978935.0, + "Prepayments and other current assets": 37425383.0, + "Accrued expenses and other current liabilities": 11987647.0, + "Financial assets at FVTPL": 32859565.0, + "Net cash flows from (used in) operations": 80071398.0, + "Zakat paid, classified as operating activities": 10212739.0, + "Employees defined benefits liabilities paid": 2527920.0, + "Net cash flows from (used in) operating activities": 67330739.0, + "Purchase of property, plant and equipment": 38455697.0, + "Finance income from investing activities": 6396001.0, + "Dividends income received from associates": 4200000.0, + "Dividends income received from investments at FVTOCI": 23724576.0, + "Additions to intangible assets": 7256705.0, + "Disposal of(additions to) investments at FVTOCI": 3020343.0, + "Proceeds from disposal of property, plant, and equipment": 425574.0 + } +} \ No newline at end of file diff --git a/json/2080/388_2080_2024-03-12_22-36-08_Eng.json b/json/2080/388_2080_2024-03-12_22-36-08_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..26bfb166411fd363a4d80d0597a646df095055c0 --- /dev/null +++ b/json/2080/388_2080_2024-03-12_22-36-08_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 80159088.0, + "Trade accounts receivable": 48159614.0, + "Prepayments": 18116145.0, + "Accrued income": 27185691.0, + "Derivative financial instruments/ assets, current": 127549056.0, + "Inventories": 205128865.0, + "Other current assets": 51438926.0, + "Total": 432039083.0, + "Total current assets": 557737385.0, + "Property, plant and equipment": 799863766.0, + "Intangible assets other than goodwill, net": 41333333.0, + "Derivative financial instruments/ assets, non-current": 240475477.0, + "Investment properties": 33442174.0, + "Investments in associates and joint ventures": 89114631.0, + "Financial assets held at fair value through other": 644136793.0, + "Right-of-use assets": 16372433.0, + "Total non-current assets": 1864738607.0, + "Total assets": 2422475992.0, + "Current portion of long term loans": 49500000.0, + "Trade accounts payables": 188897641.0, + "Other accounts payables": 21963318.0, + "Accrued expenses": 37096149.0, + "Advances from customers": 38823068.0, + "Dividends payable": 43320171.0, + "Provisions, current": 43067704.0, + "Other current liabilities": 2368346.0, + "Lease liabilities": 7002686.0, + "Total current liabilities": 432039083.0, + "Debt securities, term loans, borrowings and sukuks in issue": 24592045.0, + "Employees' terminal benefits": 121733009.0, + "Lease liabilitiess": 11443178.0, + "Total non-current liabilities": 157768232.0, + "Total liabilities": 589807315.0, + "Share capital": 750000000.0, + "Statutory Reserve": 225000000.0, + "Retained earnings (accumulated losses)": 400650483.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 57217820.0, + "Total comprehensive income (loss) for period": 16643744.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 16643744.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 750000000.0, + "Equity balance at beginning of period (after adjustments)": 750000000.0, + "Equity balance at end of period": 750000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 195517206.0, + "Profit (loss) for period before zakat and income tax": 195517206.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 69486364.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 9389658.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 4447937.0, + "Adjustment for provision for slow moving items and inventory shortage": 2665102.0, + "Adjustment for provision of employees' terminal benefit": 10554767.0, + "Depreciation of right-of-use assets": 3481583.0, + "Finance costs of lease liabilities": 424878.0, + "Provision for(reversal of) expected credit losses": 504299.0, + "Amortisation of prepaid upfront fees on term loan": 1366811.0, + "Provision for replacing cylinders and others": 1774181.0, + "Follow up fees of term loan": 1188774.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 25965515.0, + "Operating cash flow before working capital changes": 221482721.0, + "Financial assets at FVTPL": 15960495.0, + "Net cash flows from (used in) operations": 101360932.0, + "Zakat paid, classified as operating activities": 58039900.0, + "Employees defined benefits liabilities paid": 4062059.0, + "Net cash flows from (used in) operating activities": 39258973.0, + "Purchase of property, plant and equipment": 82924189.0, + "Proceeds from sale of financial assets": 0.0, + "Dividends income received from associates": 5600000.0, + "Dividends income received from investments at FVTOCI": 35668968.0, + "Additions to intangible assets": 13164629.0, + "Proceeds from disposal of property, plant, and equipment": 4372878.0, + "Purchase of financial assets held at amortised cost": 45485271.0, + "Finance income received": 10214084.0 + } +} \ No newline at end of file diff --git a/json/2080/388_2080_2024-08-15_16-32-17_Eng.json b/json/2080/388_2080_2024-08-15_16-32-17_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..70c40ff16d6175a40bb8e9ef9f4fc5330f8e7274 --- /dev/null +++ b/json/2080/388_2080_2024-08-15_16-32-17_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 129638298.0, + "Trade accounts receivable": 34793053.0, + "Prepayments": 9806798.0, + "Derivative financial instruments/ assets, current": 132035627.0, + "Inventories": 207128380.0, + "Other current assets": 42168377.0, + "Total": 528113231.0, + "Total current assets": 555570533.0, + "Property, plant and equipment": 835228050.0, + "Intangible assets other than goodwill, net": 38555141.0, + "Investment properties": 33442174.0, + "Investments in associates and joint ventures": 89407944.0, + "Financial assets held at fair value through other comprehensive income (FVTOCI)": 685726828.0, + "Financial assets held at amortised cost": 240872536.0, + "Prepayments and other assets - Nnon current portion": 30563104.0, + "Right-of-use assets": 17853616.0, + "Total non-current assets": 1971649393.0, + "Total assets": 2527219926.0, + "Current portion of long term loans": 26500000.0, + "Trade accounts payables": 203202101.0, + "Other accounts payables": 33334711.0, + "Accrued expenses": 44731120.0, + "Advances from customers": 44263897.0, + "Dividends payable": 118268225.0, + "Provisions, current": 47278106.0, + "Other current liabilities": 3253225.0, + "Lease liabilities.": 7281846.0, + "Total current liabilities": 528113231.0, + "Debt securities, term loans, borrowings and sukuks in issue": 25053334.0, + "Employees' terminal benefits": 116044000.0, + "Lease liabilities1": 12316052.0, + "Total non-current liabilities": 153413386.0, + "Total liabilities": 681526617.0, + "Share capital": 750000000.0, + "Statutory Reserve": 225000000.0, + "Retained earnings (accumulated losses)": 372469073.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 227315243.0, + "Remeasurement gains (losses) on defined benefit plans": 60494.0, + "Change in fair value of financial assets held at fair value through other comprehensive income (FVTOCI)": 33834920.0, + "Share of other comprehensive loss from associates0": 480868.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 33414546.0, + "Total other comprehensive income (loss)": 33414546.0, + "Total comprehensive income (loss) for period": 260729789.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 260729789.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 750000000.0, + "Equity balance at beginning of period (after adjustments)": 750000000.0, + "Equity balance at end of period": 750000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 242325644.0, + "Profit (loss) for period before zakat and income tax": 242325644.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 94459606.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 13061655.0, + "Adjustments for finance income": 12834221.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 3658961.0, + "Adjustment for provision of employees' terminal benefit": 14623969.0, + "Depreciation of right-of-use assets": 5231144.0, + "Finance costs of lease liabilities": 789690.0, + "Amortization of prepaid upfront fees on term loan": 1828099.0, + "Follow up fees on term loan": 1317673.0, + "Provision for replacing cylinders and others": 3195721.0, + "Reversal of provision for other receivables": 1783473.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 30705107.0, + "Operating cash flow before working capital changes": 273030751.0, + "Accrued expenses and other current liabilities": 15849663.0, + "Financial assets held at fair value through profit or loss (FVTPL)": 41415727.0, + "Net cash flows from (used in) operations": 252266188.0, + "Zakat paid, classified as operating activities": 58039899.0, + "Employees defined benefits liabilities paid": 9625506.0, + "Net cash flows from (used in) operating activities": 184600783.0, + "Purchase of property, plant and equipment": 142582561.0, + "Additions to intangible assets": 16587304.0, + "Purchase of financial assets held at amortized cost": 45882330.0, + "Proceeds from disposal of financial assets held at amortized cost": 0.0, + "Proceeds from disposal of financial assets held at fair value through other comprehensive income (FVTOCI)": 3103810.0, + "Dividends income received from associates": 7875000.0, + "Dividends income received from financial assets at fair value through other comprehensive income (FVTOCI)": 49413378.0 + } +} \ No newline at end of file diff --git a/json/2080/388_2080_2024-08-25_13-38-50_Eng.json b/json/2080/388_2080_2024-08-25_13-38-50_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5d3e6be1a9549f77fefba2c7e0fbb0382ca04506 --- /dev/null +++ b/json/2080/388_2080_2024-08-25_13-38-50_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 131693644.0, + "Trade accounts receivable": 45450783.0, + "Prepayments": 15998519.0, + "Derivative financial instruments/ assets, current": 130210041.0, + "Inventories": 204051654.0, + "Other current assets": 55031285.0, + "Total": 495154490.0, + "Total current assets": 582435926.0, + "Property, plant and equipment": 822697597.0, + "Intangible assets other than goodwill, net": 42611422.0, + "Investment properties": 33442174.0, + "Investments in associates and joint ventures": 89043598.0, + "Financial assets held at fair value through other comprehensive income (FVTOCI)": 691186277.0, + "Financial assets held at amortised cost": 240205979.0, + "Prepayments and other assets - Nnon current portion": 33241291.0, + "Right-of-use assets": 16558393.0, + "Total non-current assets": 1968986731.0, + "Total assets": 2551422657.0, + "Current portion of long term loans": 52071386.0, + "Trade accounts payables": 230917283.0, + "Other accounts payables": 29559494.0, + "Accrued expenses": 35684376.0, + "Advances from customers": 44083837.0, + "Dividends payable": 43414310.0, + "Provisions, current": 47265956.0, + "Other current liabilities": 3582082.0, + "Lease liabilities.": 8575766.0, + "Total current liabilities": 495154490.0, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 107387742.0, + "Lease liabilities1": 11148123.0, + "Total non-current liabilities": 118535865.0, + "Total liabilities": 613690355.0, + "Share capital": 750000000.0, + "Statutory Reserve": 225000000.0, + "Retained earnings (accumulated losses)": 458996252.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 78605786.0, + "Remeasurement gains (losses) on defined benefit plans": 7921393.0, + "Change in fair value of financial assets held at fair value through other comprehensive income (FVTOCI)": 5459449.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 13433207.0, + "Total other comprehensive income (loss)": 13433207.0, + "Total comprehensive income (loss) for period": 92038993.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 92038993.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 750000000.0, + "Equity balance at beginning of period (after adjustments)": 750000000.0, + "Equity balance at end of period": 750000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 80415437.0, + "Profit (loss) for period before zakat and income tax": 80415437.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 24020005.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3514384.0, + "Adjustments for finance income": 3558363.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 217280.0, + "Adjustment for provision for slow moving items and inventory shortage": 368649.0, + "Adjustment for provision of employees' terminal benefit": 3786184.0, + "Adjustments for share of profit of an associate and joint venture": 416711.0, + "Depreciation of right-of-use assets": 1295223.0, + "Finance costs of lease liabilities": 164211.0, + "Amortization of prepaid upfront fees on term loan": 518052.0, + "Follow up fees on term loan": 331281.0, + "Provision for replacing cylinders and others": 927986.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 10005052.0, + "Operating cash flow before working capital changes": 90420489.0, + "Adjustments for decrease (increase) in inventories": 1780091.0, + "Adjustments for increase (decrease) in trade accounts payable": 27715182.0, + "Financial assets held at fair value through profit or loss (FVTPL)": 447508.0, + "Net cash flows from (used in) operations": 76690973.0, + "Interest paid, classified as operating activities": 1821801.0, + "Employees defined benefits liabilities paid": 4548097.0, + "Net cash flows from (used in) operating activities": 70321075.0, + "Purchase of property, plant and equipment": 11497351.0, + "Additions to intangible assets": 7570665.0, + "Proceeds from disposal of financial assets held at amortized cost": 3558363.0, + "Dividends income received from financial assets at fair value through other comprehensive income (FVTOCI)": 11958399.0, + "Proceeds from disposal of property, plant and equipment": 252127.0, + "Net cash flows from (used in) investing activities": 6957687.0 + } +} \ No newline at end of file diff --git a/json/2210/401_2210_2022-11-03_13-23-53_Eng.json b/json/2210/401_2210_2022-11-03_13-23-53_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9437952e4d4dec68cf8b3cc4d3a2db2a1eff0446 --- /dev/null +++ b/json/2210/401_2210_2022-11-03_13-23-53_Eng.json @@ -0,0 +1,90 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 13473.0, + "Trade accounts receivable": 133141.0, + "Prepayments": 34573.0, + "Inventories": 113903.0, + "Other current assets": 5738.0, + "Total": 305844.0, + "Total current assets": 300828.0, + "Property, plant and equipment": 628663.0, + "Investment properties": 67456.0, + "Other non-current assets": 142217.0, + "Total non-current assets": 838336.0, + "Total assets": 1139164.0, + "Current portion of long term loans": 71071.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 166996.0, + "Accrued expenses": 63926.0, + "Other current liabilities": 3851.0, + "Total current liabilities": 305844.0, + "Debt securities, term loans, borrowings and sukuks in issue": 398926.0, + "Employees' terminal benefits": 35117.0, + "Other non-current liabilities": 11805.0, + "Total non-current liabilities": 445848.0, + "Total liabilities": 751692.0, + "Share capital": 235200.0, + "Statutory Reserve": 2733.0, + "Retained earnings (accumulated losses)": 155265.0, + "Equity attributable to owners of parent": 387472.0, + "Total equity": 387472.0, + "Total liabilities and equity": 1139164.0 + }, + "income_statement": { + "Revenue": 132301.0, + "Cost of sales": 115073.0, + "Gross profit (loss)": 17228.0, + "Total operating income": 17228.0, + "Selling and distribution expenses": 8150.0, + "General and administrative expenses": 10755.0, + "Total operating expenses": 18905.0, + "Finance costs": 3332.0, + "Zakat expenses on continuing operations for period": 230.0 + }, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0 + }, + "equity_changes": { + "Adjustments for restatements": 235200.0, + "Equity balance at beginning of period (after adjustments)": 235200.0, + "Equity balance at end of period": 235200.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 55404.0, + "Profit (loss) for period before zakat and income tax": 55404.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 51410.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3116.0, + "Adjustments for finance costs": 1013.0, + "Adjustment for provision of employees' terminal benefit": 3537.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 7644.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 66720.0, + "Operating cash flow before working capital changes": 122124.0, + "Adjustments for increase (decrease) in accrued expenses": 17567.0, + "Net cash flows from (used in) operations": 67135.0, + "Zakat paid, classified as operating activities": 917.0, + "Net cash flows from (used in) operating activities": 64357.0, + "Proceed from sales of property, plant and equipment": 1732.0, + "Purchase of property, plant and equipment": 11710.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 42320.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 3191.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 18.0, + "Net increase (decrease) in cash and cash equivalents": 3209.0, + "Cash and cash equivalents at beginning of period": 10264.0, + "Cash and cash equivalents at end of period": 13473.0 + } +} \ No newline at end of file diff --git a/json/2210/401_2210_2023-08-16_13-04-32_Eng.json b/json/2210/401_2210_2023-08-16_13-04-32_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..fa4c597c540fc4b6a3e59b463368102394007289 --- /dev/null +++ b/json/2210/401_2210_2023-08-16_13-04-32_Eng.json @@ -0,0 +1,82 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 19167.0, + "Trade accounts receivable": 123152.0, + "Prepayments": 41650.0, + "Inventories": 117643.0, + "Other current assets": 5753.0, + "Total": 379647.0, + "Total current assets": 307365.0, + "Property, plant and equipment": 610948.0, + "Investment properties": 65797.0, + "Other non-current assets": 133366.0, + "Total non-current assets": 810111.0, + "Total assets": 1117476.0, + "Current portion of long term loans": 70471.0, + "Short term borrowings": 75066.0, + "Trade accounts payables": 170874.0, + "Accrued expenses": 59712.0, + "Finance lease, current": 3524.0, + "Total current liabilities": 379647.0, + "Debt securities, term loans, borrowings and sukuks in issue": 351276.0, + "Employees' terminal benefits": 34972.0, + "Finance leases, non-current": 10822.0, + "Total non-current liabilities": 397070.0, + "Total liabilities": 776717.0, + "Share capital": 235200.0, + "Statutory Reserve": 6435.0, + "Retained earnings (accumulated losses)": 105780.0, + "Equity attributable to owners of parent": 340759.0, + "Total equity": 340759.0, + "Total liabilities and equity": 1117476.0 + }, + "income_statement": { + "Revenue": 124134.0, + "Cost of sales": 127540.0, + "Selling and distribution expenses": 8419.0, + "General and administrative expenses": 10436.0, + "Total operating expenses": 18855.0, + "Finance costs": 3713.0, + "Other income (expenses), net": 200.0, + "Zakat expenses on continuing operations for period": 572.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 235200.0, + "Equity balance at beginning of period (after adjustments)": 235200.0, + "Equity balance at end of period": 235200.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 29724.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3296.0, + "Adjustments for finance costs": 475.0, + "Adjustment for provision of employees' terminal benefit": 1485.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 4533.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 39513.0, + "Adjustments for decrease (increase) in inventories": 10435.0, + "Adjustments for increase (decrease) in trade accounts payable": 3178.0, + "Adjustments for increase (decrease) in accrued expenses": 2181.0, + "Purchase of property, plant and equipment": 1965.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 61112.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 34988.0, + "Net cash flows from (used in) financing activities": 22803.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 9910.0, + "Net increase (decrease) in cash and cash equivalents": 9849.0, + "Cash and cash equivalents at beginning of period": 9318.0, + "Cash and cash equivalents at end of period": 19167.0 + } +} \ No newline at end of file diff --git a/json/2210/401_2210_2023-11-14_09-05-32_Eng.json b/json/2210/401_2210_2023-11-14_09-05-32_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9f8035b08c6bf653d141473e03b6104dd1f08c68 --- /dev/null +++ b/json/2210/401_2210_2023-11-14_09-05-32_Eng.json @@ -0,0 +1,90 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 10255.0, + "Trade accounts receivable": 84825.0, + "Prepayments": 36099.0, + "Inventories": 103711.0, + "Other current assets": 5753.0, + "Total": 437787.0, + "Total current assets": 240643.0, + "Property, plant and equipment": 604828.0, + "Investment properties": 65244.0, + "Other non-current assets": 130633.0, + "Total non-current assets": 800705.0, + "Total assets": 1041348.0, + "Current portion of long term loans": 152348.0, + "Short term borrowings": 63352.0, + "Trade accounts payables": 160026.0, + "Accrued expenses": 59183.0, + "Other current liabilities": 2878.0, + "Total current liabilities": 437787.0, + "Debt securities, term loans, borrowings and sukuks in issue": 266957.0, + "Employees' terminal benefits": 34711.0, + "Other non-current liabilities": 10991.0, + "Total non-current liabilities": 312659.0, + "Total liabilities": 750446.0, + "Share capital": 235200.0, + "Statutory Reserve": 6435.0, + "Retained earnings (accumulated losses)": 55920.0, + "Equity attributable to owners of parent": 290902.0, + "Total equity": 290902.0, + "Total liabilities and equity": 1041348.0 + }, + "income_statement": { + "Revenue": 89313.0, + "Cost of sales": 116569.0, + "Selling and distribution expenses": 6543.0, + "General and administrative expenses": 12310.0, + "Total operating expenses": 18853.0, + "Finance costs": 3623.0, + "Other income (expenses), net": 273.0, + "Zakat expenses on continuing operations for period": 401.0 + }, + "comprehensive_income": { + "Gains (losses) on exchange differences on translation of foreign operations": 3.0, + "Total other comprehensive income (loss), foreign currency translation": 3.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 3.0, + "Total other comprehensive income (loss)": 3.0 + }, + "equity_changes": { + "Adjustments for restatements": 235200.0, + "Equity balance at beginning of period (after adjustments)": 235200.0, + "Equity balance at end of period": 235200.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 45028.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3116.0, + "Adjustment for provision of employees' terminal benefit": 961.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 5980.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 55085.0, + "Adjustments for decrease (increase) in inventories": 24366.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 27002.0, + "Adjustments for increase (decrease) in accrued expenses": 5448.0, + "Net increase (decrease) due to working capital changes": 47228.0, + "Net cash flows from (used in) operations": 8499.0, + "Zakat paid, classified as operating activities": 1603.0, + "Net cash flows from (used in) operating activities": 5677.0, + "Purchase of property, plant and equipment": 10263.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 39013.0, + "Other inflows (outflows) of cash, classified as financing activities": 45228.0, + "Net cash flows from (used in) financing activities": 6215.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 995.0, + "Net increase (decrease) in cash and cash equivalents": 937.0, + "Cash and cash equivalents at beginning of period": 9318.0, + "Cash and cash equivalents at end of period": 10255.0 + } +} \ No newline at end of file diff --git a/json/2210/401_2210_2024-08-15_14-50-57_Eng.json b/json/2210/401_2210_2024-08-15_14-50-57_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..650d7c2c6d8be77872698799cd78e6f4f1909378 --- /dev/null +++ b/json/2210/401_2210_2024-08-15_14-50-57_Eng.json @@ -0,0 +1,102 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 4383.0, + "Trade accounts receivable": 72895.0, + "Prepayments": 42994.0, + "Inventories": 120801.0, + "Other current assets": 5062.0, + "Total": 531334.0, + "Total current assets": 246135.0, + "Property, plant and equipment": 643320.0, + "Investment properties": 63586.0, + "Other non-current assets": 106975.0, + "Total non-current assets": 813881.0, + "Total assets": 1060016.0, + "Current portion of long term loans": 234463.0, + "Short term borrowings": 58033.0, + "Trade accounts payables": 173859.0, + "Accrued expenses": 63544.0, + "Other current liabilities": 1435.0, + "Total current liabilities": 531334.0, + "Debt securities, term loans, borrowings and sukuks in issue": 235012.0, + "Employees' terminal benefits": 35868.0, + "Other non-current liabilities": 9421.0, + "Total non-current liabilities": 280301.0, + "Total liabilities": 811635.0, + "Share capital": 235200.0, + "Statutory Reserve": 6435.0, + "Retained earnings (accumulated losses)": 12819.0, + "Equity attributable to owners of parent": 248381.0, + "Total equity": 248381.0, + "Total liabilities and equity": 1060016.0 + }, + "income_statement": { + "Revenue": 88552.0, + "Cost of sales": 99845.0, + "Selling and distribution expenses": 7180.0, + "General and administrative expenses": 8984.0, + "Total operating expenses": 16164.0, + "Finance costs": 7798.0, + "Other income, net": 7602.0, + "Other income (expenses), net": 88602.0, + "Reversal of Impairment in Property,plant and Equipment": 81000.0, + "Profit (loss) before zakat and income tax from continuing operations": 53347.0, + "Zakat expenses on continuing operations for period": 400.0, + "Profit (loss) for period from continuing operations": 52947.0, + "Profit (loss) for period": 52947.0, + "Profit (loss), attributable to equity holders of parent company": 52947.0, + "Basic earnings (loss) per share from continuing operations": 2.251, + "Total basic earnings (loss) per share": 2.251, + "Diluted earnings (loss) per share from continuing operations": 2.251, + "Total diluted earnings (loss) per share": 2.251, + "Weighted average number of equity shares outstanding": 23520.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 52947.0, + "Reclassification adjustments on exchange differences on translation": 4.0, + "Total comprehensive income (loss) for period": 52943.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 52943.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 235200.0, + "Equity balance at beginning of period (after adjustments)": 235200.0, + "Equity balance at end of period": 235200.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 19569.0, + "Profit (loss) for period before zakat and income tax": 19569.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 29047.0, + "Adjustments for finance costs": 347.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1239.0, + "Adjustment for provision of employees' terminal benefit": 479.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 7705.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 4964.0, + "Adjustments for increase (decrease) in trade accounts payable": 18213.0, + "Adjustments for increase (decrease) in accrued expenses": 7312.0, + "Net increase (decrease) due to working capital changes": 7580.0, + "Zakat paid, classified as operating activities": 257.0, + "Proceed from sales of property, plant and equipment": 6096.0, + "Purchase of property, plant and equipment": 10714.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 14587.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 1950.0, + "Net cash flows from (used in) financing activities": 12637.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 137.0, + "Cash and cash equivalents at beginning of period": 14446.0, + "Cash and cash equivalents at end of period": 4383.0 + } +} \ No newline at end of file diff --git a/json/2210/401_2210_2025-08-18_12-35-34_Eng.json b/json/2210/401_2210_2025-08-18_12-35-34_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..41282c808ff52c678e5cb9fa03865a310a8f19fc --- /dev/null +++ b/json/2210/401_2210_2025-08-18_12-35-34_Eng.json @@ -0,0 +1,99 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 755.0, + "Trade accounts receivable": 35087.0, + "Prepayments": 41417.0, + "Inventories": 92869.0, + "Other current assets": 4178.0, + "Total": 804194.0, + "Total current assets": 174306.0, + "Property, plant and equipment": 900214.0, + "Investment properties": 61374.0, + "Other non-current assets": 94900.0, + "Total non-current assets": 1056488.0, + "Total assets": 1230794.0, + "Current portion of long term loans": 460175.0, + "Short term borrowings": 87621.0, + "Trade accounts payables": 204520.0, + "Accrued expenses": 39887.0, + "Zakat payable": 8093.0, + "Other current liabilities": 3898.0, + "Total current liabilities": 804194.0, + "Debt securities, term loans, borrowings and sukuks in issue": 33791.0, + "Employees' terminal benefits": 35823.0, + "Other non-current liabilities": 14455.0, + "Total non-current liabilities": 84069.0, + "Total liabilities": 888263.0, + "Share capital": 235200.0, + "Statutory Reserve": 6435.0, + "Retained earnings (accumulated losses)": 104249.0, + "Equity attributable to owners of parent": 342531.0, + "Total equity": 342531.0, + "Total liabilities and equity": 1230794.0 + }, + "income_statement": { + "Revenue": 27790.0, + "Cost of sales": 67432.0, + "Selling and distribution expenses": 2847.0, + "General and administrative expenses": 10202.0, + "Other operating expenses": 53.0, + "Total operating expenses": 13102.0, + "Finance costs": 9371.0, + "Other income (expenses), net": 208569.0, + "Other income, net": 803.0, + "Reversal of impairment loss on property, plant and equipment": 207766.0, + "Profit (loss) before zakat and income tax from continuing operations": 146454.0, + "Profit (loss) for period from continuing operations": 148003.0, + "Profit (loss) for period": 148003.0, + "Profit (loss), attributable to equity holders of parent company": 148003.0, + "Basic earnings (loss) per share from continuing operations": 6.29, + "Total basic earnings (loss) per share": 6.29, + "Diluted earnings (loss) per share from continuing operations": 6.29, + "Total diluted earnings (loss) per share": 6.29 + }, + "comprehensive_income": { + "Profit (loss) for period": 148003.0, + "Total comprehensive income (loss) for period": 147900.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 147900.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 235200.0, + "Equity balance at beginning of period (after adjustments)": 235200.0, + "Equity balance at end of period": 235200.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 97331.0, + "Profit (loss) for period before zakat and income tax": 97331.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 36026.0, + "Adjustments for finance costs": 17746.0, + "Adjustment for provision of employees' terminal benefit": 1059.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 95.0, + "Adjustments for decrease (increase) in inventories": 9915.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 44438.0, + "Adjustments for increase (decrease) in accrued expenses": 5997.0, + "Net increase (decrease) due to working capital changes": 52108.0, + "Interest paid, classified as operating activities": 3779.0, + "Zakat paid, classified as operating activities": 2534.0, + "Other inflows (outflows) of cash, classified as operating activities": 1605.0, + "Purchase of property, plant and equipment": 12135.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 23163.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1500.0, + "Net cash flows from (used in) financing activities": 18023.0, + "Cash and cash equivalents at beginning of period": 3047.0, + "Cash and cash equivalents at end of period": 755.0 + } +} \ No newline at end of file diff --git a/json/2240/404_2240_2021-05-03_16-50-17_Eng.json b/json/2240/404_2240_2021-05-03_16-50-17_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b7809d3ea7f58674491251f14524b0120c6fc9ec --- /dev/null +++ b/json/2240/404_2240_2021-05-03_16-50-17_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 163930.0, + "Trade accounts receivable": 1821023.0, + "Lease receivable, current": 24860.0, + "Other receivables": 189486.0, + "Inventories": 1152067.0, + "Other current assets": 648185.0, + "Total": 3751316.0, + "Total current assets": 3999551.0, + "Lease receivable, non current": 286192.0, + "Property, plant and equipment": 859038.0, + "Assets subject to finance lease": 90975.0, + "Investments in associates and joint ventures": 147407.0, + "Deferred tax assets": 3331.0, + "Total non-current assets": 1386943.0, + "Total assets": 5386494.0, + "Current portion of long term loans": 165876.0, + "Short term borrowings": 2200468.0, + "Trade accounts payables": 429748.0, + "Accrued expenses": 508120.0, + "Finance lease, current": 32690.0, + "Advances from customers": 368143.0, + "Zakat payable": 46271.0, + "Total current liabilities": 3751316.0, + "Debt securities, term loans, borrowings and sukuks in issue": 13362.0, + "Employees' terminal benefits": 212583.0, + "Finance leases, non-current": 58235.0, + "Deferred tax liabilities": 6077.0, + "Total non-current liabilities": 290257.0, + "Total liabilities": 4041573.0, + "Share capital": 600000.0, + "Statutory Reserve": 180000.0, + "Retained earnings (accumulated losses)": 380248.0, + "Available-for-sale reserve": 7064.0 + }, + "income_statement": { + "Revenue": 949181.0, + "Cost of sales": 811374.0, + "Gross profit (loss)": 137807.0, + "Total operating income": 137807.0, + "Selling and distribution expenses": 40461.0, + "General and administrative expenses": 80699.0, + "Total operating expenses": 121160.0, + "Operating profit (loss)": 16647.0, + "Finance costs": 12014.0, + "Share of profit (loss) of joint ventures and associates": 4019.0, + "Other income (expenses), net": 4146.0, + "Profit (loss) before zakat and income tax from continuing operations": 12798.0, + "Zakat expenses on continuing operations for period": 1900.0, + "Income tax on continuing operations for period": 869.0, + "Profit (loss) for period from continuing operations": 10029.0, + "Profit (loss) before zakat and income tax from discontinued operations": 122.0, + "Zakat expenses on discontinued operations for period": 0.0, + "Income tax on discontinued operations for period": 0.0, + "Profit (loss) for period from discontinued operations": 122.0, + "Profit (loss) for period": 10151.0, + "Profit (loss), attributable to equity holders of parent company": 5200.0, + "Profit (loss), attributable to non-controlling interests": 4951.0, + "Basic earnings (loss) per share from continuing operations": 0.0867, + "Total basic earnings (loss) per share": 0.0867, + "Weighted average number of equity shares outstanding": 60000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 10151.0, + "Total comprehensive income (loss) for period": 10013.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 5062.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 4951.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 12798.0, + "Profit (loss) before zakat and income tax from discontinued operations": 122.0, + "Profit (loss) for period before zakat and income tax": 12920.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 30432.0, + "Adjustments for finance costs": 12014.0, + "Adjustments for net foreign exchange differences": 339.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 38152.0, + "Operating cash flow before working capital changes": 51072.0, + "Adjustments for decrease (increase) in inventories": 15718.0, + "Adjustments for decrease (increase) in other receivables": 13830.0, + "Adjustments for decrease (increase) in lease receivables": 6053.0, + "Adjustments for increase (decrease) in provisions": 121982.0, + "Interest paid, classified as operating activities": 10975.0, + "Proceed from sales of property, plant and equipment": 99.0, + "Purchase of property, plant and equipment": 15908.0, + "Dividends received, classified as investing activities": 5000.0, + "Repayments of finance lease liabilities": 1352.0, + "Net cash flows from (used in) financing activities": 36364.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 7838.0, + "Net increase (decrease) in cash and cash equivalents": 7838.0, + "Cash and cash equivalents at beginning of period": 156092.0, + "Cash and cash equivalents at end of period": 163930.0 + } +} \ No newline at end of file diff --git a/json/2240/404_2240_2021-08-19_15-33-53_Eng.json b/json/2240/404_2240_2021-08-19_15-33-53_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2cd76e98ef19d6ed8ed6bd796b7c054d0d59e3fd --- /dev/null +++ b/json/2240/404_2240_2021-08-19_15-33-53_Eng.json @@ -0,0 +1,118 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 199114.0, + "Trade accounts receivable": 1905090.0, + "Lease receivable, current": 25125.0, + "Other receivables": 223868.0, + "Inventories": 1191313.0, + "Other current assets": 711063.0, + "Total": 3957901.0, + "Total current assets": 4255573.0, + "Lease receivable, non current": 273772.0, + "Property, plant and equipment": 848018.0, + "Assets subject to finance lease": 85797.0, + "Investments in associates and joint ventures": 149088.0, + "Deferred tax assets": 3343.0, + "Total non-current assets": 1360018.0, + "Total assets": 5615591.0, + "Current portion of long term loans": 138523.0, + "Short term borrowings": 2243804.0, + "Trade accounts payables": 560843.0, + "Accrued expenses": 501052.0, + "Finance lease, current": 12557.0, + "Advances from customers": 462649.0, + "Zakat payable": 38473.0, + "Total current liabilities": 3957901.0, + "Debt securities, term loans, borrowings and sukuks in issue": 11942.0, + "Employees' terminal benefits": 215493.0, + "Finance leases, non-current": 73533.0, + "Deferred tax liabilities": 6077.0, + "Total non-current liabilities": 307045.0, + "Total liabilities": 4264946.0, + "Share capital": 600000.0, + "Statutory Reserve": 180000.0, + "Retained earnings (accumulated losses)": 387314.0 + }, + "income_statement": { + "Revenue": 847421.0, + "Cost of sales": 723937.0, + "Gross profit (loss)": 123484.0, + "Total operating income": 123484.0, + "Selling and distribution expenses": 35740.0, + "General and administrative expenses": 74006.0, + "Total operating expenses": 109746.0, + "Operating profit (loss)": 13738.0, + "Finance costs": 11625.0, + "Share of profit (loss) of joint ventures and associates": 1681.0, + "Other income (expenses), net": 7774.0, + "Profit (loss) before zakat and income tax from continuing operations": 11568.0, + "Zakat expenses on continuing operations for period": 4242.0, + "Income tax on continuing operations for period": 609.0, + "Profit (loss) for period from continuing operations": 6717.0, + "Profit (loss) before zakat and income tax from discontinued operations": 235.0, + "Profit (loss) for period from discontinued operations": 235.0, + "Profit (loss) for period": 6952.0, + "Profit (loss), attributable to equity holders of parent company": 7066.0, + "Basic earnings (loss) per share from continuing operations": 0.1139, + "Basic earnings (loss) per share from discontinued operations": 0.0039, + "Total basic earnings (loss) per share": 0.1178, + "Diluted earnings (loss) per share from continuing operations": 0.1139, + "Diluted earnings (loss) per share from discontinued operations": 0.0039, + "Total diluted earnings (loss) per share": 0.1178, + "Weighted average number of equity shares outstanding": 60000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 6952.0, + "Total comprehensive income (loss) for period": 5724.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 5838.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 24366.0, + "Profit (loss) before zakat and income tax from discontinued operations": 357.0, + "Profit (loss) for period before zakat and income tax": 24723.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 60170.0, + "Adjustments for finance costs": 23639.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 91.0, + "Adjustment for provision of employees' terminal benefit": 2257.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 79558.0, + "Operating cash flow before working capital changes": 104281.0, + "Adjustments for decrease (increase) in lease receivables": 18208.0, + "Adjustments for increase (decrease) in trade accounts payable": 104252.0, + "Adjustments for increase (decrease) in other accounts payable": 114914.0, + "Adjustments for increase (decrease) in advances from customers": 59878.0, + "Net cash flows from (used in) operations": 56582.0, + "Interest paid, classified as operating activities": 21675.0, + "Zakat paid, classified as operating activities": 12376.0, + "Net cash flows from (used in) operating activities": 22531.0, + "Proceed from sales of property, plant and equipment": 1121.0, + "Purchase of property, plant and equipment": 30924.0, + "Dividends received, classified as investing activities": 5000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 82254.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 30102.0, + "Repayments of finance lease liabilities": 6858.0, + "Net cash flows from (used in) financing activities": 45294.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 43022.0, + "Net increase (decrease) in cash and cash equivalents": 43022.0, + "Cash and cash equivalents at beginning of period": 156092.0, + "Cash and cash equivalents at end of period": 199114.0 + } +} \ No newline at end of file diff --git a/json/2240/404_2240_2021-11-08_09-29-07_Eng.json b/json/2240/404_2240_2021-11-08_09-29-07_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..415eec4184d5b08cea4df3c275922ab6199564f8 --- /dev/null +++ b/json/2240/404_2240_2021-11-08_09-29-07_Eng.json @@ -0,0 +1,122 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 172106.0, + "Trade accounts receivable": 1836681.0, + "Lease receivable, current": 25392.0, + "Other receivables": 270370.0, + "Inventories": 1293699.0, + "Other current assets": 637223.0, + "Total": 3936647.0, + "Total current assets": 4235471.0, + "Lease receivable, non current": 272298.0, + "Property, plant and equipment": 839158.0, + "Assets subject to finance lease": 80707.0, + "Investments in associates and joint ventures": 150013.0, + "Deferred tax assets": 2718.0, + "Total non-current assets": 1344894.0, + "Total assets": 5580365.0, + "Current portion of long term loans": 18582.0, + "Short term borrowings": 2340861.0, + "Trade accounts payables": 454788.0, + "Accrued expenses": 503720.0, + "Finance lease, current": 27399.0, + "Advances from customers": 550308.0, + "Zakat payable": 40989.0, + "Total current liabilities": 3936647.0, + "Debt securities, term loans, borrowings and sukuks in issue": 10709.0, + "Employees' terminal benefits": 216356.0, + "Finance leases, non-current": 58549.0, + "Deferred tax liabilities": 6077.0, + "Total non-current liabilities": 291691.0, + "Total liabilities": 4228338.0, + "Share capital": 600000.0, + "Statutory Reserve": 180000.0, + "Retained earnings (accumulated losses)": 388166.0 + }, + "income_statement": { + "Revenue": 827015.0, + "Cost of sales": 691919.0, + "Gross profit (loss)": 135096.0, + "Total operating income": 135096.0, + "Selling and distribution expenses": 31256.0, + "General and administrative expenses": 90867.0, + "Total operating expenses": 122123.0, + "Operating profit (loss)": 12973.0, + "Finance costs": 13494.0, + "Share of profit (loss) of joint ventures and associates": 925.0, + "Other income (expenses), net": 4566.0, + "Profit (loss) before zakat and income tax from continuing operations": 4970.0, + "Zakat expenses on continuing operations for period": 2454.0, + "Income tax on continuing operations for period": 1349.0, + "Profit (loss) for period from continuing operations": 1167.0, + "Profit (loss) before zakat and income tax from discontinued operations": 114.0, + "Profit (loss) for period from discontinued operations": 114.0, + "Profit (loss) for period": 1281.0, + "Profit (loss), attributable to equity holders of parent company": 852.0, + "Profit (loss), attributable to non-controlling interests": 429.0, + "Basic earnings (loss) per share from continuing operations": 0.0123, + "Basic earnings (loss) per share from discontinued operations": 0.0019, + "Total basic earnings (loss) per share": 0.0142, + "Diluted earnings (loss) per share from continuing operations": 0.0123, + "Diluted earnings (loss) per share from discontinued operations": 0.0019, + "Total diluted earnings (loss) per share": 0.0142, + "Weighted average number of equity shares outstanding": 60000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 1281.0, + "Gains (losses) on exchange differences on translation of foreign operations": 101.0, + "Total other comprehensive income (loss), foreign currency translation": 101.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 101.0, + "Total other comprehensive income (loss)": 101.0, + "Total comprehensive income (loss) for period": 1382.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 953.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 429.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 29336.0, + "Profit (loss) before zakat and income tax from discontinued operations": 471.0, + "Profit (loss) for period before zakat and income tax": 29807.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 87915.0, + "Adjustments for finance costs": 37133.0, + "Adjustment for provision of employees' terminal benefit": 3120.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 120894.0, + "Operating cash flow before working capital changes": 150701.0, + "Adjustments for decrease (increase) in lease receivables": 19415.0, + "Adjustments for increase (decrease) in other accounts payable": 117582.0, + "Adjustments for increase (decrease) in advances from customers": 147537.0, + "Net cash flows from (used in) operations": 81842.0, + "Interest paid, classified as operating activities": 34055.0, + "Zakat paid, classified as operating activities": 13035.0, + "Net cash flows from (used in) operating activities": 34752.0, + "Proceed from sales of property, plant and equipment": 1070.0, + "Purchase of property, plant and equipment": 44729.0, + "Proceeds from disposal of associates and joint ventures": 5000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 179311.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 151402.0, + "Repayments of finance lease liabilities": 7988.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 19921.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 16014.0, + "Net increase (decrease) in cash and cash equivalents": 16014.0, + "Cash and cash equivalents at beginning of period": 156092.0 + } +} \ No newline at end of file diff --git a/json/2240/404_2240_2022-04-03_09-42-28_Eng.json b/json/2240/404_2240_2022-04-03_09-42-28_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4adbd34516d5476c86c0eef4df6d13d79c3264b0 --- /dev/null +++ b/json/2240/404_2240_2022-04-03_09-42-28_Eng.json @@ -0,0 +1,104 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 280461.0, + "Trade accounts receivable": 1775474.0, + "Lease receivable, current": 25662.0, + "Other receivables": 237737.0, + "Inventories": 1435348.0, + "Other current assets": 659141.0, + "Total": 4276517.0, + "Asset held for distribution/ sale": 18437.0, + "Total current assets": 4432260.0, + "Lease receivable, non current": 266844.0, + "Property, plant and equipment": 804853.0, + "Assets subject to finance lease": 71336.0, + "Investments in associates and joint ventures": 143623.0, + "Deferred tax assets": 5163.0, + "Total non-current assets": 1291819.0, + "Total assets": 5724079.0, + "Current portion of long term loans": 40208.0, + "Short term borrowings": 2435369.0, + "Trade accounts payables": 624541.0, + "Accrued expenses": 476051.0, + "Finance lease, current": 16763.0, + "Advances from customers": 636256.0, + "Zakat payable": 47329.0, + "Total current liabilities": 4276517.0, + "Debt securities, term loans, borrowings and sukuks in issue": 7040.0, + "Employees' terminal benefits": 229134.0, + "Finance leases, non-current": 54612.0, + "Deferred tax liabilities": 7152.0, + "Total non-current liabilities": 297938.0, + "Total liabilities": 4574455.0, + "Share capital": 600000.0, + "Statutory Reserve": 180000.0, + "Retained earnings (accumulated losses)": 200777.0, + "Miscellaneous other reserves": 16175.0 + }, + "income_statement": { + "Revenue": 3523817.0, + "Cost of sales": 3048073.0, + "Gross profit (loss)": 475744.0, + "Total operating income": 475744.0, + "Selling and distribution expenses": 169674.0, + "General and administrative expenses": 416489.0, + "Total operating expenses": 586163.0, + "Finance costs": 51959.0, + "Share of profit (loss) of joint ventures and associates": 2382.0, + "Other income (expenses), net": 26292.0, + "Zakat expenses on continuing operations for period": 7685.0, + "Income tax on continuing operations for period": 8202.0, + "Profit (loss), attributable to non-controlling interests": 6552.0, + "Weighted average number of equity shares outstanding": 60000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 27.75 + }, + "comprehensive_income": { + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 9111.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 5269.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 115635.0, + "Adjustments for finance costs": 54100.0, + "Adjustments for finance income": 446.0, + "Adjustment for provision of employees' terminal benefit": 26487.0, + "Adjustments for impairment of goodwill": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 186090.0, + "Operating cash flow before working capital changes": 49112.0, + "Adjustments for decrease (increase) in lease receivables": 24599.0, + "Adjustments for increase (decrease) in trade accounts payable": 167950.0, + "Adjustments for other current liabilities": 323398.0, + "Net increase (decrease) due to working capital changes": 94630.0, + "Net cash flows from (used in) operations": 143742.0, + "Interest paid, classified as operating activities": 44743.0, + "Zakat paid, classified as operating activities": 11267.0, + "Income taxes paid (refund), classified as operating activities": 1272.0, + "Net cash flows from (used in) operating activities": 55881.0, + "Proceed from sales of property, plant and equipment": 1858.0, + "Purchase of property, plant and equipment": 53329.0, + "Proceeds from sale of financial assets": 10402.0, + "Dividends received, classified as investing activities": 5446.0, + "Repayments of finance lease liabilities": 12323.0, + "Dividends paid to non-controlling interest, classified as financing activities": 23808.0, + "Net cash flows from (used in) financing activities": 104111.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 124369.0 + } +} \ No newline at end of file diff --git a/json/2240/404_2240_2022-05-29_08-06-44_Eng.json b/json/2240/404_2240_2022-05-29_08-06-44_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..07ea23fcdb858b72af17c0b56bef705f4f4d6945 --- /dev/null +++ b/json/2240/404_2240_2022-05-29_08-06-44_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 212841.0, + "Trade accounts receivable": 1887432.0, + "Lease receivable, current": 25935.0, + "Other receivables": 335154.0, + "Inventories": 1533299.0, + "Other current assets": 768060.0, + "Total": 4616738.0, + "Asset held for distribution/ sale": 18437.0, + "Total current assets": 4781158.0, + "Lease receivable, non current": 257177.0, + "Property, plant and equipment": 784537.0, + "Assets subject to finance lease": 68122.0, + "Investments in associates and joint ventures": 117580.0, + "Deferred tax assets": 4698.0, + "Total non-current assets": 1232114.0, + "Total assets": 6013272.0, + "Current portion of long term loans": 20414.0, + "Short term borrowings": 2689266.0, + "Trade accounts payables": 621502.0, + "Accrued expenses": 499640.0, + "Finance lease, current": 14384.0, + "Advances from customers": 716548.0, + "Zakat payable": 54984.0, + "Total current liabilities": 4616738.0, + "Debt securities, term loans, borrowings and sukuks in issue": 24359.0, + "Employees' terminal benefits": 228364.0, + "Finance leases, non-current": 53876.0, + "Deferred tax liabilities": 7152.0, + "Total non-current liabilities": 313751.0, + "Total liabilities": 4930489.0, + "Share capital": 600000.0, + "Statutory Reserve": 180000.0, + "Retained earnings (accumulated losses)": 148856.0, + "Miscellaneous other reserves": 16175.0 + }, + "income_statement": { + "Revenue": 896796.0, + "Cost of sales": 800845.0, + "Gross profit (loss)": 95951.0, + "Total operating income": 95951.0, + "Selling and distribution expenses": 41918.0, + "General and administrative expenses": 81486.0, + "Total operating expenses": 123404.0, + "Finance costs": 15021.0, + "Other income (expenses), net": 3719.0, + "Zakat expenses on continuing operations for period": 9136.0, + "Profit (loss), attributable to non-controlling interests": 1496.0 + }, + "comprehensive_income": { + "Reclassification adjustments on exchange differences on translation": 8852.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1496.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 25800.0, + "Adjustments for finance costs": 15510.0, + "Adjustments for share of profit of an associate and joint venture": 1043.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 34934.0, + "Adjustments for decrease (increase) in lease receivables": 9394.0, + "Adjustments for increase (decrease) in provisions": 23589.0, + "Adjustments for increase (decrease) in advances from customers": 80292.0, + "Interest paid, classified as operating activities": 14569.0, + "Income taxes paid (refund), classified as operating activities": 137.0, + "Proceed from sales of property, plant and equipment": 640.0, + "Purchase of property, plant and equipment": 5992.0, + "Dividends received, classified as investing activities": 25000.0, + "Net cash flows from (used in) investing activities": 12084.0, + "Repayments of finance lease liabilities": 3989.0, + "Net cash flows from (used in) financing activities": 247366.0, + "Cash and cash equivalents at beginning of period": 280461.0, + "Cash and cash equivalents at end of period": 212841.0 + } +} \ No newline at end of file diff --git a/json/2240/404_2240_2022-08-18_08-57-12_Eng.json b/json/2240/404_2240_2022-08-18_08-57-12_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b738f10ed1b120d61c0aab097e2564addc3478f8 --- /dev/null +++ b/json/2240/404_2240_2022-08-18_08-57-12_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 268106.0, + "Trade accounts receivable": 1831272.0, + "Lease receivable, current": 26211.0, + "Other receivables": 320275.0, + "Inventories": 1649369.0, + "Other current assets": 697617.0, + "Total": 4661879.0, + "Asset held for distribution/ sale": 18437.0, + "Total current assets": 4811287.0, + "Lease receivable, non current": 247506.0, + "Property, plant and equipment": 767292.0, + "Assets subject to finance lease": 64858.0, + "Investments in associates and joint ventures": 113787.0, + "Deferred tax assets": 4606.0, + "Total non-current assets": 1198049.0, + "Total assets": 6009336.0, + "Current portion of long term loans": 33195.0, + "Short term borrowings": 2813246.0, + "Trade accounts payables": 616356.0, + "Accrued expenses": 493221.0, + "Finance lease, current": 15020.0, + "Advances from customers": 653701.0, + "Zakat payable": 37140.0, + "Total current liabilities": 4661879.0, + "Debt securities, term loans, borrowings and sukuks in issue": 6123.0, + "Employees' terminal benefits": 229561.0, + "Finance leases, non-current": 53945.0, + "Deferred tax liabilities": 7152.0, + "Total non-current liabilities": 296781.0, + "Total liabilities": 4958660.0, + "Share capital": 600000.0, + "Statutory Reserve": 180000.0, + "Retained earnings (accumulated losses)": 119863.0, + "Miscellaneous other reserves": 16175.0 + }, + "income_statement": { + "Revenue": 957207.0, + "Cost of sales": 841260.0, + "Gross profit (loss)": 115947.0, + "Total operating income": 115947.0, + "Selling and distribution expenses": 37231.0, + "General and administrative expenses": 81148.0, + "Total operating expenses": 118379.0, + "Finance costs": 23799.0, + "Other income (expenses), net": 4833.0, + "Zakat expenses on continuing operations for period": 1482.0, + "Profit (loss), attributable to non-controlling interests": 1266.0 + }, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 1266.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 51084.0, + "Adjustments for finance costs": 39799.0, + "Adjustments for share of profit of an associate and joint venture": 4836.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 84180.0, + "Operating cash flow before working capital changes": 16334.0, + "Adjustments for decrease (increase) in lease receivables": 18789.0, + "Adjustments for increase (decrease) in other accounts payable": 17170.0, + "Adjustments for increase (decrease) in advances from customers": 17445.0, + "Interest paid, classified as operating activities": 34879.0, + "Zakat paid, classified as operating activities": 19672.0, + "Proceed from sales of property, plant and equipment": 880.0, + "Purchase of property, plant and equipment": 12502.0, + "Dividends received, classified as investing activities": 25000.0, + "Net cash flows from (used in) investing activities": 5814.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 377877.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 8068.0, + "Repayments of finance lease liabilities": 4147.0, + "Net cash flows from (used in) financing activities": 365662.0, + "Cash and cash equivalents at beginning of period": 280461.0, + "Cash and cash equivalents at end of period": 268106.0 + } +} \ No newline at end of file diff --git a/json/2240/404_2240_2022-11-09_14-40-46_Eng.json b/json/2240/404_2240_2022-11-09_14-40-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2f6a18d4fadab307e3b60f985017a6d883e362bd --- /dev/null +++ b/json/2240/404_2240_2022-11-09_14-40-46_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 253922.0, + "Trade accounts receivable": 1832461.0, + "Lease receivable, current": 26490.0, + "Other receivables": 339733.0, + "Inventories": 1734237.0, + "Other current assets": 726172.0, + "Total": 4758001.0, + "Asset held for distribution/ sale": 18437.0, + "Total current assets": 4931452.0, + "Lease receivable, non current": 237833.0, + "Property, plant and equipment": 753291.0, + "Assets subject to finance lease": 62659.0, + "Investments in associates and joint ventures": 115328.0, + "Deferred tax assets": 4486.0, + "Total non-current assets": 1173597.0, + "Total assets": 6105049.0, + "Current portion of long term loans": 30729.0, + "Short term borrowings": 2870332.0, + "Trade accounts payables": 601879.0, + "Accrued expenses": 516064.0, + "Finance lease, current": 15025.0, + "Advances from customers": 681606.0, + "Zakat payable": 42366.0, + "Total current liabilities": 4758001.0, + "Debt securities, term loans, borrowings and sukuks in issue": 5917.0, + "Employees' terminal benefits": 234529.0, + "Finance leases, non-current": 53411.0, + "Deferred tax liabilities": 7152.0, + "Total non-current liabilities": 301009.0, + "Total liabilities": 5059010.0, + "Share capital": 600000.0, + "Statutory Reserve": 180000.0, + "Retained earnings (accumulated losses)": 122298.0, + "Miscellaneous other reserves": 16175.0 + }, + "income_statement": { + "Revenue": 1011356.0, + "Cost of sales": 857860.0, + "Gross profit (loss)": 153496.0, + "Total operating income": 153496.0, + "Selling and distribution expenses": 44590.0, + "General and administrative expenses": 75354.0, + "Total operating expenses": 119944.0, + "Operating profit (loss)": 33552.0, + "Finance costs": 27414.0, + "Share of profit (loss) of joint ventures and associates": 1541.0, + "Other income (expenses), net": 1555.0, + "Profit (loss) before zakat and income tax from continuing operations": 9234.0, + "Zakat expenses on continuing operations for period": 4408.0, + "Income tax on continuing operations for period": 1242.0, + "Profit (loss) for period from continuing operations": 3584.0, + "Profit (loss) for period": 3069.0, + "Profit (loss), attributable to equity holders of parent company": 2435.0, + "Profit (loss), attributable to non-controlling interests": 634.0, + "Basic earnings (loss) per share from continuing operations": 0.05, + "Total basic earnings (loss) per share": 0.04, + "Diluted earnings (loss) per share from continuing operations": 0.05, + "Total diluted earnings (loss) per share": 0.04, + "Weighted average number of equity shares outstanding": 60000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 3069.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 634.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 74835.0, + "Adjustments for finance costs": 67702.0, + "Adjustments for finance income": 818.0, + "Adjustment for provision of employees' terminal benefit": 954.0, + "Adjustments for share of profit of an associate and joint venture": 3295.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 132282.0, + "Operating cash flow before working capital changes": 73155.0, + "Adjustments for decrease (increase) in lease receivables": 28183.0, + "Adjustments for increase (decrease) in other accounts payable": 40013.0, + "Adjustments for increase (decrease) in advances from customers": 45350.0, + "Interest paid, classified as operating activities": 60533.0, + "Zakat paid, classified as operating activities": 19771.0, + "Proceed from sales of property, plant and equipment": 1375.0, + "Purchase of property, plant and equipment": 21679.0, + "Proceeds from disposal of associates and joint ventures": 1072.0, + "Dividends received, classified as investing activities": 25818.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 434963.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 10468.0, + "Repayments of finance lease liabilities": 5458.0, + "Dividends paid to non-controlling interest, classified as financing activities": 3430.0, + "Net cash flows from (used in) financing activities": 415607.0 + } +} \ No newline at end of file diff --git a/json/2240/404_2240_2023-04-09_13-47-33_Eng.json b/json/2240/404_2240_2023-04-09_13-47-33_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..df089fd2b655794646176608e230b0f8980435fc --- /dev/null +++ b/json/2240/404_2240_2023-04-09_13-47-33_Eng.json @@ -0,0 +1,104 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 304055.0, + "Trade accounts receivable": 1666816.0, + "Lease receivable, current": 26772.0, + "Other receivables": 312295.0, + "Inventories": 1696360.0, + "Other current assets": 712301.0, + "Total": 4665368.0, + "Asset held for distribution/ sale": 18437.0, + "Total current assets": 4737036.0, + "Lease receivable, non current": 240073.0, + "Property, plant and equipment": 738547.0, + "Assets subject to finance lease": 57987.0, + "Investments in associates and joint ventures": 122433.0, + "Deferred tax assets": 7395.0, + "Total non-current assets": 1166435.0, + "Total assets": 5903471.0, + "Current portion of long term loans": 14145.0, + "Short term borrowings": 2826598.0, + "Trade accounts payables": 438644.0, + "Accrued expenses": 602018.0, + "Finance lease, current": 7974.0, + "Advances from customers": 718080.0, + "Zakat payable": 57909.0, + "Total current liabilities": 4665368.0, + "Debt securities, term loans, borrowings and sukuks in issue": 13862.0, + "Employees' terminal benefits": 224856.0, + "Finance leases, non-current": 44934.0, + "Deferred tax liabilities": 6593.0, + "Total non-current liabilities": 290245.0, + "Total liabilities": 4955613.0, + "Share capital": 600000.0, + "Statutory Reserve": 180000.0, + "Retained earnings (accumulated losses)": 28653.0, + "Miscellaneous other reserves": 22937.0 + }, + "income_statement": { + "Revenue": 3926186.0, + "Cost of sales": 3374758.0, + "Gross profit (loss)": 551428.0, + "Total operating income": 551428.0, + "Selling and distribution expenses": 175513.0, + "General and administrative expenses": 417364.0, + "Total operating expenses": 592877.0, + "Finance costs": 109630.0, + "Other income (expenses), net": 10688.0, + "Zakat expenses on continuing operations for period": 25233.0, + "Income tax on continuing operations for period": 3507.0, + "Profit (loss), attributable to non-controlling interests": 4408.0, + "Weighted average number of equity shares outstanding": 60000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 15.9 + }, + "comprehensive_income": { + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 6762.0, + "Remeasurement gains (losses) on defined benefit plans": 6027.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 579.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 13368.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 5069.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 98777.0, + "Adjustments for finance costs": 111588.0, + "Adjustments for finance income": 818.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 59.0, + "Adjustment for provision of employees' terminal benefit": 29570.0, + "Adjustments for share of profit of an associate and joint venture": 729.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 214562.0, + "Operating cash flow before working capital changes": 69641.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 103347.0, + "Adjustments for decrease (increase) in lease receivables": 25661.0, + "Adjustments for other current liabilities": 71800.0, + "Interest paid, classified as operating activities": 101739.0, + "Zakat paid, classified as operating activities": 11206.0, + "Income taxes paid (refund), classified as operating activities": 8203.0, + "Proceed from sales of property, plant and equipment": 913.0, + "Purchase of property, plant and equipment": 31027.0, + "Proceeds from sale of financial assets": 0.0, + "Proceeds from disposal of associates and joint ventures": 1072.0, + "Dividends received, classified as investing activities": 28620.0, + "Repayments of finance lease liabilities": 18781.0, + "Dividends paid to non-controlling interest, classified as financing activities": 3430.0, + "Net cash flows from (used in) financing activities": 349510.0 + } +} \ No newline at end of file diff --git a/json/2240/404_2240_2023-05-23_12-07-36_Eng.json b/json/2240/404_2240_2023-05-23_12-07-36_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..66377aca86bb1ba7b99618b188202699e0336408 --- /dev/null +++ b/json/2240/404_2240_2023-05-23_12-07-36_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 288281.0, + "Trade accounts receivable": 2011615.0, + "Lease receivable, current": 27057.0, + "Other receivables": 279805.0, + "Inventories": 1569304.0, + "Other current assets": 799465.0, + "Total": 4930788.0, + "Asset held for distribution/ sale": 40493.0, + "Total current assets": 5016020.0, + "Lease receivable, non current": 230393.0, + "Property, plant and equipment": 718545.0, + "Assets subject to finance lease": 57929.0, + "Investments in associates and joint ventures": 124397.0, + "Deferred tax assets": 6896.0, + "Total non-current assets": 1138160.0, + "Total assets": 6154180.0, + "Current portion of long term loans": 14179.0, + "Short term borrowings": 2733525.0, + "Trade accounts payables": 403930.0, + "Accrued expenses": 618224.0, + "Finance lease, current": 9058.0, + "Advances from customers": 1087658.0, + "Zakat payable": 64214.0, + "Total current liabilities": 4930788.0, + "Debt securities, term loans, borrowings and sukuks in issue": 11223.0, + "Employees' terminal benefits": 229881.0, + "Finance leases, non-current": 46676.0, + "Deferred tax liabilities": 6593.0, + "Total non-current liabilities": 294373.0, + "Total liabilities": 5225161.0, + "Share capital": 600000.0, + "Statutory Reserve": 180000.0, + "Retained earnings (accumulated losses)": 14841.0, + "Miscellaneous other reserves": 22937.0 + }, + "income_statement": { + "Revenue": 1039198.0, + "Cost of sales": 892422.0, + "Gross profit (loss)": 146776.0, + "Total operating income": 146776.0, + "Selling and distribution expenses": 38637.0, + "General and administrative expenses": 83635.0, + "Total operating expenses": 122272.0, + "Operating profit (loss)": 24504.0, + "Finance costs": 42069.0, + "Share of profit (loss) of joint ventures and associates": 1964.0, + "Zakat expenses on continuing operations for period": 7821.0, + "Income tax on continuing operations for period": 1476.0, + "Profit (loss) before zakat and income tax from discontinued operations": 21863.0, + "Profit (loss) for period from discontinued operations": 21863.0, + "Profit (loss), attributable to non-controlling interests": 3315.0, + "Basic earnings (loss) per share from discontinued operations": 0.36, + "Diluted earnings (loss) per share from discontinued operations": 0.36, + "Weighted average number of equity shares outstanding": 60000000.0 + }, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 3315.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 21863.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 25145.0, + "Adjustments for finance costs": 42533.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 2686.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 47396.0, + "Operating cash flow before working capital changes": 46196.0, + "Adjustments for decrease (increase) in inventories": 127056.0, + "Adjustments for decrease (increase) in other receivables": 32490.0, + "Adjustments for decrease (increase) in lease receivables": 9395.0, + "Adjustments for increase (decrease) in provisions": 16208.0, + "Adjustments for increase (decrease) in advances from customers": 266022.0, + "Net increase (decrease) due to working capital changes": 90145.0, + "Net cash flows from (used in) operations": 136341.0, + "Interest paid, classified as operating activities": 39414.0, + "Income taxes paid (refund), classified as operating activities": 2135.0, + "Net cash flows from (used in) operating activities": 94792.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 13137.0, + "Dividends received, classified as investing activities": 0.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 95709.0, + "Repayments of finance lease liabilities": 1720.0, + "Cash and cash equivalents at beginning of period": 304055.0, + "Cash and cash equivalents at end of period": 288281.0 + } +} \ No newline at end of file diff --git a/json/2240/404_2240_2023-08-20_14-58-27_Eng.json b/json/2240/404_2240_2023-08-20_14-58-27_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0407f26b7ef5d943c0e29750aa0b86c152f5caf2 --- /dev/null +++ b/json/2240/404_2240_2023-08-20_14-58-27_Eng.json @@ -0,0 +1,104 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 228385.0, + "Trade accounts receivable": 1969806.0, + "Lease receivable, current": 27345.0, + "Other receivables": 310620.0, + "Inventories": 1373268.0, + "Other current assets": 761673.0, + "Total": 4754213.0, + "Total current assets": 4671097.0, + "Lease receivable, non current": 220711.0, + "Property, plant and equipment": 716583.0, + "Assets subject to finance lease": 28072.0, + "Investments in associates and joint ventures": 126093.0, + "Deferred tax assets": 6898.0, + "Total non-current assets": 1098357.0, + "Total assets": 5769454.0, + "Current portion of long term loans": 13793.0, + "Short term borrowings": 2637579.0, + "Trade accounts payables": 435566.0, + "Accrued expenses": 595611.0, + "Finance lease, current": 5482.0, + "Advances from customers": 1000926.0, + "Zakat payable": 65256.0, + "Total current liabilities": 4754213.0, + "Debt securities, term loans, borrowings and sukuks in issue": 7379.0, + "Employees' terminal benefits": 233916.0, + "Finance leases, non-current": 18239.0, + "Deferred tax liabilities": 6593.0, + "Total non-current liabilities": 266127.0, + "Total liabilities": 5020340.0, + "Share capital": 600000.0, + "Statutory Reserve": 180000.0, + "Miscellaneous other reserves": 22937.0 + }, + "income_statement": { + "Revenue": 1125480.0, + "Cost of sales": 974558.0, + "Gross profit (loss)": 150922.0, + "Total operating income": 150922.0, + "Selling and distribution expenses": 44079.0, + "General and administrative expenses": 102556.0, + "Other operating expenses": 162788.0, + "Total operating expenses": 309423.0, + "Finance costs": 45756.0, + "Share of profit (loss) of joint ventures and associates": 1696.0, + "Other income (expenses), net": 14430.0, + "Zakat expenses on continuing operations for period": 7738.0, + "Income tax on continuing operations for period": 1457.0, + "Profit (loss) before zakat and income tax from discontinued operations": 17557.0, + "Profit (loss) for period from discontinued operations": 17557.0, + "Profit (loss), attributable to non-controlling interests": 4325.0, + "Basic earnings (loss) per share from discontinued operations": 0.29, + "Diluted earnings (loss) per share from discontinued operations": 0.29, + "Weighted average number of equity shares outstanding": 60000.0 + }, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 4325.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 39420.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 46386.0, + "Adjustments for finance costs": 88598.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 15793.0, + "Adjustment for inventory written-off": 162788.0, + "Adjustment for provision of employees' terminal benefit": 4394.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 256620.0, + "Operating cash flow before working capital changes": 84846.0, + "Adjustments for decrease (increase) in inventories": 160304.0, + "Adjustments for decrease (increase) in other receivables": 1675.0, + "Adjustments for decrease (increase) in lease receivables": 18789.0, + "Adjustments for increase (decrease) in advances from customers": 179290.0, + "Net increase (decrease) due to working capital changes": 103863.0, + "Net cash flows from (used in) operations": 188709.0, + "Interest paid, classified as operating activities": 83016.0, + "Zakat paid, classified as operating activities": 10318.0, + "Net cash flows from (used in) operating activities": 95375.0, + "Proceed from sales of property, plant and equipment": 57466.0, + "Purchase of property, plant and equipment": 32200.0, + "Dividends received, classified as investing activities": 1516.0, + "Net cash flows from (used in) investing activities": 26782.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 6861.0, + "Repayments of finance lease liabilities": 1947.0 + } +} \ No newline at end of file diff --git a/json/2240/404_2240_2023-11-16_14-53-37_Eng.json b/json/2240/404_2240_2023-11-16_14-53-37_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5a3074f1aa2599910b4e4c888c12096e55fd0d55 --- /dev/null +++ b/json/2240/404_2240_2023-11-16_14-53-37_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 645584.0, + "Trade accounts receivable": 1878904.0, + "Lease receivable, current": 27636.0, + "Other receivables": 322795.0, + "Inventories": 1422804.0, + "Other current assets": 817599.0, + "Total": 5213248.0, + "Asset held for distribution/ sale": 0.0, + "Total current assets": 5115322.0, + "Lease receivable, non current": 211025.0, + "Property, plant and equipment": 686019.0, + "Assets subject to finance lease": 33686.0, + "Investments in associates and joint ventures": 152164.0, + "Deferred tax assets": 6934.0, + "Total non-current assets": 1089828.0, + "Total assets": 6205150.0, + "Current portion of long term loans": 10699.0, + "Short term borrowings": 2509505.0, + "Trade accounts payables": 493497.0, + "Accrued expenses": 680672.0, + "Finance lease, current": 6904.0, + "Advances from customers": 1252992.0, + "Zakat payable": 76402.0, + "Other current liabilities": 182577.0, + "Total current liabilities": 5213248.0, + "Debt securities, term loans, borrowings and sukuks in issue": 3970.0, + "Employees' terminal benefits": 236541.0, + "Finance leases, non-current": 21141.0, + "Deferred tax liabilities": 6593.0, + "Total non-current liabilities": 268245.0, + "Total liabilities": 5481493.0, + "Share capital": 600000.0, + "Statutory Reserve": 10747.0 + }, + "income_statement": { + "Revenue": 1225884.0, + "Cost of sales": 1062453.0, + "Gross profit (loss)": 163431.0, + "Total operating income": 163431.0, + "Selling and distribution expenses": 48319.0, + "General and administrative expenses": 114449.0, + "Total operating expenses": 162768.0, + "Operating profit (loss)": 663.0, + "Finance costs": 47560.0, + "Share of profit (loss) of joint ventures and associates": 9817.0, + "Other income (expenses), net": 24216.0, + "Zakat expenses on continuing operations for period": 9702.0, + "Income tax on continuing operations for period": 2095.0, + "Profit (loss) before zakat and income tax from discontinued operations": 154.0, + "Profit (loss) for period from discontinued operations": 154.0, + "Profit (loss), attributable to non-controlling interests": 8662.0, + "Basic earnings (loss) per share from discontinued operations": 0.01, + "Diluted earnings (loss) per share from discontinued operations": 0.01, + "Weighted average number of equity shares outstanding": 60000.0 + }, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 8662.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 39574.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 75575.0, + "Adjustments for finance costs": 136158.0, + "Adjustments for finance income": 1516.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 25290.0, + "Adjustment for provision of employees' terminal benefit": 4691.0, + "Adjustments for other non-cash expenses": 162788.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 305951.0, + "Operating cash flow before working capital changes": 121467.0, + "Adjustments for decrease (increase) in inventories": 110768.0, + "Adjustments for decrease (increase) in lease receivables": 28184.0, + "Adjustments for increase (decrease) in trade accounts payable": 56948.0, + "Adjustments for increase (decrease) in other accounts payable": 78654.0, + "Adjustments for increase (decrease) in advances from customers": 531485.0, + "Adjustments for other current liabilities": 82448.0, + "Net increase (decrease) due to working capital changes": 671357.0, + "Net cash flows from (used in) operations": 792824.0, + "Interest paid, classified as operating activities": 128000.0, + "Zakat paid, classified as operating activities": 10947.0, + "Net cash flows from (used in) operating activities": 653877.0, + "Proceed from sales of property, plant and equipment": 74910.0, + "Purchase of property, plant and equipment": 53201.0, + "Proceeds from disposal of associates and joint ventures": 0.0, + "Dividends received, classified as investing activities": 1516.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Net cash flows from (used in) investing activities": 23225.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 13172.0 + } +} \ No newline at end of file diff --git a/json/2240/404_2240_2024-04-06_22-23-53_Eng.json b/json/2240/404_2240_2024-04-06_22-23-53_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..122ef4183999e1796d0d1987dd6c0688052ea70f --- /dev/null +++ b/json/2240/404_2240_2024-04-06_22-23-53_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 427813.0, + "Short-term deposits": 193094.0, + "Trade accounts receivable": 1891347.0, + "Lease receivable, current": 27930.0, + "Other receivables": 359457.0, + "Inventories": 1371235.0, + "Other current assets": 698506.0, + "Total": 5144490.0, + "Total current assets": 4969382.0, + "Lease receivable, non current": 212142.0, + "Property, plant and equipment": 692971.0, + "Assets subject to finance lease": 31660.0, + "Investments in associates and joint ventures": 146648.0, + "Deferred tax assets": 9201.0, + "Other non-current assets": 10324.0, + "Total non-current assets": 1102946.0, + "Total assets": 6072328.0, + "Current portion of long term loans": 10851.0, + "Short term borrowings": 2316022.0, + "Trade accounts payables": 499732.0, + "Accrued expenses": 673188.0, + "Finance lease, current": 4567.0, + "Advances from customers": 1548043.0, + "Zakat payable": 92087.0, + "Total current liabilities": 5144490.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1150.0, + "Employees' terminal benefits": 250209.0, + "Finance leases, non-current": 22534.0, + "Deferred tax liabilities": 6389.0, + "Total non-current liabilities": 280282.0, + "Total liabilities": 5424772.0, + "Share capital": 600000.0, + "Statutory Reserve": 10747.0 + }, + "income_statement": { + "Revenue": 4684427.0, + "Cost of sales": 4112192.0, + "Gross profit (loss)": 572235.0, + "Total operating income": 572235.0, + "Selling and distribution expenses": 177536.0, + "General and administrative expenses": 553202.0, + "Other operating expenses": 171040.0, + "Total operating expenses": 901778.0, + "Finance costs": 187754.0, + "Share of profit (loss) of joint ventures and associates": 20641.0, + "Other income (expenses), net": 224857.0, + "Zakat expenses on continuing operations for period": 33544.0, + "Income tax on continuing operations for period": 12394.0, + "Profit (loss) before zakat and income tax from discontinued operations": 39329.0, + "Profit (loss) for period from discontinued operations": 39329.0, + "Profit (loss), attributable to non-controlling interests": 19435.0, + "Basic earnings (loss) per share from discontinued operations": 0.66, + "Diluted earnings (loss) per share from discontinued operations": 0.66, + "Weighted average number of equity shares outstanding": 60000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 26.25 + }, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 18778.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from discontinued operations": 39329.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 98489.0, + "Adjustments for finance costs": 188527.0, + "Adjustments for finance income": 1516.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 26339.0, + "Adjustment for inventory written-off": 162788.0, + "Adjustment for provision of employees' terminal benefit": 26855.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 394755.0, + "Operating cash flow before working capital changes": 162285.0, + "Adjustments for decrease (increase) in inventories": 162337.0, + "Adjustments for decrease (increase) in lease receivables": 26773.0, + "Adjustments for increase (decrease) in trade accounts payable": 64080.0, + "Adjustments for other current liabilities": 797577.0, + "Net increase (decrease) due to working capital changes": 898642.0, + "Net cash flows from (used in) operations": 1060927.0, + "Interest paid, classified as operating activities": 176165.0, + "Zakat paid, classified as operating activities": 7433.0, + "Income taxes paid (refund), classified as operating activities": 5859.0, + "Net cash flows from (used in) operating activities": 847831.0, + "Proceed from sales of property, plant and equipment": 82882.0, + "Purchase of property, plant and equipment": 80799.0, + "Proceeds from disposal of associates and joint ventures": 0.0, + "Dividends received, classified as investing activities": 1516.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 526718.0, + "Repayments of finance lease liabilities": 7860.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0 + } +} \ No newline at end of file diff --git a/json/2240/404_2240_2024-05-26_14-52-17_Eng.json b/json/2240/404_2240_2024-05-26_14-52-17_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b613568e83a8db06ecbb9308d2cc5b27fec0d864 --- /dev/null +++ b/json/2240/404_2240_2024-05-26_14-52-17_Eng.json @@ -0,0 +1,121 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 640663.0, + "Short-term deposits": 27133.0, + "Trade accounts receivable": 1824152.0, + "Lease receivable, current": 28227.0, + "Other receivables": 419154.0, + "Inventories": 1294532.0, + "Other current assets": 831821.0, + "Total": 5232084.0, + "Total current assets": 5065682.0, + "Lease receivable, non current": 204972.0, + "Property, plant and equipment": 692161.0, + "Assets subject to finance lease": 30247.0, + "Investments in associates and joint ventures": 150945.0, + "Deferred tax assets": 7796.0, + "Other non-current assets": 10324.0, + "Total non-current assets": 1096445.0, + "Total assets": 6162127.0, + "Current portion of long term loans": 8456.0, + "Short term borrowings": 2286343.0, + "Trade accounts payables": 516370.0, + "Accrued expenses": 650513.0, + "Finance lease, current": 6214.0, + "Advances from customers": 1670770.0, + "Zakat payable": 93418.0, + "Total current liabilities": 5232084.0, + "Debt securities, term loans, borrowings and sukuks in issue": 871.0, + "Employees' terminal benefits": 259089.0, + "Finance leases, non-current": 20034.0, + "Deferred tax liabilities": 6389.0, + "Total non-current liabilities": 286383.0, + "Total liabilities": 5518467.0, + "Share capital": 600000.0, + "Statutory Reserve": 10747.0 + }, + "income_statement": { + "Revenue": 1304419.0, + "Cost of sales": 1104966.0, + "Gross profit (loss)": 199453.0, + "Total operating income": 199453.0, + "Selling and distribution expenses": 47600.0, + "General and administrative expenses": 130418.0, + "Total operating expenses": 178018.0, + "Operating profit (loss)": 21435.0, + "Finance costs": 45290.0, + "Share of profit (loss) of joint ventures and associates": 4297.0, + "Other income (expenses), net": 43981.0, + "Profit (loss) before zakat and income tax from continuing operations": 24423.0, + "Zakat expenses on continuing operations for period": 4875.0, + "Income tax on continuing operations for period": 2558.0, + "Profit (loss) for period from continuing operations": 16990.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period from discontinued operations": 0.0, + "Profit (loss) for period": 16990.0, + "Profit (loss), attributable to equity holders of parent company": 5427.0, + "Profit (loss), attributable to non-controlling interests": 11563.0, + "Basic earnings (loss) per share from continuing operations": 0.09, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Total basic earnings (loss) per share": 0.09, + "Diluted earnings (loss) per share from continuing operations": 0.09, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Total diluted earnings (loss) per share": 0.09, + "Weighted average number of equity shares outstanding": 60000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 16990.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 11563.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 24423.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period before zakat and income tax": 24423.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 20289.0, + "Adjustments for finance costs": 45290.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 2.0, + "Adjustment for provision of employees' terminal benefit": 12742.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 74022.0, + "Operating cash flow before working capital changes": 98445.0, + "Adjustments for decrease (increase) in inventories": 76703.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 67195.0, + "Adjustments for decrease (increase) in lease receivables": 6873.0, + "Adjustments for increase (decrease) in trade accounts payable": 16638.0, + "Adjustments for increase (decrease) in advances from customers": 122727.0, + "Net increase (decrease) due to working capital changes": 74449.0, + "Net cash flows from (used in) operations": 172894.0, + "Interest paid, classified as operating activities": 44368.0, + "Income taxes paid (refund), classified as operating activities": 3195.0, + "Net cash flows from (used in) operating activities": 121469.0, + "Proceed from sales of property, plant and equipment": 151.0, + "Purchase of property, plant and equipment": 21071.0, + "Other inflows (outflows) of cash, classified as investing activities": 165961.0, + "Net cash flows from (used in) investing activities": 145041.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 32286.0, + "Repayments of finance lease liabilities": 1775.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 232449.0, + "Net increase (decrease) in cash and cash equivalents": 212850.0, + "Cash and cash equivalents at beginning of period": 427813.0, + "Cash and cash equivalents at end of period": 640663.0 + } +} \ No newline at end of file diff --git a/json/2240/404_2240_2024-08-14_15-58-21_Eng.json b/json/2240/404_2240_2024-08-14_15-58-21_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9cd385e7c9c87572ab040b70905fe0feb4eb9042 --- /dev/null +++ b/json/2240/404_2240_2024-08-14_15-58-21_Eng.json @@ -0,0 +1,121 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 577224.0, + "Short-term deposits": 9157.0, + "Trade accounts receivable": 1918440.0, + "Lease receivable, current": 28529.0, + "Other receivables": 386118.0, + "Inventories": 1366787.0, + "Other current assets": 641416.0, + "Total": 5086739.0, + "Total current assets": 4927671.0, + "Lease receivable, non current": 197725.0, + "Property, plant and equipment": 687120.0, + "Assets subject to finance lease": 29020.0, + "Investments in associates and joint ventures": 156174.0, + "Deferred tax assets": 7738.0, + "Other non-current assets": 10324.0, + "Total non-current assets": 1088101.0, + "Total assets": 6015772.0, + "Current portion of long term loans": 5923.0, + "Short term borrowings": 2178659.0, + "Trade accounts payables": 525315.0, + "Accrued expenses": 732919.0, + "Finance lease, current": 5251.0, + "Advances from customers": 1544796.0, + "Zakat payable": 93876.0, + "Total current liabilities": 5086739.0, + "Debt securities, term loans, borrowings and sukuks in issue": 730.0, + "Employees' terminal benefits": 265175.0, + "Finance leases, non-current": 21316.0, + "Deferred tax liabilities": 6389.0, + "Total non-current liabilities": 293610.0, + "Total liabilities": 5380349.0, + "Share capital": 600000.0, + "Statutory Reserve": 10747.0 + }, + "income_statement": { + "Revenue": 1335278.0, + "Cost of sales": 1122035.0, + "Gross profit (loss)": 213243.0, + "Total operating income": 213243.0, + "Selling and distribution expenses": 48911.0, + "General and administrative expenses": 107239.0, + "Total operating expenses": 156150.0, + "Operating profit (loss)": 57093.0, + "Finance costs": 42505.0, + "Share of profit (loss) of joint ventures and associates": 5230.0, + "Other income (expenses), net": 3055.0, + "Profit (loss) before zakat and income tax from continuing operations": 22873.0, + "Zakat expenses on continuing operations for period": 3321.0, + "Income tax on continuing operations for period": 4237.0, + "Profit (loss) for period from continuing operations": 15315.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period from discontinued operations": 0.0, + "Profit (loss) for period": 15315.0, + "Profit (loss), attributable to equity holders of parent company": 6098.0, + "Profit (loss), attributable to non-controlling interests": 9217.0, + "Basic earnings (loss) per share from continuing operations": 0.1, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Total basic earnings (loss) per share": 0.1, + "Diluted earnings (loss) per share from continuing operations": 0.1, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Total diluted earnings (loss) per share": 0.1, + "Weighted average number of equity shares outstanding": 60000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 15315.0, + "Total comprehensive income (loss) for period": 14437.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 5220.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 9217.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 47296.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period before zakat and income tax": 47296.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 48365.0, + "Adjustments for finance costs": 87795.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustment for inventory written-off": 0.0, + "Adjustment for provision of employees' terminal benefit": 13959.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 138965.0, + "Operating cash flow before working capital changes": 186261.0, + "Adjustments for decrease (increase) in inventories": 4448.0, + "Adjustments for decrease (increase) in other current assets": 57090.0, + "Adjustments for decrease (increase) in lease receivables": 13818.0, + "Adjustments for increase (decrease) in trade accounts payable": 25583.0, + "Adjustments for increase (decrease) in other accounts payable": 59731.0, + "Net increase (decrease) due to working capital changes": 103669.0, + "Net cash flows from (used in) operations": 289930.0, + "Interest paid, classified as operating activities": 81644.0, + "Income taxes paid (refund), classified as operating activities": 9818.0, + "Net cash flows from (used in) operating activities": 193960.0, + "Proceed from sales of property, plant and equipment": 3484.0, + "Purchase of property, plant and equipment": 46313.0, + "Dividends received, classified as investing activities": 1642.0, + "Other inflows (outflows) of cash, classified as investing activities": 183937.0, + "Net cash flows from (used in) investing activities": 142750.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 142470.0, + "Repayments of finance lease liabilities": 1170.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 170396.0 + } +} \ No newline at end of file diff --git a/json/2240/404_2240_2024-11-13_11-52-43_Eng.json b/json/2240/404_2240_2024-11-13_11-52-43_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..53d7ef3093bb63626789a71cd754a451c522549c --- /dev/null +++ b/json/2240/404_2240_2024-11-13_11-52-43_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 572724.0, + "Short-term deposits": 26786.0, + "Trade accounts receivable": 1984878.0, + "Lease receivable, current": 28833.0, + "Other receivables": 403350.0, + "Inventories": 1399680.0, + "Other current assets": 783972.0, + "Total": 5350131.0, + "Asset held for distribution/ sale": 22102.0, + "Total current assets": 5222325.0, + "Lease receivable, non current": 190401.0, + "Property, plant and equipment": 679786.0, + "Assets subject to finance lease": 28216.0, + "Investments in associates and joint ventures": 164905.0, + "Deferred tax assets": 7242.0, + "Other non-current assets": 10324.0, + "Total non-current assets": 1080874.0, + "Total assets": 6303199.0, + "Current portion of long term loans": 2500.0, + "Short term borrowings": 2175551.0, + "Trade accounts payables": 713592.0, + "Accrued expenses": 755070.0, + "Finance lease, current": 10220.0, + "Advances from customers": 1601329.0, + "Zakat payable": 91869.0, + "Total current liabilities": 5350131.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1396.0, + "Employees' terminal benefits": 275562.0, + "Finance leases, non-current": 16493.0, + "Deferred tax liabilities": 6390.0, + "Total non-current liabilities": 299841.0, + "Total liabilities": 5649972.0, + "Share capital": 600000.0, + "Statutory Reserve": 10747.0 + }, + "income_statement": { + "Revenue": 1641454.0, + "Cost of sales": 1369333.0, + "Gross profit (loss)": 272121.0, + "Total operating income": 272121.0, + "Selling and distribution expenses": 56188.0, + "General and administrative expenses": 178797.0, + "Total operating expenses": 234985.0, + "Operating profit (loss)": 37136.0, + "Finance costs": 41356.0, + "Share of profit (loss) of joint ventures and associates": 8731.0, + "Other income (expenses), net": 25040.0, + "Profit (loss) before zakat and income tax from continuing operations": 29551.0, + "Zakat expenses on continuing operations for period": 11239.0, + "Profit (loss) for period from continuing operations": 18444.0, + "Profit (loss) for period": 18444.0, + "Profit (loss), attributable to equity holders of parent company": 7053.0, + "Profit (loss), attributable to non-controlling interests": 11391.0, + "Basic earnings (loss) per share from continuing operations": 0.12, + "Basic earnings (loss) per share from discontinued operations": 0.12, + "Total basic earnings (loss) per share": 0.24, + "Diluted earnings (loss) per share from continuing operations": 0.12, + "Diluted earnings (loss) per share from discontinued operations": 0.12, + "Total diluted earnings (loss) per share": 0.24, + "Weighted average number of equity shares outstanding": 60000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 18444.0, + "Total comprehensive income (loss) for period": 17804.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 6413.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 11391.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 76847.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period before zakat and income tax": 76847.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 63759.0, + "Adjustments for finance costs": 129151.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 473.0, + "Adjustment for inventory written-off": 0.0, + "Adjustment for provision of employees' terminal benefit": 21414.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 193951.0, + "Operating cash flow before working capital changes": 270798.0, + "Adjustments for decrease (increase) in lease receivables": 20838.0, + "Adjustments for increase (decrease) in trade accounts payable": 213860.0, + "Adjustments for increase (decrease) in other accounts payable": 81885.0, + "Adjustments for increase (decrease) in advances from customers": 53286.0, + "Net increase (decrease) due to working capital changes": 118534.0, + "Net cash flows from (used in) operations": 389332.0, + "Interest paid, classified as operating activities": 120563.0, + "Income taxes paid (refund), classified as operating activities": 23217.0, + "Net cash flows from (used in) operating activities": 241786.0, + "Proceed from sales of property, plant and equipment": 782.0, + "Purchase of property, plant and equipment": 72774.0, + "Dividends received, classified as investing activities": 1642.0, + "Other inflows (outflows) of cash, classified as investing activities": 166308.0, + "Net cash flows from (used in) investing activities": 95958.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 148078.0 + } +} \ No newline at end of file diff --git a/json/2240/404_2240_2025-04-16_13-29-21_Eng.json b/json/2240/404_2240_2025-04-16_13-29-21_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..67dc85490ab38378a54792616e713efe761d870f --- /dev/null +++ b/json/2240/404_2240_2025-04-16_13-29-21_Eng.json @@ -0,0 +1,125 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 551735.0, + "Short-term deposits": 33223.0, + "Trade accounts receivable": 1923695.0, + "Lease receivable, current": 29139.0, + "Other receivables": 258949.0, + "Inventories": 1438895.0, + "Other current assets": 697543.0, + "Total": 5021682.0, + "Total current assets": 4933179.0, + "Lease receivable, non current": 183002.0, + "Property, plant and equipment": 691280.0, + "Assets subject to finance lease": 35222.0, + "Investments in associates and joint ventures": 169898.0, + "Deferred tax assets": 10211.0, + "Other non-current assets": 10324.0, + "Total non-current assets": 1099937.0, + "Total assets": 6033116.0, + "Current portion of long term loans": 5783.0, + "Short term borrowings": 2112308.0, + "Trade accounts payables": 570224.0, + "Accrued expenses": 835473.0, + "Finance lease, current": 6786.0, + "Advances from customers": 1402594.0, + "Zakat payable": 88514.0, + "Total current liabilities": 5021682.0, + "Debt securities, term loans, borrowings and sukuks in issue": 21335.0, + "Employees' terminal benefits": 289784.0, + "Finance leases, non-current": 24474.0, + "Deferred tax liabilities": 6654.0, + "Total non-current liabilities": 342247.0, + "Total liabilities": 5363929.0, + "Share capital": 600000.0, + "Statutory Reserve": 0.0 + }, + "income_statement": { + "Revenue": 6090496.0, + "Cost of sales": 5031844.0, + "Gross profit (loss)": 1058652.0, + "Total operating income": 1058652.0, + "Selling and distribution expenses": 199398.0, + "General and administrative expenses": 685448.0, + "Total operating expenses": 884846.0, + "Operating profit (loss)": 173806.0, + "Finance costs": 173067.0, + "Share of profit (loss) of joint ventures and associates": 24123.0, + "Other income (expenses), net": 73309.0, + "Profit (loss) before zakat and income tax from continuing operations": 98171.0, + "Zakat expenses on continuing operations for period": 15727.0, + "Income tax on continuing operations for period": 15795.0, + "Profit (loss) for period from continuing operations": 66649.0, + "Profit (loss) before zakat and income tax from discontinued operations": 111.0, + "Profit (loss) for period from discontinued operations": 111.0, + "Profit (loss) for period": 66760.0, + "Profit (loss), attributable to equity holders of parent company": 26805.0, + "Profit (loss), attributable to non-controlling interests": 39955.0, + "Basic earnings (loss) per share from continuing operations": 0.44, + "Basic earnings (loss) per share from discontinued operations": 0.01, + "Total basic earnings (loss) per share": 0.45, + "Diluted earnings (loss) per share from continuing operations": 0.44, + "Diluted earnings (loss) per share from discontinued operations": 0.01, + "Total diluted earnings (loss) per share": 0.45, + "Weighted average number of equity shares outstanding": 60000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 32.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 66760.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 6420.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 207.0, + "Total comprehensive income (loss) for period": 27155.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 39801.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 98171.0, + "Profit (loss) before zakat and income tax from discontinued operations": 111.0, + "Profit (loss) for period before zakat and income tax": 98282.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 89285.0, + "Adjustments for finance costs": 173067.0, + "Adjustments for finance income": 1642.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustment for inventory written-off": 0.0, + "Adjustment for provision of employees' terminal benefit": 29598.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 253227.0, + "Operating cash flow before working capital changes": 351509.0, + "Adjustments for decrease (increase) in other current assets": 101471.0, + "Adjustments for decrease (increase) in lease receivables": 27931.0, + "Adjustments for increase (decrease) in trade accounts payable": 70492.0, + "Adjustments for other current liabilities": 16901.0, + "Net increase (decrease) due to working capital changes": 116787.0, + "Net cash flows from (used in) operations": 468296.0, + "Interest paid, classified as operating activities": 160273.0, + "Zakat paid, classified as operating activities": 22056.0, + "Income taxes paid (refund), classified as operating activities": 11602.0, + "Net cash flows from (used in) operating activities": 253694.0, + "Proceed from sales of property, plant and equipment": 19043.0, + "Purchase of property, plant and equipment": 116346.0, + "Dividends received, classified as investing activities": 9142.0, + "Other inflows (outflows) of cash, classified as investing activities": 189271.0, + "Net cash flows from (used in) investing activities": 101110.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 188597.0, + "Repayments of finance lease liabilities": 7361.0, + "Dividends paid to non-controlling interest, classified as financing activities": 34924.0 + } +} \ No newline at end of file diff --git a/json/2240/404_2240_2025-05-22_13-22-45_Eng.json b/json/2240/404_2240_2025-05-22_13-22-45_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e1d8537216b336a3017cfdac1c681c7835a14852 --- /dev/null +++ b/json/2240/404_2240_2025-05-22_13-22-45_Eng.json @@ -0,0 +1,118 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 503823.0, + "Short-term deposits": 0.0, + "Trade accounts receivable": 1802621.0, + "Lease receivable, current": 29452.0, + "Other receivables": 347286.0, + "Inventories": 1387446.0, + "Other current assets": 712494.0, + "Total": 4859551.0, + "Total current assets": 4783122.0, + "Lease receivable, non current": 175527.0, + "Property, plant and equipment": 707323.0, + "Assets subject to finance lease": 33947.0, + "Investments in associates and joint ventures": 172503.0, + "Deferred tax assets": 10259.0, + "Other non-current assets": 10324.0, + "Total non-current assets": 1109883.0, + "Total assets": 5893005.0, + "Current portion of long term loans": 31333.0, + "Short term borrowings": 2014277.0, + "Trade accounts payables": 671747.0, + "Accrued expenses": 825365.0, + "Finance lease, current": 5463.0, + "Advances from customers": 1229826.0, + "Zakat payable": 81540.0, + "Total current liabilities": 4859551.0, + "Debt securities, term loans, borrowings and sukuks in issue": 120857.0, + "Employees' terminal benefits": 298600.0, + "Finance leases, non-current": 25541.0, + "Deferred tax liabilities": 6654.0, + "Total non-current liabilities": 451652.0, + "Total liabilities": 5311203.0, + "Share capital": 600000.0 + }, + "income_statement": { + "Revenue": 1520038.0, + "Cost of sales": 1272071.0, + "Gross profit (loss)": 247967.0, + "Total operating income": 247967.0, + "Selling and distribution expenses": 50215.0, + "General and administrative expenses": 128072.0, + "Total operating expenses": 178287.0, + "Operating profit (loss)": 69680.0, + "Finance costs": 40026.0, + "Share of profit (loss) of joint ventures and associates": 6179.0, + "Other income (expenses), net": 12705.0, + "Profit (loss) before zakat and income tax from continuing operations": 48538.0, + "Zakat expenses on continuing operations for period": 8328.0, + "Income tax on continuing operations for period": 4277.0, + "Profit (loss) for period from continuing operations": 35933.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period": 35933.0, + "Profit (loss), attributable to equity holders of parent company": 21813.0, + "Profit (loss), attributable to non-controlling interests": 14120.0, + "Basic earnings (loss) per share from continuing operations": 0.36, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Total basic earnings (loss) per share": 0.36, + "Diluted earnings (loss) per share from continuing operations": 0.36, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Total diluted earnings (loss) per share": 0.36, + "Weighted average number of equity shares outstanding": 60000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 35933.0, + "Gains (losses) on exchange differences on translation of foreign operations": 438.0, + "Total other comprehensive income (loss), foreign currency translation": 438.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 438.0, + "Total other comprehensive income (loss)": 438.0, + "Total comprehensive income (loss) for period": 36371.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 22251.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 14120.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 48538.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period before zakat and income tax": 48538.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 23034.0, + "Adjustments for finance costs": 40026.0, + "Adjustments for net foreign exchange differences": 570.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 8384.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 65835.0, + "Operating cash flow before working capital changes": 114373.0, + "Adjustments for decrease (increase) in inventories": 51449.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 127157.0, + "Adjustments for decrease (increase) in lease receivables": 7162.0, + "Adjustments for increase (decrease) in trade accounts payable": 78551.0, + "Net cash flows from (used in) operations": 92050.0, + "Interest paid, classified as operating activities": 35926.0, + "Zakat paid, classified as operating activities": 19896.0, + "Net cash flows from (used in) operating activities": 32950.0, + "Purchase of property, plant and equipment": 37644.0, + "Repayments of finance lease liabilities": 649.0, + "Net cash flows from (used in) financing activities": 26392.0, + "Cash and cash equivalents at beginning of period": 551735.0, + "Cash and cash equivalents at end of period": 503823.0 + } +} \ No newline at end of file diff --git a/json/2240/404_2240_2025-08-21_16-07-30_Eng.json b/json/2240/404_2240_2025-08-21_16-07-30_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6a9be8cbd98fe183c4d800dcd17bb13000e4f458 --- /dev/null +++ b/json/2240/404_2240_2025-08-21_16-07-30_Eng.json @@ -0,0 +1,120 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 402791.0, + "Short-term deposits": 40571.0, + "Trade accounts receivable": 1886814.0, + "Lease receivable, current": 29767.0, + "Other receivables": 316066.0, + "Inventories": 1506099.0, + "Other current assets": 651580.0, + "Total": 4884175.0, + "Total current assets": 4833688.0, + "Lease receivable, non current": 167958.0, + "Property, plant and equipment": 717149.0, + "Assets subject to finance lease": 32133.0, + "Investments in associates and joint ventures": 179271.0, + "Deferred tax assets": 10326.0, + "Other non-current assets": 10324.0, + "Total non-current assets": 1117161.0, + "Total assets": 5950849.0, + "Current portion of long term loans": 30750.0, + "Short term borrowings": 2101599.0, + "Trade accounts payables": 705004.0, + "Accrued expenses": 852319.0, + "Finance lease, current": 7407.0, + "Advances from customers": 1137346.0, + "Zakat payable": 49750.0, + "Total current liabilities": 4884175.0, + "Debt securities, term loans, borrowings and sukuks in issue": 108132.0, + "Employees' terminal benefits": 304162.0, + "Finance leases, non-current": 22300.0, + "Deferred tax liabilities": 6654.0, + "Total non-current liabilities": 441248.0, + "Total liabilities": 5325423.0, + "Share capital": 600000.0, + "Statutory Reserve": 0.0 + }, + "income_statement": { + "Revenue": 1458654.0, + "Cost of sales": 1190603.0, + "Gross profit (loss)": 268051.0, + "Total operating income": 268051.0, + "Selling and distribution expenses": 53528.0, + "General and administrative expenses": 112910.0, + "Other operating expenses": 35255.0, + "Total operating expenses": 201693.0, + "Operating profit (loss)": 66358.0, + "Finance costs": 37815.0, + "Share of profit (loss) of joint ventures and associates": 6767.0, + "Other income (expenses), net": 7869.0, + "Profit (loss) before zakat and income tax from continuing operations": 43179.0, + "Income tax on continuing operations for period": 3230.0, + "Profit (loss) for period from continuing operations": 42600.0, + "Profit (loss) for period": 42600.0, + "Profit (loss), attributable to equity holders of parent company": 25278.0, + "Profit (loss), attributable to non-controlling interests": 17322.0, + "Basic earnings (loss) per share from continuing operations": 0.42, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Total basic earnings (loss) per share": 0.42, + "Diluted earnings (loss) per share from continuing operations": 0.42, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Total diluted earnings (loss) per share": 0.42, + "Weighted average number of equity shares outstanding": 60000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 42600.0, + "Gains (losses) on exchange differences on translation of foreign operations": 1018.0, + "Total other comprehensive income (loss), foreign currency translation": 1018.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 1018.0, + "Total other comprehensive income (loss)": 1018.0, + "Total comprehensive income (loss) for period": 43618.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 26296.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 17322.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000.0, + "Equity balance at beginning of period (after adjustments)": 600000.0, + "Equity balance at end of period": 600000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 91717.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period before zakat and income tax": 91717.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 48286.0, + "Adjustments for finance costs": 77841.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 173.0, + "Adjustment for provision of employees' terminal benefit": 15048.0, + "Adjustments for other non-cash expenses": 48977.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 15670.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 192703.0, + "Operating cash flow before working capital changes": 284420.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 17689.0, + "Adjustments for decrease (increase) in other current assets": 25021.0, + "Adjustments for decrease (increase) in lease receivables": 14416.0, + "Adjustments for increase (decrease) in trade accounts payable": 120609.0, + "Adjustments for increase (decrease) in other accounts payable": 15854.0, + "Net cash flows from (used in) operations": 69858.0, + "Interest paid, classified as operating activities": 69651.0, + "Zakat paid, classified as operating activities": 52373.0, + "Proceed from sales of property, plant and equipment": 294.0, + "Purchase of property, plant and equipment": 70970.0, + "Acquisition of non-controlling interest": 110943.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 111764.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 10709.0, + "Repayments of finance lease liabilities": 2327.0 + } +} \ No newline at end of file diff --git a/json/2290/409_2290_2021-04-27_01-58-50_Eng.json b/json/2290/409_2290_2021-04-27_01-58-50_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5efe7b6c7b933aa88f94bc2d831adc8ffac60b82 --- /dev/null +++ b/json/2290/409_2290_2021-04-27_01-58-50_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 265316.0, + "Short-term deposits": 3117292.0, + "Trade accounts receivable": 2122899.0, + "Inventories": 909057.0, + "Prepayments and other current assets": 331109.0, + "Other current assets": 331109.0, + "Total": 2117449.0, + "Total current assets": 6745673.0, + "Property, plant and equipment": 10835636.0, + "Intangible assets other than goodwill, net": 25705.0, + "Other non-current assets": 154061.0, + "Right of use assets": 141102.0, + "Total non-current assets": 11156504.0, + "Total assets": 17902177.0, + "Trade payples": 565254.0, + "Trade accounts payables": 565254.0, + "Zakat payable": 169045.0, + "Accrued and other current loabilities": 1383150.0, + "Other current liabilities": 1383150.0, + "Lease liabilities-current portion": 19618.0, + "Total current liabilities": 2137067.0, + "Employee benefites": 854547.0, + "Employees' terminal benefits": 854547.0, + "Lease Laibilities": 118831.0, + "Total non-current liabilities": 973378.0, + "Total liabilities": 3110445.0, + "Share capital": 5625000.0, + "Statutory Reserve": 1687500.0, + "Retained earnings (accumulated losses)": 7545546.0, + "Equity attributable to owners of parent": 14791732.0, + "Total equity": 14791732.0, + "Total liabilities and equity": 17902177.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 420291.0, + "Remeasurement gains (losses) on defined benefit plans": 89109.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 89109.0, + "Total other comprehensive income (loss)": 89109.0, + "Total comprehensive income (loss) for period": 509400.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 259794.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 249606.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 5625000.0, + "Equity balance at beginning of period (after adjustments)": 5625000.0, + "Equity balance at end of period": 5625000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 452875.0, + "Profit (loss) for period before zakat and income tax": 452875.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 298974.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 471.0, + "Adjustments for finance costs": 7034.0, + "Adjustments for finance income": 6825.0, + "Adjustment for provision of employees' terminal benefit": 53737.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 63500.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 416891.0, + "Operating cash flow before working capital changes": 869766.0, + "Accrued and other current liabilities": 86080.0, + "Prepayments and other current assets": 331109.0, + "Net cash flows from (used in) operations": 467643.0, + "Net cash flows from (used in) operating activities": 462770.0, + "Purchase of property, plant and equipment": 113513.0, + "Finance income from investing activities": 6420.0, + "Proceed from maturity of short-term investment": 802300.0, + "Repayments of finance lease liabilities": 7999.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 245558.0, + "Net increase (decrease) in cash and cash equivalents": 245558.0, + "Cash and cash equivalents at beginning of period": 19758.0, + "Cash and cash equivalents at end of period": 265316.0 + } +} \ No newline at end of file diff --git a/json/2290/409_2290_2021-07-29_18-36-53_Eng.json b/json/2290/409_2290_2021-07-29_18-36-53_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c1a3d181c805d7a55fb7d5239668e67cb3273edf --- /dev/null +++ b/json/2290/409_2290_2021-07-29_18-36-53_Eng.json @@ -0,0 +1,88 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 223855.0, + "Short-term deposits": 2682092.0, + "Trade accounts receivable": 2514169.0, + "Inventories": 1064801.0, + "Prepayments and other current assets": 406159.0, + "Other current assets": 406159.0, + "Total": 2110307.0, + "Total current assets": 6891076.0, + "Property, plant and equipment": 10583352.0, + "Intangible assets other than goodwill, net": 19281.0, + "Other non-current assets": 225446.0, + "Right of use assets": 136897.0, + "Total non-current assets": 10964976.0, + "Total assets": 17856052.0, + "Trade payples": 437689.0, + "Trade accounts payables": 437689.0, + "Zakat payable": 117858.0, + "Accrued and other current loabilities": 1554760.0, + "Other current liabilities": 1554760.0, + "Lease liabilities-current portion": 19539.0, + "Total current liabilities": 2129846.0, + "Employee benefites": 1132706.0, + "Employees' terminal benefits": 1132706.0, + "Lease Laibilities": 108533.0, + "Total non-current liabilities": 1241239.0, + "Total liabilities": 3371085.0, + "Share capital": 5625000.0, + "Statutory Reserve": 1687500.0, + "Retained earnings (accumulated losses)": 7298163.0, + "Equity attributable to owners of parent": 14484967.0, + "Total equity": 14484967.0, + "Total liabilities and equity": 17856052.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 596367.0, + "Total comprehensive income (loss) for period": 536985.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 273862.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 263123.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 5625000.0, + "Equity balance at beginning of period (after adjustments)": 5625000.0, + "Equity balance at end of period": 5625000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1126078.0, + "Profit (loss) for period before zakat and income tax": 1126078.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 658325.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 10002.0, + "Adjustments for finance costs": 13862.0, + "Adjustments for finance income": 11552.0, + "Adjustment for provision of employees' terminal benefit": 50120.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 63500.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 784257.0, + "Operating cash flow before working capital changes": 1910335.0, + "Accrued and other current liabilities": 115969.0, + "Prepayments and other current assets": 406159.0, + "Prepayments and other assets": 110978.0, + "Net cash flows from (used in) operations": 931806.0, + "Net cash flows from (used in) operating activities": 795381.0, + "Purchase of property, plant and equipment": 210251.0, + "Proceeds from sale of financial assets": 15523.0, + "Expenditure on other intangible assets": 3107.0, + "Proceed from maturity of short-term investment": 2584300.0, + "Net cash flows from (used in) investing activities": 135273.0, + "Repayments of finance lease liabilities": 24500.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 204097.0, + "Net increase (decrease) in cash and cash equivalents": 204097.0, + "Cash and cash equivalents at beginning of period": 19758.0 + } +} \ No newline at end of file diff --git a/json/2290/409_2290_2021-10-25_19-33-00_Eng.json b/json/2290/409_2290_2021-10-25_19-33-00_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..71202b5fd2a622da9153551f1b59c5a1e3608bb4 --- /dev/null +++ b/json/2290/409_2290_2021-10-25_19-33-00_Eng.json @@ -0,0 +1,87 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 101547.0, + "Short-term deposits": 3078600.0, + "Trade accounts receivable": 2091751.0, + "Inventories": 937856.0, + "Prepayments and other current assets": 351229.0, + "Other current assets": 351229.0, + "Total": 1368380.0, + "Total current assets": 6560983.0, + "Property, plant and equipment": 10338869.0, + "Intangible assets other than goodwill, net": 19517.0, + "Other non-current assets": 222650.0, + "Right of use assets": 128733.0, + "Total non-current assets": 10709769.0, + "Total assets": 17270752.0, + "Trade payples": 533168.0, + "Trade accounts payables": 533168.0, + "Zakat payable": 160276.0, + "Accrued and other current loabilities": 674936.0, + "Other current liabilities": 674936.0, + "Lease liabilities-current portion": 19554.0, + "Total current liabilities": 1387934.0, + "Employee benefites": 1121071.0, + "Employees' terminal benefits": 1121071.0, + "Lease Laibilities": 109297.0, + "Total non-current liabilities": 1230368.0, + "Total liabilities": 2618302.0, + "Share capital": 5625000.0, + "Statutory Reserve": 1687500.0, + "Retained earnings (accumulated losses)": 7477943.0, + "Equity attributable to owners of parent": 14652450.0, + "Total equity": 14652450.0, + "Total liabilities and equity": 17270752.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 179780.0, + "Total comprehensive income (loss) for period": 167483.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 85416.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 82067.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 5625000.0, + "Equity balance at beginning of period (after adjustments)": 5625000.0, + "Equity balance at end of period": 5625000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1348276.0, + "Profit (loss) for period before zakat and income tax": 1348276.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 984001.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 11223.0, + "Adjustments for finance costs": 21350.0, + "Adjustments for finance income": 16522.0, + "Adjustment for provision of employees' terminal benefit": 71646.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 90181.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1161879.0, + "Operating cash flow before working capital changes": 2510155.0, + "Accrued and other current liabilities": 78127.0, + "Prepayments and other current assets": 351229.0, + "Prepayments and other assets": 117771.0, + "Net cash flows from (used in) operations": 2148215.0, + "Net cash flows from (used in) operating activities": 2006387.0, + "Purchase of property, plant and equipment": 309961.0, + "Purchase of financial assets": 4564.0, + "Finance income from investing activities": 21087.0, + "Proceed from maturity of short-term investment": 3883592.0, + "Repayments of finance lease liabilities": 23721.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 81789.0, + "Net increase (decrease) in cash and cash equivalents": 81789.0, + "Cash and cash equivalents at beginning of period": 19758.0 + } +} \ No newline at end of file diff --git a/json/2290/409_2290_2022-03-16_18-37-22_Eng.json b/json/2290/409_2290_2022-03-16_18-37-22_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d89fddb36cffe29ab1f31a33e0ceb78bf451b71e --- /dev/null +++ b/json/2290/409_2290_2022-03-16_18-37-22_Eng.json @@ -0,0 +1,86 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 276418.0, + "Short-term deposits": 3518450.0, + "Trade accounts receivable": 2349622.0, + "Inventories": 1108706.0, + "Prepayments and other current assets": 360476.0, + "Other current assets": 360476.0, + "Total": 1763375.0, + "Total current assets": 7613672.0, + "Property, plant and equipment": 10128188.0, + "Intangible assets other than goodwill, net": 22047.0, + "Other non-current assets": 200933.0, + "Right of use assets": 143137.0, + "Total non-current assets": 10494305.0, + "Total assets": 18107977.0, + "Trade payples": 205350.0, + "Trade accounts payables": 205350.0, + "Zakat payable": 203708.0, + "Accrued and other current loabilities": 1354317.0, + "Other current liabilities": 1354317.0, + "Lease liabilities-current portion": 22004.0, + "Total current liabilities": 1785379.0, + "Employee benefites": 1155964.0, + "Employees' terminal benefits": 1155964.0, + "Lease Laibilities": 124243.0, + "Total non-current liabilities": 1280207.0, + "Total liabilities": 3065586.0, + "Share capital": 5625000.0, + "Statutory Reserve": 1687500.0, + "Retained earnings (accumulated losses)": 7812804.0, + "Equity attributable to owners of parent": 15042391.0, + "Total equity": 15042391.0, + "Total liabilities and equity": 18107977.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 1531299.0, + "Remeasurement gains (losses) on defined benefit plans": 72510.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 72510.0, + "Total other comprehensive income (loss)": 72510.0, + "Total comprehensive income (loss) for period": 1603809.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 817943.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 785866.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 5625000.0, + "Equity balance at beginning of period (after adjustments)": 5625000.0, + "Equity balance at end of period": 5625000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1728701.0, + "Profit (loss) for period before zakat and income tax": 1728701.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1371083.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 12596.0, + "Adjustments for finance costs": 28751.0, + "Adjustments for finance income": 22997.0, + "Adjustment for provision for slow moving items and inventory shortage": 8698.0, + "Adjustment for provision of employees' terminal benefit": 91824.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1415588.0, + "Operating cash flow before working capital changes": 3144289.0, + "Accrued and other current liabilities": 757849.0, + "Prepayments and other current assets": 360476.0, + "Prepayments and other assets": 187200.0, + "Net cash flows from (used in) operations": 2788014.0, + "Net cash flows from (used in) operating activities": 2632264.0, + "Short-term investments mad": 5170742.0, + "Net cash flows from (used in) investing activities": 807640.0, + "Repayments of finance lease liabilities": 23584.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 1871940.0 + } +} \ No newline at end of file diff --git a/json/2290/409_2290_2022-04-27_07-13-06_Eng.json b/json/2290/409_2290_2022-04-27_07-13-06_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6ef23172aa99ac66d62e7aa6ccec2c4e73fe1810 --- /dev/null +++ b/json/2290/409_2290_2022-04-27_07-13-06_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 33215.0, + "Short-term deposits": 3295150.0, + "Trade accounts receivable": 2432233.0, + "Inventories": 989770.0, + "Prepayments and other current assets": 456810.0, + "Other current assets": 456810.0, + "Total": 1662111.0, + "Total current assets": 7207178.0, + "Property, plant and equipment": 9905539.0, + "Intangible assets other than goodwill, net": 21246.0, + "Other non-current assets": 189336.0, + "Right of use assets": 139886.0, + "Total non-current assets": 10256007.0, + "Total assets": 17463185.0, + "Trade payples": 511014.0, + "Trade accounts payables": 511014.0, + "Zakat payable": 241542.0, + "Accrued and other current loabilities": 909555.0, + "Other current liabilities": 909555.0, + "Lease liabilities-current portion": 20985.0, + "Total current liabilities": 1683096.0, + "Employee benefites": 1080074.0, + "Employees' terminal benefits": 1080074.0, + "Lease Laibilities": 118266.0, + "Total non-current liabilities": 1198340.0, + "Total liabilities": 2881436.0, + "Share capital": 5625000.0, + "Statutory Reserve": 1687500.0, + "Retained earnings (accumulated losses)": 7252085.0, + "Asset revaluation reserve": 17164.0, + "Total other reserves": 17164.0, + "Equity attributable to owners of parent": 14581749.0, + "Total equity": 14581749.0, + "Total liabilities and equity": 17463185.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 283031.0, + "Remeasurement gains (losses) on defined benefit plans": 100077.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 100077.0, + "Total other comprehensive income (loss)": 100077.0, + "Total comprehensive income (loss) for period": 383108.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 195385.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 187723.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 5625000.0, + "Equity balance at beginning of period (after adjustments)": 5625000.0, + "Equity balance at end of period": 5625000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 320865.0, + "Profit (loss) for period before zakat and income tax": 320865.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 284664.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1501.0, + "Adjustments for finance costs": 8136.0, + "Adjustments for finance income": 10566.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 10696.0, + "Adjustment for provision of employees' terminal benefit": 21007.0, + "Adjustments for gains on disposal of investment property": 1887.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 292159.0, + "Operating cash flow before working capital changes": 613024.0, + "Adjustments for decrease (increase) in inventories": 118936.0, + "Adjustments for increase (decrease) in trade accounts payable": 305664.0, + "Prepayments and other current assets": 456810.0, + "Net cash flows from (used in) operations": 413776.0, + "Net cash flows from (used in) operating activities": 408820.0, + "Finance income from investing activities": 8363.0, + "Short-term investments mad": 1177700.0, + "Dividends paid": 835003.0, + "Net cash flows from (used in) financing activities": 843349.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 1082763.0, + "Net increase (decrease) in cash and cash equivalents": 1082763.0, + "Cash and cash equivalents at beginning of period": 276418.0, + "Cash and cash equivalents at end of period": 1359181.0 + } +} \ No newline at end of file diff --git a/json/2290/409_2290_2022-07-31_23-29-41_Eng.json b/json/2290/409_2290_2022-07-31_23-29-41_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..19ba4de9cfd911900a0b75ef7182baeca32bf7d3 --- /dev/null +++ b/json/2290/409_2290_2022-07-31_23-29-41_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 34823.0, + "Short-term deposits": 2784950.0, + "Trade accounts receivable": 2569075.0, + "Inventories": 972417.0, + "Prepayments and other current assets": 464805.0, + "Other current assets": 464805.0, + "Total": 1614395.0, + "Total current assets": 6826070.0, + "Property, plant and equipment": 9665233.0, + "Intangible assets other than goodwill, net": 20013.0, + "Other non-current assets": 233120.0, + "Right of use assets": 134234.0, + "Total non-current assets": 10052600.0, + "Total assets": 16878670.0, + "Trade payples": 647648.0, + "Trade accounts payables": 647648.0, + "Zakat payable": 125013.0, + "Accrued and other current loabilities": 841734.0, + "Other current liabilities": 841734.0, + "Lease liabilities-current portion": 18275.0, + "Total current liabilities": 1632670.0, + "Employee benefites": 983648.0, + "Employees' terminal benefits": 983648.0, + "Lease Laibilities": 111429.0, + "Total non-current liabilities": 1095077.0, + "Total liabilities": 2727747.0, + "Share capital": 5625000.0, + "Statutory Reserve": 1687500.0, + "Retained earnings (accumulated losses)": 6696831.0, + "Asset revaluation reserve": 141592.0, + "Total other reserves": 141592.0, + "Equity attributable to owners of parent": 14150923.0, + "Total equity": 14150923.0, + "Total liabilities and equity": 16878670.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 288496.0, + "Remeasurement gains (losses) on defined benefit plans": 124428.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 124428.0, + "Total other comprehensive income (loss)": 124428.0, + "Total comprehensive income (loss) for period": 412924.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 210591.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 202333.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 5625000.0, + "Equity balance at beginning of period (after adjustments)": 5625000.0, + "Equity balance at end of period": 5625000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 649908.0, + "Profit (loss) for period before zakat and income tax": 649908.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 560404.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2746.0, + "Adjustments for finance costs": 14897.0, + "Adjustments for finance income": 24782.0, + "Adjustment for provision of employees' terminal benefit": 57562.0, + "Adjustments for gains on disposal of investment property": 1887.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 612538.0, + "Operating cash flow before working capital changes": 1262446.0, + "Adjustments for decrease (increase) in inventories": 136289.0, + "Adjustments for increase (decrease) in trade accounts payable": 442298.0, + "Prepayments and other current assets": 464805.0, + "Other non-current assets": 22843.0, + "Net cash flows from (used in) operations": 1017958.0, + "Net cash flows from (used in) operating activities": 840612.0, + "Purchase of property, plant and equipment": 143144.0, + "Proceeds from sale of financial assets": 21204.0, + "Expenditure on other intangible assets": 712.0, + "Proceed from maturity of short-term investment": 3336600.0, + "Net cash flows from (used in) investing activities": 610848.0, + "Repayments of finance lease liabilities": 18686.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 276418.0, + "Net increase (decrease) in cash and cash equivalents": 34823.0 + } +} \ No newline at end of file diff --git a/json/2290/409_2290_2023-05-08_16-02-29_Eng.json b/json/2290/409_2290_2023-05-08_16-02-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2540158dd96b4c7b2b55938108fad2f7824230a6 --- /dev/null +++ b/json/2290/409_2290_2023-05-08_16-02-29_Eng.json @@ -0,0 +1,77 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 96025.0, + "Short-term deposits": 3382968.0, + "Financial assets, current": 292571.0, + "Trade accounts receivable": 889539.0, + "Inventories": 769144.0, + "Total": 1238634.0, + "Total current assets": 5430247.0, + "Property, plant and equipment": 9433130.0, + "Intangible assets other than goodwill, net": 18105.0, + "Other non-current assets": 305955.0, + "Right of use assets": 159609.0, + "Total non-current assets": 9916799.0, + "Total assets": 15347046.0, + "Trade payples": 356934.0, + "Trade accounts payables": 356934.0, + "Zakat payable": 220179.0, + "Accrued and other current loabilities": 661521.0, + "Other current liabilities": 661521.0, + "Lease liabilities-current portion": 20023.0, + "Employees benefits current": 115169.0, + "Total current liabilities": 1373826.0, + "Employee benefites": 866047.0, + "Employees' terminal benefits": 866047.0, + "Lease Laibilities": 149310.0, + "Total non-current liabilities": 1015357.0, + "Total liabilities": 2389183.0, + "Share capital": 5625000.0, + "Statutory Reserve": 1687500.0, + "Retained earnings (accumulated losses)": 5466600.0, + "Asset revaluation reserve": 178763.0, + "Total other reserves": 178763.0, + "Equity attributable to owners of parent": 12957863.0, + "Total equity": 12957863.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 5625000.0, + "Equity balance at beginning of period (after adjustments)": 5625000.0, + "Equity balance at end of period": 5625000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 292304.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 436.0, + "Adjustments for finance costs": 12408.0, + "Adjustments for finance income": 41598.0, + "Adjustment for provision of employees' terminal benefit": 22380.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 285930.0, + "Adjustments for decrease (increase) in inventories": 91108.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 1126123.0, + "Adjustments for decrease (increase) in other current assets": 90895.0, + "Net increase (decrease) due to working capital changes": 970064.0, + "Net cash flows from (used in) operations": 918570.0, + "Net cash flows from (used in) operating activities": 902138.0, + "Purchase of property, plant and equipment": 496156.0, + "Expenditure on other intangible assets": 10.0, + "Proceeds on disposal of oil and gas properties": 17531.0, + "Finance income from investing activities": 37964.0, + "Proceed from maturity of short-term investment": 1651100.0 + } +} \ No newline at end of file diff --git a/json/2290/409_2290_2023-08-01_14-50-39_Eng.json b/json/2290/409_2290_2023-08-01_14-50-39_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7bd5ff9de71171a0b58c1c4f62f1a02ff41b339d --- /dev/null +++ b/json/2290/409_2290_2023-08-01_14-50-39_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 244820.0, + "Short-term deposits": 2529668.0, + "Trade accounts receivable": 1365833.0, + "Inventories": 828682.0, + "Prepayments and other current assets": 376983.0, + "Other current assets": 376983.0, + "Total": 1757612.0, + "Total current assets": 5345986.0, + "Property, plant and equipment": 9344540.0, + "Intangible assets other than goodwill, net": 17643.0, + "Other non-current assets": 358376.0, + "Right of use assets": 154915.0, + "Total non-current assets": 9875474.0, + "Total assets": 15221460.0, + "Trade payples": 370531.0, + "Trade accounts payables": 370531.0, + "Zakat payable": 94200.0, + "Provisions, current": 119565.0, + "Accrued and other current loabilities": 1173316.0, + "Other current liabilities": 1173316.0, + "Lease liabilities-current portion": 27945.0, + "Total current liabilities": 1785557.0, + "Employee benefites": 849546.0, + "Employees' terminal benefits": 849546.0, + "Lease Laibilities": 142892.0, + "Total non-current liabilities": 992438.0, + "Total liabilities": 2777995.0, + "Share capital": 5625000.0, + "Statutory Reserve": 1687500.0, + "Retained earnings (accumulated losses)": 4931539.0, + "Asset revaluation reserve": 199426.0, + "Total other reserves": 199426.0, + "Equity attributable to owners of parent": 12443465.0, + "Total equity": 12443465.0, + "Total liabilities and equity": 15221460.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 27439.0, + "Remeasurement gains (losses) on defined benefit plans": 20663.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 20663.0, + "Total other comprehensive income (loss)": 20663.0, + "Total comprehensive income (loss) for period": 48102.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 24532.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 23570.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 5625000.0, + "Equity balance at beginning of period (after adjustments)": 5625000.0, + "Equity balance at end of period": 5625000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 593840.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 877.0, + "Adjustments for finance costs": 24508.0, + "Adjustments for finance income": 83221.0, + "Adjustment for provision of employees' terminal benefit": 42468.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 578472.0, + "Operating cash flow before working capital changes": 283591.0, + "Adjustments for decrease (increase) in inventories": 31570.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 649829.0, + "Prepayments and other current assets": 376983.0, + "Net increase (decrease) due to working capital changes": 286721.0, + "Net cash flows from (used in) operations": 570312.0, + "Net cash flows from (used in) operating activities": 401664.0, + "Purchase of property, plant and equipment": 736666.0, + "Other inflows (outflows) of cash, classified as investing activities": 89208.0, + "Proceed from maturity of short-term investment": 2820300.0, + "Net cash flows from (used in) investing activities": 315342.0, + "Repayments of finance lease liabilities": 2139.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 12330.0, + "Net increase (decrease) in cash and cash equivalents": 12330.0, + "Cash and cash equivalents at beginning of period": 232490.0, + "Cash and cash equivalents at end of period": 244820.0 + } +} \ No newline at end of file diff --git a/json/2290/409_2290_2023-11-30_15-39-54_Eng.json b/json/2290/409_2290_2023-11-30_15-39-54_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..249001cdda9e717a5c6f118f0c88883fca4a9598 --- /dev/null +++ b/json/2290/409_2290_2023-11-30_15-39-54_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 100769.0, + "Short-term deposits": 2176224.0, + "Trade accounts receivable": 1352307.0, + "Inventories": 810821.0, + "Prepayments and other current assets": 353988.0, + "Other current assets": 353988.0, + "Total": 1101860.0, + "Total current assets": 4794109.0, + "Property, plant and equipment": 9146244.0, + "Intangible assets other than goodwill, net": 11599.0, + "Other non-current assets": 335212.0, + "Right of use assets": 150338.0, + "Total non-current assets": 9643393.0, + "Total assets": 14437502.0, + "Trade payples": 244870.0, + "Trade accounts payables": 244870.0, + "Zakat payable": 120949.0, + "Provisions, current": 124699.0, + "Accrued and other current loabilities": 611342.0, + "Other current liabilities": 611342.0, + "Lease liabilities-current portion": 28029.0, + "Total current liabilities": 1129889.0, + "Employee benefites": 814087.0, + "Employees' terminal benefits": 814087.0, + "Lease Laibilities": 143920.0, + "Total non-current liabilities": 958007.0, + "Total liabilities": 2087896.0, + "Share capital": 5625000.0, + "Statutory Reserve": 1687500.0, + "Retained earnings (accumulated losses)": 4770216.0, + "Asset revaluation reserve": 266890.0, + "Total other reserves": 266890.0, + "Equity attributable to owners of parent": 12349606.0, + "Total equity": 12349606.0, + "Total liabilities and equity": 14437502.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 67464.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 67464.0, + "Total other comprehensive income (loss)": 67464.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 5625000.0, + "Equity balance at beginning of period (after adjustments)": 5625000.0, + "Equity balance at end of period": 5625000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 894446.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1322.0, + "Adjustments for finance costs": 37204.0, + "Adjustments for finance income": 114765.0, + "Adjustment for provision of employees' terminal benefit": 59741.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 877968.0, + "Operating cash flow before working capital changes": 448513.0, + "Adjustments for decrease (increase) in inventories": 49431.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 663355.0, + "Adjustments for decrease (increase) in other receivables": 20870.0, + "Prepayments and other current assets": 353988.0, + "Net increase (decrease) due to working capital changes": 249681.0, + "Net cash flows from (used in) operations": 698194.0, + "Net cash flows from (used in) operating activities": 513511.0, + "Purchase of property, plant and equipment": 815522.0, + "Expenditure on other intangible assets": 10.0, + "Finance income from investing activities": 124125.0, + "Other inflows (outflows) of cash, classified as investing activities": 17531.0, + "Proceed from maturity of short-term investment": 6043350.0, + "Net cash flows from (used in) investing activities": 621474.0, + "Repayments of finance lease liabilities": 1670.0, + "Cash and cash equivalents at beginning of period": 232490.0, + "Cash and cash equivalents at end of period": 100769.0 + } +} \ No newline at end of file diff --git a/json/2290/409_2290_2024-03-16_20-12-03_Eng.json b/json/2290/409_2290_2024-03-16_20-12-03_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d317cd389161a4596e75cf5b1c7efe4140afa3e1 --- /dev/null +++ b/json/2290/409_2290_2024-03-16_20-12-03_Eng.json @@ -0,0 +1,81 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 450137.0, + "Short-term deposits": 2210534.0, + "Trade accounts receivable": 1535007.0, + "Inventories": 781213.0, + "Prepayments and other current assets": 417012.0, + "Other current assets": 417012.0, + "Total": 1720699.0, + "Total current assets": 5393903.0, + "Property, plant and equipment": 8875977.0, + "Intangible assets other than goodwill, net": 11153.0, + "Other non-current assets": 400927.0, + "Right of use assets": 99926.0, + "Total non-current assets": 9387983.0, + "Total assets": 14781886.0, + "Trade payples": 588440.0, + "Trade accounts payables": 588440.0, + "Zakat payable": 148633.0, + "Accrued and other current loabilities": 983626.0, + "Other current liabilities": 983626.0, + "Lease liabilities-current portion": 9912.0, + "Employees benefits current": 129034.0, + "Total current liabilities": 1859645.0, + "Employee benefites": 918721.0, + "Employees' terminal benefits": 918721.0, + "Lease Laibilities": 102717.0, + "Total non-current liabilities": 1021438.0, + "Total liabilities": 2881083.0, + "Share capital": 5625000.0, + "Statutory Reserve": 1687500.0, + "Retained earnings (accumulated losses)": 4366805.0, + "Asset revaluation reserve": 221498.0, + "Total other reserves": 221498.0, + "Equity attributable to owners of parent": 11900803.0, + "Total equity": 11900803.0, + "Total liabilities and equity": 14781886.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 22594.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 22594.0, + "Total other comprehensive income (loss)": 22594.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 5625000.0, + "Equity balance at beginning of period (after adjustments)": 5625000.0, + "Equity balance at end of period": 5625000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1193500.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1770.0, + "Adjustments for finance costs": 48290.0, + "Adjustments for finance income": 151280.0, + "Adjustment for provision of employees' terminal benefit": 84178.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1175203.0, + "Operating cash flow before working capital changes": 791897.0, + "Adjustments for decrease (increase) in inventories": 80315.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 480655.0, + "Prepayments and other current assets": 417012.0, + "Net increase (decrease) due to working capital changes": 382863.0, + "Net cash flows from (used in) operations": 1174760.0, + "Net cash flows from (used in) operating activities": 971622.0, + "Short-term investments mad": 6066300.0, + "Repayments of finance lease liabilities": 9516.0 + } +} \ No newline at end of file diff --git a/json/2290/409_2290_2024-05-04_21-15-14_Eng.json b/json/2290/409_2290_2024-05-04_21-15-14_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4ed7dbc0978893f81269ca664ba30d17af659939 --- /dev/null +++ b/json/2290/409_2290_2024-05-04_21-15-14_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 657030.0, + "Short-term deposits": 1681497.0, + "Trade accounts receivable": 1549496.0, + "Inventories": 902068.0, + "Prepayments and other current assets": 272457.0, + "Other current assets": 272457.0, + "Total": 1179850.0, + "Total current assets": 5062548.0, + "Property, plant and equipment": 8675287.0, + "Intangible assets other than goodwill, net": 10714.0, + "Other non-current assets": 398580.0, + "Right of use assets": 98841.0, + "Total non-current assets": 9183422.0, + "Total assets": 14245970.0, + "Trade payples": 346898.0, + "Trade accounts payables": 346898.0, + "Zakat payable": 172936.0, + "Provisions, current": 130682.0, + "Accrued and other current loabilities": 529334.0, + "Other current liabilities": 529334.0, + "Lease liabilities-current portion": 9730.0, + "Total current liabilities": 1189580.0, + "Employee benefites": 921792.0, + "Employees' terminal benefits": 921792.0, + "Lease Laibilities": 102672.0, + "Total non-current liabilities": 1024464.0, + "Total liabilities": 2214044.0, + "Share capital": 5625000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 6153829.0, + "Asset revaluation reserve": 253097.0, + "Total other reserves": 253097.0, + "Equity attributable to owners of parent": 12031926.0, + "Total equity": 12031926.0, + "Total liabilities and equity": 14245970.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 99524.0, + "Remeasurement gains (losses) on defined benefit plans": 31599.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 31599.0, + "Total other comprehensive income (loss)": 31599.0, + "Total comprehensive income (loss) for period": 131123.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 66873.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 64250.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 5625000.0, + "Equity balance at beginning of period (after adjustments)": 5625000.0, + "Equity balance at end of period": 5625000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 123827.0, + "Profit (loss) for period before zakat and income tax": 123827.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 293804.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 439.0, + "Adjustments for finance costs": 12821.0, + "Adjustments for finance income": 35501.0, + "Adjustment for provision of employees' terminal benefit": 17816.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 289379.0, + "Operating cash flow before working capital changes": 413206.0, + "Adjustments for decrease (increase) in other current assets": 146902.0, + "Prepayments and other current assets": 272457.0, + "Net cash flows from (used in) operations": 162160.0, + "Net cash flows from (used in) operating activities": 153372.0, + "Purchase of property, plant and equipment": 91878.0, + "Finance income from investing activities": 48138.0, + "Proceed from maturity of short-term investment": 1419600.0, + "Net cash flows from (used in) investing activities": 472660.0, + "Repayments of finance lease liabilities": 378.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 206893.0, + "Net increase (decrease) in cash and cash equivalents": 206893.0, + "Cash and cash equivalents at beginning of period": 450137.0, + "Cash and cash equivalents at end of period": 657030.0 + } +} \ No newline at end of file diff --git a/json/2290/409_2290_2024-08-03_17-03-56_Eng.json b/json/2290/409_2290_2024-08-03_17-03-56_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..dfeca97a9f7fd3a1bd36e667449db3778d946cf8 --- /dev/null +++ b/json/2290/409_2290_2024-08-03_17-03-56_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 665857.0, + "Short-term deposits": 2031126.0, + "Trade accounts receivable": 1804933.0, + "Other receivables": 239503.0, + "Inventories": 887139.0, + "Total": 1819035.0, + "Total current assets": 5628558.0, + "Financial assets, non-current": 98018.0, + "Property, plant and equipment": 8432094.0, + "Intangible assets other than goodwill, net": 10278.0, + "Other non-current assets": 372738.0, + "Total non-current assets": 8913128.0, + "Total assets": 14541686.0, + "Trade accounts payables": 327574.0, + "Finance lease, current": 10264.0, + "Zakat payable": 74948.0, + "Provisions, current": 135083.0, + "Other current liabilities": 1271166.0, + "Total current liabilities": 1819035.0, + "Employees' terminal benefits": 913296.0, + "Finance leases, non-current": 94017.0, + "Total non-current liabilities": 1007313.0, + "Total liabilities": 2826348.0, + "Share capital": 5625000.0, + "Retained earnings (accumulated losses)": 5816110.0, + "Asset revaluation reserve": 274228.0, + "Total other reserves": 274228.0, + "Equity attributable to owners of parent": 11715338.0, + "Total equity": 11715338.0, + "Total liabilities and equity": 14541686.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 224781.0, + "Gains (losses) on revaluation of property, plant and equipment": 21131.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 21131.0, + "Total other comprehensive income (loss)": 21131.0, + "Total comprehensive income (loss) for period": 245912.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 125415.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 120497.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 5625000.0, + "Equity balance at beginning of period (after adjustments)": 5625000.0, + "Equity balance at end of period": 5625000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 352380.0, + "Profit (loss) for period before zakat and income tax": 352380.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 575248.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 875.0, + "Adjustments for finance costs": 25429.0, + "Adjustments for finance income": 69701.0, + "Adjustment for provision of employees' terminal benefit": 36515.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 568366.0, + "Operating cash flow before working capital changes": 920746.0, + "Adjustments for decrease (increase) in other receivables": 205698.0, + "Adjustments for other current liabilities": 153060.0, + "Net cash flows from (used in) operations": 642786.0, + "Interest paid, classified as operating activities": 2818.0, + "Zakat paid, classified as operating activities": 101760.0, + "Net cash flows from (used in) operating activities": 525361.0, + "Purchase of property, plant and equipment": 128859.0, + "Finance income from investing activities": 2778109.0, + "Net cash flows from (used in) investing activities": 120250.0, + "Repayments of finance lease liabilities": 8946.0, + "Dividends paid to non-controlling interest, classified as financing activities": 420945.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 215720.0, + "Net increase (decrease) in cash and cash equivalents": 215720.0, + "Cash and cash equivalents at beginning of period": 450857.0, + "Cash and cash equivalents at end of period": 666577.0 + } +} \ No newline at end of file diff --git a/json/2290/409_2290_2024-11-07_08-23-02_Eng.json b/json/2290/409_2290_2024-11-07_08-23-02_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3c6cbe907bf24b49b94a3da5597172b4d35ac24c --- /dev/null +++ b/json/2290/409_2290_2024-11-07_08-23-02_Eng.json @@ -0,0 +1,83 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 304396.0, + "Short-term deposits": 2405183.0, + "Trade accounts receivable": 1619504.0, + "Other receivables": 329186.0, + "Inventories": 807108.0, + "Total": 1249014.0, + "Total current assets": 5465377.0, + "Lease receivable, non current": 96884.0, + "Property, plant and equipment": 8188967.0, + "Intangible assets other than goodwill, net": 9840.0, + "Other non-current assets": 359293.0, + "Total non-current assets": 8654984.0, + "Total assets": 14120361.0, + "Trade accounts payables": 423627.0, + "Finance lease, current": 11426.0, + "Zakat payable": 85827.0, + "Provisions, current": 136684.0, + "Other current liabilities": 591450.0, + "Total current liabilities": 1249014.0, + "Employees' terminal benefits": 998233.0, + "Finance leases, non-current": 93939.0, + "Total non-current liabilities": 1092172.0, + "Total liabilities": 2341186.0, + "Share capital": 5625000.0, + "Retained earnings (accumulated losses)": 5946685.0, + "Asset revaluation reserve": 207490.0, + "Total other reserves": 207490.0, + "Equity attributable to owners of parent": 11779175.0, + "Total equity": 11779175.0, + "Total liabilities and equity": 14120361.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 130575.0, + "Total comprehensive income (loss) for period": 63837.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 32557.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 31280.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 5625000.0, + "Equity balance at beginning of period (after adjustments)": 5625000.0, + "Equity balance at end of period": 5625000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 515144.0, + "Profit (loss) for period before zakat and income tax": 515144.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 868471.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1313.0, + "Adjustments for finance costs": 38427.0, + "Adjustments for finance income": 107133.0, + "Adjustment for provision of employees' terminal benefit": 53747.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 854825.0, + "Operating cash flow before working capital changes": 1369969.0, + "Adjustments for decrease (increase) in other receivables": 129460.0, + "Adjustments for other current liabilities": 24027.0, + "Net cash flows from (used in) operations": 1262315.0, + "Interest paid, classified as operating activities": 4258.0, + "Zakat paid, classified as operating activities": 123070.0, + "Net cash flows from (used in) operating activities": 1106161.0, + "Purchase of property, plant and equipment": 177611.0, + "Other inflows (outflows) of cash, classified as investing activities": 3168879.0, + "Repayments of finance lease liabilities": 8072.0, + "Dividends paid to non-controlling interest, classified as financing activities": 978703.0, + "Cash and cash equivalents at beginning of period": 450137.0, + "Cash and cash equivalents at end of period": 304396.0 + } +} \ No newline at end of file diff --git a/json/2290/409_2290_2025-04-16_09-35-34_Eng.json b/json/2290/409_2290_2025-04-16_09-35-34_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..184b6702c29920558b5c81214b145fa4ae387147 --- /dev/null +++ b/json/2290/409_2290_2025-04-16_09-35-34_Eng.json @@ -0,0 +1,88 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 97708.0, + "Short-term deposits": 3041380.0, + "Trade accounts receivable": 1507367.0, + "Inventories": 803686.0, + "Other current assets": 230158.0, + "Total": 1855467.0, + "Total current assets": 5680299.0, + "Property, plant and equipment": 7991127.0, + "Exploration and evaluation assets": 95594.0, + "Intangible assets other than goodwill, net": 9403.0, + "Other non-current assets": 347752.0, + "Total non-current assets": 8443876.0, + "Total assets": 14124175.0, + "Trade accounts payables": 440572.0, + "Finance lease, current": 10189.0, + "Zakat payable": 97305.0, + "Royalties payable": 136681.0, + "Other current liabilities": 1170720.0, + "Total current liabilities": 1855467.0, + "Employees' terminal benefits": 937082.0, + "Finance leases, non-current": 94967.0, + "Total non-current liabilities": 1032049.0, + "Total liabilities": 2887516.0, + "Share capital": 5625000.0, + "Retained earnings (accumulated losses)": 5349639.0, + "Asset revaluation reserve": 262020.0, + "Total other reserves": 262020.0, + "Equity attributable to owners of parent": 11236659.0, + "Total equity": 11236659.0, + "Total liabilities and equity": 14124175.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 420334.0, + "Gains (losses) on revaluation of property, plant and equipment": 40522.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 40522.0, + "Total other comprehensive income (loss)": 40522.0, + "Total comprehensive income (loss) for period": 460856.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 235037.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 225819.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 5625000.0, + "Equity balance at beginning of period (after adjustments)": 5625000.0, + "Equity balance at end of period": 5625000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 498470.0, + "Profit (loss) for period before zakat and income tax": 498470.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1155534.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1750.0, + "Adjustments for finance costs": 51442.0, + "Adjustments for finance income": 146179.0, + "Adjustment for provision of employees' terminal benefit": 74070.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1136617.0, + "Operating cash flow before working capital changes": 1635087.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 27640.0, + "Adjustments for decrease (increase) in other receivables": 242174.0, + "Adjustments for other current liabilities": 38286.0, + "Net increase (decrease) due to working capital changes": 137759.0, + "Net cash flows from (used in) operations": 1772846.0, + "Interest paid, classified as operating activities": 5715.0, + "Zakat paid, classified as operating activities": 129464.0, + "Net cash flows from (used in) operating activities": 1593181.0, + "Purchase of property, plant and equipment": 267738.0, + "Other inflows (outflows) of cash, classified as investing activities": 4276633.0, + "Repayments of finance lease liabilities": 8232.0, + "Dividends paid to non-controlling interest, classified as financing activities": 984973.0, + "Cash and cash equivalents at beginning of period": 450137.0, + "Cash and cash equivalents at end of period": 97708.0 + } +} \ No newline at end of file diff --git a/json/2290/409_2290_2025-05-18_20-35-59_Eng.json b/json/2290/409_2290_2025-05-18_20-35-59_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a549d6ac1847a2e8c059e082bad6f235603d3b24 --- /dev/null +++ b/json/2290/409_2290_2025-05-18_20-35-59_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 103173.0, + "Short-term deposits": 2744591.0, + "Trade accounts receivable": 1598269.0, + "Inventories": 790053.0, + "Other current assets": 201336.0, + "Total": 1373068.0, + "Total current assets": 5437422.0, + "Lease receivable, non current": 328442.0, + "Property, plant and equipment": 7774448.0, + "Intangible assets other than goodwill, net": 8973.0, + "Other non-current assets": 94560.0, + "Total non-current assets": 8206423.0, + "Total assets": 13643845.0, + "Trade accounts payables": 323314.0, + "Finance lease, current": 13682.0, + "Zakat payable": 121868.0, + "Provisions, current": 140158.0, + "Other current liabilities": 774046.0, + "Total current liabilities": 1373068.0, + "Employees' terminal benefits": 925070.0, + "Finance leases, non-current": 93105.0, + "Total non-current liabilities": 1018175.0, + "Total liabilities": 2391243.0, + "Share capital": 5625000.0, + "Retained earnings (accumulated losses)": 5363305.0, + "Asset revaluation reserve": 264297.0, + "Total other reserves": 264297.0, + "Equity attributable to owners of parent": 11252602.0, + "Total equity": 11252602.0, + "Total liabilities and equity": 13643845.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 13666.0, + "Gains (losses) on revaluation of property, plant and equipment": 2277.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 2277.0, + "Total other comprehensive income (loss)": 2277.0, + "Total comprehensive income (loss) for period": 15943.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 8131.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 7812.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 5625000.0, + "Equity balance at beginning of period (after adjustments)": 5625000.0, + "Equity balance at end of period": 5625000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 38229.0, + "Profit (loss) for period before zakat and income tax": 38229.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 264447.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 430.0, + "Adjustments for finance costs": 12189.0, + "Adjustments for finance income": 42450.0, + "Adjustment for provision of employees' terminal benefit": 40828.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 275444.0, + "Operating cash flow before working capital changes": 313673.0, + "Adjustments for decrease (increase) in inventories": 13633.0, + "Adjustments for decrease (increase) in other receivables": 48132.0, + "Adjustments for other current liabilities": 164658.0, + "Net increase (decrease) due to working capital changes": 20751.0, + "Net cash flows from (used in) operations": 334424.0, + "Net cash flows from (used in) operating activities": 274077.0, + "Purchase of property, plant and equipment": 46627.0, + "Cash receipts from repayment of advances and loans made to other parties, classified as investing activities": 59511.0, + "Other inflows (outflows) of cash, classified as investing activities": 1480572.0, + "Net cash flows from (used in) investing activities": 292612.0, + "Dividends paid to non-controlling interest, classified as financing activities": 561224.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 5465.0, + "Net increase (decrease) in cash and cash equivalents": 5465.0, + "Cash and cash equivalents at beginning of period": 97708.0, + "Cash and cash equivalents at end of period": 103173.0 + } +} \ No newline at end of file diff --git a/json/2290/409_2290_2025-08-04_12-06-42_Eng.json b/json/2290/409_2290_2025-08-04_12-06-42_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f8e855d3c4d45dd7cac00672d86b76fb0ab7fa95 --- /dev/null +++ b/json/2290/409_2290_2025-08-04_12-06-42_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 301091.0, + "Short-term deposits": 2735364.0, + "Trade accounts receivable": 1626141.0, + "Other receivables": 232627.0, + "Inventories": 743357.0, + "Total": 1285918.0, + "Total current assets": 5638580.0, + "Lease receivable, non current": 93619.0, + "Property, plant and equipment": 7597311.0, + "Intangible assets other than goodwill, net": 9614.0, + "Other non-current assets": 317209.0, + "Total non-current assets": 8017753.0, + "Total assets": 13656333.0, + "Trade accounts payables": 385587.0, + "Finance lease, current": 14590.0, + "Zakat payable": 53639.0, + "Provisions, current": 147768.0, + "Other current liabilities": 684334.0, + "Total current liabilities": 1285918.0, + "Employees' terminal benefits": 977817.0, + "Finance leases, non-current": 94230.0, + "Total non-current liabilities": 1072047.0, + "Total liabilities": 2357965.0, + "Share capital": 5625000.0, + "Retained earnings (accumulated losses)": 5407857.0, + "Asset revaluation reserve": 265511.0, + "Total other reserves": 265511.0, + "Equity attributable to owners of parent": 11298368.0, + "Total equity": 11298368.0, + "Total liabilities and equity": 13656333.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 44552.0, + "Gains (losses) on revaluation of property, plant and equipment": 1214.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1214.0, + "Total other comprehensive income (loss)": 1214.0, + "Total comprehensive income (loss) for period": 45766.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 23341.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 22425.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 5625000.0, + "Equity balance at beginning of period (after adjustments)": 5625000.0, + "Equity balance at end of period": 5625000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 107236.0, + "Profit (loss) for period before zakat and income tax": 107236.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 500281.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 881.0, + "Adjustments for finance costs": 29173.0, + "Adjustments for finance income": 80853.0, + "Adjustment for provision of employees' terminal benefit": 53553.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 503035.0, + "Operating cash flow before working capital changes": 610271.0, + "Adjustments for decrease (increase) in inventories": 60329.0, + "Adjustments for decrease (increase) in other receivables": 28074.0, + "Adjustments for other current liabilities": 111338.0, + "Net increase (decrease) due to working capital changes": 25982.0, + "Net cash flows from (used in) operations": 636253.0, + "Interest paid, classified as operating activities": 32.0, + "Zakat paid, classified as operating activities": 92684.0, + "Net cash flows from (used in) operating activities": 485554.0, + "Purchase of property, plant and equipment": 104192.0, + "Purchase of financial assets": 2765782.0, + "Proceeds from sale of financial assets": 3060210.0, + "Finance income from investing activities": 92441.0, + "Net cash flows from (used in) investing activities": 282677.0, + "Repayments of finance lease liabilities": 826.0, + "Dividends paid to non-controlling interest, classified as financing activities": 564022.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 203383.0, + "Net increase (decrease) in cash and cash equivalents": 203383.0, + "Cash and cash equivalents at beginning of period": 97708.0, + "Cash and cash equivalents at end of period": 301091.0 + } +} \ No newline at end of file diff --git a/json/2300/410_2300_2021-08-02_14-46-29_Eng.json b/json/2300/410_2300_2021-08-02_14-46-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..113a0a14614527673196feeb9298361283ed31ce --- /dev/null +++ b/json/2300/410_2300_2021-08-02_14-46-29_Eng.json @@ -0,0 +1,96 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 47497912.0, + "Trade accounts receivable": 144476132.0, + "Other receivables": 39625872.0, + "Prepayments": 5719415.0, + "Inventories": 99353758.0, + "Total": 349552805.0, + "Total current assets": 336673089.0, + "Property, plant and equipment": 547848008.0, + "Goodwill": 12429664.0, + "Intangible assets other than goodwill, net": 11776967.0, + "Investments in associates and joint ventures": 20305190.0, + "Total non-current assets": 592359829.0, + "Total assets": 929032918.0, + "Current portion of long term loans": 138904565.0, + "Short term borrowings": 20012876.0, + "Bank overdraft": 67764296.0, + "Trade accounts payables": 66973015.0, + "Accrued expenses": 39495439.0, + "Finance lease, current": 1518738.0, + "Zakat payable": 14883876.0, + "Total current liabilities": 349552805.0, + "Debt securities, term loans, borrowings and sukuks in issue": 339163841.0, + "Employees' terminal benefits": 18596825.0, + "Finance leases, non-current": 6858842.0, + "Total non-current liabilities": 364619508.0, + "Total liabilities": 714172313.0, + "Share capital": 192000000.0, + "Statutory Reserve": 329858.0, + "Retained earnings (accumulated losses)": 26721139.0, + "Employee share based plan reserve": 1564822.0, + "Equity attributable to owners of parent": 213892614.0, + "Non-controlling interests": 967991.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 15241803.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 1217304.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1217304.0, + "Total other comprehensive income (loss)": 1066020.0, + "Total comprehensive income (loss) for period": 16307823.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 16205139.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 102684.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 92000000.0, + "Equity balance at beginning of period (after adjustments)": 92000000.0, + "Issue of equity": 100000000.0, + "Total changes in shareholders equity": 100000000.0, + "Equity balance at end of period": 192000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 31133210.0, + "Profit (loss) for period before zakat and income tax": 31133210.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 25646780.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 943472.0, + "Adjustments for finance costs": 9820490.0, + "Adjustment for provision of employees' terminal benefit": 1672854.0, + "Adjustments for other non-cash expenses": 1217304.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 36791024.0, + "Operating cash flow before working capital changes": 67924234.0, + "Adjustments for decrease (increase) in inventories": 8063288.0, + "Net cash flows from (used in) operations": 23133407.0, + "Interest paid, classified as operating activities": 8946410.0, + "Zakat paid, classified as operating activities": 987862.0, + "Net cash flows from (used in) operating activities": 12105300.0, + "Purchase of property, plant and equipment": 5860706.0, + "Dividends received, classified as investing activities": 3640000.0, + "Expenditure on other intangible assets": 0.0, + "Proceeds from issuing shares": 95738445.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 3221241.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 75085854.0, + "Repayments of finance lease liabilities": 1037198.0, + "Dividends paid to non-controlling interest, classified as financing activities": 749040.0, + "Net cash flows from (used in) financing activities": 22087594.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 31972188.0, + "Net increase (decrease) in cash and cash equivalents": 31774972.0, + "Cash and cash equivalents at beginning of period": 15722940.0 + } +} \ No newline at end of file diff --git a/json/2300/410_2300_2021-08-02_14-47-22_Eng.json b/json/2300/410_2300_2021-08-02_14-47-22_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3146ed92c4f978b21ef91f43a1b6acf44e06bbc0 --- /dev/null +++ b/json/2300/410_2300_2021-08-02_14-47-22_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 92194170.0, + "Trade accounts receivable": 139188941.0, + "Prepayments": 39845146.0, + "Inventories": 91342934.0, + "Total": 385250331.0, + "Total current assets": 362571191.0, + "Property, plant and equipment": 558720656.0, + "Goodwill": 12429664.0, + "Intangible assets other than goodwill, net": 12247335.0, + "Investments in associates and joint ventures": 19468889.0, + "Total non-current assets": 602866544.0, + "Total assets": 965437735.0, + "Current portion of long term loans": 151010901.0, + "Short term borrowings": 107897567.0, + "Trade accounts payables": 67891410.0, + "Accrued expenses": 41671493.0, + "Finance lease, current": 1575345.0, + "Zakat payable": 15203615.0, + "Total current liabilities": 385250331.0, + "Debt securities, term loans, borrowings and sukuks in issue": 355795919.0, + "Employees' terminal benefits": 18327091.0, + "Finance leases, non-current": 6803402.0, + "Total non-current liabilities": 380926412.0, + "Total liabilities": 766176743.0, + "Share capital": 192000000.0, + "Statutory Reserve": 329858.0, + "Retained earnings (accumulated losses)": 11579637.0, + "Employee share based plan reserve": 3851127.0, + "Equity attributable to owners of parent": 197687475.0, + "Non-controlling interests": 1573517.0, + "Total equity": 199260992.0, + "Total liabilities and equity": 965437735.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 14230716.0, + "Total comprehensive income (loss) for period": 14141707.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 13970532.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 171175.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 92000000.0, + "Equity balance at beginning of period (after adjustments)": 92000000.0, + "Issue of equity": 100000000.0, + "Total changes in shareholders equity": 100000000.0, + "Equity balance at end of period": 192000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 15228284.0, + "Profit (loss) for period before zakat and income tax": 15228284.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 12837979.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 473104.0, + "Adjustments for finance costs": 5012851.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 623633.0, + "Adjustment for provision of employees' terminal benefit": 797385.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 18908651.0, + "Operating cash flow before working capital changes": 34136935.0, + "Adjustments for decrease (increase) in inventories": 16229500.0, + "Adjustments for increase (decrease) in accrued expenses": 763448.0, + "Net cash flows from (used in) operations": 8911311.0, + "Interest paid, classified as operating activities": 1310767.0, + "Zakat paid, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 7112444.0, + "Purchase of property, plant and equipment": 4063378.0, + "Dividends received, classified as investing activities": 3640000.0, + "Proceeds from issuing shares": 95738445.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 3221241.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 16263480.0, + "Dividends paid to non-controlling interest, classified as financing activities": 40830.0, + "Net cash flows from (used in) financing activities": 69844659.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 76533725.0, + "Net increase (decrease) in cash and cash equivalents": 76471230.0, + "Cash and cash equivalents at beginning of period": 15722940.0, + "Cash and cash equivalents at end of period": 92194170.0 + } +} \ No newline at end of file diff --git a/json/2300/410_2300_2021-11-29_15-31-38_Eng.json b/json/2300/410_2300_2021-11-29_15-31-38_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5c218fe1e3e6423248a755021f3a12bfe9cf7812 --- /dev/null +++ b/json/2300/410_2300_2021-11-29_15-31-38_Eng.json @@ -0,0 +1,122 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 67324159.0, + "Trade accounts receivable": 146129887.0, + "Prepayments": 44322316.0, + "Inventories": 95555510.0, + "Total": 333667359.0, + "Total current assets": 353331872.0, + "Property, plant and equipment": 538715297.0, + "Goodwill": 12429664.0, + "Intangible assets other than goodwill, net": 11492600.0, + "Investments in associates and joint ventures": 21141491.0, + "Total non-current assets": 583779052.0, + "Total assets": 937110924.0, + "Current portion of long term loans": 91016563.0, + "Short term borrowings": 20161230.0, + "Bank overdraft": 101778722.0, + "Trade accounts payables": 65315333.0, + "Accrued expenses": 38609646.0, + "Finance lease, current": 1238866.0, + "Zakat payable": 15546999.0, + "Total current liabilities": 333667359.0, + "Debt securities, term loans, borrowings and sukuks in issue": 363506459.0, + "Employees' terminal benefits": 18035032.0, + "Finance leases, non-current": 6839974.0, + "Total non-current liabilities": 388381465.0, + "Total liabilities": 722048824.0, + "Share capital": 192000000.0, + "Statutory Reserve": 329858.0, + "Retained earnings (accumulated losses)": 26870367.0, + "Available-for-sale reserve": 0.0, + "Employee share based plan reserve": 1564822.0, + "Equity attributable to owners of parent": 214054562.0, + "Non-controlling interests": 1007538.0, + "Total equity": 215062100.0 + }, + "income_statement": { + "Revenue": 141861701.0, + "Cost of sales": 110231380.0, + "Gross profit (loss)": 31630321.0, + "Total operating income": 31630321.0, + "Selling and distribution expenses": 12781969.0, + "General and administrative expenses": 11050020.0, + "Other operating expenses": 1565548.0, + "Total operating expenses": 25397537.0, + "Operating profit (loss)": 6232784.0, + "Finance costs": 6499669.0, + "Share of profit (loss) of joint ventures and associates": 836301.0, + "Other income (expenses), net": 336807.0, + "Profit (loss) before zakat and income tax from continuing operations": 906223.0, + "Zakat expenses on continuing operations for period": 663123.0, + "Profit (loss) for period from continuing operations": 243100.0, + "Profit (loss) for period": 243100.0, + "Profit (loss), attributable to equity holders of parent company": 149228.0, + "Profit (loss), attributable to non-controlling interests": 93872.0, + "Basic earnings (loss) per share from continuing operations": 0.01, + "Total basic earnings (loss) per share": 0.01, + "Diluted earnings (loss) per share from continuing operations": 0.01, + "Total diluted earnings (loss) per share": 0.01, + "Weighted average number of equity shares outstanding": 19200000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 243100.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 267216.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 267216.0, + "Total other comprehensive income (loss)": 11387.0, + "Total comprehensive income (loss) for period": 254487.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 161948.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 92539.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 92000000.0, + "Equity balance at beginning of period (after adjustments)": 92000000.0, + "Issue of equity": 100000000.0, + "Total changes in shareholders equity": 100000000.0, + "Equity balance at end of period": 192000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 32039433.0, + "Profit (loss) for period before zakat and income tax": 32039433.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 38453155.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1413839.0, + "Adjustments for finance costs": 16320159.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 728274.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 2533710.0, + "Adjustment for provision, pension and government grants, net movements": 0.0, + "Adjustments for other non-cash expenses": 1484520.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 53842114.0, + "Operating cash flow before working capital changes": 85881547.0, + "Adjustments for decrease (increase) in inventories": 15676092.0, + "Net cash flows from (used in) operations": 43905268.0, + "Interest paid, classified as operating activities": 12862588.0, + "Zakat paid, classified as operating activities": 987862.0, + "Net cash flows from (used in) operating activities": 27538334.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 8800475.0, + "Dividends received, classified as investing activities": 3640000.0, + "Expenditure on other intangible assets": 186000.0, + "Proceeds from issuing shares": 95738445.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 3221241.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 67051949.0, + "Repayments of finance lease liabilities": 1277489.0, + "Dividends paid to non-controlling interest, classified as financing activities": 802032.0, + "Net cash flows from (used in) financing activities": 29828216.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 52020075.0 + } +} \ No newline at end of file diff --git a/json/2300/410_2300_2022-04-04_15-29-48_Eng.json b/json/2300/410_2300_2022-04-04_15-29-48_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..aeddb0911b3879c8d217968b52913d3acaae26a7 --- /dev/null +++ b/json/2300/410_2300_2022-04-04_15-29-48_Eng.json @@ -0,0 +1,124 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 43068386.0, + "Short-term deposits": 34000000.0, + "Trade accounts receivable": 149738769.0, + "Other receivables": 65553511.0, + "Prepayments": 2240678.0, + "Inventories": 85312232.0, + "Total": 402740453.0, + "Total current assets": 379913576.0, + "Property, plant and equipment": 551064863.0, + "Goodwill": 12429664.0, + "Intangible assets other than goodwill, net": 12387340.0, + "Investments in associates and joint ventures": 21908075.0, + "Total non-current assets": 597789942.0, + "Total assets": 977703518.0, + "Current portion of long term loans": 93154258.0, + "Short term borrowings": 33511889.0, + "Bank overdraft": 134551365.0, + "Trade accounts payables": 71660168.0, + "Other accounts payables": 7253244.0, + "Accrued expenses": 33317075.0, + "Finance lease, current": 3977189.0, + "Advances from customers": 2837373.0, + "Zakat payable": 16210122.0, + "Provisions, current": 105091.0, + "Other current liabilities": 6162679.0, + "Total current liabilities": 402740453.0, + "Debt securities, term loans, borrowings and sukuks in issue": 329222803.0, + "Employees' terminal benefits": 20597189.0, + "Finance leases, non-current": 11557463.0, + "Total non-current liabilities": 361377455.0, + "Total liabilities": 764117908.0, + "Share capital": 192000000.0, + "Statutory Reserve": 3357444.0, + "Retained earnings (accumulated losses)": 24771851.0, + "Available-for-sale reserve": 0.0 + }, + "income_statement": { + "Revenue": 588799468.0, + "Cost of sales": 452749231.0, + "Gross profit (loss)": 136050237.0, + "Other operating income": 19416068.0, + "Total operating income": 155466305.0, + "Selling and distribution expenses": 54024457.0, + "General and administrative expenses": 43441070.0, + "Other operating expenses": 5039601.0, + "Total operating expenses": 102505128.0, + "Operating profit (loss)": 52961177.0, + "Finance costs": 22473434.0, + "Share of profit (loss) of joint ventures and associates": 3275487.0, + "Profit (loss) before zakat and income tax from continuing operations": 33763230.0, + "Zakat expenses on continuing operations for period": 2986937.0, + "Profit (loss) for period from continuing operations": 30776293.0, + "Profit (loss) for period": 30776293.0, + "Profit (loss), attributable to equity holders of parent company": 30275860.0, + "Profit (loss), attributable to non-controlling interests": 500433.0, + "Basic earnings (loss) per share from continuing operations": 1.58, + "Total basic earnings (loss) per share": 1.58, + "Diluted earnings (loss) per share from continuing operations": 1.58, + "Total diluted earnings (loss) per share": 1.58, + "Weighted average number of equity shares outstanding": 19112366.0, + "Share closing price at the last trading day of financial year (in numbers)": 45.5 + }, + "comprehensive_income": { + "Profit (loss) for period": 30776293.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 1484520.0, + "Total comprehensive income (loss) for period": 29319891.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 28844081.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 475810.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 92000000.0, + "Equity balance at beginning of period (after adjustments)": 92000000.0, + "Issue of equity": 100000000.0, + "Total changes in shareholders equity": 100000000.0, + "Equity balance at end of period": 192000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 33763230.0, + "Profit (loss) for period before zakat and income tax": 33763230.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 56365656.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2221706.0, + "Adjustments for finance costs": 22473434.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 966906.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 159332.0, + "Adjustment for inventory written-off": 206789.0, + "Adjustment for provision for slow moving items and inventory shortage": 158085.0, + "Adjustment for provision of employees' terminal benefit": 3614006.0, + "Adjustment for provision, pension and government grants, net movements": 0.0, + "Adjustments for other non-cash income": 17300000.0, + "Adjustments for other non-cash expenses": 1484520.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 66756283.0, + "Operating cash flow before working capital changes": 100519513.0, + "Adjustments for decrease (increase) in inventories": 939792.0, + "Adjustments for increase (decrease) in trade accounts payable": 3763207.0, + "Adjustments for increase (decrease) in accrued expenses": 9125329.0, + "Net cash flows from (used in) operations": 16592676.0, + "Interest paid, classified as operating activities": 21234799.0, + "Zakat paid, classified as operating activities": 987862.0, + "Proceed from sales of property, plant and equipment": 1166525.0, + "Purchase of property, plant and equipment": 10199125.0, + "Dividends received, classified as investing activities": 3640000.0, + "Expenditure on other intangible assets": 1438607.0, + "Proceeds from issuing shares": 95738445.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 52001139.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 99016389.0, + "Repayments of finance lease liabilities": 4207853.0 + } +} \ No newline at end of file diff --git a/json/2300/410_2300_2022-04-27_15-30-59_Eng.json b/json/2300/410_2300_2022-04-27_15-30-59_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6ff11480ff734f39df4229f89ca1b3787591c12d --- /dev/null +++ b/json/2300/410_2300_2022-04-27_15-30-59_Eng.json @@ -0,0 +1,118 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 97163584.0, + "Short-term deposits": 0.0, + "Trade accounts receivable": 176700485.0, + "Prepayments": 41618415.0, + "Inventories": 52368281.0, + "Total": 382588520.0, + "Total current assets": 367850765.0, + "Property, plant and equipment": 542569787.0, + "Goodwill": 12429664.0, + "Intangible assets other than goodwill, net": 11904843.0, + "Investments in associates and joint ventures": 22685075.0, + "Total non-current assets": 589589369.0, + "Total assets": 957440134.0, + "Current portion of long term loans": 93029590.0, + "Short term borrowings": 45662796.0, + "Bank overdraft": 81733772.0, + "Trade accounts payables": 76865447.0, + "Accrued expenses": 64483404.0, + "Finance lease, current": 3970991.0, + "Zakat payable": 16842520.0, + "Total current liabilities": 382588520.0, + "Debt securities, term loans, borrowings and sukuks in issue": 317169342.0, + "Employees' terminal benefits": 20889442.0, + "Finance leases, non-current": 10042700.0, + "Total non-current liabilities": 348101484.0, + "Total liabilities": 730690004.0, + "Share capital": 192000000.0, + "Statutory Reserve": 3357444.0, + "Retained earnings (accumulated losses)": 38069540.0, + "Available-for-sale reserve": 0.0, + "Equity attributable to owners of parent": 225658153.0, + "Non-controlling interests": 1091977.0 + }, + "income_statement": { + "Revenue": 194695752.0, + "Cost of sales": 146196987.0, + "Gross profit (loss)": 48498765.0, + "Other operating income": 720577.0, + "Total operating income": 49219342.0, + "Selling and distribution expenses": 16045416.0, + "General and administrative expenses": 13637884.0, + "Other operating expenses": 347219.0, + "Total operating expenses": 30030519.0, + "Operating profit (loss)": 19188823.0, + "Finance costs": 6000382.0, + "Share of profit (loss) of joint ventures and associates": 777000.0, + "Profit (loss) before zakat and income tax from continuing operations": 13965441.0, + "Zakat expenses on continuing operations for period": 632398.0, + "Profit (loss) for period from continuing operations": 13333043.0, + "Profit (loss) for period": 13333043.0, + "Profit (loss), attributable to equity holders of parent company": 13297689.0, + "Profit (loss), attributable to non-controlling interests": 35354.0, + "Basic earnings (loss) per share from continuing operations": 0.69, + "Total basic earnings (loss) per share": 0.69, + "Diluted earnings (loss) per share from continuing operations": 0.69, + "Total diluted earnings (loss) per share": 0.69, + "Weighted average number of equity shares outstanding": 19200000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 13333043.0, + "Total comprehensive income (loss) for period": 13164520.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 13097129.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 67391.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 192000000.0, + "Equity balance at beginning of period (after adjustments)": 192000000.0, + "Equity balance at end of period": 192000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 13965441.0, + "Profit (loss) for period before zakat and income tax": 13965441.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 13122604.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 482497.0, + "Adjustments for finance costs": 6000382.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 318034.0, + "Adjustment for provision of employees' terminal benefit": 1173627.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 20320144.0, + "Operating cash flow before working capital changes": 34285585.0, + "Adjustments for decrease (increase) in inventories": 32943951.0, + "Adjustments for decrease (increase) in prepayment": 26175774.0, + "Adjustments for decrease (increase) in other current assets": 34000000.0, + "Adjustments for increase (decrease) in trade accounts payable": 5205279.0, + "Adjustments for increase (decrease) in accrued expenses": 15041350.0, + "Net increase (decrease) due to working capital changes": 86086604.0, + "Net cash flows from (used in) operations": 120372189.0, + "Interest paid, classified as operating activities": 4554638.0, + "Zakat paid, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 114936177.0, + "Purchase of property, plant and equipment": 4414961.0, + "Dividends received, classified as investing activities": 0.0, + "Proceeds from issuing shares": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 54290559.0, + "Repayments of finance lease liabilities": 1754369.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 54476288.0, + "Net increase (decrease) in cash and cash equivalents": 54095198.0, + "Cash and cash equivalents at beginning of period": 43068386.0, + "Cash and cash equivalents at end of period": 97163584.0 + } +} \ No newline at end of file diff --git a/json/2300/410_2300_2022-08-04_15-11-46_Eng.json b/json/2300/410_2300_2022-08-04_15-11-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f412ab805772ea4c2d85ebf27a689c2852939c54 --- /dev/null +++ b/json/2300/410_2300_2022-08-04_15-11-46_Eng.json @@ -0,0 +1,121 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 88602432.0, + "Short-term deposits": 0.0, + "Trade accounts receivable": 141764081.0, + "Prepayments": 68327227.0, + "Inventories": 52032569.0, + "Total": 354728506.0, + "Total current assets": 350726309.0, + "Property, plant and equipment": 527100414.0, + "Goodwill": 12429664.0, + "Intangible assets other than goodwill, net": 11474899.0, + "Investments in associates and joint ventures": 23462075.0, + "Total non-current assets": 574467052.0, + "Total assets": 925193361.0, + "Current portion of long term loans": 89322369.0, + "Short term borrowings": 53751626.0, + "Bank overdraft": 64164017.0, + "Trade accounts payables": 78770436.0, + "Accrued expenses": 50322570.0, + "Finance lease, current": 4018556.0, + "Zakat payable": 14378932.0, + "Total current liabilities": 354728506.0, + "Debt securities, term loans, borrowings and sukuks in issue": 292019187.0, + "Employees' terminal benefits": 21840307.0, + "Finance leases, non-current": 9169783.0, + "Total non-current liabilities": 323029277.0, + "Total liabilities": 677757783.0, + "Share capital": 192000000.0, + "Statutory Reserve": 3357444.0, + "Retained earnings (accumulated losses)": 59131686.0, + "Available-for-sale reserve": 0.0, + "Equity attributable to owners of parent": 246289982.0, + "Non-controlling interests": 1145596.0 + }, + "income_statement": { + "Revenue": 146288032.0, + "Cost of sales": 105187267.0, + "Gross profit (loss)": 41100765.0, + "Other operating income": 19807070.0, + "Total operating income": 60907835.0, + "Selling and distribution expenses": 16255379.0, + "General and administrative expenses": 14662473.0, + "Other operating expenses": 3270427.0, + "Total operating expenses": 34188279.0, + "Operating profit (loss)": 26719556.0, + "Finance costs": 5980628.0, + "Share of profit (loss) of joint ventures and associates": 777000.0, + "Profit (loss) before zakat and income tax from continuing operations": 21515928.0, + "Zakat expenses on continuing operations for period": 382398.0, + "Profit (loss) for period from continuing operations": 21133530.0, + "Profit (loss) for period": 21133530.0, + "Profit (loss), attributable to equity holders of parent company": 21062146.0, + "Profit (loss), attributable to non-controlling interests": 71384.0, + "Basic earnings (loss) per share from continuing operations": 1.1, + "Total basic earnings (loss) per share": 1.1, + "Diluted earnings (loss) per share from continuing operations": 1.1, + "Total diluted earnings (loss) per share": 1.1, + "Weighted average number of equity shares outstanding": 19200000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 21133530.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total comprehensive income (loss) for period": 20685448.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 20631829.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 53619.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 192000000.0, + "Equity balance at beginning of period (after adjustments)": 192000000.0, + "Equity balance at end of period": 192000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 35481369.0, + "Profit (loss) for period before zakat and income tax": 35481369.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 26265184.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 964996.0, + "Adjustments for finance costs": 11981010.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 3493370.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 18967515.0, + "Adjustment for provision for slow moving items and inventory shortage": 45320.0, + "Adjustment for provision of employees' terminal benefit": 2456259.0, + "Adjustments for other non-cash expenses": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 24684624.0, + "Operating cash flow before working capital changes": 60165993.0, + "Adjustments for decrease (increase) in inventories": 33234343.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 4481318.0, + "Adjustments for decrease (increase) in other current assets": 34000000.0, + "Adjustments for increase (decrease) in trade accounts payable": 7110268.0, + "Adjustments for increase (decrease) in accrued expenses": 1003351.0, + "Net increase (decrease) due to working capital changes": 79296242.0, + "Net cash flows from (used in) operations": 139462235.0, + "Interest paid, classified as operating activities": 13671541.0, + "Zakat paid, classified as operating activities": 2845986.0, + "Net cash flows from (used in) operating activities": 121731567.0, + "Proceed from sales of property, plant and equipment": 24762375.0, + "Purchase of property, plant and equipment": 8036626.0, + "Expenditure on other intangible assets": 52555.0, + "Net cash flows from (used in) investing activities": 16673194.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 89492585.0, + "Repayments of finance lease liabilities": 2750588.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 46161588.0 + } +} \ No newline at end of file diff --git a/json/2300/410_2300_2022-11-15_09-17-21_Eng.json b/json/2300/410_2300_2022-11-15_09-17-21_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5205670aebe96f4acde2f3edf9721b7f744691bc --- /dev/null +++ b/json/2300/410_2300_2022-11-15_09-17-21_Eng.json @@ -0,0 +1,119 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 77790201.0, + "Short-term deposits": 0.0, + "Trade accounts receivable": 146827977.0, + "Prepayments": 77919657.0, + "Inventories": 99407610.0, + "Total": 400457229.0, + "Total current assets": 401945445.0, + "Property, plant and equipment": 515724452.0, + "Goodwill": 12429664.0, + "Intangible assets other than goodwill, net": 11014341.0, + "Investments in associates and joint ventures": 24585039.0, + "Total non-current assets": 563753496.0, + "Total assets": 965698941.0, + "Current portion of long term loans": 91354665.0, + "Short term borrowings": 41797552.0, + "Bank overdraft": 124477496.0, + "Trade accounts payables": 67937288.0, + "Accrued expenses": 56011754.0, + "Finance lease, current": 4117144.0, + "Zakat payable": 14761330.0, + "Total current liabilities": 400457229.0, + "Debt securities, term loans, borrowings and sukuks in issue": 279839140.0, + "Employees' terminal benefits": 22605204.0, + "Finance leases, non-current": 8510963.0, + "Total non-current liabilities": 310955307.0, + "Total liabilities": 711412536.0, + "Share capital": 192000000.0, + "Statutory Reserve": 3357444.0, + "Retained earnings (accumulated losses)": 65339137.0, + "Equity attributable to owners of parent": 253388549.0, + "Non-controlling interests": 897856.0, + "Total equity": 254286405.0 + }, + "income_statement": { + "Revenue": 161634522.0, + "Cost of sales": 122955317.0, + "Gross profit (loss)": 38679205.0, + "Total operating income": 38679205.0, + "Selling and distribution expenses": 12441687.0, + "General and administrative expenses": 11588177.0, + "Other operating expenses": 1833075.0, + "Total operating expenses": 25862939.0, + "Operating profit (loss)": 12816266.0, + "Finance costs": 7311001.0, + "Share of profit (loss) of joint ventures and associates": 1122964.0, + "Profit (loss) before zakat and income tax from continuing operations": 6555762.0, + "Zakat expenses on continuing operations for period": 382398.0, + "Profit (loss) for period from continuing operations": 6173364.0, + "Profit (loss) for period": 6173364.0, + "Profit (loss), attributable to equity holders of parent company": 6207451.0, + "Basic earnings (loss) per share from continuing operations": 0.32, + "Total basic earnings (loss) per share": 0.32, + "Diluted earnings (loss) per share from continuing operations": 0.32, + "Total diluted earnings (loss) per share": 0.32, + "Weighted average number of equity shares outstanding": 19200000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 6173364.0, + "Gains (losses) on exchange differences on translation of foreign operations": 977530.0, + "Total other comprehensive income (loss), foreign currency translation": 977530.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 977530.0, + "Total other comprehensive income (loss)": 977530.0, + "Total comprehensive income (loss) for period": 7150894.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 7098567.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 52327.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 192000000.0, + "Equity balance at beginning of period (after adjustments)": 192000000.0, + "Equity balance at end of period": 192000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 42037131.0, + "Profit (loss) for period before zakat and income tax": 42037131.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 39763078.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1532954.0, + "Adjustments for finance costs": 19292011.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 5326445.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 18967515.0, + "Adjustment for provision for slow moving items and inventory shortage": 45320.0, + "Adjustment for provision of employees' terminal benefit": 3926262.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 48241591.0, + "Operating cash flow before working capital changes": 90278722.0, + "Adjustments for decrease (increase) in other current assets": 34000000.0, + "Adjustments for increase (decrease) in accrued expenses": 6336292.0, + "Net increase (decrease) due to working capital changes": 9931593.0, + "Net cash flows from (used in) operations": 100210315.0, + "Interest paid, classified as operating activities": 16245322.0, + "Zakat paid, classified as operating activities": 2845986.0, + "Net cash flows from (used in) operating activities": 79200760.0, + "Proceed from sales of property, plant and equipment": 24762375.0, + "Purchase of property, plant and equipment": 9984976.0, + "Dividends received, classified as investing activities": 0.0, + "Expenditure on other intangible assets": 159955.0, + "Net cash flows from (used in) investing activities": 14617444.0, + "Proceeds from issuing shares": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 55505360.0, + "Repayments of finance lease liabilities": 3728477.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 300067.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 34284300.0 + } +} \ No newline at end of file diff --git a/json/2300/410_2300_2023-03-26_15-45-11_Eng.json b/json/2300/410_2300_2023-03-26_15-45-11_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3cffeb86b10a98e8b8f38b022e08eda7f66930f9 --- /dev/null +++ b/json/2300/410_2300_2023-03-26_15-45-11_Eng.json @@ -0,0 +1,128 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 115383116.0, + "Short-term deposits": 0.0, + "Trade accounts receivable": 158533533.0, + "Other receivables": 37298306.0, + "Prepayments": 3048928.0, + "Inventories": 114740894.0, + "Total": 363648249.0, + "Total current assets": 429004777.0, + "Property, plant and equipment": 567962634.0, + "Assets subject to finance lease": 11600915.0, + "Goodwill": 12429664.0, + "Intangible assets other than goodwill, net": 11991472.0, + "Investments in associates and joint ventures": 25120051.0, + "Total non-current assets": 629104736.0, + "Total assets": 1058109513.0, + "Current portion of long term loans": 81490819.0, + "Short term borrowings": 30199334.0, + "Bank overdraft": 118708219.0, + "Trade accounts payables": 74204911.0, + "Other accounts payables": 9141186.0, + "Accrued expenses": 21498848.0, + "Finance lease, current": 4256686.0, + "Advances from customers": 4221286.0, + "Zakat payable": 15143728.0, + "Provisions, current": 120019.0, + "Other current liabilities": 4663213.0, + "Total current liabilities": 363648249.0, + "Debt securities, term loans, borrowings and sukuks in issue": 261031603.0, + "Employees' terminal benefits": 23174062.0, + "Finance leases, non-current": 7955352.0, + "Total non-current liabilities": 292161017.0, + "Total liabilities": 655809266.0, + "Share capital": 337000000.0, + "Statutory Reserve": 8046938.0, + "Retained earnings (accumulated losses)": 63816007.0 + }, + "income_statement": { + "Revenue": 691864895.0, + "Cost of sales": 514993303.0, + "Gross profit (loss)": 176871592.0, + "Other operating income": 0.0, + "Total operating income": 176871592.0, + "Selling and distribution expenses": 61786382.0, + "General and administrative expenses": 54619364.0, + "Other operating expenses": 8549170.0, + "Total operating expenses": 124954916.0, + "Operating profit (loss)": 51916676.0, + "Finance costs": 27374771.0, + "Share of profit (loss) of joint ventures and associates": 3211976.0, + "Other income (expenses), net": 21047530.0, + "Profit (loss) before zakat and income tax from continuing operations": 48801411.0, + "Zakat expenses on continuing operations for period": 1779592.0, + "Profit (loss) for period from continuing operations": 47021819.0, + "Profit (loss) for period": 47021819.0, + "Profit (loss), attributable to equity holders of parent company": 46894939.0, + "Profit (loss), attributable to non-controlling interests": 126880.0, + "Basic earnings (loss) per share from continuing operations": 1.62, + "Total basic earnings (loss) per share": 1.62, + "Diluted earnings (loss) per share from continuing operations": 1.62, + "Total diluted earnings (loss) per share": 1.62, + "Weighted average number of equity shares outstanding": 28925510.0, + "Share closing price at the last trading day of financial year (in numbers)": 23.22 + }, + "comprehensive_income": { + "Profit (loss) for period": 47021819.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 0.0, + "Gains (losses) on exchange differences on translation of foreign operations": 824656.0, + "Total other comprehensive income (loss), foreign currency translation": 824656.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 824656.0, + "Total other comprehensive income (loss)": 154982.0, + "Total comprehensive income (loss) for period": 47176801.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 46922490.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 254311.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 192000000.0, + "Equity balance at beginning of period (after adjustments)": 192000000.0, + "Issue of equity": 145000000.0, + "Total changes in shareholders equity": 145000000.0, + "Equity balance at end of period": 337000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 48801411.0, + "Profit (loss) for period before zakat and income tax": 48801411.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 49253471.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2052698.0, + "Adjustments for finance costs": 27374771.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 8549170.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 18967515.0, + "Adjustment for inventory written-off": 0.0, + "Adjustment for provision of employees' terminal benefit": 4256951.0, + "Adjustments for other non-cash income": 0.0, + "Adjustments for other non-cash expenses": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 65555687.0, + "Operating cash flow before working capital changes": 114357098.0, + "Adjustments for decrease (increase) in prepayment": 10167928.0, + "Adjustments for decrease (increase) in other current assets": 34000000.0, + "Adjustments for increase (decrease) in trade accounts payable": 2544743.0, + "Net cash flows from (used in) operations": 108018146.0, + "Interest paid, classified as operating activities": 26676523.0, + "Zakat paid, classified as operating activities": 2845986.0, + "Net cash flows from (used in) operating activities": 76145885.0, + "Proceed from sales of property, plant and equipment": 24762375.0, + "Purchase of property, plant and equipment": 65195269.0, + "Dividends received, classified as investing activities": 0.0, + "Expenditure on other intangible assets": 1656830.0, + "Proceeds from issuing shares": 141838711.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 80109456.0, + "Repayments of finance lease liabilities": 4982722.0, + "Dividends paid to non-controlling interest, classified as financing activities": 300875.0 + } +} \ No newline at end of file diff --git a/json/2300/410_2300_2023-05-31_08-17-16_Eng.json b/json/2300/410_2300_2023-05-31_08-17-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f1842a798a1a140ac37029bce24d3b2b23ba78c9 --- /dev/null +++ b/json/2300/410_2300_2023-05-31_08-17-16_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 48339713.0, + "Trade accounts receivable": 181810480.0, + "Prepayments": 103544752.0, + "Inventories": 84412884.0, + "Total": 359718287.0, + "Total current assets": 418107829.0, + "Property, plant and equipment": 573602759.0, + "Assets subject to finance lease": 10427685.0, + "Goodwill": 12429664.0, + "Intangible assets other than goodwill, net": 11905907.0, + "Investments in associates and joint ventures": 22878541.0, + "Total non-current assets": 631244556.0, + "Total assets": 1049352385.0, + "Current portion of long term loans": 86566204.0, + "Short term borrowings": 8900000.0, + "Bank overdraft": 123311857.0, + "Trade accounts payables": 71740204.0, + "Accrued expenses": 48916051.0, + "Finance lease, current": 4068981.0, + "Zakat payable": 16214990.0, + "Total current liabilities": 359718287.0, + "Debt securities, term loans, borrowings and sukuks in issue": 247958831.0, + "Employees' terminal benefits": 24046223.0, + "Finance leases, non-current": 6595317.0, + "Total non-current liabilities": 278600371.0, + "Total liabilities": 638318658.0, + "Share capital": 337000000.0, + "Statutory Reserve": 8046938.0, + "Retained earnings (accumulated losses)": 72363269.0, + "Equity attributable to owners of parent": 409967281.0, + "Non-controlling interests": 1066446.0, + "Total equity": 411033727.0 + }, + "income_statement": { + "Revenue": 217279867.0, + "Cost of sales": 165103276.0, + "Gross profit (loss)": 52176591.0, + "Total operating income": 52176591.0, + "Selling and distribution expenses": 18467707.0, + "General and administrative expenses": 13558518.0, + "Other operating expenses": 1455940.0, + "Total operating expenses": 33482165.0, + "Operating profit (loss)": 18694426.0, + "Finance costs": 10400539.0, + "Share of profit (loss) of joint ventures and associates": 878490.0, + "Other income (expenses), net": 550962.0, + "Profit (loss) before zakat and income tax from continuing operations": 9723339.0, + "Zakat expenses on continuing operations for period": 1071262.0, + "Profit (loss) for period from continuing operations": 8652077.0, + "Profit (loss) for period": 8652077.0, + "Profit (loss), attributable to equity holders of parent company": 8547262.0, + "Profit (loss), attributable to non-controlling interests": 104815.0, + "Basic earnings (loss) per share from continuing operations": 0.25, + "Total basic earnings (loss) per share": 0.25, + "Diluted earnings (loss) per share from continuing operations": 0.25, + "Total diluted earnings (loss) per share": 0.25, + "Weighted average number of equity shares outstanding": 33700000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 8652077.0, + "Gains (losses) on exchange differences on translation of foreign operations": 81403.0, + "Total other comprehensive income (loss), foreign currency translation": 81403.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 81403.0, + "Total other comprehensive income (loss)": 81403.0, + "Total comprehensive income (loss) for period": 8733480.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 8645056.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 88424.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 337000000.0, + "Equity balance at beginning of period (after adjustments)": 337000000.0, + "Equity balance at end of period": 337000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 9723339.0, + "Profit (loss) for period before zakat and income tax": 9723339.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 13279496.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 310565.0, + "Adjustments for finance costs": 10400539.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1455940.0, + "Adjustment for provision of employees' terminal benefit": 1119533.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 25687583.0, + "Operating cash flow before working capital changes": 35410922.0, + "Adjustments for decrease (increase) in inventories": 30328010.0, + "Adjustments for increase (decrease) in trade accounts payable": 456477.0, + "Adjustments for increase (decrease) in accrued expenses": 9271499.0, + "Interest paid, classified as operating activities": 6533134.0, + "Purchase of property, plant and equipment": 17873908.0, + "Expenditure on other intangible assets": 225000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 28401339.0, + "Repayments of finance lease liabilities": 1706889.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 208920.0, + "Cash and cash equivalents at beginning of period": 115383116.0, + "Cash and cash equivalents at end of period": 48339713.0 + } +} \ No newline at end of file diff --git a/json/2300/410_2300_2023-08-31_10-19-09_Eng.json b/json/2300/410_2300_2023-08-31_10-19-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..91fae3b5a22105c799e082657bc986f44834aa88 --- /dev/null +++ b/json/2300/410_2300_2023-08-31_10-19-09_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 31197127.0, + "Trade accounts receivable": 203088230.0, + "Prepayments": 94802078.0, + "Inventories": 103844169.0, + "Total": 393818086.0, + "Total current assets": 432931604.0, + "Property, plant and equipment": 580524571.0, + "Assets subject to finance lease": 12230068.0, + "Goodwill": 12429664.0, + "Intangible assets other than goodwill, net": 11607601.0, + "Investments in associates and joint ventures": 23342787.0, + "Total non-current assets": 640134691.0, + "Total assets": 1073066295.0, + "Current portion of long term loans": 89694676.0, + "Short term borrowings": 24747861.0, + "Bank overdraft": 107551326.0, + "Trade accounts payables": 96791854.0, + "Accrued expenses": 53079824.0, + "Finance lease, current": 4091118.0, + "Zakat payable": 17861427.0, + "Total current liabilities": 393818086.0, + "Debt securities, term loans, borrowings and sukuks in issue": 215933670.0, + "Employees' terminal benefits": 23022907.0, + "Finance leases, non-current": 8048822.0, + "Total non-current liabilities": 247005399.0, + "Total liabilities": 640823485.0, + "Share capital": 337000000.0, + "Statutory Reserve": 8046938.0, + "Retained earnings (accumulated losses)": 93510967.0, + "Equity attributable to owners of parent": 431097307.0, + "Non-controlling interests": 1145503.0, + "Total equity": 432242810.0 + }, + "income_statement": { + "Revenue": 202176971.0, + "Cost of sales": 138044610.0, + "Gross profit (loss)": 64132361.0, + "Total operating income": 64132361.0, + "Selling and distribution expenses": 17807757.0, + "General and administrative expenses": 12126804.0, + "Other operating expenses": 2845466.0, + "Total operating expenses": 32780027.0, + "Operating profit (loss)": 31352334.0, + "Finance costs": 9663958.0, + "Share of profit (loss) of joint ventures and associates": 464246.0, + "Other income (expenses), net": 725558.0, + "Profit (loss) before zakat and income tax from continuing operations": 22878180.0, + "Zakat expenses on continuing operations for period": 1646437.0, + "Profit (loss) for period from continuing operations": 21231743.0, + "Profit (loss) for period": 21231743.0, + "Profit (loss), attributable to equity holders of parent company": 21147698.0, + "Profit (loss), attributable to non-controlling interests": 84045.0, + "Basic earnings (loss) per share from continuing operations": 0.63, + "Total basic earnings (loss) per share": 0.63, + "Diluted earnings (loss) per share from continuing operations": 0.63, + "Total diluted earnings (loss) per share": 0.63, + "Weighted average number of equity shares outstanding": 33700000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 21231743.0, + "Total comprehensive income (loss) for period": 21209083.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 21130026.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 79057.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 337000000.0, + "Equity balance at beginning of period (after adjustments)": 337000000.0, + "Equity balance at end of period": 337000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 32601519.0, + "Profit (loss) for period before zakat and income tax": 32601519.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 27891385.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 608871.0, + "Adjustments for finance costs": 20064497.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 4301406.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 107957.0, + "Adjustment for provision of employees' terminal benefit": 306125.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 50895159.0, + "Operating cash flow before working capital changes": 83496678.0, + "Adjustments for decrease (increase) in inventories": 11723157.0, + "Adjustments for decrease (increase) in other current assets": 0.0, + "Adjustments for increase (decrease) in trade accounts payable": 25706943.0, + "Adjustments for increase (decrease) in accrued expenses": 13435272.0, + "Net cash flows from (used in) operations": 31051103.0, + "Interest paid, classified as operating activities": 19093522.0, + "Zakat paid, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 11500301.0, + "Proceed from sales of property, plant and equipment": 107957.0, + "Purchase of property, plant and equipment": 37684898.0, + "Expenditure on other intangible assets": 225000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 54402893.0, + "Repayments of finance lease liabilities": 3562356.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 80900.0, + "Cash and cash equivalents at beginning of period": 115383116.0, + "Cash and cash equivalents at end of period": 31197127.0 + } +} \ No newline at end of file diff --git a/json/2300/410_2300_2023-10-31_14-49-33_Eng.json b/json/2300/410_2300_2023-10-31_14-49-33_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2345d75336cfe16c2ac46152a9e016a9b4753c2b --- /dev/null +++ b/json/2300/410_2300_2023-10-31_14-49-33_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 23938209.0, + "Trade accounts receivable": 201034679.0, + "Prepayments": 94064775.0, + "Inventories": 125718408.0, + "Total": 396201802.0, + "Total current assets": 444756071.0, + "Property, plant and equipment": 574582053.0, + "Assets subject to finance lease": 10972949.0, + "Goodwill": 12429664.0, + "Intangible assets other than goodwill, net": 11322432.0, + "Investments in associates and joint ventures": 23280441.0, + "Total non-current assets": 632587539.0, + "Total assets": 1077343610.0, + "Current portion of long term loans": 90865509.0, + "Short term borrowings": 9351401.0, + "Bank overdraft": 131266289.0, + "Trade accounts payables": 100979872.0, + "Accrued expenses": 47703548.0, + "Finance lease, current": 3482733.0, + "Zakat payable": 12552450.0, + "Total current liabilities": 396201802.0, + "Debt securities, term loans, borrowings and sukuks in issue": 195254940.0, + "Employees' terminal benefits": 24041624.0, + "Finance leases, non-current": 7403205.0, + "Total non-current liabilities": 226699769.0, + "Total liabilities": 622901571.0, + "Share capital": 337000000.0, + "Statutory Reserve": 8046938.0, + "Retained earnings (accumulated losses)": 115933171.0, + "Equity attributable to owners of parent": 453163381.0, + "Non-controlling interests": 1278658.0, + "Total equity": 454442039.0 + }, + "income_statement": { + "Revenue": 195492719.0, + "Cost of sales": 128222506.0, + "Gross profit (loss)": 67270213.0, + "Total operating income": 67270213.0, + "Selling and distribution expenses": 18425322.0, + "General and administrative expenses": 15289059.0, + "Other operating expenses": 1872547.0, + "Total operating expenses": 35586928.0, + "Operating profit (loss)": 31683285.0, + "Finance costs": 10104499.0, + "Share of profit (loss) of joint ventures and associates": 977654.0, + "Other income (expenses), net": 885825.0, + "Profit (loss) before zakat and income tax from continuing operations": 23442265.0, + "Zakat expenses on continuing operations for period": 875651.0, + "Profit (loss) for period from continuing operations": 22566614.0, + "Profit (loss) for period": 22566614.0, + "Profit (loss), attributable to equity holders of parent company": 22422204.0, + "Profit (loss), attributable to non-controlling interests": 144410.0, + "Basic earnings (loss) per share from continuing operations": 0.67, + "Total basic earnings (loss) per share": 0.67, + "Diluted earnings (loss) per share from continuing operations": 0.67, + "Total diluted earnings (loss) per share": 0.67, + "Weighted average number of equity shares outstanding": 33700000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 22566614.0, + "Total comprehensive income (loss) for period": 22199229.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 22066074.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 133155.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 337000000.0, + "Equity balance at beginning of period (after adjustments)": 337000000.0, + "Equity balance at end of period": 337000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 56043784.0, + "Profit (loss) for period before zakat and income tax": 56043784.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 42699873.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 894040.0, + "Adjustments for finance costs": 30168996.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 6173953.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 263041.0, + "Adjustment for provision of employees' terminal benefit": 1601969.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 78128968.0, + "Operating cash flow before working capital changes": 134172752.0, + "Adjustments for decrease (increase) in other current assets": 0.0, + "Adjustments for increase (decrease) in trade accounts payable": 30934961.0, + "Adjustments for increase (decrease) in accrued expenses": 8058996.0, + "Net cash flows from (used in) operations": 60622987.0, + "Interest paid, classified as operating activities": 23456752.0, + "Zakat paid, classified as operating activities": 6184628.0, + "Net cash flows from (used in) operating activities": 30247200.0, + "Proceed from sales of property, plant and equipment": 263041.0, + "Purchase of property, plant and equipment": 45314045.0, + "Expenditure on other intangible assets": 225000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 71224937.0, + "Repayments of finance lease liabilities": 5001893.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0, + "Cash and cash equivalents at beginning of period": 115383116.0, + "Cash and cash equivalents at end of period": 23938209.0 + } +} \ No newline at end of file diff --git a/json/2300/410_2300_2025-04-30_12-04-14_Eng.json b/json/2300/410_2300_2025-04-30_12-04-14_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..04499b9f1205cb2c8cac51deeae20e806de95d73 --- /dev/null +++ b/json/2300/410_2300_2025-04-30_12-04-14_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 30578053.0, + "Trade accounts receivable": 212522768.0, + "Prepayments": 178763673.0, + "Inventories": 101550468.0, + "Total": 383412512.0, + "Total current assets": 523414962.0, + "Property, plant and equipment": 569684096.0, + "Assets subject to finance lease": 8724988.0, + "Goodwill": 12429664.0, + "Intangible assets other than goodwill, net": 11055935.0, + "Investments in associates and joint ventures": 24371252.0, + "Total non-current assets": 626265935.0, + "Total assets": 1149680897.0, + "Current portion of long term loans": 82276433.0, + "Short term borrowings": 121512918.0, + "Trade accounts payables": 114861650.0, + "Accrued expenses": 48593780.0, + "Finance lease, current": 2087663.0, + "Zakat payable": 14080068.0, + "Total current liabilities": 383412512.0, + "Debt securities, term loans, borrowings and sukuks in issue": 225605103.0, + "Employees' terminal benefits": 24534003.0, + "Finance leases, non-current": 6523442.0, + "Total non-current liabilities": 256662548.0, + "Total liabilities": 640075060.0, + "Share capital": 337000000.0, + "Treasury shares": 3882987.0, + "Statutory Reserve": 15340512.0, + "Retained earnings (accumulated losses)": 165707691.0, + "Employee share based plan reserve": 812785.0, + "Equity attributable to owners of parent": 508644760.0, + "Non-controlling interests": 961077.0, + "Total equity": 509605837.0 + }, + "income_statement": { + "Revenue": 229178844.0, + "Cost of sales": 147320811.0, + "Gross profit (loss)": 81858033.0, + "Total operating income": 81858033.0, + "Selling and distribution expenses": 21166568.0, + "General and administrative expenses": 14234268.0, + "Other operating expenses": 2207057.0, + "Total operating expenses": 37607893.0, + "Operating profit (loss)": 44250140.0, + "Finance costs": 9002238.0, + "Share of profit (loss) of joint ventures and associates": 1087219.0, + "Other income (expenses), net": 1076525.0, + "Profit (loss) before zakat and income tax from continuing operations": 37411646.0, + "Zakat expenses on continuing operations for period": 941876.0, + "Profit (loss) for period from continuing operations": 36469770.0, + "Profit (loss) for period": 36469770.0, + "Profit (loss), attributable to equity holders of parent company": 36249522.0, + "Profit (loss), attributable to non-controlling interests": 220248.0, + "Basic earnings (loss) per share from continuing operations": 1.08, + "Total basic earnings (loss) per share": 1.08, + "Diluted earnings (loss) per share from continuing operations": 1.08, + "Total diluted earnings (loss) per share": 1.08, + "Weighted average number of equity shares outstanding": 33594738.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 36469770.0, + "Total comprehensive income (loss) for period": 36202202.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 36038283.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 163919.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 337000000.0, + "Equity balance at beginning of period (after adjustments)": 337000000.0, + "Equity balance at end of period": 337000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 37411646.0, + "Profit (loss) for period before zakat and income tax": 37411646.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 13451819.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 299990.0, + "Adjustments for finance costs": 9002238.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2207057.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 36830.0, + "Adjustment for provision for slow moving items and inventory shortage": 744638.0, + "Adjustment for provision of employees' terminal benefit": 1082320.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 25664013.0, + "Operating cash flow before working capital changes": 63075659.0, + "Adjustments for decrease (increase) in inventories": 22535319.0, + "Adjustments for increase (decrease) in trade accounts payable": 15239838.0, + "Adjustments for increase (decrease) in accrued expenses": 11903700.0, + "Net cash flows from (used in) operations": 9722205.0, + "Interest paid, classified as operating activities": 7299269.0, + "Zakat paid, classified as operating activities": 2083497.0, + "Proceed from sales of property, plant and equipment": 36830.0, + "Purchase of property, plant and equipment": 11236345.0, + "Expenditure on other intangible assets": 49000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 61996500.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 53474151.0, + "Repayments of finance lease liabilities": 1396612.0, + "Net cash flows from (used in) financing activities": 7125737.0, + "Cash and cash equivalents at beginning of period": 35006492.0, + "Cash and cash equivalents at end of period": 30578053.0 + } +} \ No newline at end of file diff --git a/json/2300/410_2300_2025-04-30_12-05-06_Eng.json b/json/2300/410_2300_2025-04-30_12-05-06_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..74dc221f67ff51b95fbd68522c1252fff2acbd06 --- /dev/null +++ b/json/2300/410_2300_2025-04-30_12-05-06_Eng.json @@ -0,0 +1,121 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 41199951.0, + "Trade accounts receivable": 211899893.0, + "Prepayments": 218213767.0, + "Inventories": 135304560.0, + "Total": 467200112.0, + "Total current assets": 606618171.0, + "Property, plant and equipment": 569525881.0, + "Assets subject to finance lease": 7654687.0, + "Goodwill": 12429664.0, + "Intangible assets other than goodwill, net": 10976540.0, + "Investments in associates and joint ventures": 24230587.0, + "Total non-current assets": 624817359.0, + "Total assets": 1231435530.0, + "Current portion of long term loans": 72684305.0, + "Short term borrowings": 188812717.0, + "Trade accounts payables": 147627585.0, + "Accrued expenses": 43118259.0, + "Finance lease, current": 1911047.0, + "Zakat payable": 13046199.0, + "Total current liabilities": 467200112.0, + "Debt securities, term loans, borrowings and sukuks in issue": 212673595.0, + "Employees' terminal benefits": 25194174.0, + "Finance leases, non-current": 6092038.0, + "Deferred tax liabilities": 1288523.0, + "Total non-current liabilities": 245248330.0, + "Total liabilities": 712448442.0, + "Share capital": 370700000.0, + "Treasury shares": 3882987.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 156553968.0, + "Employee share based plan reserve": 812785.0, + "Equity attributable to owners of parent": 517852810.0, + "Non-controlling interests": 1134278.0 + }, + "income_statement": { + "Revenue": 202325123.0, + "Cost of sales": 134872395.0, + "Gross profit (loss)": 67452728.0, + "Total operating income": 67452728.0, + "Selling and distribution expenses": 20487373.0, + "General and administrative expenses": 15611912.0, + "Other operating expenses": 931359.0, + "Total operating expenses": 37030644.0, + "Operating profit (loss)": 30422084.0, + "Finance costs": 9049203.0, + "Other income (expenses), net": 5989340.0, + "Profit (loss) before zakat and income tax from continuing operations": 27221556.0, + "Zakat expenses on continuing operations for period": 1049628.0, + "Profit (loss) for period from continuing operations": 26171928.0, + "Profit (loss) for period": 26171928.0, + "Profit (loss), attributable to equity holders of parent company": 26003135.0, + "Profit (loss), attributable to non-controlling interests": 168793.0, + "Basic earnings (loss) per share from continuing operations": 0.7, + "Total basic earnings (loss) per share": 0.7, + "Diluted earnings (loss) per share from continuing operations": 0.7, + "Total diluted earnings (loss) per share": 0.7, + "Weighted average number of equity shares outstanding": 36954212.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 26171928.0, + "Gains (losses) on exchange differences on translation of foreign operations": 6693.0, + "Total other comprehensive income (loss), foreign currency translation": 6693.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 6693.0, + "Total other comprehensive income (loss)": 6693.0, + "Total comprehensive income (loss) for period": 26178621.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 26005420.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 173201.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 337000000.0, + "Equity balance at beginning of period (after adjustments)": 337000000.0, + "Issue of bonus shares": 33700000.0, + "Total changes in shareholders equity": 33700000.0, + "Equity balance at end of period": 370700000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 64633202.0, + "Profit (loss) for period before zakat and income tax": 64633202.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 27094662.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 605885.0, + "Adjustments for finance costs": 18051441.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 3138416.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 36830.0, + "Adjustment for provision of employees' terminal benefit": 2323363.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 49485745.0, + "Operating cash flow before working capital changes": 114118947.0, + "Adjustments for increase (decrease) in trade accounts payable": 48005773.0, + "Adjustments for increase (decrease) in accrued expenses": 6428179.0, + "Net cash flows from (used in) operations": 16032513.0, + "Interest paid, classified as operating activities": 19409298.0, + "Zakat paid, classified as operating activities": 4166994.0, + "Proceed from sales of property, plant and equipment": 36830.0, + "Purchase of property, plant and equipment": 23712663.0, + "Expenditure on other intangible assets": 275500.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 82237023.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 24589162.0, + "Repayments of finance lease liabilities": 2004632.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 16797370.0, + "Net cash flows from (used in) financing activities": 38845859.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 6390713.0, + "Net increase (decrease) in cash and cash equivalents": 6193459.0, + "Cash and cash equivalents at beginning of period": 35006492.0, + "Cash and cash equivalents at end of period": 41199951.0 + } +} \ No newline at end of file diff --git a/json/2300/410_2300_2025-05-06_12-31-41_Eng.json b/json/2300/410_2300_2025-05-06_12-31-41_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..bd44e0415d30d95ae5590f6d4c50c99ea6aef831 --- /dev/null +++ b/json/2300/410_2300_2025-05-06_12-31-41_Eng.json @@ -0,0 +1,118 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 35006492.0, + "Trade accounts receivable": 192917542.0, + "Prepayments": 97543645.0, + "Inventories": 124830425.0, + "Total": 407537958.0, + "Total current assets": 450298104.0, + "Property, plant and equipment": 570829304.0, + "Assets subject to finance lease": 9796884.0, + "Goodwill": 12429664.0, + "Intangible assets other than goodwill, net": 11306925.0, + "Investments in associates and joint ventures": 23284033.0, + "Total non-current assets": 627646810.0, + "Total assets": 1077944914.0, + "Current portion of long term loans": 89156136.0, + "Short term borrowings": 164257168.0, + "Trade accounts payables": 99621812.0, + "Accrued expenses": 36690080.0, + "Finance lease, current": 2591073.0, + "Zakat payable": 15221689.0, + "Total current liabilities": 407537958.0, + "Debt securities, term loans, borrowings and sukuks in issue": 165755832.0, + "Employees' terminal benefits": 23830845.0, + "Finance leases, non-current": 7416644.0, + "Total non-current liabilities": 197003321.0, + "Total liabilities": 604541279.0, + "Share capital": 337000000.0, + "Treasury shares": 3882987.0, + "Statutory Reserve": 15340512.0, + "Retained earnings (accumulated losses)": 129458169.0, + "Employee share based plan reserve": 812785.0, + "Equity attributable to owners of parent": 472606477.0, + "Non-controlling interests": 797158.0, + "Total equity": 473403635.0 + }, + "income_statement": { + "Revenue": 811082497.0, + "Cost of sales": 563515241.0, + "Gross profit (loss)": 247567256.0, + "Total operating income": 247567256.0, + "Selling and distribution expenses": 76045474.0, + "General and administrative expenses": 54600464.0, + "Other operating expenses": 444304.0, + "Total operating expenses": 131090242.0, + "Operating profit (loss)": 116477014.0, + "Finance costs": 40549788.0, + "Share of profit (loss) of joint ventures and associates": 3366573.0, + "Other income (expenses), net": 2555418.0, + "Profit (loss) before zakat and income tax from continuing operations": 81849217.0, + "Zakat expenses on continuing operations for period": 8346085.0, + "Profit (loss) for period from continuing operations": 73503132.0, + "Profit (loss) for period": 73503132.0, + "Profit (loss), attributable to equity holders of parent company": 72935736.0, + "Profit (loss), attributable to non-controlling interests": 567396.0, + "Basic earnings (loss) per share from continuing operations": 2.17, + "Total basic earnings (loss) per share": 2.17, + "Diluted earnings (loss) per share from continuing operations": 2.17, + "Total diluted earnings (loss) per share": 2.17, + "Weighted average number of equity shares outstanding": 33594738.0, + "Share closing price at the last trading day of financial year (in numbers)": 40.32 + }, + "comprehensive_income": { + "Profit (loss) for period": 73503132.0, + "Remeasurement gains (losses) on defined benefit plans": 2249503.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 2246912.0, + "Total other comprehensive income (loss)": 2213227.0, + "Total comprehensive income (loss) for period": 75716359.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 75167239.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 549120.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 337000000.0, + "Equity balance at beginning of period (after adjustments)": 337000000.0, + "Equity balance at end of period": 337000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 81849217.0, + "Profit (loss) for period before zakat and income tax": 81849217.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 58535916.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1188507.0, + "Adjustments for finance costs": 40549788.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 444304.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 263041.0, + "Adjustment for provision of employees' terminal benefit": 3909333.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1288839.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 101316807.0, + "Operating cash flow before working capital changes": 183166024.0, + "Adjustments for decrease (increase) in other current assets": 0.0, + "Adjustments for increase (decrease) in trade accounts payable": 30616901.0, + "Net cash flows from (used in) operations": 108395625.0, + "Interest paid, classified as operating activities": 37613377.0, + "Zakat paid, classified as operating activities": 8268124.0, + "Net cash flows from (used in) operating activities": 60432599.0, + "Proceed from sales of property, plant and equipment": 263041.0, + "Purchase of property, plant and equipment": 56015538.0, + "Expenditure on other intangible assets": 503960.0, + "Proceeds from issuing shares": 0.0, + "Payments to acquire or redeem treasury shares": 3882987.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 73431270.0, + "Repayments of finance lease liabilities": 6388472.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 729984.0 + } +} \ No newline at end of file diff --git a/json/2300/410_2300_2025-05-11_11-23-57_Eng.json b/json/2300/410_2300_2025-05-11_11-23-57_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..03f3448bbd12c1f0712281272930491a244c79e8 --- /dev/null +++ b/json/2300/410_2300_2025-05-11_11-23-57_Eng.json @@ -0,0 +1,121 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 22839497.0, + "Trade accounts receivable": 238380964.0, + "Prepayments": 52953518.0, + "Inventories": 141735460.0, + "Total": 455642454.0, + "Total current assets": 455909439.0, + "Property, plant and equipment": 693532134.0, + "Assets subject to finance lease": 9008843.0, + "Goodwill": 12429664.0, + "Intangible assets other than goodwill, net": 10786074.0, + "Investments in associates and joint ventures": 24369079.0, + "Total non-current assets": 750125794.0, + "Total assets": 1206035233.0, + "Current portion of long term loans": 76703038.0, + "Short term borrowings": 210225212.0, + "Trade accounts payables": 116664544.0, + "Accrued expenses": 40837235.0, + "Finance lease, current": 2193995.0, + "Zakat payable": 9018430.0, + "Total current liabilities": 455642454.0, + "Debt securities, term loans, borrowings and sukuks in issue": 204515639.0, + "Employees' terminal benefits": 25605947.0, + "Finance leases, non-current": 6965649.0, + "Deferred tax liabilities": 1209696.0, + "Total non-current liabilities": 238296931.0, + "Total liabilities": 693939385.0, + "Share capital": 370700000.0, + "Treasury shares": 3882987.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 149432766.0, + "Employee share based plan reserve": 812785.0, + "Equity attributable to owners of parent": 511505656.0, + "Non-controlling interests": 590192.0 + }, + "income_statement": { + "Revenue": 215337923.0, + "Cost of sales": 150646602.0, + "Gross profit (loss)": 64691321.0, + "Total operating income": 64691321.0, + "Selling and distribution expenses": 21968862.0, + "General and administrative expenses": 12857153.0, + "Other operating expenses": 719963.0, + "Total operating expenses": 35545978.0, + "Operating profit (loss)": 29145343.0, + "Finance costs": 9999675.0, + "Share of profit (loss) of joint ventures and associates": 138492.0, + "Other income (expenses), net": 1067238.0, + "Profit (loss) before zakat and income tax from continuing operations": 20351398.0, + "Profit (loss) for period from continuing operations": 20756322.0, + "Profit (loss) for period": 20756322.0, + "Profit (loss), attributable to equity holders of parent company": 20594456.0, + "Profit (loss), attributable to non-controlling interests": 161866.0, + "Basic earnings (loss) per share from continuing operations": 0.56, + "Total basic earnings (loss) per share": 0.56, + "Diluted earnings (loss) per share from continuing operations": 0.56, + "Total diluted earnings (loss) per share": 0.56, + "Weighted average number of equity shares outstanding": 36954212.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 20756322.0, + "Gains (losses) on exchange differences on translation of foreign operations": 786564.0, + "Total other comprehensive income (loss), foreign currency translation": 786564.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 786564.0, + "Total other comprehensive income (loss)": 786564.0, + "Total comprehensive income (loss) for period": 21542886.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 21368504.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 174382.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 337000000.0, + "Equity balance at beginning of period (after adjustments)": 337000000.0, + "Issue of bonus shares": 33700000.0, + "Total changes in shareholders equity": 33700000.0, + "Equity balance at end of period": 370700000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 84984600.0, + "Profit (loss) for period before zakat and income tax": 84984600.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 40921681.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 796351.0, + "Adjustments for finance costs": 28051116.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 71968.0, + "Adjustment for provision of employees' terminal benefit": 3222309.0, + "Adjustments for other non-cash expenses": 1114049.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 3858379.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 76062233.0, + "Operating cash flow before working capital changes": 161046833.0, + "Adjustments for increase (decrease) in trade accounts payable": 17450251.0, + "Adjustments for increase (decrease) in accrued expenses": 4020117.0, + "Net cash flows from (used in) operations": 102112815.0, + "Interest paid, classified as operating activities": 25917540.0, + "Zakat paid, classified as operating activities": 7789839.0, + "Net cash flows from (used in) operating activities": 66958229.0, + "Proceed from sales of property, plant and equipment": 78995.0, + "Purchase of property, plant and equipment": 105193001.0, + "Proceeds from disposal of associates and joint ventures": 3487447.0, + "Proceeds from disposal of subsidiaries": 3487447.0, + "Payments of other equity instruments": 9597627.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 80948500.0, + "Repayments of finance lease liabilities": 3145981.0, + "Dividends paid to non-controlling interest, classified as financing activities": 718468.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 44513028.0, + "Net cash flows from (used in) financing activities": 22973396.0 + } +} \ No newline at end of file diff --git a/json/2300/410_2300_2025-06-24_11-11-05_Eng.json b/json/2300/410_2300_2025-06-24_11-11-05_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d59ea4d0ad35f17dfe744c5661d1c4d0ab0803a9 --- /dev/null +++ b/json/2300/410_2300_2025-06-24_11-11-05_Eng.json @@ -0,0 +1,123 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 14088302.0, + "Trade accounts receivable": 232760334.0, + "Prepayments": 66990927.0, + "Inventories": 153768060.0, + "Total": 463655237.0, + "Total current assets": 467607623.0, + "Property, plant and equipment": 690798541.0, + "Assets subject to finance lease": 18238906.0, + "Goodwill": 12429664.0, + "Intangible assets other than goodwill, net": 10955337.0, + "Investments in associates and joint ventures": 23895074.0, + "Total non-current assets": 756317522.0, + "Total assets": 1223925145.0, + "Current portion of long term loans": 68364734.0, + "Short term borrowings": 206955609.0, + "Trade accounts payables": 110322083.0, + "Accrued expenses": 64898815.0, + "Finance lease, current": 5161498.0, + "Zakat payable": 5426267.0, + "Government grants": 16406684.0, + "Total current liabilities": 463655237.0, + "Debt securities, term loans, borrowings and sukuks in issue": 190766523.0, + "Employees' terminal benefits": 25321278.0, + "Finance leases, non-current": 14214211.0, + "Total non-current liabilities": 246708696.0, + "Total liabilities": 710363933.0, + "Share capital": 370700000.0, + "Treasury shares": 3882987.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 149823520.0, + "Employee share based plan reserve": 1843506.0, + "Equity attributable to owners of parent": 512787622.0 + }, + "income_statement": { + "Revenue": 837244039.0, + "Cost of sales": 575985426.0, + "Gross profit (loss)": 261258613.0, + "Total operating income": 261258613.0, + "Selling and distribution expenses": 86591219.0, + "General and administrative expenses": 58443832.0, + "Other operating expenses": 5138514.0, + "Total operating expenses": 150173565.0, + "Operating profit (loss)": 111085048.0, + "Finance costs": 39562413.0, + "Share of profit (loss) of joint ventures and associates": 1607765.0, + "Other income (expenses), net": 13469104.0, + "Profit (loss) before zakat and income tax from continuing operations": 86599504.0, + "Zakat expenses on continuing operations for period": 2612446.0, + "Profit (loss) for period from continuing operations": 83987058.0, + "Profit (loss) for period": 83987058.0, + "Profit (loss), attributable to equity holders of parent company": 83237867.0, + "Profit (loss), attributable to non-controlling interests": 749191.0, + "Basic earnings (loss) per share from continuing operations": 2.25, + "Total basic earnings (loss) per share": 2.25, + "Diluted earnings (loss) per share from continuing operations": 2.25, + "Total diluted earnings (loss) per share": 2.25, + "Weighted average number of equity shares outstanding": 36954212.0, + "Share closing price at the last trading day of financial year (in numbers)": 64.9 + }, + "comprehensive_income": { + "Profit (loss) for period": 83987058.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 43276.0, + "Remeasurement gains (losses) on defined benefit plans": 987445.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1030721.0, + "Gains (losses) on exchange differences on translation of foreign operations": 371294.0, + "Total other comprehensive income (loss), foreign currency translation": 371294.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 371294.0, + "Total other comprehensive income (loss)": 1402015.0, + "Total comprehensive income (loss) for period": 85389073.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 84694173.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 694900.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 337000000.0, + "Equity balance at beginning of period (after adjustments)": 337000000.0, + "Issue of bonus shares": 33700000.0, + "Total changes in shareholders equity": 33700000.0, + "Equity balance at end of period": 370700000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 86599504.0, + "Profit (loss) for period before zakat and income tax": 86599504.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 57750332.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1254088.0, + "Adjustments for finance costs": 39562413.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 5138514.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 146518.0, + "Adjustment for provision of employees' terminal benefit": 3657294.0, + "Adjustments for unrealised gain on derivative financial instruments": 4291568.0, + "Adjustments for other non-cash income": 5201637.0, + "Adjustments for other non-cash expenses": 1203352.0, + "Amortization fo Front end fee": 89303.0, + "Disposal of subsidiary net assets": 1114049.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 96373235.0, + "Operating cash flow before working capital changes": 182972739.0, + "Adjustments for increase (decrease) in trade accounts payable": 17349427.0, + "Adjustments for increase (decrease) in accrued expenses": 28081697.0, + "Net cash flows from (used in) operations": 126123717.0, + "Interest paid, classified as operating activities": 37877938.0, + "Zakat paid, classified as operating activities": 12407868.0, + "Net cash flows from (used in) operating activities": 73586411.0, + "Proceed from sales of property, plant and equipment": 154255.0, + "Purchase of property, plant and equipment": 114879472.0, + "Proceeds from disposal of associates and joint ventures": 3487447.0, + "Expenditure on other intangible assets": 452500.0 + } +} \ No newline at end of file diff --git a/json/2300/410_2300_2025-06-24_11-11-35_Eng.json b/json/2300/410_2300_2025-06-24_11-11-35_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..bff91cf5a1ba795d450d0e922fdda3947521b01b --- /dev/null +++ b/json/2300/410_2300_2025-06-24_11-11-35_Eng.json @@ -0,0 +1,120 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 28317182.0, + "Trade accounts receivable": 265075271.0, + "Prepayments": 82549537.0, + "Inventories": 101886532.0, + "Total": 476931076.0, + "Total current assets": 477828522.0, + "Property, plant and equipment": 682558908.0, + "Assets subject to finance lease": 16828347.0, + "Goodwill": 12429664.0, + "Intangible assets other than goodwill, net": 10670829.0, + "Investments in associates and joint ventures": 24612502.0, + "Total non-current assets": 747100250.0, + "Total assets": 1224928772.0, + "Current portion of long term loans": 85666765.0, + "Short term borrowings": 234740404.0, + "Trade accounts payables": 99638396.0, + "Accrued expenses": 46611460.0, + "Finance lease, current": 5009343.0, + "Zakat payable": 2909871.0, + "Deferred revenue, current": 2354837.0, + "Total current liabilities": 476931076.0, + "Debt securities, term loans, borrowings and sukuks in issue": 159558414.0, + "Employees' terminal benefits": 25228813.0, + "Finance leases, non-current": 12792236.0, + "Deferred revenue, non-current": 15955169.0, + "Total non-current liabilities": 213534632.0, + "Total liabilities": 690465708.0, + "Share capital": 370700000.0, + "Treasury shares": 3882987.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 170507296.0, + "Employee share based plan reserve": 1843506.0, + "Equity attributable to owners of parent": 533522684.0 + }, + "income_statement": { + "Revenue": 228487750.0, + "Cost of sales": 159131088.0, + "Gross profit (loss)": 69356662.0, + "Total operating income": 69356662.0, + "Selling and distribution expenses": 22051469.0, + "General and administrative expenses": 15851191.0, + "Other operating expenses": 985639.0, + "Total operating expenses": 38888299.0, + "Operating profit (loss)": 30468363.0, + "Finance costs": 9359520.0, + "Share of profit (loss) of joint ventures and associates": 717428.0, + "Profit (loss) before zakat and income tax from continuing operations": 21429677.0, + "Zakat expenses on continuing operations for period": 562296.0, + "Profit (loss) for period from continuing operations": 20867381.0, + "Profit (loss) for period": 20867381.0, + "Profit (loss), attributable to equity holders of parent company": 20683776.0, + "Profit (loss), attributable to non-controlling interests": 183605.0, + "Basic earnings (loss) per share from continuing operations": 0.56, + "Total basic earnings (loss) per share": 0.56, + "Diluted earnings (loss) per share from continuing operations": 0.56, + "Total diluted earnings (loss) per share": 0.56, + "Weighted average number of equity shares outstanding": 36954212.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 20867381.0, + "Gains (losses) on exchange differences on translation of foreign operations": 34471.0, + "Total other comprehensive income (loss), foreign currency translation": 34471.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 34471.0, + "Total other comprehensive income (loss)": 34471.0, + "Total comprehensive income (loss) for period": 20901852.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 20735062.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 166790.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 370700000.0, + "Equity balance at beginning of period (after adjustments)": 370700000.0, + "Equity balance at end of period": 370700000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 21429677.0, + "Profit (loss) for period before zakat and income tax": 21429677.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 14258087.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 352177.0, + "Adjustments for finance costs": 9359520.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 985639.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 1664801.0, + "Adjustments for other non-cash expenses": 3014775.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 28057408.0, + "Operating cash flow before working capital changes": 49487085.0, + "Adjustments for decrease (increase) in inventories": 51881528.0, + "Net cash flows from (used in) operations": 23538385.0, + "Interest paid, classified as operating activities": 8075210.0, + "Zakat paid, classified as operating activities": 3078692.0, + "Net cash flows from (used in) operating activities": 10627217.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 4599828.0, + "Expenditure on other intangible assets": 67669.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 28054431.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 17925145.0, + "Repayments of finance lease liabilities": 1886530.0, + "Net cash flows from (used in) financing activities": 8242756.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 14202476.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 26404.0, + "Net increase (decrease) in cash and cash equivalents": 14228880.0, + "Cash and cash equivalents at beginning of period": 14088302.0 + } +} \ No newline at end of file diff --git a/json/2300/410_2300_2025-08-14_13-15-36_Eng.json b/json/2300/410_2300_2025-08-14_13-15-36_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e219bb88e056da05dad76ca1f3c3a9af30dec152 --- /dev/null +++ b/json/2300/410_2300_2025-08-14_13-15-36_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 53428835.0, + "Trade accounts receivable": 266363127.0, + "Prepayments": 80216464.0, + "Inventories": 132164727.0, + "Total": 526653508.0, + "Total current assets": 532173153.0, + "Property, plant and equipment": 682815204.0, + "Assets subject to finance lease": 15442141.0, + "Goodwill": 12429664.0, + "Intangible assets other than goodwill, net": 11006224.0, + "Investments in associates and joint ventures": 25026638.0, + "Total non-current assets": 746719871.0, + "Total assets": 1278893024.0, + "Current portion of long term loans": 86676141.0, + "Short term borrowings": 276984861.0, + "Trade accounts payables": 108045028.0, + "Accrued expenses": 45939163.0, + "Finance lease, current": 5202342.0, + "Zakat payable": 1279746.0, + "Government grants": 15153950.0, + "Total current liabilities": 526653508.0, + "Debt securities, term loans, borrowings and sukuks in issue": 151073337.0, + "Employees' terminal benefits": 26123241.0, + "Finance leases, non-current": 11038510.0, + "Total non-current liabilities": 203389038.0, + "Total liabilities": 730042546.0, + "Share capital": 370700000.0, + "Treasury shares": 3882987.0, + "Retained earnings (accumulated losses)": 184406192.0, + "Employee share based plan reserve": 1843506.0, + "Equity attributable to owners of parent": 547826983.0 + }, + "income_statement": { + "Revenue": 208525351.0, + "Cost of sales": 137807527.0, + "Gross profit (loss)": 70717824.0, + "Total operating income": 70717824.0, + "Selling and distribution expenses": 23868599.0, + "General and administrative expenses": 16635078.0, + "Other operating expenses": 3726828.0, + "Total operating expenses": 44230505.0, + "Operating profit (loss)": 26487319.0, + "Finance costs": 7757516.0, + "Share of profit (loss) of joint ventures and associates": 414137.0, + "Profit (loss) before zakat and income tax from continuing operations": 14567789.0, + "Zakat expenses on continuing operations for period": 551019.0, + "Profit (loss) for period from continuing operations": 14016770.0, + "Profit (loss) for period": 14016770.0, + "Profit (loss), attributable to equity holders of parent company": 13898896.0, + "Profit (loss), attributable to non-controlling interests": 117874.0, + "Basic earnings (loss) per share from continuing operations": 0.38, + "Total basic earnings (loss) per share": 0.38, + "Diluted earnings (loss) per share from continuing operations": 0.38, + "Total diluted earnings (loss) per share": 0.38, + "Weighted average number of equity shares outstanding": 36954212.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 14016770.0, + "Gains (losses) on exchange differences on translation of foreign operations": 370644.0, + "Total other comprehensive income (loss), foreign currency translation": 370644.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 370644.0, + "Total other comprehensive income (loss)": 370644.0, + "Total comprehensive income (loss) for period": 14387414.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 14304299.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 83115.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 370700000.0, + "Equity balance at beginning of period (after adjustments)": 370700000.0, + "Equity balance at end of period": 370700000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 35997466.0, + "Profit (loss) for period before zakat and income tax": 35997466.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 28758015.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 740959.0, + "Adjustments for finance costs": 17117036.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 4712467.0, + "Adjustment for provision of employees' terminal benefit": 2784264.0, + "Adjustments for other non-cash expenses": 9307888.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 60559180.0, + "Operating cash flow before working capital changes": 96556646.0, + "Adjustments for decrease (increase) in inventories": 21603333.0, + "Net cash flows from (used in) operations": 45382471.0, + "Interest paid, classified as operating activities": 18945373.0, + "Zakat paid, classified as operating activities": 5259836.0, + "Net cash flows from (used in) operating activities": 19194959.0, + "Purchase of property, plant and equipment": 16339279.0, + "Expenditure on other intangible assets": 67669.0, + "Change in short term loans, net": 69710110.0, + "Repayments of finance lease liabilities": 2639438.0, + "Net cash flows from (used in) financing activities": 36369775.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 39157786.0 + } +} \ No newline at end of file diff --git a/json/2310/411_2310_2021-04-29_12-52-30_Eng.json b/json/2310/411_2310_2021-04-29_12-52-30_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4c5c64b65c63abb2302ced3858d081671f379bf1 --- /dev/null +++ b/json/2310/411_2310_2021-04-29_12-52-30_Eng.json @@ -0,0 +1,99 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 2734214.0, + "Short-term deposits": 318941.0, + "Trade accounts receivable": 1399737.0, + "Prepayments": 531512.0, + "Inventories": 957915.0, + "Total": 3906531.0, + "Total current assets": 5942319.0, + "Financial assets, non-current": 257473.0, + "Lease receivable, non current": 61295.0, + "Property, plant and equipment": 12670262.0, + "Goodwill": 630483.0, + "Intangible assets other than goodwill, net": 371553.0, + "Investments in associates and joint ventures": 3579201.0, + "Deferred tax assets": 4970.0, + "Other non-current assets": 864698.0, + "Total non-current assets": 18439935.0, + "Total assets": 24382254.0, + "Current portion of long term loans": 1936099.0, + "Trade accounts payables": 250170.0, + "Accrued expenses": 1434957.0, + "Finance lease, current": 4115.0, + "Zakat payable": 245976.0, + "Income tax payable": 13531.0, + "Deferred revenue, current": 14746.0, + "Derivative financial instruments/ liabilities, current": 6937.0, + "Other current liabilities": 0.0, + "Total current liabilities": 3906531.0, + "Debt securities, term loans, borrowings and sukuks in issue": 5200008.0, + "Employees' terminal benefits": 612460.0, + "Finance leases, non-current": 63988.0, + "Deferred tax liabilities": 49400.0, + "Provisions, non-current": 139837.0, + "Deferred revenue, non-current": 145814.0, + "Derivative financial instruments/ liabilities, non-current": 0.0, + "Other non-current liabilities": 62513.0, + "Total non-current liabilities": 6274020.0, + "Total liabilities": 10180551.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 450951.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 8048.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 8048.0, + "Total other comprehensive income (loss)": 7869.0, + "Total comprehensive income (loss) for period": 458820.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 419334.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 39486.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7333333.0, + "Equity balance at beginning of period (after adjustments)": 7333333.0, + "Equity balance at end of period": 7333333.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 493060.0, + "Profit (loss) for period before zakat and income tax": 493060.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 195533.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 20877.0, + "Adjustments for finance costs": 91567.0, + "Adjustments for finance income": 4441.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 260000.0, + "Adjustments for net foreign exchange differences": 481.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 14247.0, + "Adjustment for inventory written-off": 0.0, + "Adjustment for provision of employees' terminal benefit": 19861.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 480058.0, + "Operating cash flow before working capital changes": 973118.0, + "Adjustments for increase (decrease) in accrued expenses": 494635.0, + "Net cash flows from (used in) operations": 735572.0, + "Zakat paid, classified as operating activities": 2447.0, + "Other inflows (outflows) of cash, classified as operating activities": 1323.0, + "Net cash flows from (used in) operating activities": 734448.0, + "Purchase of property, plant and equipment": 111956.0, + "Interest received, classified as investing activities": 5769.0, + "Expenditure on other intangible assets": 0.0, + "Other inflows (outflows) of cash, classified as investing activities": 23631.0, + "Payments to acquire or redeem treasury shares": 20388.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 700000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 962149.0, + "Repayments of finance lease liabilities": 1552.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 237947.0 + } +} \ No newline at end of file diff --git a/json/2310/411_2310_2021-08-03_09-32-43_Eng.json b/json/2310/411_2310_2021-08-03_09-32-43_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4f46862654f606961ad7f074d6c96f2ee2c535c5 --- /dev/null +++ b/json/2310/411_2310_2021-08-03_09-32-43_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 3189290.0, + "Short-term deposits": 302943.0, + "Trade accounts receivable": 1403598.0, + "Prepayments": 270366.0, + "Inventories": 1113326.0, + "Total": 3451488.0, + "Total current assets": 6279523.0, + "Financial assets, non-current": 278126.0, + "Lease receivable, non current": 59756.0, + "Property, plant and equipment": 12425286.0, + "Goodwill": 630483.0, + "Intangible assets other than goodwill, net": 445564.0, + "Investments in associates and joint ventures": 3646627.0, + "Deferred tax assets": 4970.0, + "Other non-current assets": 791027.0, + "Total non-current assets": 18281839.0, + "Total assets": 24561362.0, + "Current portion of long term loans": 949948.0, + "Short term borrowings": 130000.0, + "Trade accounts payables": 124498.0, + "Accrued expenses": 1919562.0, + "Finance lease, current": 3941.0, + "Zakat payable": 287305.0, + "Income tax payable": 20929.0, + "Deferred revenue, current": 14746.0, + "Derivative financial instruments/ liabilities, current": 559.0, + "Total current liabilities": 3451488.0, + "Debt securities, term loans, borrowings and sukuks in issue": 5698506.0, + "Employees' terminal benefits": 586939.0, + "Finance leases, non-current": 62604.0, + "Deferred tax liabilities": 49400.0, + "Provisions, non-current": 142717.0, + "Deferred revenue, non-current": 172927.0, + "Other non-current liabilities": 62791.0, + "Total non-current liabilities": 6775884.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 947232.0, + "Gains (losses) on exchange differences on translation of foreign operations": 43.0, + "Total other comprehensive income (loss), foreign currency translation": 43.0, + "Other comprehensive income, cash flow hedges": 6377.0, + "Total other comprehensive income (loss), cash flow hedges": 6377.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 14653.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 14653.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 21073.0, + "Total other comprehensive income (loss)": 21073.0, + "Total comprehensive income (loss) for period": 968305.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 850951.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 117354.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7333333.0, + "Equity balance at beginning of period (after adjustments)": 7333333.0, + "Equity balance at end of period": 7333333.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1580165.0, + "Profit (loss) for period before zakat and income tax": 1580165.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 378368.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 69753.0, + "Adjustments for finance costs": 179585.0, + "Adjustments for finance income": 8908.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 260000.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 39196.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 734159.0, + "Operating cash flow before working capital changes": 2314324.0, + "Adjustments for decrease (increase) in prepayment": 49485.0, + "Adjustments for increase (decrease) in trade accounts payable": 332557.0, + "Adjustments for other current liabilities": 122850.0, + "Net cash flows from (used in) operations": 2270736.0, + "Zakat paid, classified as operating activities": 93593.0, + "Net cash flows from (used in) operating activities": 2055794.0, + "Purchase of property, plant and equipment": 185387.0, + "Dividends received, classified as investing activities": 14584.0, + "Expenditure on other intangible assets": 110963.0, + "Finance income from investing activities": 10486.0, + "Payments to acquire or redeem treasury shares": 9589.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1830000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2468060.0, + "Repayments of finance lease liabilities": 3000.0 + } +} \ No newline at end of file diff --git a/json/2310/411_2310_2021-10-27_14-49-27_Eng.json b/json/2310/411_2310_2021-10-27_14-49-27_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c36fa80581e2d897614426f3256b9dbabd8722e8 --- /dev/null +++ b/json/2310/411_2310_2021-10-27_14-49-27_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 3308522.0, + "Short-term deposits": 298291.0, + "Trade accounts receivable": 1491440.0, + "Prepayments": 401988.0, + "Inventories": 1105609.0, + "Total": 2611320.0, + "Total current assets": 6605850.0, + "Financial assets, non-current": 276919.0, + "Lease receivable, non current": 58571.0, + "Property, plant and equipment": 12362027.0, + "Goodwill": 630483.0, + "Intangible assets other than goodwill, net": 414155.0, + "Investments in associates and joint ventures": 3695124.0, + "Deferred tax assets": 4970.0, + "Other non-current assets": 748096.0, + "Total non-current assets": 18190345.0, + "Total assets": 24796195.0, + "Current portion of long term loans": 603948.0, + "Short term borrowings": 130000.0, + "Trade accounts payables": 241577.0, + "Accrued expenses": 1257899.0, + "Finance lease, current": 3390.0, + "Zakat payable": 316010.0, + "Income tax payable": 45720.0, + "Deferred revenue, current": 12216.0, + "Derivative financial instruments/ liabilities, current": 560.0, + "Total current liabilities": 2611320.0, + "Debt securities, term loans, borrowings and sukuks in issue": 5630188.0, + "Employees' terminal benefits": 598689.0, + "Long term accounts payable": 0.0, + "Finance leases, non-current": 62058.0, + "Deferred tax liabilities": 49400.0, + "Provisions, non-current": 144565.0, + "Deferred revenue, non-current": 171771.0, + "Other non-current liabilities": 63075.0, + "Total non-current liabilities": 6719746.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 1119265.0, + "Other comprehensive income, cash flow hedges": 0.0, + "Total other comprehensive income (loss), cash flow hedges": 0.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 10741.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 10741.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 10606.0, + "Total other comprehensive income (loss)": 10606.0, + "Total comprehensive income (loss) for period": 1129871.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1040112.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 89759.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7333333.0, + "Equity balance at beginning of period (after adjustments)": 7333333.0, + "Equity balance at end of period": 7333333.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2752474.0, + "Profit (loss) for period before zakat and income tax": 2752474.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 949688.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 124045.0, + "Adjustments for finance costs": 246736.0, + "Adjustments for finance income": 14726.0, + "Adjustments for deferred revenues": 11059.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 57365.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 952172.0, + "Operating cash flow before working capital changes": 3704646.0, + "Adjustments for increase (decrease) in accrued expenses": 324116.0, + "Adjustments for other current liabilities": 150642.0, + "Net cash flows from (used in) operations": 3426611.0, + "Zakat paid, classified as operating activities": 88704.0, + "Income taxes paid (refund), classified as operating activities": 4438.0, + "Net cash flows from (used in) operating activities": 3201751.0, + "Purchase of property, plant and equipment": 288010.0, + "Dividends received, classified as investing activities": 63410.0, + "Interest received, classified as investing activities": 14903.0, + "Expenditure on other intangible assets": 94535.0, + "Payments to acquire or redeem treasury shares": 9589.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1700000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2888855.0, + "Dividends paid to non-controlling interest, classified as financing activities": 138143.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 545372.0 + } +} \ No newline at end of file diff --git a/json/2310/411_2310_2022-03-02_10-40-44_Eng.json b/json/2310/411_2310_2022-03-02_10-40-44_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f9892306e8efa2b3ed78357cad28f93145d20fe0 --- /dev/null +++ b/json/2310/411_2310_2022-03-02_10-40-44_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 2690390.0, + "Short-term deposits": 20223.0, + "Trade accounts receivable": 1862415.0, + "Prepayments": 227367.0, + "Inventories": 1145427.0, + "Total": 2936201.0, + "Total current assets": 5945822.0, + "Financial assets, non-current": 251896.0, + "Property, plant and equipment": 12218031.0, + "Assets subject to finance lease": 120128.0, + "Goodwill": 630483.0, + "Intangible assets other than goodwill, net": 606185.0, + "Investments in associates and joint ventures": 3963423.0, + "Deferred tax assets": 2177.0, + "Other non-current assets": 766197.0, + "Total non-current assets": 18558520.0, + "Total assets": 24504342.0, + "Current portion of long term loans": 582820.0, + "Short term borrowings": 70000.0, + "Trade accounts payables": 312333.0, + "Accrued expenses": 1387741.0, + "Finance lease, current": 10744.0, + "Zakat payable": 484210.0, + "Income tax payable": 78667.0, + "Deferred revenue, current": 9686.0, + "Other current liabilities": 0.0, + "Total current liabilities": 2936201.0, + "Debt securities, term loans, borrowings and sukuks in issue": 4721472.0, + "Employees' terminal benefits": 574097.0, + "Finance leases, non-current": 154157.0, + "Deferred tax liabilities": 55417.0, + "Provisions, non-current": 133408.0, + "Deferred revenue, non-current": 170614.0, + "Other non-current liabilities": 63358.0, + "Total non-current liabilities": 5872523.0, + "Total liabilities": 8808724.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 3958015.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 2717.0, + "Remeasurement gains (losses) on defined benefit plans": 43610.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 46327.0, + "Gains (losses) on cash flow hedges, net": 6880.0, + "Total other comprehensive income (loss), cash flow hedges": 6880.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 355.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 355.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 6848.0, + "Total other comprehensive income (loss)": 53175.0, + "Total comprehensive income (loss) for period": 4011190.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 3643748.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 367442.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7333333.0, + "Equity balance at beginning of period (after adjustments)": 7333333.0, + "Equity balance at end of period": 7333333.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 4407739.0, + "Profit (loss) for period before zakat and income tax": 4407739.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 782706.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 230439.0, + "Adjustments for finance costs": 318807.0, + "Adjustments for finance income": 29647.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 260000.0, + "Adjustment for inventory written-off": 1737.0, + "Adjustments for deferred revenues": 14746.0, + "Adjustment for provision of employees' terminal benefit": 74015.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 24998.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1116201.0, + "Operating cash flow before working capital changes": 5523940.0, + "Adjustments for increase (decrease) in trade accounts payable": 523227.0, + "Adjustments for other current liabilities": 164397.0, + "Net cash flows from (used in) operations": 5129260.0, + "Zakat paid, classified as operating activities": 88982.0, + "Income taxes paid (refund), classified as operating activities": 8900.0, + "Net cash flows from (used in) operating activities": 4897736.0, + "Purchase of property, plant and equipment": 377442.0, + "Dividends received, classified as investing activities": 63410.0, + "Interest received, classified as investing activities": 20484.0, + "Expenditure on other intangible assets": 290377.0, + "Other inflows (outflows) of cash, classified as investing activities": 324177.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1839148.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 3900597.0, + "Repayments of finance lease liabilities": 6826.0, + "Dividends paid to non-controlling interest, classified as financing activities": 303079.0 + } +} \ No newline at end of file diff --git a/json/2310/411_2310_2022-04-21_11-23-03_Eng.json b/json/2310/411_2310_2022-04-21_11-23-03_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0a2e30ba6586a650a3a4863e477190f1863e8e10 --- /dev/null +++ b/json/2310/411_2310_2022-04-21_11-23-03_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 3695457.0, + "Short-term deposits": 70279.0, + "Trade accounts receivable": 1448000.0, + "Prepayments": 251581.0, + "Inventories": 1290619.0, + "Total": 2846019.0, + "Total current assets": 6755936.0, + "Financial assets, non-current": 229748.0, + "Property, plant and equipment": 12150375.0, + "Assets subject to finance lease": 118739.0, + "Goodwill": 630483.0, + "Intangible assets other than goodwill, net": 594399.0, + "Investments in associates and joint ventures": 4079127.0, + "Deferred tax assets": 2177.0, + "Other non-current assets": 739305.0, + "Total non-current assets": 18544353.0, + "Total assets": 25300289.0, + "Current portion of long term loans": 450070.0, + "Short term borrowings": 70000.0, + "Trade accounts payables": 148766.0, + "Accrued expenses": 1542590.0, + "Finance lease, current": 10744.0, + "Zakat payable": 616693.0, + "Deferred revenue, current": 7156.0, + "Total current liabilities": 2846019.0, + "Debt securities, term loans, borrowings and sukuks in issue": 4486949.0, + "Employees' terminal benefits": 585312.0, + "Finance leases, non-current": 153580.0, + "Deferred tax liabilities": 55417.0, + "Provisions, non-current": 135078.0, + "Deferred revenue, non-current": 169458.0, + "Other non-current liabilities": 63989.0, + "Total non-current liabilities": 5649783.0, + "Total liabilities": 8495802.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 1164740.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 3238.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 3238.0, + "Other comprehensive income, cash flow hedges": 0.0, + "Total other comprehensive income (loss), cash flow hedges": 0.0, + "Total other comprehensive income (loss)": 3143.0, + "Total comprehensive income (loss) for period": 1167883.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1081961.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 85922.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7333333.0, + "Equity balance at beginning of period (after adjustments)": 7333333.0, + "Equity balance at end of period": 7333333.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1218558.0, + "Profit (loss) for period before zakat and income tax": 1218558.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 185184.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 28936.0, + "Adjustments for finance costs": 60281.0, + "Adjustments for finance income": 7847.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 17068.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 163740.0, + "Operating cash flow before working capital changes": 1382298.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 414415.0, + "Adjustments for decrease (increase) in other receivables": 14720.0, + "Net increase (decrease) due to working capital changes": 260684.0, + "Net cash flows from (used in) operations": 1642982.0, + "Zakat paid, classified as operating activities": 0.0, + "Other inflows (outflows) of cash, classified as operating activities": 11712.0, + "Total other inflows (outflows) of cash, classified as operating activities": 11712.0, + "Net cash flows from (used in) operating activities": 1654694.0, + "Purchase of property, plant and equipment": 116139.0, + "Interest received, classified as investing activities": 6892.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 374485.0, + "Repayments of finance lease liabilities": 1542.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 60193.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 1004670.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 397.0, + "Net increase (decrease) in cash and cash equivalents": 1005067.0, + "Cash and cash equivalents at beginning of period": 2690390.0 + } +} \ No newline at end of file diff --git a/json/2310/411_2310_2022-08-02_13-12-58_Eng.json b/json/2310/411_2310_2022-08-02_13-12-58_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..337fe9413d76c2ad287378a4f60085833993e27f --- /dev/null +++ b/json/2310/411_2310_2022-08-02_13-12-58_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 2840630.0, + "Short-term deposits": 995365.0, + "Financial assets, current": 385824.0, + "Trade accounts receivable": 1873629.0, + "Inventories": 1432464.0, + "Total": 3957419.0, + "Total current assets": 7527912.0, + "Financial assets, non-current": 201473.0, + "Property, plant and equipment": 12129641.0, + "Assets subject to finance lease": 116677.0, + "Goodwill": 630483.0, + "Intangible assets other than goodwill, net": 582658.0, + "Investments in associates and joint ventures": 4024360.0, + "Deferred tax assets": 2177.0, + "Other non-current assets": 713012.0, + "Total non-current assets": 18400481.0, + "Total assets": 25928393.0, + "Current portion of long term loans": 312441.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 243323.0, + "Accrued expenses": 2953345.0, + "Finance lease, current": 10311.0, + "Zakat payable": 414546.0, + "Income tax payable": 18827.0, + "Deferred revenue, current": 4626.0, + "Total current liabilities": 3957419.0, + "Debt securities, term loans, borrowings and sukuks in issue": 4029690.0, + "Employees' terminal benefits": 597976.0, + "Finance leases, non-current": 152767.0, + "Deferred tax liabilities": 55417.0, + "Provisions, non-current": 136748.0, + "Deferred revenue, non-current": 168301.0, + "Other non-current liabilities": 64273.0, + "Total non-current liabilities": 5205172.0, + "Total liabilities": 9162591.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 1382531.0, + "Other comprehensive income, cash flow hedges": 0.0, + "Total other comprehensive income (loss), cash flow hedges": 0.0, + "Total comprehensive income (loss) for period": 1380311.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1260881.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 119430.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7333333.0, + "Equity balance at beginning of period (after adjustments)": 7333333.0, + "Equity balance at end of period": 7333333.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2677798.0, + "Profit (loss) for period before zakat and income tax": 2677798.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 372763.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 57880.0, + "Adjustments for finance costs": 123841.0, + "Adjustments for finance income": 17168.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustments for net foreign exchange differences": 2386.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 33937.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 303930.0, + "Operating cash flow before working capital changes": 2981728.0, + "Adjustments for increase (decrease) in trade accounts payable": 257023.0, + "Adjustments for other current liabilities": 39230.0, + "Net cash flows from (used in) operations": 2823135.0, + "Zakat paid, classified as operating activities": 260031.0, + "Net cash flows from (used in) operating activities": 2547788.0, + "Proceed from sales of property, plant and equipment": 700.0, + "Purchase of property, plant and equipment": 283661.0, + "Purchase of financial assets": 22684.0, + "Cash advances and loans made to other parties, classified as investing activities": 974219.0, + "Dividends received, classified as investing activities": 203438.0, + "Other inflows (outflows) of cash, classified as investing activities": 65265.0, + "Payments to acquire or redeem treasury shares": 37138.0 + } +} \ No newline at end of file diff --git a/json/2310/411_2310_2022-10-24_10-45-29_Eng.json b/json/2310/411_2310_2022-10-24_10-45-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1d4a8f6fbcfc9c6be401ab2344f79ebecbe2a8b4 --- /dev/null +++ b/json/2310/411_2310_2022-10-24_10-45-29_Eng.json @@ -0,0 +1,99 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 3347841.0, + "Short-term deposits": 402499.0, + "Financial assets, current": 288896.0, + "Trade accounts receivable": 1800609.0, + "Inventories": 1195633.0, + "Total": 2741311.0, + "Total current assets": 7035478.0, + "Financial assets, non-current": 208205.0, + "Property, plant and equipment": 12066789.0, + "Assets subject to finance lease": 109706.0, + "Goodwill": 630483.0, + "Intangible assets other than goodwill, net": 570955.0, + "Investments in associates and joint ventures": 4085977.0, + "Deferred tax assets": 2177.0, + "Other non-current assets": 692576.0, + "Total non-current assets": 18366868.0, + "Total assets": 25402346.0, + "Current portion of long term loans": 266986.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 293720.0, + "Accrued expenses": 1703322.0, + "Finance lease, current": 5128.0, + "Zakat payable": 467529.0, + "Deferred revenue, current": 4626.0, + "Total current liabilities": 2741311.0, + "Debt securities, term loans, borrowings and sukuks in issue": 4000968.0, + "Employees' terminal benefits": 611605.0, + "Finance leases, non-current": 148563.0, + "Deferred tax liabilities": 55417.0, + "Provisions, non-current": 138418.0, + "Deferred revenue, non-current": 167145.0, + "Other non-current liabilities": 64562.0, + "Total non-current liabilities": 5186678.0, + "Total liabilities": 7927989.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 859007.0, + "Other comprehensive income, cash flow hedges": 0.0, + "Total other comprehensive income (loss), cash flow hedges": 0.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 281.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 281.0, + "Total comprehensive income (loss) for period": 856964.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 772363.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 84601.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7333333.0, + "Equity balance at beginning of period (after adjustments)": 7333333.0, + "Equity balance at end of period": 7333333.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 3600060.0, + "Profit (loss) for period before zakat and income tax": 3600060.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 608816.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 72617.0, + "Adjustments for finance costs": 187294.0, + "Adjustments for finance income": 36523.0, + "Adjustments for net foreign exchange differences": 61.0, + "Adjustment for provision of employees' terminal benefit": 83510.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 592522.0, + "Operating cash flow before working capital changes": 4192582.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 61806.0, + "Adjustments for increase (decrease) in accrued expenses": 313101.0, + "Net increase (decrease) due to working capital changes": 266166.0, + "Net cash flows from (used in) operations": 4458748.0, + "Zakat paid, classified as operating activities": 289128.0, + "Net cash flows from (used in) operating activities": 4169620.0, + "Purchase of property, plant and equipment": 455013.0, + "Proceeds from sale of financial assets": 45303.0, + "Payment for acquisition of associates and joint ventures": 97881.0, + "Cash advances and loans made to other parties, classified as investing activities": 390473.0, + "Dividends received, classified as investing activities": 203438.0, + "Expenditure on other intangible assets": 28472.0, + "Finance income from investing activities": 33529.0, + "Disposal to non-controlling interest": 0.0, + "Payments to acquire or redeem treasury shares": 98828.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 202000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1327367.0, + "Repayments of finance lease liabilities": 6087.0, + "Dividends paid to non-controlling interest, classified as financing activities": 155111.0 + } +} \ No newline at end of file diff --git a/json/2310/411_2310_2023-03-07_16-00-13_Eng.json b/json/2310/411_2310_2023-03-07_16-00-13_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..519842a7b92c5994e5c97cd5b9c9306198ae6212 --- /dev/null +++ b/json/2310/411_2310_2023-03-07_16-00-13_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 2455935.0, + "Short-term deposits": 150019.0, + "Trade accounts receivable": 1172378.0, + "Prepayments": 246353.0, + "Inventories": 1398550.0, + "Total": 2720879.0, + "Total current assets": 5423235.0, + "Financial assets, non-current": 190926.0, + "Property, plant and equipment": 11944009.0, + "Assets subject to finance lease": 104635.0, + "Goodwill": 630483.0, + "Intangible assets other than goodwill, net": 553087.0, + "Investments in associates and joint ventures": 3960481.0, + "Deferred tax assets": 4932.0, + "Other non-current assets": 663518.0, + "Total non-current assets": 18052071.0, + "Total assets": 23475306.0, + "Current portion of long term loans": 284385.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 251003.0, + "Accrued expenses": 1052462.0, + "Finance lease, current": 3679.0, + "Zakat payable": 489053.0, + "Deferred revenue, current": 135239.0, + "Provisions, current": 505058.0, + "Total current liabilities": 2720879.0, + "Debt securities, term loans, borrowings and sukuks in issue": 3049133.0, + "Employees' terminal benefits": 587276.0, + "Finance leases, non-current": 135169.0, + "Deferred tax liabilities": 55839.0, + "Provisions, non-current": 138842.0, + "Deferred revenue, non-current": 42788.0, + "Other non-current liabilities": 8556.0, + "Total non-current liabilities": 4017603.0, + "Total liabilities": 6738482.0, + "Share capital": 7333333.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 3953075.0, + "Remeasurement gains (losses) on defined benefit plans": 42406.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 41471.0, + "Gains (losses) on cash flow hedges, net": 0.0, + "Total other comprehensive income (loss), cash flow hedges": 0.0, + "Total other comprehensive income (loss)": 38778.0, + "Total comprehensive income (loss) for period": 3991853.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 3634936.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 356917.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7333333.0, + "Equity balance at beginning of period (after adjustments)": 7333333.0, + "Equity balance at end of period": 7333333.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 4184171.0, + "Profit (loss) for period before zakat and income tax": 4184171.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 801210.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 112492.0, + "Adjustments for finance costs": 244916.0, + "Adjustments for finance income": 51277.0, + "Adjustments for net foreign exchange differences": 317.0, + "Adjustment for provision of employees' terminal benefit": 65895.0, + "Adjustments for impairment (reversal of impairment) of mine properties": 26820.0, + "Adjustments for impairment (reversal of impairment) of exploration and evaluation assets": 64775.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 3754.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 906706.0, + "Operating cash flow before working capital changes": 5090877.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 690037.0, + "Adjustments for increase (decrease) in trade accounts payable": 141594.0, + "Net increase (decrease) due to working capital changes": 560761.0, + "Net cash flows from (used in) operations": 5651638.0, + "Zakat paid, classified as operating activities": 278724.0, + "Income taxes paid (refund), classified as operating activities": 27882.0, + "Net cash flows from (used in) operating activities": 5319284.0, + "Purchase of property, plant and equipment": 584714.0, + "Expenditure on other intangible assets": 46872.0, + "Proceeds on disposal of exploration and evaluation assets": 135.0, + "Other inflows (outflows) of cash, classified as investing activities": 369078.0, + "Payments to acquire or redeem treasury shares": 134341.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 202000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2245403.0, + "Repayments of finance lease liabilities": 9500.0, + "Dividends paid to non-controlling interest, classified as financing activities": 392661.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 2358577.0 + } +} \ No newline at end of file diff --git a/json/2310/411_2310_2023-05-01_10-51-33_Eng.json b/json/2310/411_2310_2023-05-01_10-51-33_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2f23ce8b4598a4b53bb05dd0d18cd5cef0a5562d --- /dev/null +++ b/json/2310/411_2310_2023-05-01_10-51-33_Eng.json @@ -0,0 +1,101 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 2652181.0, + "Short-term deposits": 462500.0, + "Trade accounts receivable": 1180626.0, + "Prepayments": 250810.0, + "Inventories": 1284805.0, + "Total": 2791847.0, + "Total current assets": 5830922.0, + "Financial assets, non-current": 190001.0, + "Property, plant and equipment": 11789963.0, + "Assets subject to finance lease": 102968.0, + "Goodwill": 630483.0, + "Intangible assets other than goodwill, net": 581864.0, + "Investments in associates and joint ventures": 4011267.0, + "Deferred tax assets": 4932.0, + "Other non-current assets": 652565.0, + "Total non-current assets": 17964043.0, + "Total assets": 23794965.0, + "Current portion of long term loans": 235564.0, + "Short term borrowings": 196875.0, + "Trade accounts payables": 235663.0, + "Accrued expenses": 1008010.0, + "Finance lease, current": 5009.0, + "Zakat payable": 523085.0, + "Deferred revenue, current": 134675.0, + "Provisions, current": 452966.0, + "Total current liabilities": 2791847.0, + "Debt securities, term loans, borrowings and sukuks in issue": 2767206.0, + "Employees' terminal benefits": 603537.0, + "Finance leases, non-current": 134365.0, + "Deferred tax liabilities": 55839.0, + "Provisions, non-current": 140583.0, + "Deferred revenue, non-current": 41632.0, + "Other non-current liabilities": 8556.0, + "Total non-current liabilities": 3751718.0, + "Total liabilities": 6543565.0, + "Share capital": 7333333.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 536493.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 98.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 98.0, + "Gains (losses) on exchange differences on translation of foreign operations": 57.0, + "Total other comprehensive income (loss), foreign currency translation": 57.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 57.0, + "Total other comprehensive income (loss)": 155.0, + "Total comprehensive income (loss) for period": 536648.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 470489.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 66159.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7333333.0, + "Equity balance at beginning of period (after adjustments)": 7333333.0, + "Equity balance at end of period": 7333333.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 570524.0, + "Profit (loss) for period before zakat and income tax": 570524.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 200976.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 19882.0, + "Adjustments for finance costs": 66495.0, + "Adjustments for finance income": 19017.0, + "Adjustments for net foreign exchange differences": 2851.0, + "Adjustment for provision of employees' terminal benefit": 17377.0, + "Adjustments for impairment (reversal of impairment) of exploration and evaluation assets": 925.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 194799.0, + "Operating cash flow before working capital changes": 765323.0, + "Adjustments for decrease (increase) in inventories": 113745.0, + "Adjustments for decrease (increase) in prepayment": 1949.0, + "Net increase (decrease) due to working capital changes": 31749.0, + "Net cash flows from (used in) operations": 797072.0, + "Other inflows (outflows) of cash, classified as operating activities": 385.0, + "Total other inflows (outflows) of cash, classified as operating activities": 385.0, + "Net cash flows from (used in) operating activities": 797457.0, + "Purchase of property, plant and equipment": 88625.0, + "Expenditure on other intangible assets": 1020.0, + "Finance income from investing activities": 12611.0, + "Payments to acquire or redeem treasury shares": 23169.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 196875.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 330966.0, + "Repayments of finance lease liabilities": 1680.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 199040.0, + "Net increase (decrease) in cash and cash equivalents": 196246.0 + } +} \ No newline at end of file diff --git a/json/2310/411_2310_2023-07-30_14-42-51_Eng.json b/json/2310/411_2310_2023-07-30_14-42-51_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b64d972d01b933cd2db374813898cdba156df7ae --- /dev/null +++ b/json/2310/411_2310_2023-07-30_14-42-51_Eng.json @@ -0,0 +1,98 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 2562799.0, + "Short-term deposits": 168000.0, + "Trade accounts receivable": 1023699.0, + "Prepayments": 290185.0, + "Inventories": 1333004.0, + "Total": 3296514.0, + "Total current assets": 5377687.0, + "Financial assets, non-current": 192168.0, + "Property, plant and equipment": 11741677.0, + "Assets subject to finance lease": 101089.0, + "Goodwill": 630483.0, + "Intangible assets other than goodwill, net": 567379.0, + "Investments in associates and joint ventures": 4049683.0, + "Deferred tax assets": 4932.0, + "Other non-current assets": 653047.0, + "Total non-current assets": 17940458.0, + "Total assets": 23318145.0, + "Current portion of long term loans": 235264.0, + "Short term borrowings": 196875.0, + "Trade accounts payables": 120563.0, + "Accrued expenses": 1844979.0, + "Finance lease, current": 4756.0, + "Zakat payable": 366084.0, + "Deferred revenue, current": 134675.0, + "Provisions, current": 393318.0, + "Total current liabilities": 3296514.0, + "Debt securities, term loans, borrowings and sukuks in issue": 2453903.0, + "Employees' terminal benefits": 623214.0, + "Finance leases, non-current": 133405.0, + "Deferred tax liabilities": 55839.0, + "Provisions, non-current": 142325.0, + "Deferred revenue, non-current": 40476.0, + "Other non-current liabilities": 8556.0, + "Total non-current liabilities": 3457718.0, + "Total liabilities": 6754232.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 328507.0, + "Gains (losses) on exchange differences on translation of foreign operations": 6.0, + "Total other comprehensive income (loss), foreign currency translation": 6.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 1522.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 1522.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 1528.0, + "Total other comprehensive income (loss)": 1528.0, + "Total comprehensive income (loss) for period": 330035.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 314445.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 15590.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7333333.0, + "Equity balance at beginning of period (after adjustments)": 7333333.0, + "Equity balance at end of period": 7333333.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 925312.0, + "Profit (loss) for period before zakat and income tax": 925312.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 399590.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 40961.0, + "Adjustments for finance costs": 129980.0, + "Adjustments for finance income": 48211.0, + "Adjustments for net foreign exchange differences": 2857.0, + "Adjustment for provision of employees' terminal benefit": 34224.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 363956.0, + "Operating cash flow before working capital changes": 1289268.0, + "Adjustments for decrease (increase) in inventories": 65546.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 148679.0, + "Adjustments for other current liabilities": 612.0, + "Net cash flows from (used in) operations": 1268064.0, + "Zakat paid, classified as operating activities": 183281.0, + "Net cash flows from (used in) operating activities": 1077279.0, + "Purchase of property, plant and equipment": 237076.0, + "Cash advances and loans made to other parties, classified as investing activities": 31855.0, + "Expenditure on other intangible assets": 1020.0, + "Other inflows (outflows) of cash, classified as investing activities": 44803.0, + "Payments to acquire or redeem treasury shares": 23759.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 196875.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 644486.0, + "Repayments of finance lease liabilities": 3563.0, + "Dividends paid to non-controlling interest, classified as financing activities": 135495.0 + } +} \ No newline at end of file diff --git a/json/2310/411_2310_2023-10-22_17-19-28_Eng.json b/json/2310/411_2310_2023-10-22_17-19-28_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b66551400f9c90ab4c0805dc0d23bfa94d146b20 --- /dev/null +++ b/json/2310/411_2310_2023-10-22_17-19-28_Eng.json @@ -0,0 +1,97 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 1908133.0, + "Short-term deposits": 332780.0, + "Trade accounts receivable": 1199731.0, + "Prepayments": 319806.0, + "Inventories": 1130722.0, + "Total": 2556380.0, + "Total current assets": 4891172.0, + "Financial assets, non-current": 194192.0, + "Property, plant and equipment": 11788669.0, + "Assets subject to finance lease": 109485.0, + "Goodwill": 630483.0, + "Intangible assets other than goodwill, net": 554262.0, + "Investments in associates and joint ventures": 3965499.0, + "Deferred tax assets": 4932.0, + "Other non-current assets": 634282.0, + "Total non-current assets": 17881804.0, + "Total assets": 22772976.0, + "Current portion of long term loans": 235264.0, + "Short term borrowings": 296875.0, + "Trade accounts payables": 207838.0, + "Accrued expenses": 1023373.0, + "Finance lease, current": 7571.0, + "Zakat payable": 354774.0, + "Deferred revenue, current": 133057.0, + "Provisions, current": 297628.0, + "Total current liabilities": 2556380.0, + "Debt securities, term loans, borrowings and sukuks in issue": 2365484.0, + "Employees' terminal benefits": 639870.0, + "Finance leases, non-current": 139748.0, + "Deferred tax liabilities": 55839.0, + "Provisions, non-current": 144066.0, + "Deferred revenue, non-current": 39319.0, + "Other non-current liabilities": 8556.0, + "Total non-current liabilities": 3392882.0, + "Total liabilities": 5949262.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 273086.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 1341.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 1341.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 1255.0, + "Total other comprehensive income (loss)": 1255.0, + "Total comprehensive income (loss) for period": 274341.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 234340.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 40001.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7333333.0, + "Equity balance at beginning of period (after adjustments)": 7333333.0, + "Equity balance at end of period": 7333333.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1218813.0, + "Profit (loss) for period before zakat and income tax": 1218813.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 607192.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 55447.0, + "Adjustments for finance costs": 193445.0, + "Adjustments for finance income": 69380.0, + "Adjustment for provision of employees' terminal benefit": 51723.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 522982.0, + "Operating cash flow before working capital changes": 1741795.0, + "Adjustments for increase (decrease) in provisions": 14074.0, + "Adjustments for decrease (increase) in inventory real estate properties": 284368.0, + "Net increase (decrease) due to working capital changes": 150823.0, + "Net cash flows from (used in) operations": 1892618.0, + "Zakat paid, classified as operating activities": 215006.0, + "Net cash flows from (used in) operating activities": 1664656.0, + "Purchase of property, plant and equipment": 508620.0, + "Cash advances and loans made to other parties, classified as investing activities": 9375.0, + "Dividends received, classified as investing activities": 113925.0, + "Expenditure on other intangible assets": 1106.0, + "Finance income from investing activities": 65731.0, + "Payments to acquire or redeem treasury shares": 23759.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 296875.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 733123.0, + "Repayments of finance lease liabilities": 5620.0, + "Dividends paid to non-controlling interest, classified as financing activities": 135495.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 906402.0 + } +} \ No newline at end of file diff --git a/json/2310/411_2310_2024-03-11_14-14-23_Eng.json b/json/2310/411_2310_2024-03-11_14-14-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f1af40c48b7cfba232afb5d6bc397cf2ceb377d8 --- /dev/null +++ b/json/2310/411_2310_2024-03-11_14-14-23_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 1504040.0, + "Short-term deposits": 326000.0, + "Trade accounts receivable": 1115027.0, + "Prepayments": 268042.0, + "Inventories": 1108966.0, + "Total": 2553707.0, + "Total current assets": 4322075.0, + "Financial assets, non-current": 172033.0, + "Property, plant and equipment": 11662592.0, + "Assets subject to finance lease": 117396.0, + "Goodwill": 630483.0, + "Intangible assets other than goodwill, net": 542844.0, + "Investments in associates and joint ventures": 3795519.0, + "Deferred tax assets": 4932.0, + "Other non-current assets": 776025.0, + "Total non-current assets": 17701824.0, + "Total assets": 22023899.0, + "Current portion of long term loans": 338464.0, + "Short term borrowings": 196875.0, + "Trade accounts payables": 291619.0, + "Accrued expenses": 1049102.0, + "Finance lease, current": 8399.0, + "Zakat payable": 300129.0, + "Deferred revenue, current": 132248.0, + "Provisions, current": 236871.0, + "Total current liabilities": 2553707.0, + "Debt securities, term loans, borrowings and sukuks in issue": 2017382.0, + "Employees' terminal benefits": 635895.0, + "Finance leases, non-current": 158662.0, + "Deferred tax liabilities": 44824.0, + "Provisions, non-current": 144383.0, + "Deferred revenue, non-current": 38163.0, + "Other non-current liabilities": 8556.0, + "Total non-current liabilities": 3047865.0, + "Total liabilities": 5601572.0, + "Share capital": 7333333.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 1356344.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 832.0, + "Remeasurement gains (losses) on defined benefit plans": 22655.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 23487.0, + "Gains (losses) on exchange differences on translation of foreign operations": 192.0, + "Total other comprehensive income (loss), foreign currency translation": 192.0, + "Gains (losses) on cash flow hedges, net": 34208.0, + "Total other comprehensive income (loss), cash flow hedges": 34208.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 2049.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 2049.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 36449.0, + "Total other comprehensive income (loss)": 59936.0, + "Total comprehensive income (loss) for period": 1416280.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1234098.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 182182.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7333333.0, + "Equity balance at beginning of period (after adjustments)": 7333333.0, + "Equity balance at end of period": 7333333.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1364272.0, + "Profit (loss) for period before zakat and income tax": 1364272.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 821150.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 85482.0, + "Adjustments for finance costs": 210674.0, + "Adjustments for finance income": 89248.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 65445.0, + "Adjustments for impairment (reversal of impairment) of oil and gas properties": 3026.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 776162.0, + "Operating cash flow before working capital changes": 2140434.0, + "Adjustments for decrease (increase) in inventories": 306124.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 57351.0, + "Adjustments for increase (decrease) in trade accounts payable": 78891.0, + "Net increase (decrease) due to working capital changes": 438642.0, + "Net cash flows from (used in) operations": 2579076.0, + "Zakat paid, classified as operating activities": 147917.0, + "Income taxes paid (refund), classified as operating activities": 75465.0, + "Net cash flows from (used in) operating activities": 2339661.0, + "Purchase of property, plant and equipment": 729202.0, + "Dividends received, classified as investing activities": 227850.0, + "Expenditure on other intangible assets": 2645.0, + "Proceeds on disposal of exploration and evaluation assets": 0.0, + "Finance income from investing activities": 88228.0, + "Payments to acquire or redeem treasury shares": 37681.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 296875.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1086065.0, + "Repayments of finance lease liabilities": 9877.0, + "Dividends paid to non-controlling interest, classified as financing activities": 258645.0 + } +} \ No newline at end of file diff --git a/json/2310/411_2310_2024-05-06_14-23-53_Eng.json b/json/2310/411_2310_2024-05-06_14-23-53_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2d841ad93d6529ce85cf4619e4b07a9b7fb6dca5 --- /dev/null +++ b/json/2310/411_2310_2024-05-06_14-23-53_Eng.json @@ -0,0 +1,98 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 1548429.0, + "Short-term deposits": 358800.0, + "Trade accounts receivable": 1091108.0, + "Prepayments": 244196.0, + "Inventories": 1184508.0, + "Total": 2321759.0, + "Total current assets": 4427041.0, + "Financial assets, non-current": 144576.0, + "Property, plant and equipment": 11559095.0, + "Assets subject to finance lease": 117679.0, + "Goodwill": 630483.0, + "Intangible assets other than goodwill, net": 525123.0, + "Investments in associates and joint ventures": 3780646.0, + "Deferred tax assets": 4932.0, + "Other non-current assets": 758070.0, + "Total non-current assets": 17520604.0, + "Total assets": 21947645.0, + "Current portion of long term loans": 338464.0, + "Short term borrowings": 246875.0, + "Trade accounts payables": 141568.0, + "Accrued expenses": 928328.0, + "Finance lease, current": 8561.0, + "Zakat payable": 310795.0, + "Deferred revenue, current": 132248.0, + "Provisions, current": 214920.0, + "Total current liabilities": 2321759.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1928892.0, + "Employees' terminal benefits": 655008.0, + "Finance leases, non-current": 159496.0, + "Deferred tax liabilities": 44824.0, + "Provisions, non-current": 146188.0, + "Deferred revenue, non-current": 37006.0, + "Other non-current liabilities": 8556.0, + "Total non-current liabilities": 2979970.0, + "Total liabilities": 5301729.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 216948.0, + "Gains (losses) on hedges of net investments in foreign operations": 6486.0, + "Total other comprehensive income (loss), hedges of net investment in foreign operations": 6486.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 6292.0, + "Total other comprehensive income (loss)": 5138.0, + "Total comprehensive income (loss) for period": 222086.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 186645.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 35441.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7333333.0, + "Equity balance at beginning of period (after adjustments)": 7333333.0, + "Equity balance at end of period": 7333333.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 244727.0, + "Profit (loss) for period before zakat and income tax": 244727.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 197032.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 22921.0, + "Adjustments for finance costs": 49537.0, + "Adjustments for finance income": 12550.0, + "Adjustments for net foreign exchange differences": 216.0, + "Adjustment for provision of employees' terminal benefit": 18797.0, + "Adjustments for share of profit of an associate and joint venture": 15218.0, + "Adjustments for impairment (reversal of impairment) of oil and gas properties": 1154.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 270625.0, + "Operating cash flow before working capital changes": 515352.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 23919.0, + "Adjustments for decrease (increase) in prepayment": 27720.0, + "Net cash flows from (used in) operations": 231507.0, + "Zakat paid, classified as operating activities": 17113.0, + "Other inflows (outflows) of cash, classified as operating activities": 13408.0, + "Net cash flows from (used in) operating activities": 227802.0, + "Purchase of property, plant and equipment": 91832.0, + "Expenditure on other intangible assets": 0.0, + "Finance income from investing activities": 8676.0, + "Payments to acquire or redeem treasury shares": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 50000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 88636.0, + "Repayments of finance lease liabilities": 2293.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 44412.0, + "Net increase (decrease) in cash and cash equivalents": 44389.0 + } +} \ No newline at end of file diff --git a/json/2310/411_2310_2024-07-25_13-28-03_Eng.json b/json/2310/411_2310_2024-07-25_13-28-03_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7c00bcfc1ab4e52c399104776a89023db03bf813 --- /dev/null +++ b/json/2310/411_2310_2024-07-25_13-28-03_Eng.json @@ -0,0 +1,98 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 2116534.0, + "Short-term deposits": 79000.0, + "Trade accounts receivable": 930279.0, + "Prepayments": 313925.0, + "Inventories": 1332706.0, + "Total": 3174862.0, + "Total current assets": 4772444.0, + "Financial assets, non-current": 141427.0, + "Property, plant and equipment": 11425927.0, + "Assets subject to finance lease": 115384.0, + "Goodwill": 630483.0, + "Intangible assets other than goodwill, net": 573278.0, + "Investments in associates and joint ventures": 3770123.0, + "Deferred tax assets": 4932.0, + "Other non-current assets": 733251.0, + "Total non-current assets": 17394805.0, + "Total assets": 22167249.0, + "Current portion of long term loans": 529594.0, + "Short term borrowings": 246875.0, + "Trade accounts payables": 161245.0, + "Accrued expenses": 1686043.0, + "Finance lease, current": 7718.0, + "Zakat payable": 204303.0, + "Deferred revenue, current": 133288.0, + "Provisions, current": 205796.0, + "Total current liabilities": 3174862.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1541702.0, + "Employees' terminal benefits": 698181.0, + "Finance leases, non-current": 158592.0, + "Deferred tax liabilities": 55838.0, + "Provisions, non-current": 147993.0, + "Deferred revenue, non-current": 35850.0, + "Other non-current liabilities": 8556.0, + "Total non-current liabilities": 2646712.0, + "Total liabilities": 5821574.0, + "Share capital": 7333333.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 142366.0, + "Gains (losses) on exchange differences on translation of foreign operations": 46.0, + "Total other comprehensive income (loss), foreign currency translation": 46.0, + "Total comprehensive income (loss) for period": 139242.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 118366.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 20876.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7333333.0, + "Equity balance at beginning of period (after adjustments)": 7333333.0, + "Equity balance at end of period": 7333333.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 372726.0, + "Profit (loss) for period before zakat and income tax": 372726.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 386223.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 46243.0, + "Adjustments for finance costs": 106064.0, + "Adjustments for finance income": 25296.0, + "Adjustments for net foreign exchange differences": 732.0, + "Adjustment for provision of employees' terminal benefit": 58179.0, + "Adjustments for share of profit of an associate and joint venture": 35562.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 585977.0, + "Operating cash flow before working capital changes": 958703.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 184748.0, + "Adjustments for increase (decrease) in trade accounts payable": 165434.0, + "Adjustments for increase (decrease) in other accounts payable": 39124.0, + "Net increase (decrease) due to working capital changes": 119754.0, + "Net cash flows from (used in) operations": 1078457.0, + "Zakat paid, classified as operating activities": 82416.0, + "Net cash flows from (used in) operating activities": 987294.0, + "Purchase of property, plant and equipment": 213637.0, + "Finance income from investing activities": 25225.0, + "Other inflows (outflows) of cash, classified as investing activities": 255127.0, + "Net cash flows from (used in) investing activities": 66715.0, + "Payments to acquire or redeem treasury shares": 12814.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 50000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 288801.0, + "Repayments of finance lease liabilities": 5473.0, + "Dividends paid to non-controlling interest, classified as financing activities": 65230.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 613374.0 + } +} \ No newline at end of file diff --git a/json/2310/411_2310_2024-11-06_11-02-40_Eng.json b/json/2310/411_2310_2024-11-06_11-02-40_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f1ea3326cf9f1eb426bd5a595c9a9d52c97f61ce --- /dev/null +++ b/json/2310/411_2310_2024-11-06_11-02-40_Eng.json @@ -0,0 +1,99 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 1490726.0, + "Short-term deposits": 150000.0, + "Trade accounts receivable": 1122352.0, + "Prepayments": 388854.0, + "Inventories": 1317226.0, + "Total": 2728331.0, + "Total current assets": 4469158.0, + "Financial assets, non-current": 136994.0, + "Property, plant and equipment": 11506150.0, + "Assets subject to finance lease": 115297.0, + "Goodwill": 630483.0, + "Intangible assets other than goodwill, net": 585951.0, + "Investment property under construction": 703356.0, + "Investments in associates and joint ventures": 3790533.0, + "Deferred tax assets": 4932.0, + "Total non-current assets": 17473696.0, + "Total assets": 21942854.0, + "Current portion of long term loans": 414189.0, + "Short term borrowings": 259875.0, + "Trade accounts payables": 372864.0, + "Accrued expenses": 1113121.0, + "Finance lease, current": 8310.0, + "Zakat payable": 206456.0, + "Deferred revenue, current": 136986.0, + "Provisions, current": 216530.0, + "Total current liabilities": 2728331.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1616978.0, + "Employees' terminal benefits": 716553.0, + "Finance leases, non-current": 160090.0, + "Deferred tax liabilities": 55838.0, + "Provisions, non-current": 149798.0, + "Deferred revenue, non-current": 34693.0, + "Other non-current liabilities": 8556.0, + "Total non-current liabilities": 2742506.0, + "Total liabilities": 5470837.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 124580.0, + "Gains (losses) on exchange differences on translation of foreign operations": 340.0, + "Total other comprehensive income (loss), foreign currency translation": 340.0, + "Reclassification adjustments on cash flow hedges": 2147.0, + "Total comprehensive income (loss) for period": 120761.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 99335.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 21426.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7333333.0, + "Equity balance at beginning of period (after adjustments)": 7333333.0, + "Equity balance at end of period": 7333333.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 512242.0, + "Profit (loss) for period before zakat and income tax": 512242.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 578460.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 79739.0, + "Adjustments for finance costs": 158801.0, + "Adjustments for finance income": 41185.0, + "Adjustment for provision of employees' terminal benefit": 76496.0, + "Adjustments for share of profit of an associate and joint venture": 14199.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 8152.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 854321.0, + "Operating cash flow before working capital changes": 1366563.0, + "Adjustments for increase (decrease) in provisions": 52617.0, + "Adjustments for increase (decrease) in accrued expenses": 149895.0, + "Adjustments for decrease (increase) in inventory real estate properties": 251.0, + "Net cash flows from (used in) operations": 1233679.0, + "Zakat paid, classified as operating activities": 96067.0, + "Net cash flows from (used in) operating activities": 1124793.0, + "Purchase of property, plant and equipment": 491216.0, + "Cash advances and loans made to other parties, classified as investing activities": 9375.0, + "Dividends received, classified as investing activities": 0.0, + "Expenditure on other intangible assets": 27341.0, + "Finance income from investing activities": 40435.0, + "Other inflows (outflows) of cash, classified as investing activities": 199721.0, + "Payments to acquire or redeem treasury shares": 12814.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 70650.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 332383.0, + "Repayments of finance lease liabilities": 5438.0, + "Dividends paid to non-controlling interest, classified as financing activities": 65230.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 362561.0 + } +} \ No newline at end of file diff --git a/json/2310/411_2310_2025-03-25_12-58-18_Eng.json b/json/2310/411_2310_2025-03-25_12-58-18_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..350fdd2d1b5dac487dc41c94e77aadaeacb02e01 --- /dev/null +++ b/json/2310/411_2310_2025-03-25_12-58-18_Eng.json @@ -0,0 +1,97 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 957994.0, + "Short-term deposits": 147000.0, + "Trade accounts receivable": 1199825.0, + "Prepayments": 375046.0, + "Inventories": 1214046.0, + "Total": 2330305.0, + "Total current assets": 3893911.0, + "Financial assets, non-current": 96459.0, + "Property, plant and equipment": 11477942.0, + "Assets subject to finance lease": 112894.0, + "Goodwill": 630483.0, + "Intangible assets other than goodwill, net": 546776.0, + "Investments in associates and joint ventures": 3665558.0, + "Deferred tax assets": 0.0, + "Other non-current assets": 658070.0, + "Total non-current assets": 17188182.0, + "Total assets": 21082093.0, + "Current portion of long term loans": 322289.0, + "Short term borrowings": 163000.0, + "Trade accounts payables": 246965.0, + "Accrued expenses": 1222829.0, + "Finance lease, current": 17373.0, + "Zakat payable": 64327.0, + "Deferred revenue, current": 159089.0, + "Provisions, current": 134433.0, + "Total current liabilities": 2330305.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1604105.0, + "Employees' terminal benefits": 727683.0, + "Finance leases, non-current": 152185.0, + "Deferred tax liabilities": 107755.0, + "Provisions, non-current": 147666.0, + "Deferred revenue, non-current": 33537.0, + "Other non-current liabilities": 8556.0, + "Total non-current liabilities": 2781487.0, + "Total liabilities": 5111792.0, + "Share capital": 7333333.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 466215.0, + "Total comprehensive income (loss) for period": 442558.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 404326.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 38232.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7333333.0, + "Equity balance at beginning of period (after adjustments)": 7333333.0, + "Equity balance at end of period": 7333333.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 448030.0, + "Profit (loss) for period before zakat and income tax": 448030.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 790391.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 108513.0, + "Adjustments for finance costs": 150878.0, + "Adjustments for finance income": 54585.0, + "Adjustments for net foreign exchange differences": 1025.0, + "Adjustment for provision of employees' terminal benefit": 69315.0, + "Adjustments for share of profit of an associate and joint venture": 150609.0, + "Adjustments for impairment (reversal of impairment) of oil and gas properties": 5872.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 6697.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1126277.0, + "Operating cash flow before working capital changes": 1574307.0, + "Adjustments for increase (decrease) in trade accounts payable": 256067.0, + "Net cash flows from (used in) operations": 1526804.0, + "Zakat paid, classified as operating activities": 114980.0, + "Income taxes paid (refund), classified as operating activities": 19837.0, + "Net cash flows from (used in) operating activities": 1374342.0, + "Purchase of property, plant and equipment": 657604.0, + "Dividends received, classified as investing activities": 0.0, + "Expenditure on other intangible assets": 1280.0, + "Finance income from investing activities": 55740.0, + "Other inflows (outflows) of cash, classified as investing activities": 226471.0, + "Payments to acquire or redeem treasury shares": 14128.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 370675.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 833886.0, + "Repayments of finance lease liabilities": 10081.0, + "Dividends paid to non-controlling interest, classified as financing activities": 160230.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 725122.0 + } +} \ No newline at end of file diff --git a/json/2310/411_2310_2025-05-15_15-11-00_Eng.json b/json/2310/411_2310_2025-05-15_15-11-00_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8c586f02f8e9ed3d92f7f6189cceab12129e1a5a --- /dev/null +++ b/json/2310/411_2310_2025-05-15_15-11-00_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 1112556.0, + "Short-term deposits": 162000.0, + "Trade accounts receivable": 1203434.0, + "Prepayments": 433964.0, + "Inventories": 1223507.0, + "Total": 2457269.0, + "Total current assets": 4135461.0, + "Financial assets, non-current": 84104.0, + "Property, plant and equipment": 11146007.0, + "Assets subject to finance lease": 108567.0, + "Goodwill": 630483.0, + "Intangible assets other than goodwill, net": 602229.0, + "Investments in associates and joint ventures": 4070389.0, + "Other non-current assets": 629458.0, + "Total non-current assets": 17271237.0, + "Total assets": 21406698.0, + "Current portion of long term loans": 322289.0, + "Short term borrowings": 163000.0, + "Trade accounts payables": 346331.0, + "Accrued expenses": 1163499.0, + "Finance lease, current": 24152.0, + "Zakat payable": 130989.0, + "Deferred revenue, current": 159089.0, + "Provisions, current": 147920.0, + "Total current liabilities": 2457269.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1561085.0, + "Employees' terminal benefits": 749089.0, + "Finance leases, non-current": 144874.0, + "Deferred tax liabilities": 107755.0, + "Provisions, non-current": 149645.0, + "Deferred revenue, non-current": 32380.0, + "Other non-current liabilities": 8556.0, + "Total non-current liabilities": 2753384.0, + "Total liabilities": 5210653.0, + "Share capital": 7333333.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 230294.0, + "Total comprehensive income (loss) for period": 223888.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 188914.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 34974.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7333333.0, + "Equity balance at beginning of period (after adjustments)": 7333333.0, + "Equity balance at end of period": 7333333.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 297066.0, + "Profit (loss) for period before zakat and income tax": 297066.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 402920.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 27019.0, + "Adjustments for finance costs": 40194.0, + "Adjustments for finance income": 1657.0, + "Adjustment for provision of employees' terminal benefit": 17944.0, + "Adjustments for impairment (reversal of impairment) of oil and gas properties": 4830.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 13487.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 118288.0, + "Operating cash flow before working capital changes": 415354.0, + "Adjustments for increase (decrease) in trade accounts payable": 25997.0, + "Net cash flows from (used in) operations": 372399.0, + "Zakat paid, classified as operating activities": 110.0, + "Other inflows (outflows) of cash, classified as operating activities": 10208.0, + "Total other inflows (outflows) of cash, classified as operating activities": 10098.0, + "Net cash flows from (used in) operating activities": 382497.0, + "Purchase of property, plant and equipment": 145072.0, + "Finance income from investing activities": 3559.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 43182.0, + "Repayments of finance lease liabilities": 208.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 155564.0, + "Net increase (decrease) in cash and cash equivalents": 154562.0, + "Cash and cash equivalents at beginning of period": 957994.0, + "Cash and cash equivalents at end of period": 1112556.0 + } +} \ No newline at end of file diff --git a/json/2310/411_2310_2025-07-24_15-30-47_Eng.json b/json/2310/411_2310_2025-07-24_15-30-47_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..dd69a7d8d7f66f85f831fb43db85a6f18af62469 --- /dev/null +++ b/json/2310/411_2310_2025-07-24_15-30-47_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 1261685.0, + "Short-term deposits": 92000.0, + "Trade accounts receivable": 1119958.0, + "Prepayments": 392148.0, + "Inventories": 1289780.0, + "Total": 3076445.0, + "Total current assets": 4155571.0, + "Financial assets, non-current": 80496.0, + "Property, plant and equipment": 11114437.0, + "Assets subject to finance lease": 106485.0, + "Goodwill": 630483.0, + "Intangible assets other than goodwill, net": 582448.0, + "Investments in associates and joint ventures": 3806523.0, + "Other non-current assets": 600077.0, + "Total non-current assets": 16920949.0, + "Total assets": 21076520.0, + "Current portion of long term loans": 715311.0, + "Short term borrowings": 208438.0, + "Trade accounts payables": 313383.0, + "Accrued expenses": 1420530.0, + "Finance lease, current": 24493.0, + "Zakat payable": 63022.0, + "Deferred revenue, current": 152840.0, + "Provisions, current": 178428.0, + "Total current liabilities": 3076445.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1096655.0, + "Employees' terminal benefits": 776091.0, + "Finance leases, non-current": 145519.0, + "Deferred tax liabilities": 107755.0, + "Provisions, non-current": 151622.0, + "Deferred revenue, non-current": 31224.0, + "Other non-current liabilities": 8556.0, + "Total non-current liabilities": 2317422.0, + "Total liabilities": 5393867.0, + "Share capital": 7333333.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 26483.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 7333333.0, + "Equity balance at beginning of period (after adjustments)": 7333333.0, + "Equity balance at end of period": 7333333.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 176267.0, + "Profit (loss) for period before zakat and income tax": 176267.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 405143.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 55919.0, + "Adjustments for finance costs": 61624.0, + "Adjustments for finance income": 8933.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 200000.0, + "Adjustment for provision of employees' terminal benefit": 48776.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 53405.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 618659.0, + "Operating cash flow before working capital changes": 794926.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 79867.0, + "Adjustments for increase (decrease) in other accounts payable": 31996.0, + "Net cash flows from (used in) operations": 717552.0, + "Zakat paid, classified as operating activities": 89972.0, + "Net cash flows from (used in) operating activities": 617590.0, + "Purchase of property, plant and equipment": 280824.0, + "Finance income from investing activities": 5383.0, + "Other inflows (outflows) of cash, classified as investing activities": 108711.0, + "Payments to acquire or redeem treasury shares": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 328438.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 399910.0, + "Repayments of finance lease liabilities": 3305.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 304167.0 + } +} \ No newline at end of file diff --git a/json/2340/414_2340_2021-05-23_10-40-48_Eng.json b/json/2340/414_2340_2021-05-23_10-40-48_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1d78f400248350e82184c75962d0aedbb2f5d66c --- /dev/null +++ b/json/2340/414_2340_2021-05-23_10-40-48_Eng.json @@ -0,0 +1,67 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": {}, + "income_statement": { + "Revenue": 154104.0, + "Cost of sales": 144541.0, + "Gross profit (loss)": 9563.0, + "Other operating income": 2552.0, + "Total operating income": 12115.0, + "Selling and distribution expenses": 4723.0, + "General and administrative expenses": 4643.0, + "Total operating expenses": 9366.0, + "Operating profit (loss)": 2749.0, + "Finance costs": 466.0, + "Other income (expenses), net": 338.0, + "Profit (loss) before zakat and income tax from continuing operations": 2621.0, + "Zakat expenses on continuing operations for period": 7000.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Diluted earnings (loss) per share from continuing operations": 0.0, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Total diluted earnings (loss) per share": 0.0, + "Weighted average number of equity shares outstanding": 81250000.0 + }, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 812500.0, + "Equity balance at beginning of period (after adjustments)": 812500.0, + "Equity balance at end of period": 812500.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2621.0, + "Profit (loss) for period before zakat and income tax": 2621.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 11727.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 397.0, + "Adjustments for finance costs": 266.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 622.0, + "Adjustment for provision of employees' terminal benefit": 1515.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1225.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 14093.0, + "Operating cash flow before working capital changes": 16714.0, + "Adjustments for decrease (increase) in inventories": 11048.0, + "Adjustments for decrease (increase) in due from related parties": 4331.0, + "Adjustments for increase (decrease) in trade accounts payable": 7479.0, + "Proceed from sales of property, plant and equipment": 1142.0, + "Purchase of property, plant and equipment": 2025.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 10097.0, + "Repayments of finance lease liabilities": 44.0, + "Cash and cash equivalents at beginning of period": 76651.0, + "Cash and cash equivalents at end of period": 63685.0 + } +} \ No newline at end of file diff --git a/json/2340/414_2340_2021-08-17_14-04-44_Eng.json b/json/2340/414_2340_2021-08-17_14-04-44_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5f305f6e36d290008ac3d025314b6a57e9b93a58 --- /dev/null +++ b/json/2340/414_2340_2021-08-17_14-04-44_Eng.json @@ -0,0 +1,69 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": {}, + "income_statement": { + "Revenue": 150907.0, + "Cost of sales": 133177.0, + "Gross profit (loss)": 17730.0, + "Other operating income": 1441.0, + "Total operating income": 19171.0, + "Selling and distribution expenses": 4140.0, + "General and administrative expenses": 5119.0, + "Total operating expenses": 9259.0, + "Operating profit (loss)": 9912.0, + "Finance costs": 204.0, + "Profit (loss) before zakat and income tax from continuing operations": 9571.0, + "Zakat expenses on continuing operations for period": 4550.0, + "Profit (loss) for period from continuing operations": 5021.0, + "Profit (loss) for period": 5021.0, + "Profit (loss), attributable to equity holders of parent company": 5021.0, + "Basic earnings (loss) per share from continuing operations": 0.6, + "Total basic earnings (loss) per share": 0.6, + "Weighted average number of equity shares outstanding": 81250000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 5021.0, + "Total comprehensive income (loss) for period": 5021.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 5021.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 812500.0, + "Equity balance at beginning of period (after adjustments)": 812500.0, + "Equity balance at end of period": 812500.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 12192.0, + "Profit (loss) for period before zakat and income tax": 12192.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 23178.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 794.0, + "Adjustments for finance costs": 555.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1112.0, + "Adjustment for provision of employees' terminal benefit": 3276.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2051.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 28710.0, + "Operating cash flow before working capital changes": 40902.0, + "Adjustments for decrease (increase) in due from related parties": 2594.0, + "Adjustments for increase (decrease) in trade accounts payable": 32230.0, + "Proceed from sales of property, plant and equipment": 2151.0, + "Purchase of property, plant and equipment": 3755.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 100183.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 81856.0, + "Repayments of finance lease liabilities": 557.0, + "Net cash flows from (used in) financing activities": 17770.0, + "Cash and cash equivalents at beginning of period": 76651.0, + "Cash and cash equivalents at end of period": 29569.0 + } +} \ No newline at end of file diff --git a/json/2340/414_2340_2021-11-14_15-55-18_Eng.json b/json/2340/414_2340_2021-11-14_15-55-18_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..215078a5262e38b53b59d11b76125a247c0f037b --- /dev/null +++ b/json/2340/414_2340_2021-11-14_15-55-18_Eng.json @@ -0,0 +1,60 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": {}, + "income_statement": { + "Revenue": 156165.0, + "Cost of sales": 148143.0, + "Gross profit (loss)": 8022.0, + "Other operating income": 1040.0, + "Total operating income": 9062.0, + "Selling and distribution expenses": 7897.0, + "General and administrative expenses": 6175.0, + "Total operating expenses": 14072.0, + "Finance costs": 894.0, + "Share of profit (loss) of joint ventures and associates": 313.0, + "Zakat expenses on continuing operations for period": 5000.0, + "Weighted average number of equity shares outstanding": 81250000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 812500.0, + "Equity balance at beginning of period (after adjustments)": 812500.0, + "Equity balance at end of period": 812500.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 6601.0, + "Profit (loss) for period before zakat and income tax": 6601.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 34417.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1202.0, + "Adjustments for finance costs": 912.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1112.0, + "Adjustment for provision for slow moving items and inventory shortage": 1307.0, + "Adjustment for provision of employees' terminal benefit": 4416.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2878.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 43506.0, + "Operating cash flow before working capital changes": 50107.0, + "Adjustments for increase (decrease) in trade accounts payable": 8051.0, + "Proceed from sales of property, plant and equipment": 2151.0, + "Purchase of property, plant and equipment": 9269.0, + "Dividends received, classified as investing activities": 264.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 60203.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1798.0, + "Repayments of finance lease liabilities": 1099.0, + "Net cash flows from (used in) financing activities": 57306.0, + "Cash and cash equivalents at beginning of period": 76651.0, + "Cash and cash equivalents at end of period": 28196.0 + } +} \ No newline at end of file diff --git a/json/2340/414_2340_2022-04-05_13-12-28_Eng.json b/json/2340/414_2340_2022-04-05_13-12-28_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c4eb22027fe603485105aabd3a7f12d6c2023e0e --- /dev/null +++ b/json/2340/414_2340_2022-04-05_13-12-28_Eng.json @@ -0,0 +1,63 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": {}, + "income_statement": { + "Revenue": 641516.0, + "Cost of sales": 622728.0, + "Gross profit (loss)": 18788.0, + "Other operating income": 5813.0, + "Total operating income": 24601.0, + "Selling and distribution expenses": 24541.0, + "General and administrative expenses": 20389.0, + "Total operating expenses": 44930.0, + "Finance costs": 2657.0, + "Other income (expenses), net": 552.0, + "Zakat expenses on continuing operations for period": 25320.0, + "Weighted average number of equity shares outstanding": 81250000.0, + "Share closing price at the last trading day of financial year (in numbers)": 29.55 + }, + "comprehensive_income": { + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 12029.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 12029.0, + "Total other comprehensive income (loss)": 10952.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 812500.0, + "Equity balance at beginning of period (after adjustments)": 812500.0, + "Equity balance at end of period": 812500.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 47617.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1587.0, + "Adjustments for finance costs": 2623.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1245.0, + "Adjustment for provision for slow moving items and inventory shortage": 941.0, + "Adjustment for provision of employees' terminal benefit": 6027.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 3602.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 60600.0, + "Operating cash flow before working capital changes": 38166.0, + "Adjustments for increase (decrease) in trade accounts payable": 17752.0, + "Proceed from sales of property, plant and equipment": 2284.0, + "Purchase of property, plant and equipment": 15599.0, + "Dividends received, classified as investing activities": 352.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 252939.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 167992.0, + "Repayments of finance lease liabilities": 2249.0, + "Net cash flows from (used in) financing activities": 82698.0, + "Cash and cash equivalents at beginning of period": 76651.0, + "Cash and cash equivalents at end of period": 72430.0 + } +} \ No newline at end of file diff --git a/json/2340/414_2340_2022-05-26_16-48-50_Eng.json b/json/2340/414_2340_2022-05-26_16-48-50_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..54a298be70324665149bcdf92e409daaf439be7a --- /dev/null +++ b/json/2340/414_2340_2022-05-26_16-48-50_Eng.json @@ -0,0 +1,66 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": {}, + "income_statement": { + "Revenue": 181649.0, + "Cost of sales": 178751.0, + "Gross profit (loss)": 2898.0, + "Other operating income": 1499.0, + "Total operating income": 4397.0, + "Selling and distribution expenses": 7376.0, + "General and administrative expenses": 4738.0, + "Total operating expenses": 12114.0, + "Finance costs": 814.0, + "Other income (expenses), net": 1423.0, + "Zakat expenses on continuing operations for period": 5000.0, + "Weighted average number of equity shares outstanding": 81250000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 812500.0, + "Equity balance at beginning of period (after adjustments)": 812500.0, + "Equity balance at end of period": 812500.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 11681.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 391.0, + "Adjustments for finance costs": 593.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 256.0, + "Adjustment for provision of employees' terminal benefit": 1573.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1221.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 13798.0, + "Operating cash flow before working capital changes": 6690.0, + "Adjustments for decrease (increase) in inventories": 28467.0, + "Adjustments for decrease (increase) in prepayment": 7204.0, + "Adjustments for increase (decrease) in trade accounts payable": 11301.0, + "Adjustments for increase (decrease) in accrued expenses": 5547.0, + "Net increase (decrease) due to working capital changes": 44586.0, + "Net cash flows from (used in) operations": 51276.0, + "Zakat paid, classified as operating activities": 2524.0, + "Net cash flows from (used in) operating activities": 48752.0, + "Proceed from sales of property, plant and equipment": 423.0, + "Purchase of property, plant and equipment": 18882.0, + "Proceeds from disposal of associates and joint ventures": 8200.0, + "Payment for acquisition of associates and joint ventures": 1575.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 10138.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 40388.0, + "Repayments of finance lease liabilities": 575.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 6093.0, + "Net increase (decrease) in cash and cash equivalents": 6093.0, + "Cash and cash equivalents at beginning of period": 72430.0, + "Cash and cash equivalents at end of period": 78523.0 + } +} \ No newline at end of file diff --git a/json/2340/414_2340_2022-09-15_16-00-40_Eng.json b/json/2340/414_2340_2022-09-15_16-00-40_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d684075717eb9a3aee4bb78c472ba4dbd2750bf3 --- /dev/null +++ b/json/2340/414_2340_2022-09-15_16-00-40_Eng.json @@ -0,0 +1,63 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": {}, + "income_statement": { + "Revenue": 168229.0, + "Cost of sales": 157705.0, + "Gross profit (loss)": 10524.0, + "Other operating income": 2707.0, + "Total operating income": 13231.0, + "Selling and distribution expenses": 7524.0, + "General and administrative expenses": 4134.0, + "Total operating expenses": 11658.0, + "Operating profit (loss)": 1573.0, + "Finance costs": 1018.0, + "Profit (loss) before zakat and income tax from continuing operations": 551.0, + "Zakat expenses on continuing operations for period": 4000.0, + "Weighted average number of equity shares outstanding": 81250000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 812500.0, + "Equity balance at beginning of period (after adjustments)": 812500.0, + "Equity balance at end of period": 812500.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 23306.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 779.0, + "Adjustments for finance costs": 1838.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 385.0, + "Adjustment for provision of employees' terminal benefit": 2793.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 27912.0, + "Operating cash flow before working capital changes": 21355.0, + "Adjustments for decrease (increase) in inventories": 7484.0, + "Adjustments for increase (decrease) in trade accounts payable": 37603.0, + "Adjustments for increase (decrease) in accrued expenses": 1566.0, + "Net cash flows from (used in) operations": 7532.0, + "Net cash flows from (used in) operating activities": 7532.0, + "Proceed from sales of property, plant and equipment": 552.0, + "Purchase of property, plant and equipment": 34408.0, + "Proceeds from disposal of associates and joint ventures": 8200.0, + "Payment for acquisition of associates and joint ventures": 1575.0, + "Dividends received, classified as investing activities": 35.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 128171.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 154260.0, + "Repayments of finance lease liabilities": 1088.0, + "Cash and cash equivalents at beginning of period": 72430.0, + "Cash and cash equivalents at end of period": 25589.0 + } +} \ No newline at end of file diff --git a/json/2340/414_2340_2022-11-14_13-47-48_Eng.json b/json/2340/414_2340_2022-11-14_13-47-48_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4dae256e2db99569fe97ef7313016709f99e79fb --- /dev/null +++ b/json/2340/414_2340_2022-11-14_13-47-48_Eng.json @@ -0,0 +1,66 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": {}, + "income_statement": { + "Revenue": 142604.0, + "Cost of sales": 143754.0, + "Other operating income": 1361.0, + "Total operating income": 211.0, + "Selling and distribution expenses": 4305.0, + "General and administrative expenses": 4826.0, + "Total operating expenses": 9131.0, + "Finance costs": 1991.0, + "Zakat expenses on continuing operations for period": 4500.0, + "Weighted average number of equity shares outstanding": 81250000.0 + }, + "comprehensive_income": { + "Gains (losses) on revaluation of property, plant and equipment": 242137.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 242137.0, + "Total other comprehensive income (loss)": 242137.0, + "Total comprehensive income (loss) for period": 226564.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 226564.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 812500.0, + "Equity balance at beginning of period (after adjustments)": 812500.0, + "Equity balance at end of period": 812500.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 34767.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1167.0, + "Adjustments for finance costs": 3165.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 385.0, + "Adjustment for provision for slow moving items and inventory shortage": 809.0, + "Adjustment for provision of employees' terminal benefit": 3929.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1786.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 43981.0, + "Operating cash flow before working capital changes": 26352.0, + "Adjustments for decrease (increase) in prepayment": 7864.0, + "Adjustments for increase (decrease) in trade accounts payable": 5426.0, + "Adjustments for increase (decrease) in accrued expenses": 3292.0, + "Proceed from sales of property, plant and equipment": 552.0, + "Purchase of property, plant and equipment": 44831.0, + "Proceeds from disposal of associates and joint ventures": 8200.0, + "Payment for acquisition of associates and joint ventures": 1575.0, + "Dividends received, classified as investing activities": 35.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 186241.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 155546.0, + "Repayments of finance lease liabilities": 2077.0, + "Net cash flows from (used in) financing activities": 28618.0, + "Cash and cash equivalents at beginning of period": 72430.0, + "Cash and cash equivalents at end of period": 22879.0 + } +} \ No newline at end of file diff --git a/json/2340/414_2340_2023-04-06_13-22-29_Eng.json b/json/2340/414_2340_2023-04-06_13-22-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..441c79bcb3ecff15b662455819668400be5af7a2 --- /dev/null +++ b/json/2340/414_2340_2023-04-06_13-22-29_Eng.json @@ -0,0 +1,73 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": {}, + "income_statement": { + "Revenue": 647504.0, + "Cost of sales": 640068.0, + "Gross profit (loss)": 7436.0, + "Other operating income": 4837.0, + "Total operating income": 12273.0, + "Selling and distribution expenses": 24475.0, + "General and administrative expenses": 20514.0, + "Total operating expenses": 44989.0, + "Finance costs": 6236.0, + "Other income (expenses), net": 1085.0, + "Zakat expenses on continuing operations for period": 20000.0, + "Weighted average number of equity shares outstanding": 81250000.0, + "Share closing price at the last trading day of financial year (in numbers)": 15.62 + }, + "comprehensive_income": { + "Gains (losses) on revaluation of property, plant and equipment": 243200.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 4130.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 244439.0, + "Total other comprehensive income (loss)": 244439.0, + "Total comprehensive income (loss) for period": 186572.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 186572.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 812500.0, + "Equity balance at beginning of period (after adjustments)": 812500.0, + "Equity balance at end of period": 812500.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 46863.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1554.0, + "Adjustments for finance costs": 5987.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 548.0, + "Adjustment for provision for slow moving items and inventory shortage": 854.0, + "Adjustment for provision of employees' terminal benefit": 6162.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 4000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 63787.0, + "Operating cash flow before working capital changes": 25920.0, + "Adjustments for decrease (increase) in inventories": 11270.0, + "Adjustments for decrease (increase) in prepayment": 13420.0, + "Adjustments for increase (decrease) in trade accounts payable": 1036.0, + "Adjustments for increase (decrease) in due to related parties": 10.0, + "Proceed from sales of property, plant and equipment": 549.0, + "Purchase of property, plant and equipment": 47697.0, + "Proceeds from disposal of associates and joint ventures": 8200.0, + "Payment for acquisition of associates and joint ventures": 3150.0, + "Dividends received, classified as investing activities": 70.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 336158.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 271662.0, + "Repayments of finance lease liabilities": 2206.0, + "Net cash flows from (used in) financing activities": 62290.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 10074.0, + "Net increase (decrease) in cash and cash equivalents": 10074.0, + "Cash and cash equivalents at beginning of period": 72430.0, + "Cash and cash equivalents at end of period": 82504.0 + } +} \ No newline at end of file diff --git a/json/2340/414_2340_2023-05-29_16-51-45_Eng.json b/json/2340/414_2340_2023-05-29_16-51-45_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7bb2f7c76c6e50406417eeb64a6ff8da5af2d05c --- /dev/null +++ b/json/2340/414_2340_2023-05-29_16-51-45_Eng.json @@ -0,0 +1,56 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": {}, + "income_statement": { + "Revenue": 140278.0, + "Cost of sales": 145118.0, + "Other operating income": 1073.0, + "Selling and distribution expenses": 4106.0, + "General and administrative expenses": 3977.0, + "Total operating expenses": 8083.0, + "Finance costs": 3161.0, + "Other income (expenses), net": 11.0, + "Zakat expenses on continuing operations for period": 5000.0, + "Weighted average number of equity shares outstanding": 81250000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 812500.0, + "Equity balance at beginning of period (after adjustments)": 812500.0, + "Equity balance at end of period": 812500.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 12344.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 388.0, + "Adjustments for finance costs": 2956.0, + "Adjustment for provision for slow moving items and inventory shortage": 435.0, + "Adjustment for provision of employees' terminal benefit": 2232.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 705.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 19049.0, + "Operating cash flow before working capital changes": 4049.0, + "Adjustments for decrease (increase) in inventories": 22584.0, + "Adjustments for increase (decrease) in trade accounts payable": 20809.0, + "Adjustments for increase (decrease) in accrued expenses": 3652.0, + "Net increase (decrease) due to working capital changes": 7763.0, + "Net cash flows from (used in) operations": 11812.0, + "Net cash flows from (used in) operating activities": 11812.0, + "Purchase of property, plant and equipment": 6119.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 109553.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 157211.0, + "Repayments of finance lease liabilities": 753.0, + "Cash and cash equivalents at beginning of period": 82504.0 + } +} \ No newline at end of file diff --git a/json/2340/414_2340_2023-08-16_14-41-34_Eng.json b/json/2340/414_2340_2023-08-16_14-41-34_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9287bf7665f46dfed975b486f732a141730bc16f --- /dev/null +++ b/json/2340/414_2340_2023-08-16_14-41-34_Eng.json @@ -0,0 +1,56 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": {}, + "income_statement": { + "Revenue": 123525.0, + "Cost of sales": 128140.0, + "Other operating income": 1874.0, + "Selling and distribution expenses": 4485.0, + "General and administrative expenses": 4854.0, + "Total operating expenses": 9339.0, + "Finance costs": 3893.0, + "Other income (expenses), net": 211.0, + "Zakat expenses on continuing operations for period": 4000.0, + "Weighted average number of equity shares outstanding": 81250000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 812500.0, + "Equity balance at beginning of period (after adjustments)": 812500.0, + "Equity balance at end of period": 812500.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 24524.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 776.0, + "Adjustments for finance costs": 7054.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 33.0, + "Adjustment for provision of employees' terminal benefit": 4594.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2009.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 38702.0, + "Operating cash flow before working capital changes": 7940.0, + "Adjustments for decrease (increase) in inventories": 5715.0, + "Adjustments for increase (decrease) in trade accounts payable": 37849.0, + "Adjustments for increase (decrease) in accrued expenses": 267.0, + "Proceed from sales of property, plant and equipment": 33.0, + "Purchase of property, plant and equipment": 8785.0, + "Dividends received, classified as investing activities": 36.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 187028.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 227370.0, + "Repayments of finance lease liabilities": 1115.0, + "Cash and cash equivalents at beginning of period": 82504.0, + "Cash and cash equivalents at end of period": 16660.0 + } +} \ No newline at end of file diff --git a/json/2340/414_2340_2023-11-15_15-55-47_Eng.json b/json/2340/414_2340_2023-11-15_15-55-47_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..dae86d3aee193c5e2a1256fc8f2947734d1f9be0 --- /dev/null +++ b/json/2340/414_2340_2023-11-15_15-55-47_Eng.json @@ -0,0 +1,60 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": {}, + "income_statement": { + "Revenue": 117685.0, + "Cost of sales": 127137.0, + "Other operating income": 1050.0, + "Selling and distribution expenses": 3760.0, + "General and administrative expenses": 4283.0, + "Total operating expenses": 8043.0, + "Finance costs": 4050.0, + "Share of profit (loss) of joint ventures and associates": 194.0, + "Zakat expenses on continuing operations for period": 4000.0, + "Weighted average number of equity shares outstanding": 81250000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 812500.0, + "Equity balance at beginning of period (after adjustments)": 812500.0, + "Equity balance at end of period": 812500.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 36420.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1164.0, + "Adjustments for finance costs": 10490.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 33.0, + "Adjustment for provision for slow moving items and inventory shortage": 612.0, + "Adjustment for provision of employees' terminal benefit": 5459.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2614.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 56310.0, + "Operating cash flow before working capital changes": 5246.0, + "Adjustments for decrease (increase) in inventories": 8675.0, + "Adjustments for decrease (increase) in prepayment": 2619.0, + "Adjustments for increase (decrease) in trade accounts payable": 12003.0, + "Adjustments for increase (decrease) in accrued expenses": 1127.0, + "Adjustments for increase (decrease) in due to related parties": 561.0, + "Proceed from sales of property, plant and equipment": 33.0, + "Purchase of property, plant and equipment": 32765.0, + "Dividends received, classified as investing activities": 64.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 244712.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 230466.0, + "Repayments of finance lease liabilities": 2132.0, + "Net cash flows from (used in) financing activities": 12114.0, + "Cash and cash equivalents at beginning of period": 82504.0, + "Cash and cash equivalents at end of period": 25773.0 + } +} \ No newline at end of file diff --git a/json/2340/414_2340_2024-04-06_15-25-10_Eng.json b/json/2340/414_2340_2024-04-06_15-25-10_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..74553cbf296259b5bb02238680cba9282c0d8124 --- /dev/null +++ b/json/2340/414_2340_2024-04-06_15-25-10_Eng.json @@ -0,0 +1,61 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": {}, + "income_statement": { + "Revenue": 522605.0, + "Cost of sales": 533456.0, + "Other operating income": 7537.0, + "Selling and distribution expenses": 15980.0, + "General and administrative expenses": 21044.0, + "Total operating expenses": 37024.0, + "Finance costs": 14971.0, + "Other income (expenses), net": 327.0, + "Zakat expenses on continuing operations for period": 19808.0, + "Weighted average number of equity shares outstanding": 81250000.0, + "Share closing price at the last trading day of financial year (in numbers)": 16.68 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 812500.0, + "Equity balance at beginning of period (after adjustments)": 812500.0, + "Equity balance at end of period": 812500.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 47798.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1552.0, + "Adjustments for finance costs": 14818.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1989.0, + "Adjustment for provision for slow moving items and inventory shortage": 746.0, + "Adjustment for provision of employees' terminal benefit": 4310.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 3875.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 70783.0, + "Operating cash flow before working capital changes": 15801.0, + "Adjustments for decrease (increase) in inventories": 24500.0, + "Adjustments for decrease (increase) in prepayment": 9769.0, + "Adjustments for increase (decrease) in trade accounts payable": 15229.0, + "Net cash flows from (used in) operations": 8723.0, + "Net cash flows from (used in) operating activities": 8723.0, + "Proceed from sales of property, plant and equipment": 2915.0, + "Purchase of property, plant and equipment": 37346.0, + "Dividends received, classified as investing activities": 96.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 411798.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 409309.0, + "Repayments of finance lease liabilities": 2262.0, + "Net cash flows from (used in) financing activities": 227.0, + "Cash and cash equivalents at beginning of period": 82504.0, + "Cash and cash equivalents at end of period": 57119.0 + } +} \ No newline at end of file diff --git a/json/2340/414_2340_2024-05-21_13-40-26_Eng.json b/json/2340/414_2340_2024-05-21_13-40-26_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8cde811a163d9e0595cca82f7ff8a51da8266b77 --- /dev/null +++ b/json/2340/414_2340_2024-05-21_13-40-26_Eng.json @@ -0,0 +1,76 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": {}, + "income_statement": { + "Revenue": 162574.0, + "Cost of sales": 143598.0, + "Gross profit (loss)": 18976.0, + "Other operating income": 2859.0, + "Total operating income": 21835.0, + "Selling and distribution expenses": 5519.0, + "General and administrative expenses": 5033.0, + "Total operating expenses": 10552.0, + "Operating profit (loss)": 11283.0, + "Finance costs": 4248.0, + "Share of profit (loss) of joint ventures and associates": 29.0, + "Profit (loss) before zakat and income tax from continuing operations": 6934.0, + "Zakat expenses on continuing operations for period": 5500.0, + "Profit (loss) for period from continuing operations": 1434.0, + "Profit (loss) for period": 1434.0, + "Profit (loss), attributable to equity holders of parent company": 1434.0, + "Basic earnings (loss) per share from continuing operations": 0.02, + "Total basic earnings (loss) per share": 0.02, + "Weighted average number of equity shares outstanding": 81250000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 1434.0, + "Total comprehensive income (loss) for period": 1434.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1434.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 812500.0, + "Equity balance at beginning of period (after adjustments)": 812500.0, + "Equity balance at end of period": 812500.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 6934.0, + "Profit (loss) for period before zakat and income tax": 6934.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 11362.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 388.0, + "Adjustments for finance costs": 4061.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1277.0, + "Adjustment for provision of employees' terminal benefit": 2058.0, + "Adjustments for share of profit of an associate and joint venture": 101.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1187.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 17880.0, + "Operating cash flow before working capital changes": 24814.0, + "Adjustments for decrease (increase) in inventories": 15614.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 1557.0, + "Adjustments for increase (decrease) in trade accounts payable": 3243.0, + "Adjustments for increase (decrease) in accrued expenses": 5688.0, + "Net increase (decrease) due to working capital changes": 13501.0, + "Net cash flows from (used in) operations": 38315.0, + "Net cash flows from (used in) operating activities": 38315.0, + "Proceed from sales of property, plant and equipment": 2650.0, + "Purchase of property, plant and equipment": 9512.0, + "Dividends received, classified as investing activities": 29.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 55499.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 98986.0, + "Repayments of finance lease liabilities": 725.0, + "Cash and cash equivalents at beginning of period": 57119.0, + "Cash and cash equivalents at end of period": 44389.0 + } +} \ No newline at end of file diff --git a/json/2340/414_2340_2024-08-15_16-13-30_Eng.json b/json/2340/414_2340_2024-08-15_16-13-30_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4785e347267bbc0bc62b33a8318fa0134fb15dca --- /dev/null +++ b/json/2340/414_2340_2024-08-15_16-13-30_Eng.json @@ -0,0 +1,63 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": {}, + "income_statement": { + "Revenue": 120442.0, + "Cost of sales": 119457.0, + "Gross profit (loss)": 985.0, + "Other operating income": 2867.0, + "Total operating income": 3852.0, + "Selling and distribution expenses": 3765.0, + "General and administrative expenses": 5005.0, + "Total operating expenses": 8770.0, + "Finance costs": 3969.0, + "Share of profit (loss) of joint ventures and associates": 4029.0, + "Zakat expenses on continuing operations for period": 4000.0, + "Weighted average number of equity shares outstanding": 81250000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 812500.0, + "Equity balance at beginning of period (after adjustments)": 812500.0, + "Equity balance at end of period": 812500.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1898.0, + "Profit (loss) for period before zakat and income tax": 1898.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 22638.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 777.0, + "Adjustments for finance costs": 8216.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 3043.0, + "Adjustment for provision of employees' terminal benefit": 2966.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1500.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 29304.0, + "Operating cash flow before working capital changes": 31202.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 3478.0, + "Adjustments for increase (decrease) in trade accounts payable": 717.0, + "Adjustments for increase (decrease) in accrued expenses": 29065.0, + "Adjustments for increase (decrease) in due to related parties": 7.0, + "Net cash flows from (used in) operations": 7610.0, + "Net cash flows from (used in) operating activities": 7610.0, + "Proceed from sales of property, plant and equipment": 3199.0, + "Purchase of property, plant and equipment": 10317.0, + "Dividends received, classified as investing activities": 4058.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 196521.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 232102.0, + "Repayments of finance lease liabilities": 1164.0, + "Cash and cash equivalents at beginning of period": 57119.0, + "Cash and cash equivalents at end of period": 24924.0 + } +} \ No newline at end of file diff --git a/json/2340/414_2340_2024-11-07_13-10-00_Eng.json b/json/2340/414_2340_2024-11-07_13-10-00_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..47430b1986259accff09d6997b9a504eccb70965 --- /dev/null +++ b/json/2340/414_2340_2024-11-07_13-10-00_Eng.json @@ -0,0 +1,61 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": {}, + "income_statement": { + "Revenue": 125111.0, + "Cost of sales": 124440.0, + "Gross profit (loss)": 671.0, + "Other operating income": 4119.0, + "Total operating income": 4790.0, + "Selling and distribution expenses": 5574.0, + "General and administrative expenses": 5734.0, + "Total operating expenses": 11308.0, + "Finance costs": 4040.0, + "Other income (expenses), net": 10245.0, + "Zakat expenses on continuing operations for period": 4500.0, + "Weighted average number of equity shares outstanding": 81250000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 812500.0, + "Equity balance at beginning of period (after adjustments)": 812500.0, + "Equity balance at end of period": 812500.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1565.0, + "Profit (loss) for period before zakat and income tax": 1565.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 33803.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1069.0, + "Adjustments for finance costs": 11787.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 6065.0, + "Adjustment for provision of employees' terminal benefit": 3058.0, + "Adjustments for gains on disposal of investment property": 10245.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2970.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 32647.0, + "Operating cash flow before working capital changes": 34212.0, + "Adjustments for increase (decrease) in accrued expenses": 3383.0, + "Proceed from sales of property, plant and equipment": 6270.0, + "Purchase of property, plant and equipment": 14109.0, + "Dividends received, classified as investing activities": 4087.0, + "Proceeds from disposal of investment properties": 47250.0, + "Net cash flows from (used in) investing activities": 43498.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 253572.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 281532.0, + "Repayments of finance lease liabilities": 2619.0, + "Cash and cash equivalents at beginning of period": 57119.0, + "Cash and cash equivalents at end of period": 25340.0 + } +} \ No newline at end of file diff --git a/json/2340/414_2340_2025-04-09_22-40-45_Eng.json b/json/2340/414_2340_2025-04-09_22-40-45_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..25f1c8f884ec2c0ee1d2c599be367c1b981e2262 --- /dev/null +++ b/json/2340/414_2340_2025-04-09_22-40-45_Eng.json @@ -0,0 +1,68 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": {}, + "income_statement": { + "Revenue": 562168.0, + "Cost of sales": 551967.0, + "Gross profit (loss)": 10201.0, + "Other operating income": 21635.0, + "Total operating income": 31836.0, + "Selling and distribution expenses": 19663.0, + "General and administrative expenses": 25465.0, + "Total operating expenses": 45128.0, + "Finance costs": 16048.0, + "Share of profit (loss) of joint ventures and associates": 3817.0, + "Zakat expenses on continuing operations for period": 18931.0, + "Weighted average number of equity shares outstanding": 81250000.0, + "Share closing price at the last trading day of financial year (in numbers)": 15.98 + }, + "comprehensive_income": { + "Gains (losses) on revaluation of property, plant and equipment": 7974.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 5049.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 812500.0, + "Equity balance at beginning of period (after adjustments)": 812500.0, + "Equity balance at end of period": 812500.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 44508.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1504.0, + "Adjustments for finance costs": 15607.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 6478.0, + "Adjustment for provision for slow moving items and inventory shortage": 4730.0, + "Adjustment for provision of employees' terminal benefit": 3880.0, + "Adjustments for gains on disposal of investment property": 10245.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 107144.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 156832.0, + "Operating cash flow before working capital changes": 31309.0, + "Adjustments for decrease (increase) in inventories": 33104.0, + "Adjustments for increase (decrease) in accrued expenses": 3084.0, + "Adjustments for increase (decrease) in due to related parties": 47.0, + "Proceed from sales of property, plant and equipment": 8715.0, + "Purchase of property, plant and equipment": 19513.0, + "Dividends received, classified as investing activities": 4116.0, + "Proceeds from disposal of investment properties": 47250.0, + "Net cash flows from (used in) investing activities": 40568.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 341895.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 358851.0, + "Repayments of finance lease liabilities": 2778.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 2008.0, + "Net increase (decrease) in cash and cash equivalents": 2008.0, + "Cash and cash equivalents at beginning of period": 57119.0, + "Cash and cash equivalents at end of period": 59127.0 + } +} \ No newline at end of file diff --git a/json/2340/414_2340_2025-05-17_14-07-45_Eng.json b/json/2340/414_2340_2025-05-17_14-07-45_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1a6bac17d9ac79a48ab098f58abcae74131f7915 --- /dev/null +++ b/json/2340/414_2340_2025-05-17_14-07-45_Eng.json @@ -0,0 +1,75 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": {}, + "income_statement": { + "Revenue": 172320.0, + "Cost of sales": 149001.0, + "Gross profit (loss)": 23319.0, + "Other operating income": 1009.0, + "Total operating income": 24328.0, + "Selling and distribution expenses": 4764.0, + "General and administrative expenses": 4685.0, + "Total operating expenses": 9449.0, + "Operating profit (loss)": 14879.0, + "Finance costs": 3621.0, + "Share of profit (loss) of joint ventures and associates": 20.0, + "Profit (loss) before zakat and income tax from continuing operations": 11199.0, + "Zakat expenses on continuing operations for period": 5500.0, + "Profit (loss) for period from continuing operations": 5699.0, + "Profit (loss) for period": 5699.0, + "Profit (loss), attributable to equity holders of parent company": 5699.0, + "Basic earnings (loss) per share from continuing operations": 0.07, + "Total basic earnings (loss) per share": 0.07, + "Weighted average number of equity shares outstanding": 81250000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 5699.0, + "Total comprehensive income (loss) for period": 5699.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 5699.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 812500.0, + "Equity balance at beginning of period (after adjustments)": 812500.0, + "Equity balance at end of period": 812500.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 11199.0, + "Profit (loss) for period before zakat and income tax": 11199.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 10160.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 436.0, + "Adjustments for finance costs": 3460.0, + "Adjustment for provision of employees' terminal benefit": 1938.0, + "Adjustments for share of profit of an associate and joint venture": 59.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 661.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 16714.0, + "Operating cash flow before working capital changes": 27913.0, + "Adjustments for decrease (increase) in inventories": 19543.0, + "Adjustments for decrease (increase) in due from related parties": 242.0, + "Adjustments for increase (decrease) in trade accounts payable": 3145.0, + "Adjustments for increase (decrease) in accrued expenses": 5513.0, + "Adjustments for increase (decrease) in due to related parties": 38.0, + "Net increase (decrease) due to working capital changes": 21464.0, + "Net cash flows from (used in) operations": 49377.0, + "Net cash flows from (used in) operating activities": 49377.0, + "Purchase of property, plant and equipment": 4238.0, + "Dividends received, classified as investing activities": 20.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 72970.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 125298.0, + "Repayments of finance lease liabilities": 150.0, + "Cash and cash equivalents at beginning of period": 59127.0, + "Cash and cash equivalents at end of period": 51808.0 + } +} \ No newline at end of file diff --git a/json/2340/414_2340_2025-08-14_11-56-29_Eng.json b/json/2340/414_2340_2025-08-14_11-56-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8364db7a38c45afa6bd32d5b32848e08f4a4b01b --- /dev/null +++ b/json/2340/414_2340_2025-08-14_11-56-29_Eng.json @@ -0,0 +1,69 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": {}, + "income_statement": { + "Revenue": 116860.0, + "Cost of sales": 107905.0, + "Gross profit (loss)": 8955.0, + "Other operating income": 1416.0, + "Total operating income": 10371.0, + "Selling and distribution expenses": 3200.0, + "General and administrative expenses": 4669.0, + "Total operating expenses": 7869.0, + "Operating profit (loss)": 2502.0, + "Finance costs": 3361.0, + "Share of profit (loss) of joint ventures and associates": 20.0, + "Zakat expenses on continuing operations for period": 7966.0, + "Profit (loss) before zakat and income tax from discontinued operations": 5980.0, + "Profit (loss) for period from discontinued operations": 5980.0, + "Basic earnings (loss) per share from discontinued operations": 0.07, + "Weighted average number of equity shares outstanding": 81250000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 812500.0, + "Equity balance at beginning of period (after adjustments)": 812500.0, + "Equity balance at end of period": 812500.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 18336.0, + "Profit (loss) for period before zakat and income tax": 16193.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 19059.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 903.0, + "Adjustments for finance costs": 7038.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 4.0, + "Adjustment for provision for slow moving items and inventory shortage": 407.0, + "Adjustment for provision of employees' terminal benefit": 2410.0, + "Adjustments for share of profit of an associate and joint venture": 186.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 30999.0, + "Operating cash flow before working capital changes": 47192.0, + "Adjustments for increase (decrease) in trade accounts payable": 6788.0, + "Adjustments for increase (decrease) in accrued expenses": 6169.0, + "Adjustments for increase (decrease) in due to related parties": 158.0, + "Net cash flows from (used in) operations": 6998.0, + "Net cash flows from (used in) operating activities": 6998.0, + "Proceed from sales of property, plant and equipment": 4.0, + "Purchase of property, plant and equipment": 17358.0, + "Dividends received, classified as investing activities": 40.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 303961.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 327740.0, + "Repayments of finance lease liabilities": 280.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 59127.0, + "Net increase (decrease) in cash and cash equivalents": 24752.0, + "Cash and cash equivalents at end of period": 24752.0 + } +} \ No newline at end of file diff --git a/json/2350/415_2350_2021-05-31_12-39-09_Eng.json b/json/2350/415_2350_2021-05-31_12-39-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..94be16044a55cc097309794ff5c753b29fcee58c --- /dev/null +++ b/json/2350/415_2350_2021-05-31_12-39-09_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 884724.0, + "Short-term deposits": 952500.0, + "Trade accounts receivable": 2844837.0, + "Prepayments": 80083.0, + "Inventories": 1319617.0, + "Other current assets": 262332.0, + "Total": 3231601.0, + "Total current assets": 6344093.0, + "Financial assets, non-current": 579742.0, + "Property, plant and equipment": 26335333.0, + "Investments in associates and joint ventures": 389113.0, + "Other non-current assets": 102746.0, + "Total non-current assets": 27406934.0, + "Total assets": 33751027.0, + "Current portion of long term loans": 1700891.0, + "Trade accounts payables": 697092.0, + "Other accounts payables": 643927.0, + "Finance lease, current": 44599.0, + "Zakat payable": 145092.0, + "Total current liabilities": 3231601.0, + "Debt securities, term loans, borrowings and sukuks in issue": 14760819.0, + "Employees' terminal benefits": 883327.0, + "Finance leases, non-current": 316688.0, + "Total non-current liabilities": 15960834.0, + "Total liabilities": 19192435.0, + "Share capital": 15000000.0, + "Statutory Reserve": 49408.0, + "Miscellaneous other reserves": 620874.0, + "Total other reserves": 620874.0, + "Equity attributable to owners of parent": 14558592.0, + "Total equity": 14558592.0, + "Total liabilities and equity": 33751027.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 492891.0, + "Remeasurement gains (losses) on defined benefit plans": 56835.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 56835.0, + "Total other comprehensive income (loss)": 56835.0, + "Total comprehensive income (loss) for period": 549726.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 549726.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 15000000.0, + "Equity balance at beginning of period (after adjustments)": 15000000.0, + "Equity balance at end of period": 15000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 522142.0, + "Profit (loss) for period before zakat and income tax": 522142.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 576228.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 19240.0, + "Adjustments for finance costs": 70073.0, + "Adjustments for finance income": 1120.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 628.0, + "Adjustment for provision of employees' terminal benefit": 26750.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 687783.0, + "Operating cash flow before working capital changes": 1209925.0, + "Adjustments for decrease (increase) in prepayment": 15945.0, + "Net cash flows from (used in) operations": 798095.0, + "finance cost paid": 6180.0, + "Net cash flows from (used in) operating activities": 791915.0, + "Purchase of property, plant and equipment": 88916.0, + "Expenditure on other intangible assets": 470.0, + "Other inflows (outflows) of cash, classified as investing activities": 687.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 40000.0, + "Repayments of finance lease liabilities": 5718.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 319998.0, + "Net increase (decrease) in cash and cash equivalents": 319998.0, + "Cash and cash equivalents at beginning of period": 564726.0, + "Cash and cash equivalents at end of period": 884724.0 + } +} \ No newline at end of file diff --git a/json/2350/415_2350_2021-10-11_14-04-51_Eng.json b/json/2350/415_2350_2021-10-11_14-04-51_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..808139f149d8202c9c8cc4a69b3f92822f2ed477 --- /dev/null +++ b/json/2350/415_2350_2021-10-11_14-04-51_Eng.json @@ -0,0 +1,88 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 899778.0, + "Short-term deposits": 1233750.0, + "Trade accounts receivable": 2900049.0, + "Prepayments": 46001.0, + "Inventories": 1536570.0, + "Other current assets": 258296.0, + "Total": 3390657.0, + "Total current assets": 6874444.0, + "Financial assets, non-current": 615480.0, + "Property, plant and equipment": 25976466.0, + "Investments in associates and joint ventures": 393873.0, + "Other non-current assets": 79591.0, + "Total non-current assets": 27065410.0, + "Total assets": 33939854.0, + "Current portion of long term loans": 1707476.0, + "Trade accounts payables": 736848.0, + "Other accounts payables": 811228.0, + "Finance lease, current": 47742.0, + "Zakat payable": 87363.0, + "Total current liabilities": 3390657.0, + "Debt securities, term loans, borrowings and sukuks in issue": 13949737.0, + "Employees' terminal benefits": 928522.0, + "Finance leases, non-current": 354549.0, + "Total non-current liabilities": 15232808.0, + "Total liabilities": 18623465.0, + "Share capital": 15000000.0, + "Statutory Reserve": 49408.0, + "Miscellaneous other reserves": 620874.0, + "Total other reserves": 620874.0, + "Equity attributable to owners of parent": 15316389.0, + "Total equity": 15316389.0, + "Total liabilities and equity": 33939854.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 780997.0, + "Total comprehensive income (loss) for period": 757797.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 757797.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 15000000.0, + "Equity balance at beginning of period (after adjustments)": 15000000.0, + "Equity balance at end of period": 15000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1342567.0, + "Profit (loss) for period before zakat and income tax": 1342567.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1146449.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 40799.0, + "Adjustments for finance costs": 140694.0, + "Adjustments for finance income": 2810.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 13128.0, + "Adjustment for provision of employees' terminal benefit": 48745.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1378229.0, + "Operating cash flow before working capital changes": 2720796.0, + "Adjustments for decrease (increase) in prepayment": 50027.0, + "Adjustments for decrease (increase) in other current assets": 1885.0, + "Adjustments for increase (decrease) in trade accounts payable": 97556.0, + "Net cash flows from (used in) operations": 2357679.0, + "Zakat paid, classified as operating activities": 97157.0, + "Net cash flows from (used in) operating activities": 2142483.0, + "Purchase of property, plant and equipment": 312349.0, + "Expenditure on other intangible assets": 891.0, + "Other inflows (outflows) of cash, classified as investing activities": 3327.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 850446.0, + "Repayments of finance lease liabilities": 28326.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 335048.0, + "Net increase (decrease) in cash and cash equivalents": 335048.0, + "Cash and cash equivalents at beginning of period": 564726.0, + "Cash and cash equivalents at end of period": 899774.0 + } +} \ No newline at end of file diff --git a/json/2350/415_2350_2021-12-07_15-13-26_Eng.json b/json/2350/415_2350_2021-12-07_15-13-26_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..73fa4196d21c7ab9991cd1e2bb412efad40f3b2a --- /dev/null +++ b/json/2350/415_2350_2021-12-07_15-13-26_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 1083449.0, + "Short-term deposits": 1383750.0, + "Trade accounts receivable": 3824427.0, + "Prepayments": 73831.0, + "Inventories": 1659054.0, + "Other current assets": 302575.0, + "Total": 3647665.0, + "Total current assets": 8327086.0, + "Financial assets, non-current": 596383.0, + "Property, plant and equipment": 25452719.0, + "Investments in associates and joint ventures": 397889.0, + "Other non-current assets": 77399.0, + "Total non-current assets": 26524390.0, + "Total assets": 34851476.0, + "Current portion of long term loans": 1707477.0, + "Trade accounts payables": 757641.0, + "Other accounts payables": 990248.0, + "Finance lease, current": 49524.0, + "Zakat payable": 142775.0, + "Total current liabilities": 3647665.0, + "Debt securities, term loans, borrowings and sukuks in issue": 13915585.0, + "Employees' terminal benefits": 961397.0, + "Finance leases, non-current": 352836.0, + "Total non-current liabilities": 15229818.0, + "Total liabilities": 18877483.0, + "Share capital": 15000000.0, + "Statutory Reserve": 49408.0, + "Retained earnings (accumulated losses)": 303711.0, + "Miscellaneous other reserves": 620874.0, + "Total other reserves": 620874.0, + "Equity attributable to owners of parent": 15973993.0, + "Total equity": 15973993.0, + "Total liabilities and equity": 34851476.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 667446.0, + "Total comprehensive income (loss) for period": 657604.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 657604.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 15000000.0, + "Equity balance at beginning of period (after adjustments)": 15000000.0, + "Equity balance at end of period": 15000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2065425.0, + "Profit (loss) for period before zakat and income tax": 2065425.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1723605.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 62552.0, + "Adjustments for finance costs": 208152.0, + "Adjustments for finance income": 4319.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 13339.0, + "Adjustment for provision of employees' terminal benefit": 71778.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2062315.0, + "Operating cash flow before working capital changes": 4127740.0, + "Adjustments for decrease (increase) in prepayment": 22197.0, + "Adjustments for increase (decrease) in trade accounts payable": 248376.0, + "Net cash flows from (used in) operations": 2805290.0, + "Zakat paid, classified as operating activities": 97157.0, + "FINANCE COST PAID": 124291.0, + "Net cash flows from (used in) operating activities": 2583842.0, + "Purchase of property, plant and equipment": 371852.0, + "Expenditure on other intangible assets": 470.0, + "Other inflows (outflows) of cash, classified as investing activities": 3671.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 891527.0, + "Repayments of finance lease liabilities": 36191.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 518723.0, + "Net increase (decrease) in cash and cash equivalents": 518723.0, + "Cash and cash equivalents at beginning of period": 564726.0, + "Cash and cash equivalents at end of period": 1083449.0 + } +} \ No newline at end of file diff --git a/json/2350/415_2350_2022-04-14_14-42-54_Eng.json b/json/2350/415_2350_2022-04-14_14-42-54_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2134863e5057929202fd26e7268f633009fd546b --- /dev/null +++ b/json/2350/415_2350_2022-04-14_14-42-54_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-10-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 918594.0, + "Short-term deposits": 0.0, + "Trade accounts receivable": 3840044.0, + "Prepayments": 94775.0, + "Inventories": 1758316.0, + "Other current assets": 332440.0, + "Total": 3940943.0, + "Total current assets": 6944169.0, + "Financial assets, non-current": 541425.0, + "Property, plant and equipment": 25300616.0, + "Other non-current assets": 68241.0, + "Total non-current assets": 25910282.0, + "Total assets": 32854451.0, + "Current portion of long term loans": 1801857.0, + "Trade accounts payables": 837519.0, + "Other accounts payables": 1117395.0, + "Finance lease, current": 40647.0, + "Zakat payable": 143525.0, + "Total current liabilities": 3940943.0, + "Debt securities, term loans, borrowings and sukuks in issue": 11266857.0, + "Employees' terminal benefits": 906557.0, + "Finance leases, non-current": 268652.0, + "Total non-current liabilities": 12442066.0, + "Total liabilities": 16383009.0, + "Share capital": 15000000.0, + "Statutory Reserve": 288687.0, + "Retained earnings (accumulated losses)": 561881.0, + "Miscellaneous other reserves": 620874.0, + "Total other reserves": 620874.0, + "Equity attributable to owners of parent": 16471442.0, + "Total equity": 16471442.0, + "Total liabilities and equity": 32854451.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 452575.0, + "Remeasurement gains (losses) on defined benefit plans": 45997.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 45997.0, + "Total other comprehensive income (loss)": 45997.0, + "Total comprehensive income (loss) for period": 498572.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 498572.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 15000000.0, + "Equity balance at beginning of period (after adjustments)": 15000000.0, + "Equity balance at end of period": 15000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2517297.0, + "Profit (loss) for period before zakat and income tax": 2517297.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2326663.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 94354.0, + "Adjustments for finance costs": 279142.0, + "Adjustments for finance income": 6012.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 22325.0, + "Adjustment for provision for slow moving items and inventory shortage": 27711.0, + "Adjustment for provision of employees' terminal benefit": 56917.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 28334.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2827589.0, + "Operating cash flow before working capital changes": 5344886.0, + "Adjustments for decrease (increase) in prepayment": 1253.0, + "Adjustments for increase (decrease) in trade accounts payable": 137545.0, + "Adjustments for increase (decrease) in accrued expenses": 378506.0, + "Net cash flows from (used in) operations": 4140303.0, + "Zakat paid, classified as operating activities": 97495.0, + "Net cash flows from (used in) operating activities": 3817679.0, + "Purchase of property, plant and equipment": 422971.0, + "Expenditure on other intangible assets": 470.0, + "Finance income from investing activities": 615000.0, + "Other inflows (outflows) of cash, classified as investing activities": 6611.0, + "Net cash flows from (used in) investing activities": 198170.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 3623880.0, + "Repayments of finance lease liabilities": 59220.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 332749.0, + "Net increase (decrease) in cash and cash equivalents": 332749.0, + "Cash and cash equivalents at beginning of period": 585845.0, + "Cash and cash equivalents at end of period": 918594.0 + } +} \ No newline at end of file diff --git a/json/2350/415_2350_2022-07-07_15-10-00_Eng.json b/json/2350/415_2350_2022-07-07_15-10-00_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..38d75eb5c0d1c41dcb07dcdc3bc28bcbe646513e --- /dev/null +++ b/json/2350/415_2350_2022-07-07_15-10-00_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 1513951.0, + "Short-term deposits": 375000.0, + "Trade accounts receivable": 3600012.0, + "Prepayments": 61684.0, + "Inventories": 1756695.0, + "Other current assets": 242786.0, + "Total": 3845413.0, + "Total current assets": 7550128.0, + "Financial assets, non-current": 526135.0, + "Property, plant and equipment": 24770247.0, + "Other non-current assets": 68899.0, + "Total non-current assets": 25365281.0, + "Total assets": 32915409.0, + "Current portion of long term loans": 1806554.0, + "Trade accounts payables": 781692.0, + "Other accounts payables": 1025612.0, + "Finance lease, current": 55107.0, + "Zakat payable": 176448.0, + "Total current liabilities": 3845413.0, + "Debt securities, term loans, borrowings and sukuks in issue": 11204780.0, + "Employees' terminal benefits": 840195.0, + "Finance leases, non-current": 253651.0, + "Total non-current liabilities": 12298626.0, + "Total liabilities": 16144039.0, + "Share capital": 15000000.0, + "Statutory Reserve": 288470.0, + "Retained earnings (accumulated losses)": 862026.0, + "Miscellaneous other reserves": 620874.0, + "Total other reserves": 620874.0, + "Equity attributable to owners of parent": 16771370.0, + "Total equity": 16771370.0, + "Total liabilities and equity": 32915409.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 209377.0, + "Remeasurement gains (losses) on defined benefit plans": 92721.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 92721.0, + "Total other comprehensive income (loss)": 92721.0, + "Total comprehensive income (loss) for period": 302098.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 302098.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 15000000.0, + "Equity balance at beginning of period (after adjustments)": 15000000.0, + "Equity balance at end of period": 15000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 242356.0, + "Profit (loss) for period before zakat and income tax": 242356.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 569021.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 18265.0, + "Adjustments for finance costs": 64751.0, + "Adjustments for finance income": 1433.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 3375.0, + "Adjustment for provision of employees' terminal benefit": 28669.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 682648.0, + "Operating cash flow before working capital changes": 925004.0, + "Adjustments for decrease (increase) in inventories": 1621.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 240032.0, + "Adjustments for decrease (increase) in prepayment": 33091.0, + "Adjustments for decrease (increase) in lease receivables": 89149.0, + "Net increase (decrease) due to working capital changes": 166444.0, + "Net cash flows from (used in) operations": 1091448.0, + "Net cash flows from (used in) operating activities": 1089138.0, + "Expenditure on other intangible assets": 0.0, + "Other inflows (outflows) of cash, classified as investing activities": 1280.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 63333.0, + "Repayments of finance lease liabilities": 9493.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 595357.0, + "Net increase (decrease) in cash and cash equivalents": 595357.0, + "Cash and cash equivalents at beginning of period": 918594.0, + "Cash and cash equivalents at end of period": 1513951.0 + } +} \ No newline at end of file diff --git a/json/2350/415_2350_2022-08-22_08-43-59_Eng.json b/json/2350/415_2350_2022-08-22_08-43-59_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..71f4da9a46f73352177b1dad7b95b82c749d4c51 --- /dev/null +++ b/json/2350/415_2350_2022-08-22_08-43-59_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 900854.0, + "Short-term deposits": 0.0, + "Trade accounts receivable": 3633176.0, + "Prepayments": 37947.0, + "Inventories": 1830393.0, + "Other current assets": 359543.0, + "Total": 5398099.0, + "Total current assets": 6761913.0, + "Financial assets, non-current": 509190.0, + "Property, plant and equipment": 24250213.0, + "Other non-current assets": 61702.0, + "Total non-current assets": 24821105.0, + "Total assets": 31583018.0, + "Current portion of long term loans": 3181779.0, + "Trade accounts payables": 1032106.0, + "Other accounts payables": 1034283.0, + "Finance lease, current": 64444.0, + "Zakat payable": 85487.0, + "Total current liabilities": 5398099.0, + "Debt securities, term loans, borrowings and sukuks in issue": 8157660.0, + "Employees' terminal benefits": 749453.0, + "Finance leases, non-current": 240886.0, + "Total non-current liabilities": 9147999.0, + "Total liabilities": 14546098.0, + "Share capital": 15000000.0, + "Statutory Reserve": 288470.0, + "Retained earnings (accumulated losses)": 1127576.0, + "Miscellaneous other reserves": 620874.0, + "Total other reserves": 620874.0, + "Equity attributable to owners of parent": 17036920.0, + "Total equity": 17036920.0, + "Total liabilities and equity": 31583018.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 150126.0, + "Remeasurement gains (losses) on defined benefit plans": 115424.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 115424.0, + "Total other comprehensive income (loss)": 115424.0, + "Total comprehensive income (loss) for period": 265550.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 265550.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 15000000.0, + "Equity balance at beginning of period (after adjustments)": 15000000.0, + "Equity balance at end of period": 15000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 414002.0, + "Profit (loss) for period before zakat and income tax": 414002.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1150954.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 38200.0, + "Adjustments for finance costs": 145055.0, + "Adjustments for finance income": 6026.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 6066.0, + "Adjustment for provision of employees' terminal benefit": 51041.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1385290.0, + "Operating cash flow before working capital changes": 1799292.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 206868.0, + "Adjustments for decrease (increase) in prepayment": 56828.0, + "Adjustments for increase (decrease) in trade accounts payable": 194586.0, + "Net increase (decrease) due to working capital changes": 268567.0, + "Net cash flows from (used in) operations": 2067859.0, + "Zakat paid, classified as operating activities": 112479.0, + "Net cash flows from (used in) operating activities": 1955380.0, + "Purchase of property, plant and equipment": 100297.0, + "Expenditure on other intangible assets": 1662.0, + "Finance income from investing activities": 0.0, + "Other inflows (outflows) of cash, classified as investing activities": 6246.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1741902.0, + "Repayments of finance lease liabilities": 22542.0, + "COST PAID": 112963.0, + "Cash and cash equivalents at beginning of period": 918594.0, + "Cash and cash equivalents at end of period": 900854.0 + } +} \ No newline at end of file diff --git a/json/2350/415_2350_2024-02-12_15-31-46_Eng.json b/json/2350/415_2350_2024-02-12_15-31-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6477c79324ecb98127b6b157f0b824ff21c39c16 --- /dev/null +++ b/json/2350/415_2350_2024-02-12_15-31-46_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "cash and cash equivalents": 1291632.0, + "trade receivable": 3069210.0, + "prepayments": 71549.0, + "inventories": 1496407.0, + "other current assets": 325282.0, + "Total": 5220886.0, + "Total current assets": 6254080.0, + "Property, plant and equipment": 23735564.0, + "Intangible assets other than goodwill, net": 225229.0, + "Other non-current assets": 57156.0, + "Right-o f-use assets": 282427.0, + "Total non-current assets": 24300376.0, + "Total assets": 30554456.0, + "Current portion of long term loans": 3184849.0, + "Trade accounts payables": 774256.0, + "Finance lease, current": 81298.0, + "Zakat payable": 104831.0, + "Other current liabilities": 1075652.0, + "Total current liabilities": 5220886.0, + "Finance leases, non-current": 236795.0, + "Employees benefits": 669866.0, + "debt": 8095385.0, + "Total non-current liabilities": 9002046.0, + "Total liabilities": 14222932.0, + "Share capital": 15000000.0, + "Statutory Reserve": 288470.0, + "General Reserve": 206486.0, + "Retained earnings (accumulated losses)": 215694.0, + "Miscellaneous other reserves": 620874.0, + "Total other reserves": 620874.0, + "Equity attributable to owners of parent": 16331524.0, + "Total equity": 16331524.0, + "Total liabilities and equity": 30554456.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 106872.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 106872.0, + "Total other comprehensive income (loss)": 106872.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 15000000.0, + "Equity balance at beginning of period (after adjustments)": 15000000.0, + "Equity balance at end of period": 15000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1738169.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 18937.0, + "Adjustments for finance costs": 266945.0, + "Adjustments for finance income": 10569.0, + "Adjustment for provision of employees' terminal benefit": 78326.0, + "Adjustments for other non-cash expenses": 1410.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 43534.0, + "Adjustments written-off of intangible assets": 4656.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2141408.0, + "Operating cash flow before working capital changes": 1762485.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 770834.0, + "Adjustments for decrease (increase) in prepayment": 23226.0, + "Adjustments for decrease (increase) in inventory real estate properties": 261909.0, + "Other adjustments for working capital changes": 18756.0, + "Net increase (decrease) due to working capital changes": 848159.0, + "Net cash flows from (used in) operations": 2610644.0, + "Zakat paid, classified as operating activities": 112480.0, + "Net cash flows from (used in) operating activities": 2498164.0, + "Purchase of property, plant and equipment": 174527.0, + "Interest received, classified as investing activities": 0.0, + "Expenditure on other intangible assets": 0.0, + "Finance income from investing activities": 10056.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1805532.0, + "Repayments of finance lease liabilities": 36658.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 373038.0, + "Net increase (decrease) in cash and cash equivalents": 373038.0, + "Cash and cash equivalents at end of period": 373038.0 + } +} \ No newline at end of file diff --git a/json/2350/415_2350_2024-02-12_15-48-20_Eng.json b/json/2350/415_2350_2024-02-12_15-48-20_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b6a1cd6fc294e55e2f22fb00e9c93aa616f10c21 --- /dev/null +++ b/json/2350/415_2350_2024-02-12_15-48-20_Eng.json @@ -0,0 +1,83 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 827861.0, + "Trade accounts receivable": 1940830.0, + "Prepayments": 78272.0, + "Inventories": 1466231.0, + "other current assets and receivables": 318392.0, + "Total": 5224180.0, + "Total current assets": 4631586.0, + "Property, plant and equipment": 23156453.0, + "Intangible assets other than goodwill, net": 213562.0, + "Other non-current assets": 55272.0, + "Right-of-use assets": 289701.0, + "Total non-current assets": 23714988.0, + "Total assets": 28346574.0, + "Current portion of long term loans": 2484316.0, + "Trade accounts payables": 1437719.0, + "Other accounts payables": 1123495.0, + "Finance lease, current": 31280.0, + "Zakat payable": 60280.0, + "Current portion of employees benefits": 87090.0, + "Total current liabilities": 5224180.0, + "Employees' terminal benefits": 656517.0, + "Finance leases, non-current": 283045.0, + "Other non-current liabilities": 0.0, + "Debt": 7396534.0, + "Total non-current liabilities": 8336096.0, + "Total liabilities": 13560276.0, + "Share capital": 15000000.0, + "Statutory Reserve": 288470.0, + "General Reserve": 125654.0, + "Miscellaneous other reserves": 620874.0, + "Total other reserves": 620874.0, + "Equity attributable to owners of parent": 14786298.0, + "Total equity": 14786298.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 15000000.0, + "Equity balance at beginning of period (after adjustments)": 15000000.0, + "Equity balance at end of period": 15000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 567339.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 6107.0, + "Adjustments for finance costs": 180423.0, + "Adjustments for finance income": 5987.0, + "Adjustment for provision of employees' terminal benefit": 17861.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 765743.0, + "Operating cash flow before working capital changes": 96679.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 300236.0, + "Adjustments for decrease (increase) in prepayment": 21902.0, + "Adjustments for increase (decrease) in trade accounts payable": 268324.0, + "Adjustments for other current liabilities": 350650.0, + "Net increase (decrease) due to working capital changes": 820300.0, + "Net cash flows from (used in) operations": 916979.0, + "Interest paid, classified as operating activities": 12262.0, + "Interest received, classified as operating activities": 5947.0, + "Employees benefits paid": 591.0, + "Net cash flows from (used in) operating activities": 910073.0, + "Purchase of property, plant and equipment": 429433.0, + "Expenditure on other intangible assets": 15.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 413025.0, + "Net increase (decrease) in cash and cash equivalents": 413025.0, + "Cash and cash equivalents at beginning of period": 414837.0, + "Cash and cash equivalents at end of period": 827862.0 + } +} \ No newline at end of file diff --git a/json/2350/415_2350_2024-02-12_15-53-45_Eng.json b/json/2350/415_2350_2024-02-12_15-53-45_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6fdc9604a19a8c1086e6afa402b8289da5291a36 --- /dev/null +++ b/json/2350/415_2350_2024-02-12_15-53-45_Eng.json @@ -0,0 +1,90 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 327867.0, + "Trade accounts receivable": 2355019.0, + "Prepayments": 43250.0, + "Inventories": 1338671.0, + "Other current assets": 357293.0, + "Total": 5477566.0, + "Total current assets": 4422100.0, + "Property, plant and equipment": 22594073.0, + "Intangible assets other than goodwill, net": 207479.0, + "Other non-current assets": 50865.0, + "Right-of-use assets": 285348.0, + "Total non-current assets": 23137765.0, + "Total assets": 27559865.0, + "Current portion of long term loans": 2928802.0, + "Trade accounts payables": 1558766.0, + "Finance lease, current": 27421.0, + "Zakat payable": 33546.0, + "Other current liabilities": 836607.0, + "Current portion of employees benefits": 92424.0, + "Total current liabilities": 5477566.0, + "Employees' terminal benefits": 649869.0, + "Finance leases, non-current": 257547.0, + "debt": 6762432.0, + "Total non-current liabilities": 7669848.0, + "Total liabilities": 13147414.0, + "Share capital": 15000000.0, + "Statutory Reserve": 288470.0, + "General Reserve": 143938.0, + "Miscellaneous other reserves": 620874.0, + "Total other reserves": 620874.0, + "Equity attributable to owners of parent": 14412451.0, + "Total equity": 14412451.0, + "Total liabilities and equity": 27559865.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 18284.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 18284.0, + "Total other comprehensive income (loss)": 18284.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 15000000.0, + "Equity balance at beginning of period (after adjustments)": 15000000.0, + "Equity balance at end of period": 15000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1166942.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 11059.0, + "Adjustments for finance costs": 338842.0, + "Adjustments for finance income": 13048.0, + "Adjustment for inventory written-off": 0.0, + "Adjustment for provision of employees' terminal benefit": 35718.0, + "Adjustments for other non-cash expenses": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1539513.0, + "Operating cash flow before working capital changes": 478936.0, + "Adjustments for decrease (increase) in prepayment": 56923.0, + "Adjustments for increase (decrease) in trade accounts payable": 389372.0, + "Adjustments for other current liabilities": 42045.0, + "Adjustments for decrease (increase) in inventory": 42796.0, + "Net increase (decrease) due to working capital changes": 339798.0, + "Net cash flows from (used in) operations": 818734.0, + "Interest paid, classified as operating activities": 323896.0, + "Interest received, classified as operating activities": 13126.0, + "Zakat paid, classified as operating activities": 27352.0, + "Employees benefits paid": 3312.0, + "Net cash flows from (used in) operating activities": 477300.0, + "Purchase of property, plant and equipment": 456441.0, + "Expenditure on other intangible assets": 0.0, + "Repayments of finance lease liabilities": 27078.0, + "Debt proceeds": 600000.0, + "Cash and cash equivalents at beginning of period": 414837.0, + "Cash and cash equivalents at end of period": 327867.0 + } +} \ No newline at end of file diff --git a/json/2350/415_2350_2024-02-13_13-18-37_Eng.json b/json/2350/415_2350_2024-02-13_13-18-37_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ac5e2469d285b8ffa1f107ef39c7130317f4c483 --- /dev/null +++ b/json/2350/415_2350_2024-02-13_13-18-37_Eng.json @@ -0,0 +1,84 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 240549.0, + "Trade accounts receivable": 2668276.0, + "Prepayments": 85139.0, + "Inventories": 1324171.0, + "Other current assets": 321603.0, + "Total": 5673629.0, + "Total current assets": 4639738.0, + "Property, plant and equipment": 22112737.0, + "Intangible assets other than goodwill, net": 201422.0, + "Other non-current assets": 44725.0, + "Right-of-use assets": 280710.0, + "Total non-current assets": 22639594.0, + "Total assets": 27279332.0, + "Current portion of long term loans": 3068849.0, + "Trade accounts payables": 1602038.0, + "Finance lease, current": 19815.0, + "Zakat payable": 38089.0, + "Other current liabilities": 850430.0, + "current portion of employees benefits": 94408.0, + "Total current liabilities": 5673629.0, + "Employees' terminal benefits": 601787.0, + "Finance leases, non-current": 254723.0, + "Debt": 6725618.0, + "Total non-current liabilities": 7582128.0, + "Total liabilities": 13255757.0, + "Share capital": 15000000.0, + "Statutory Reserve": 288470.0, + "General Reserve": 204037.0, + "Miscellaneous other reserves": 620874.0, + "Total other reserves": 620874.0, + "Equity attributable to owners of parent": 14023575.0, + "Total equity": 14023575.0, + "Total liabilities and equity": 27279332.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 60099.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 60099.0, + "Total other comprehensive income (loss)": 60099.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 15000000.0, + "Equity balance at beginning of period (after adjustments)": 15000000.0, + "Equity balance at end of period": 15000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1821812.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 18556.0, + "Adjustments for finance costs": 518952.0, + "Adjustments for finance income": 14699.0, + "Adjustments for gains on disposal of investment property": 16967.0, + "Adjustment for Write-off of property plant and equipment": 436.0, + "Adjustment for Impairment of property, plant and equipment": 74697.0, + "Employees benefits": 50632.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2453419.0, + "Operating cash flow before working capital changes": 948410.0, + "Adjustments for decrease (increase) in prepayment": 15034.0, + "Adjustments for increase (decrease) in trade accounts payable": 432645.0, + "Adjustments for other current liabilities": 67725.0, + "Changes in Inventories": 57296.0, + "Net increase (decrease) due to working capital changes": 110015.0, + "Net cash flows from (used in) operations": 1058425.0, + "Finance income received": 14778.0, + "Net cash flows from (used in) operating activities": 706855.0, + "Debt proceeds": 600000.0, + "Cash and cash equivalents at beginning of period": 414837.0 + } +} \ No newline at end of file diff --git a/json/2350/415_2350_2024-02-13_15-31-59_Eng.json b/json/2350/415_2350_2024-02-13_15-31-59_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d0e1270eddcb82d3e3be9fa8bac0abcc4cde5fc6 --- /dev/null +++ b/json/2350/415_2350_2024-02-13_15-31-59_Eng.json @@ -0,0 +1,94 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 414837.0, + "Trade accounts receivable": 2241066.0, + "Prepayments": 100173.0, + "Inventories": 1381467.0, + "Other current assets": 283559.0, + "Total": 4303851.0, + "Total current assets": 4421102.0, + "Financial assets, non-current": 281064.0, + "Property, plant and equipment": 23304124.0, + "Intangible assets other than goodwill, net": 219654.0, + "Other non-current assets": 47293.0, + "Total non-current assets": 23852135.0, + "Total assets": 28273237.0, + "Current portion of long term loans": 2303976.0, + "Trade accounts payables": 1029393.0, + "Other accounts payables": 794563.0, + "Finance lease, current": 36618.0, + "Zakat payable": 56075.0, + "Other current liabilities": 83226.0, + "Total current liabilities": 4303851.0, + "Employees' terminal benefits": 620933.0, + "Finance leases, non-current": 270512.0, + "Other non-current liabilities": 140000.0, + "Debt": 7460655.0, + "Total non-current liabilities": 8492100.0, + "Total liabilities": 12795951.0, + "Share capital": 15000000.0, + "Statutory Reserve": 288470.0, + "General Reserve": 143373.0, + "Miscellaneous other reserves": 620874.0, + "Total other reserves": 620874.0, + "Equity attributable to owners of parent": 15477286.0, + "Total equity": 15477286.0, + "Total liabilities and equity": 28273237.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 251904.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 251904.0, + "Total other comprehensive income (loss)": 251904.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 15000000.0, + "Equity balance at beginning of period (after adjustments)": 15000000.0, + "Equity balance at end of period": 15000000.0 + }, + "cash_flows": { + "Adjustments for finance costs": 382853.0, + "Adjustments for finance income": 22579.0, + "Adjustment for provision of employees' terminal benefit": 95174.0, + "Adjustments for impairment (reversal of impairment) of exploration and evaluation assets": 49538.0, + "adjustments for depreciation of property palnt and equipments": 2325983.0, + "Adjustments for amortization of intangible assets": 24528.0, + "Adjustments written-off of intangible assets": 4640.0, + "Write off property, plant and equipments": 24974.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2885111.0, + "Operating cash flow before working capital changes": 1667533.0, + "Adjustments for decrease (increase) in inventories": 20948.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 1598978.0, + "Adjustments for decrease (increase) in other current assets": 48722.0, + "Adjustments for increase (decrease) in trade accounts payable": 332919.0, + "Adjustments for decrease (increase) in inventory real estate properties": 376849.0, + "Net increase (decrease) due to working capital changes": 1940897.0, + "Net cash flows from (used in) operations": 3608430.0, + "Interest paid, classified as operating activities": 316300.0, + "Interest received, classified as operating activities": 22740.0, + "Zakat paid, classified as operating activities": 113706.0, + "Income taxes paid (refund), classified as operating activities": 20758.0, + "Net cash flows from (used in) operating activities": 3180406.0, + "Purchase of property, plant and equipment": 354465.0, + "Interest received, classified as investing activities": 0.0, + "Expenditure on other intangible assets": 0.0, + "Finance income from investing activities": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 900000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 4224090.0, + "Repayments of finance lease liabilities": 47784.0 + } +} \ No newline at end of file diff --git a/json/2350/415_2350_2024-04-21_10-40-17_Eng.json b/json/2350/415_2350_2024-04-21_10-40-17_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9c731fdc46c1dfed85a39213fea4c56296d9197d --- /dev/null +++ b/json/2350/415_2350_2024-04-21_10-40-17_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Prepayments": 97334.0, + "Inventories": 1225662.0, + "Trade receivables": 2304654.0, + "Other assets and receivables": 373213.0, + "Cash and cash equivalents": 554611.0, + "Total": 6321565.0, + "Total current assets": 4555474.0, + "Property, plant and equipment": 21595124.0, + "Right -of- ues assets": 281302.0, + "Intangible assets": 190158.0, + "other assets and receivables": 58736.0, + "Total non-current assets": 22125320.0, + "Total assets": 26680794.0, + "Current portion of debt": 3799714.0, + "Cureent portion of lease liabilities": 21313.0, + "Current portion of employee benefits": 97928.0, + "Trade payables": 1580949.0, + "Accruals and other current liabilities": 786190.0, + "Zakat provision": 35471.0, + "Total current liabilities": 6321565.0, + "Debt": 6091164.0, + "Lease liabilities": 258182.0, + "Employees benefits": 725807.0, + "Total non-current liabilities": 7075153.0, + "Total liabilities": 13396718.0, + "Share capital": 15000000.0, + "Statutory Reserve": 288470.0, + "General Reserve": 86637.0, + "Miscellaneous other reserves": 620874.0, + "Total other reserves": 620874.0, + "Equity attributable to owners of parent": 13284076.0, + "Total equity": 13284076.0, + "Total liabilities and equity": 26680794.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 15000000.0, + "Equity balance at beginning of period (after adjustments)": 15000000.0, + "Equity balance at end of period": 15000000.0 + }, + "cash_flows": { + "Adjustments for finance costs": 707138.0, + "Adjustments for finance income": 23261.0, + "Adjustments for depreciation of property,plant and equipment": 2390482.0, + "Adjustment for depreciation of right-of-use assets": 44533.0, + "Adjustment for amortisation of intangible assets": 24811.0, + "Adjustment for write -off property, plant and equipment": 5161.0, + "Adjustment for provision for write -off property, plant and equipment": 87690.0, + "Adjustment for employees benefits": 83708.0, + "Adjustment for gain on derecognition of right of use assets and lease liabilities": 16967.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3303295.0, + "Operating cash flow before working capital changes": 1173571.0, + "Adjustments for decrease (increase) in inventories": 155801.0, + "Adjustments for decrease (increase) in prepayment": 2839.0, + "Adjustments for increase (decrease) in trade accounts payable": 411556.0, + "Adjustment for other non- current assets": 6555.0, + "Adjustment for accruals and other current liabilities": 4507.0, + "Net increase (decrease) due to working capital changes": 419270.0, + "Net cash flows from (used in) operations": 1592841.0, + "Zakat paid, classified as operating activities": 27354.0, + "Employees benefits paid": 31430.0, + "Finance income received": 22994.0, + "Finance cost paid": 672534.0, + "Net cash flows from (used in) operating activities": 884517.0, + "Purchase of property, plant and equipment": 781056.0, + "Addition to intangible assets": 6589.0, + "Repayment of debt": 1407674.0, + "proceeds of debt": 1500000.0, + "Payment of lease liabilities": 49424.0, + "Net cash flows from (used in) financing activities": 42902.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 139774.0, + "Net increase (decrease) in cash and cash equivalents": 139774.0 + } +} \ No newline at end of file diff --git a/json/2350/415_2350_2024-05-06_14-04-18_Eng.json b/json/2350/415_2350_2024-05-06_14-04-18_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..408b89d3844473b0798fd95dc8c6a222f48c916b --- /dev/null +++ b/json/2350/415_2350_2024-05-06_14-04-18_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 873410.0, + "Trade accounts receivable": 2007981.0, + "Prepayments": 60038.0, + "Inventories": 1339523.0, + "Other assets and receivables": 348507.0, + "Total": 6553925.0, + "Total current assets": 4629459.0, + "Property, plant and equipment": 21156118.0, + "Intangible assets other than goodwill, net": 185535.0, + "Other non-current assets": 79674.0, + "Right-of-use assets": 272956.0, + "Total non-current assets": 21694283.0, + "Total assets": 26323742.0, + "Current portion of long term loans": 3940140.0, + "Trade accounts payables": 1669726.0, + "Finance lease, current": 22972.0, + "Zakat payable": 33962.0, + "Other current liabilities": 786066.0, + "Current portion of employees benefits": 101059.0, + "Total current liabilities": 6553925.0, + "Employees' terminal benefits": 716999.0, + "Finance leases, non-current": 254250.0, + "debt": 6053933.0, + "Total non-current liabilities": 7025182.0, + "Total liabilities": 13579107.0, + "Share capital": 15000000.0, + "Statutory Reserve": 288470.0, + "General Reserve": 119056.0, + "Miscellaneous other reserves": 620874.0, + "Total other reserves": 620874.0, + "Equity attributable to owners of parent": 12744635.0, + "Total equity": 12744635.0, + "Total liabilities and equity": 26323742.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 32419.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 32419.0, + "Total other comprehensive income (loss)": 32419.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 15000000.0, + "Equity balance at beginning of period (after adjustments)": 15000000.0, + "Equity balance at end of period": 15000000.0 + }, + "cash_flows": { + "Adjustments for finance costs": 186425.0, + "Adjustments for finance income": 8496.0, + "Adjustment for depreciation of property, plant and equipment": 602220.0, + "Adjustment for amortization of intangible assets": 6157.0, + "Employees benefits": 18035.0, + "Adjustment for loss on disposal of property, plant and equipment": 2768.0, + "Adjustment for write-off of property, plant and equipment": 23876.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 830985.0, + "Operating cash flow before working capital changes": 259696.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 296673.0, + "Adjustments for decrease (increase) in prepayment": 37296.0, + "Adjustments for increase (decrease) in trade accounts payable": 88777.0, + "Changes in Inventories": 113861.0, + "Net increase (decrease) due to working capital changes": 319985.0, + "Net cash flows from (used in) operations": 579681.0, + "Zakat paid, classified as operating activities": 2080.0, + "Finance income received": 7291.0, + "Employees benefits paid": 279.0, + "Total other inflows (outflows) of cash, classified as operating activities": 3574.0, + "Net cash flows from (used in) operating activities": 583255.0, + "Purchase of property, plant and equipment": 187860.0, + "Additions to intangible assets": 1534.0, + "Repayments of finance lease liabilities": 6729.0, + "Repayment of debt": 68333.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 318799.0, + "Net increase (decrease) in cash and cash equivalents": 318799.0, + "Cash and cash equivalents at beginning of period": 554611.0, + "Cash and cash equivalents at end of period": 873410.0 + } +} \ No newline at end of file diff --git a/json/2350/415_2350_2024-08-06_08-20-58_Eng.json b/json/2350/415_2350_2024-08-06_08-20-58_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..67b7db3f52b7b7361551fdcad119251a25ff870d --- /dev/null +++ b/json/2350/415_2350_2024-08-06_08-20-58_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 596836.0, + "Trade accounts receivable": 2312958.0, + "Prepayments": 27632.0, + "Inventories": 1381430.0, + "Other assets and receivables": 322040.0, + "Total": 6975536.0, + "Total current assets": 4640896.0, + "Property, plant and equipment": 20702034.0, + "Intangible assets other than goodwill, net": 179484.0, + "Other non-current assets": 79715.0, + "Right-of-use assets": 265202.0, + "Total non-current assets": 21226435.0, + "Total assets": 25867331.0, + "Current portion of long term loans": 3774388.0, + "Trade accounts payables": 2269457.0, + "Finance lease, current": 24559.0, + "Zakat payable": 5901.0, + "Other current liabilities": 795629.0, + "Current portion of employess benefits": 105602.0, + "Total current liabilities": 6975536.0, + "Employees' terminal benefits": 715765.0, + "Finance leases, non-current": 246867.0, + "Debt": 5415070.0, + "Total non-current liabilities": 6377702.0, + "Total liabilities": 13353238.0, + "Share capital": 15000000.0, + "Statutory Reserve": 288470.0, + "General Reserve": 138604.0, + "Miscellaneous other reserves": 620874.0, + "Total other reserves": 620874.0, + "Equity attributable to owners of parent": 12514093.0, + "Total equity": 12514093.0, + "Total liabilities and equity": 25867331.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 19548.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 19548.0, + "Total other comprehensive income (loss)": 19548.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 15000000.0, + "Equity balance at beginning of period (after adjustments)": 15000000.0, + "Equity balance at end of period": 15000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1211685.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 12282.0, + "Adjustments for finance costs": 362007.0, + "Adjustments for finance income": 19007.0, + "Adjustment for inventory written-off": 23875.0, + "Adjustment for provision of employees' terminal benefit": 44071.0, + "Adjustments for contribution of equipment by customers": 21991.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1656904.0, + "Operating cash flow before working capital changes": 829264.0, + "Adjustments for decrease (increase) in prepayment": 69702.0, + "Adjustments for decrease (increase) in other current assets": 27554.0, + "Adjustments for increase (decrease) in trade accounts payable": 688508.0, + "Adjustments for other current liabilities": 11671.0, + "Net increase (decrease) due to working capital changes": 633363.0, + "Net cash flows from (used in) operations": 1462627.0, + "Interest paid, classified as operating activities": 333115.0, + "Interest received, classified as operating activities": 19177.0, + "Zakat paid, classified as operating activities": 23880.0, + "Employees benefits paid": 9466.0, + "Net cash flows from (used in) operating activities": 1115343.0, + "Purchase of property, plant and equipment": 347980.0, + "Expenditure on other intangible assets": 1608.0, + "Repayments of finance lease liabilities": 17697.0, + "Debt proceeds": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 42225.0, + "Net increase (decrease) in cash and cash equivalents": 42225.0, + "Cash and cash equivalents at beginning of period": 554611.0, + "Cash and cash equivalents at end of period": 596836.0 + } +} \ No newline at end of file diff --git a/json/2350/415_2350_2024-11-04_14-25-32_Eng.json b/json/2350/415_2350_2024-11-04_14-25-32_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4bbb751a7d35926c081f6a799ac8881d6a60afd7 --- /dev/null +++ b/json/2350/415_2350_2024-11-04_14-25-32_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 300320.0, + "Trade accounts receivable": 2453233.0, + "Prepayments": 69133.0, + "Inventories": 1291627.0, + "Other current assets": 247952.0, + "other assets and receivables": 247952.0, + "Total": 6528672.0, + "Total current assets": 4362265.0, + "Property, plant and equipment": 20269331.0, + "Intangible assets other than goodwill, net": 173561.0, + "Other non-current assets": 76645.0, + "right of use assets": 225360.0, + "Total non-current assets": 20744897.0, + "Total assets": 25107162.0, + "Current portion of long term loans": 3539692.0, + "Trade accounts payables": 1736970.0, + "Finance lease, current": 32898.0, + "Zakat payable": 5668.0, + "Other current liabilities": 1104877.0, + "current portion of empolyees benfits": 108567.0, + "Total current liabilities": 6528672.0, + "Employees' terminal benefits": 795023.0, + "Finance leases, non-current": 209523.0, + "debt": 5420734.0, + "Total non-current liabilities": 6425280.0, + "Total liabilities": 12953952.0, + "Share capital": 15000000.0, + "Statutory Reserve": 288470.0, + "General Reserve": 73879.0, + "Miscellaneous other reserves": 620874.0, + "Total other reserves": 620874.0, + "Equity attributable to owners of parent": 12153210.0, + "Total equity": 12153210.0, + "Total liabilities and equity": 25107162.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 19548.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 19548.0, + "Total other comprehensive income (loss)": 19548.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 15000000.0, + "Equity balance at beginning of period (after adjustments)": 15000000.0, + "Equity balance at end of period": 15000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1827487.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 18467.0, + "Adjustments for finance costs": 535429.0, + "Adjustments for finance income": 22534.0, + "Adjustment for inventory written-off": 23875.0, + "Adjustment for provision of employees' terminal benefit": 59300.0, + "Adjustments for contribution of equipment by customers": 21991.0, + "Gain from derecognition of lease liabilities": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2464015.0, + "Operating cash flow before working capital changes": 1339984.0, + "Adjustments for decrease (increase) in prepayment": 28201.0, + "Adjustments for decrease (increase) in other current assets": 109992.0, + "Adjustments for increase (decrease) in trade accounts payable": 156021.0, + "Adjustments for other current liabilities": 318687.0, + "Net increase (decrease) due to working capital changes": 220232.0, + "Net cash flows from (used in) operations": 1560216.0, + "Interest paid, classified as operating activities": 362822.0, + "Interest received, classified as operating activities": 22648.0, + "Zakat paid, classified as operating activities": 23880.0, + "employees benefits paid": 20187.0, + "Insurance Proceeds for business interruption losses": 93750.0, + "Net cash flows from (used in) operating activities": 1269725.0, + "Purchase of property, plant and equipment": 521428.0, + "Expenditure on other intangible assets": 1870.0, + "Insurarnce proceeds against damaged assets": 84375.0, + "Repayments of finance lease liabilities": 19708.0, + "Debt proceeds": 0.0, + "Repayment of debt": 1065385.0 + } +} \ No newline at end of file diff --git a/json/2350/415_2350_2025-03-24_10-52-31_Eng.json b/json/2350/415_2350_2025-03-24_10-52-31_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6aefd8acced5d5ec9cfe130881bc2a250b38df99 --- /dev/null +++ b/json/2350/415_2350_2025-03-24_10-52-31_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Prepayments": 102643.0, + "Inventories": 1362759.0, + "Trade receivables": 2317124.0, + "Other assets and receivables": 412780.0, + "Cash and cash equivalent": 296353.0, + "Total": 7613234.0, + "Total current assets": 4491659.0, + "Property, plant and equipment": 19918406.0, + "Right of use assets": 216081.0, + "Intangible assets": 167920.0, + "other assets and receivables": 75224.0, + "Total non-current assets": 20377631.0, + "Total assets": 24869290.0, + "Current portion of debt": 3357864.0, + "Current portion of lease liabilities": 35401.0, + "Current portion of employee benefits": 114283.0, + "Trade payables": 3061346.0, + "Accruals and other current liabilities": 1039659.0, + "Zakat provision": 4681.0, + "Total current liabilities": 7613234.0, + "Debt": 4785303.0, + "Lease liabilities": 200612.0, + "Employees benefits": 767294.0, + "Total non-current liabilities": 5753209.0, + "Total liabilities": 13366443.0, + "Share capital": 15000000.0, + "Statutory Reserve": 288470.0, + "General Reserve": 109125.0, + "Miscellaneous other reserves": 620874.0, + "Total other reserves": 620874.0, + "Equity attributable to owners of parent": 11502847.0, + "Total equity": 11502847.0, + "Total liabilities and equity": 24869290.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 22488.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 22488.0, + "Total other comprehensive income (loss)": 22488.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 15000000.0, + "Equity balance at beginning of period (after adjustments)": 15000000.0, + "Equity balance at end of period": 15000000.0 + }, + "cash_flows": { + "Adjustments for finance costs": 700662.0, + "Adjustments for finance income": 27272.0, + "Adjustments for depreciation of property , plant and equipment": 2387691.0, + "Adjustments for depreciation of right of use assets": 38205.0, + "Adjustment for amortization of intangible assets": 24658.0, + "Adjustment for write off property , plant and equipment": 21925.0, + "Adjustment for provision for write off property , plant and equipment": 23876.0, + "Adjustment for employees benefits": 82172.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2999148.0, + "Operating cash flow before working capital changes": 1192027.0, + "Adjustments for decrease (increase) in other current assets": 30690.0, + "Adjustments for increase (decrease) in trade accounts payable": 1480397.0, + "Adjustment for accruals and other auurent liabililties": 184823.0, + "Net increase (decrease) due to working capital changes": 1527186.0, + "Net cash flows from (used in) operations": 2719213.0, + "Zakat paid, classified as operating activities": 27386.0, + "Employees benefits paid": 34072.0, + "Finance income received": 27635.0, + "Finanace cost paid": 668316.0, + "Insurance proceeds received for business interruption losses": 93750.0, + "Net cash flows from (used in) operating activities": 2110824.0, + "Purchase of property, plant and equipment": 690768.0, + "Insurance proceeds received for damaged assets": 84375.0, + "Repayment of debt": 1743886.0, + "Payment of lease liabillties": 16383.0 + } +} \ No newline at end of file diff --git a/json/2350/415_2350_2025-05-11_15-32-45_Eng.json b/json/2350/415_2350_2025-05-11_15-32-45_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1f696d1b78ec617a83ca38f4feaa71be430acf72 --- /dev/null +++ b/json/2350/415_2350_2025-05-11_15-32-45_Eng.json @@ -0,0 +1,88 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 530549.0, + "Trade accounts receivable": 2074402.0, + "Prepayments": 57602.0, + "Inventories": 1333385.0, + "Other assrts and receivables": 336087.0, + "Total": 4629337.0, + "Total current assets": 4332025.0, + "Property, plant and equipment": 19402816.0, + "Intangible assets other than goodwill, net": 161943.0, + "Other non-current assets": 68339.0, + "Right of use assets": 206325.0, + "Total non-current assets": 19839423.0, + "Total assets": 24171448.0, + "Current portion of long term loans": 1161453.0, + "Trade accounts payables": 2343706.0, + "Finance lease, current": 31528.0, + "Zakat payable": 4720.0, + "Other current liabilities": 968626.0, + "Current portion of employees benefits": 119304.0, + "Total current liabilities": 4629337.0, + "Employees' terminal benefits": 781492.0, + "Finance leases, non-current": 194446.0, + "Debt": 7834804.0, + "Total non-current liabilities": 8810742.0, + "Total liabilities": 13440079.0, + "Share capital": 15000000.0, + "General Reserve": 113429.0, + "Miscellaneous other reserves": 620874.0, + "Total other reserves": 620874.0, + "Equity attributable to owners of parent": 10731369.0, + "Total equity": 10731369.0, + "Total liabilities and equity": 24171448.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 4304.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 4304.0, + "Total other comprehensive income (loss)": 4304.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 15000000.0, + "Equity balance at beginning of period (after adjustments)": 15000000.0, + "Equity balance at end of period": 15000000.0 + }, + "cash_flows": { + "Adjustments for finance costs": 129461.0, + "Adjustments for finance income": 2578.0, + "Adjustment for drpreciation of property , plant and equipment": 587817.0, + "Adjustment for amortization of intangible assets": 5977.0, + "Employees benefits": 35954.0, + "Adjustment for loss on disposal of property , plant and equipment": 1325.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 757956.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 242722.0, + "Adjustments for decrease (increase) in prepayment": 45041.0, + "Change in inventories": 29374.0, + "Other current and non current assets": 9024.0, + "Accruals and other current liabilities": 71032.0, + "Employees benefits paid": 23176.0, + "Insurance proceeds received for business": 74555.0, + "Finance income received": 2578.0, + "Purchase of property, plant and equipment": 64490.0, + "Additions to intangible assets": 0.0, + "Repayments of finance lease liabilities": 9345.0, + "Repayment of debt": 7155448.0, + "Net debt proceeds": 7998750.0, + "Net cash flows from (used in) financing activities": 833957.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 234196.0, + "Net increase (decrease) in cash and cash equivalents": 234196.0, + "Cash and cash equivalents at beginning of period": 296353.0, + "Cash and cash equivalents at end of period": 530549.0 + } +} \ No newline at end of file diff --git a/json/2350/415_2350_2025-08-05_09-14-54_Eng.json b/json/2350/415_2350_2025-08-05_09-14-54_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..eac6e6ce45bceda230e35bc127ef5b7a90519aee --- /dev/null +++ b/json/2350/415_2350_2025-08-05_09-14-54_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 611861.0, + "Trade accounts receivable": 2276703.0, + "Prepayments": 21186.0, + "Inventories": 1335068.0, + "other assets and receivables": 327926.0, + "Total": 4878836.0, + "Total current assets": 4572744.0, + "Property, plant and equipment": 18941792.0, + "Intangible assets other than goodwill, net": 157481.0, + "Other non-current assets": 65999.0, + "Right of use assets": 198918.0, + "Total non-current assets": 19364190.0, + "Total assets": 23936934.0, + "Current portion of long term loans": 1331482.0, + "Trade accounts payables": 2554388.0, + "Finance lease, current": 35127.0, + "Zakat payable": 2284.0, + "Other current liabilities": 831294.0, + "Current portion of employees benefits": 124261.0, + "Total current liabilities": 4878836.0, + "Finance leases, non-current": 185044.0, + "Debt": 7836073.0, + "Employees benefits": 799909.0, + "Total non-current liabilities": 8821026.0, + "Total liabilities": 13699862.0, + "Share capital": 15000000.0, + "Statutory Reserve": 0.0, + "General Reserve": 115486.0, + "Miscellaneous other reserves": 620874.0, + "Total other reserves": 620874.0, + "Equity attributable to owners of parent": 10237072.0, + "Total equity": 10237072.0, + "Total liabilities and equity": 23936934.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 2057.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 2057.0, + "Total other comprehensive income (loss)": 2057.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 15000000.0, + "Equity balance at beginning of period (after adjustments)": 15000000.0, + "Equity balance at end of period": 15000000.0 + }, + "cash_flows": { + "Adjustments for finance costs": 321249.0, + "Adjustments for finance income": 4214.0, + "Adjustment for depreciation of prperty,plant and equipment and right-of-use assets": 1187473.0, + "Adjusment for amortisation of intangible assets": 11558.0, + "Adjusment for employees benefits": 60985.0, + "Adjusment for loss on disposal for property,plant and equipment": 6957.0, + "Adjusment for write -off of property,plant and equipment": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1584008.0, + "Operating cash flow before working capital changes": 312274.0, + "Changes in inventories": 27691.0, + "Changes in other current and non-current assets": 20643.0, + "Changes in trade receivbles": 40421.0, + "Changes in prepayment": 81457.0, + "Zakat paid, classified as operating activities": 0.0, + "Insurance proceeds received for business": 74555.0, + "Finance income received": 4270.0, + "Purchase of property, plant and equipment": 199746.0, + "Additions to intangible assets": 0.0, + "Repayments of finance lease liabilities": 17868.0, + "Net debt proceeds": 7993150.0, + "Net cash flows from (used in) financing activities": 819834.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 315508.0, + "Net increase (decrease) in cash and cash equivalents": 315508.0, + "Cash and cash equivalents at beginning of period": 296353.0, + "Cash and cash equivalents at end of period": 611861.0 + } +} \ No newline at end of file diff --git a/json/2380/418_2380_2021-05-02_12-28-52_Eng.json b/json/2380/418_2380_2021-05-02_12-28-52_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7d8b11c4701956d189c69e672c9b6b0eb6119fc1 --- /dev/null +++ b/json/2380/418_2380_2021-05-02_12-28-52_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 675365.0, + "Financial assets, current": 468822.0, + "Trade accounts receivable": 6753684.0, + "Prepayments": 649964.0, + "Inventories": 3519909.0, + "Total": 21627582.0, + "Total current assets": 12067744.0, + "Financial assets, non-current": 2840370.0, + "Property, plant and equipment": 45570059.0, + "Assets subject to finance lease": 11175104.0, + "Intangible assets other than goodwill, net": 411463.0, + "Deferred tax assets": 310047.0, + "Total non-current assets": 60307043.0, + "Total assets": 72374787.0, + "Short term borrowings": 10761202.0, + "Trade accounts payables": 9590883.0, + "Accrued expenses": 689948.0, + "Finance lease, current": 578318.0, + "Zakat payable": 1794.0, + "Income tax payable": 5437.0, + "Total current liabilities": 21627582.0, + "Debt securities, term loans, borrowings and sukuks in issue": 32071497.0, + "Employees' terminal benefits": 754035.0, + "Finance leases, non-current": 11062287.0, + "Total non-current liabilities": 43887819.0, + "Total liabilities": 65515401.0, + "Share capital": 8760000.0, + "Statutory Reserve": 252134.0, + "Total equity": 6859386.0, + "Total liabilities and equity": 72374787.0 + }, + "income_statement": { + "Revenue": 10135527.0, + "Cost of sales": 8849194.0, + "Gross profit (loss)": 1286333.0, + "Total operating income": 1286333.0, + "Selling and distribution expenses": 175656.0, + "General and administrative expenses": 197796.0, + "Total operating expenses": 339791.0, + "Operating profit (loss)": 946542.0, + "Finance costs": 281191.0, + "Finance income": 46143.0, + "Profit (loss) before zakat and income tax from continuing operations": 711494.0, + "Zakat expenses on continuing operations for period": 1794.0, + "Income tax on continuing operations for period": 60327.0, + "Profit (loss) for period from continuing operations": 649373.0, + "Profit (loss) for period": 649373.0, + "Profit (loss), attributable to equity holders of parent company": 649373.0, + "Basic earnings (loss) per share from continuing operations": 0.74, + "Total basic earnings (loss) per share": 0.74, + "Diluted earnings (loss) per share from continuing operations": 0.74, + "Total diluted earnings (loss) per share": 0.74, + "Weighted average number of equity shares outstanding": 876000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 649373.0, + "Total comprehensive income (loss) for period": 649373.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 649373.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 8760000.0, + "Equity balance at beginning of period (after adjustments)": 8760000.0, + "Equity balance at end of period": 8760000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 711494.0, + "Profit (loss) for period before zakat and income tax": 711494.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 809562.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 20048.0, + "Adjustments for finance costs": 281191.0, + "Adjustments for finance income": 46143.0, + "Adjustment for provision for slow moving items and inventory shortage": 2150.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 8.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1066925.0, + "Operating cash flow before working capital changes": 1778419.0, + "Adjustments for decrease (increase) in prepayment": 319792.0, + "Adjustments for increase (decrease) in trade accounts payable": 2029820.0, + "Net cash flows from (used in) operations": 483967.0, + "Interest paid, classified as operating activities": 117702.0, + "Interest received, classified as operating activities": 29543.0, + "Net cash flows from (used in) operating activities": 395808.0, + "Purchase of property, plant and equipment": 136576.0, + "Cash receipts from repayment of advances and loans made to other parties, classified as investing activities": 46335.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2807149.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 3316654.0, + "Repayments of finance lease liabilities": 136839.0, + "Cash and cash equivalents at beginning of period": 1016142.0, + "Cash and cash equivalents at end of period": 675365.0 + } +} \ No newline at end of file diff --git a/json/2380/418_2380_2021-07-29_15-09-31_Eng.json b/json/2380/418_2380_2021-07-29_15-09-31_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e26ada6d84f170e30d8e90a44f2ffe558715d617 --- /dev/null +++ b/json/2380/418_2380_2021-07-29_15-09-31_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 553372.0, + "Short-term deposits": 0.0, + "Financial assets, current": 477311.0, + "Trade accounts receivable": 7948711.0, + "Prepayments": 1593382.0, + "Inventories": 3699159.0, + "Total": 22674635.0, + "Total current assets": 14271935.0, + "Financial assets, non-current": 2713022.0, + "Property, plant and equipment": 45025724.0, + "Assets subject to finance lease": 10997044.0, + "Intangible assets other than goodwill, net": 391415.0, + "Deferred tax assets": 256173.0, + "Total non-current assets": 59383378.0, + "Total assets": 73655313.0, + "Short term borrowings": 10653253.0, + "Trade accounts payables": 10162963.0, + "Accrued expenses": 1257151.0, + "Finance lease, current": 583489.0, + "Zakat payable": 17779.0, + "Total current liabilities": 22674635.0, + "Debt securities, term loans, borrowings and sukuks in issue": 31698742.0, + "Employees' terminal benefits": 779198.0, + "Finance leases, non-current": 10916855.0, + "Total non-current liabilities": 43394795.0, + "Total liabilities": 66069430.0, + "Share capital": 8760000.0, + "Statutory Reserve": 252134.0, + "Total equity": 7585883.0, + "Total liabilities and equity": 73655313.0 + }, + "income_statement": { + "Revenue": 11109273.0, + "Cost of sales": 9742228.0, + "Gross profit (loss)": 1367045.0, + "Total operating income": 1367045.0, + "Selling and distribution expenses": 198305.0, + "General and administrative expenses": 179248.0, + "Total operating expenses": 353396.0, + "Operating profit (loss)": 1013649.0, + "Finance costs": 276815.0, + "Finance income": 44531.0, + "Profit (loss) before zakat and income tax from continuing operations": 781365.0, + "Zakat expenses on continuing operations for period": 2485.0, + "Income tax on continuing operations for period": 61937.0, + "Profit (loss) for period from continuing operations": 716943.0, + "Profit (loss) for period": 716943.0, + "Profit (loss), attributable to equity holders of parent company": 716943.0, + "Basic earnings (loss) per share from continuing operations": 0.82, + "Total basic earnings (loss) per share": 0.82, + "Diluted earnings (loss) per share from continuing operations": 0.82, + "Total diluted earnings (loss) per share": 0.82, + "Weighted average number of equity shares outstanding": 876000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 716943.0, + "Total comprehensive income (loss) for period": 716943.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 716943.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 8760000.0, + "Equity balance at beginning of period (after adjustments)": 8760000.0, + "Equity balance at end of period": 8760000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1492859.0, + "Profit (loss) for period before zakat and income tax": 1492859.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1624874.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 40097.0, + "Adjustments for finance costs": 558006.0, + "Adjustments for finance income": 90674.0, + "Adjustment for provision for slow moving items and inventory shortage": 3981.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2136564.0, + "Operating cash flow before working capital changes": 3629423.0, + "Adjustments for increase (decrease) in trade accounts payable": 2712869.0, + "Adjustments for increase (decrease) in accrued expenses": 207895.0, + "Adjustments for other current liabilities": 829.0, + "Net cash flows from (used in) operations": 1346131.0, + "Interest paid, classified as operating activities": 518661.0, + "Interest received, classified as operating activities": 75309.0, + "Net cash flows from (used in) operating activities": 902779.0, + "Purchase of property, plant and equipment": 244927.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 6380575.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 7279079.0, + "Repayments of finance lease liabilities": 277099.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 8.0, + "Cash and cash equivalents at beginning of period": 1016142.0, + "Cash and cash equivalents at end of period": 553372.0 + } +} \ No newline at end of file diff --git a/json/2380/418_2380_2021-10-31_15-13-24_Eng.json b/json/2380/418_2380_2021-10-31_15-13-24_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..be9825e164cef50c6c50f38419137e9e12627a54 --- /dev/null +++ b/json/2380/418_2380_2021-10-31_15-13-24_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 1060937.0, + "Short-term deposits": 0.0, + "Financial assets, current": 488074.0, + "Trade accounts receivable": 7286636.0, + "Prepayments": 1239304.0, + "Inventories": 4109612.0, + "Total": 21923186.0, + "Total current assets": 14184563.0, + "Financial assets, non-current": 2581325.0, + "Property, plant and equipment": 44527849.0, + "Assets subject to finance lease": 10818936.0, + "Intangible assets other than goodwill, net": 391762.0, + "Deferred tax assets": 203293.0, + "Total non-current assets": 58523165.0, + "Total assets": 72707728.0, + "Short term borrowings": 9145990.0, + "Trade accounts payables": 11215195.0, + "Accrued expenses": 958135.0, + "Finance lease, current": 588651.0, + "Zakat payable": 10102.0, + "Income tax payable": 5113.0, + "Total current liabilities": 21923186.0, + "Debt securities, term loans, borrowings and sukuks in issue": 31411514.0, + "Employees' terminal benefits": 802679.0, + "Finance leases, non-current": 10767862.0, + "Total non-current liabilities": 42982055.0, + "Total liabilities": 64905241.0, + "Share capital": 8760000.0, + "Statutory Reserve": 252134.0, + "Total equity": 7802487.0, + "Total liabilities and equity": 72707728.0 + }, + "income_statement": { + "Revenue": 11276981.0, + "Cost of sales": 10341547.0, + "Gross profit (loss)": 935434.0, + "Total operating income": 935434.0, + "Selling and distribution expenses": 249751.0, + "General and administrative expenses": 217741.0, + "Total operating expenses": 443506.0, + "Operating profit (loss)": 491928.0, + "Finance costs": 263025.0, + "Finance income": 42860.0, + "Profit (loss) before zakat and income tax from continuing operations": 271763.0, + "Zakat expenses on continuing operations for period": 5823.0, + "Income tax on continuing operations for period": 44493.0, + "Profit (loss) for period from continuing operations": 221447.0, + "Profit (loss) for period": 221447.0, + "Profit (loss), attributable to equity holders of parent company": 221447.0, + "Basic earnings (loss) per share from continuing operations": 0.25, + "Total basic earnings (loss) per share": 0.25, + "Diluted earnings (loss) per share from continuing operations": 0.25, + "Total diluted earnings (loss) per share": 0.25, + "Weighted average number of equity shares outstanding": 876000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 221447.0, + "Total comprehensive income (loss) for period": 221447.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 221447.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 8760000.0, + "Equity balance at beginning of period (after adjustments)": 8760000.0, + "Equity balance at end of period": 8760000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1764622.0, + "Profit (loss) for period before zakat and income tax": 1764622.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2365503.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 61286.0, + "Adjustments for finance costs": 821031.0, + "Adjustments for finance income": 133534.0, + "Adjustment for provision for slow moving items and inventory shortage": 5399.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3123997.0, + "Operating cash flow before working capital changes": 4888619.0, + "Adjustments for increase (decrease) in trade accounts payable": 3879610.0, + "Adjustments for other current liabilities": 24360.0, + "Net cash flows from (used in) operations": 4060148.0, + "Interest paid, classified as operating activities": 595767.0, + "Interest received, classified as operating activities": 118975.0, + "Net cash flows from (used in) operating activities": 3583356.0, + "Purchase of property, plant and equipment": 331472.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 9810575.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 12659362.0, + "Repayments of finance lease liabilities": 420878.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 8.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 44795.0, + "Net increase (decrease) in cash and cash equivalents": 44795.0, + "Cash and cash equivalents at beginning of period": 1016142.0, + "Cash and cash equivalents at end of period": 1060937.0 + } +} \ No newline at end of file diff --git a/json/2380/418_2380_2022-03-14_15-47-51_Eng.json b/json/2380/418_2380_2022-03-14_15-47-51_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a1e126aafbb620c37dc02964105dcd687ff7e04d --- /dev/null +++ b/json/2380/418_2380_2022-03-14_15-47-51_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 3971961.0, + "Short-term deposits": 0.0, + "Financial assets, current": 5223.0, + "Trade accounts receivable": 8257121.0, + "Prepayments": 1854707.0, + "Inventories": 3806450.0, + "Total": 33801080.0, + "Total current assets": 17895462.0, + "Financial assets, non-current": 195513.0, + "Property, plant and equipment": 44090232.0, + "Assets subject to finance lease": 10668958.0, + "Intangible assets other than goodwill, net": 370866.0, + "Deferred tax assets": 140992.0, + "Total non-current assets": 55466561.0, + "Total assets": 73362023.0, + "Short term borrowings": 18898428.0, + "Trade accounts payables": 12397978.0, + "Accrued expenses": 1874415.0, + "Finance lease, current": 588445.0, + "Zakat payable": 40089.0, + "Income tax payable": 1725.0, + "Total current liabilities": 33801080.0, + "Debt securities, term loans, borrowings and sukuks in issue": 19830200.0, + "Employees' terminal benefits": 779645.0, + "Finance leases, non-current": 10645187.0, + "Total non-current liabilities": 31255032.0, + "Total liabilities": 65056112.0, + "Share capital": 8760000.0, + "Statutory Reserve": 252134.0, + "Total equity": 8305911.0, + "Total liabilities and equity": 73362023.0 + }, + "income_statement": { + "Revenue": 45638066.0, + "Cost of sales": 40881573.0, + "Gross profit (loss)": 4756493.0, + "Total operating income": 4756493.0, + "Selling and distribution expenses": 834580.0, + "General and administrative expenses": 881484.0, + "Total operating expenses": 1564022.0, + "Operating profit (loss)": 3192471.0, + "Finance costs": 1089212.0, + "Finance income": 195927.0, + "Profit (loss) before zakat and income tax from continuing operations": 2299186.0, + "Zakat expenses on continuing operations for period": 40089.0, + "Income tax on continuing operations for period": 222436.0, + "Profit (loss) for period from continuing operations": 2036661.0, + "Profit (loss) for period": 2036661.0, + "Profit (loss), attributable to equity holders of parent company": 2036661.0, + "Basic earnings (loss) per share from continuing operations": 2.32, + "Total basic earnings (loss) per share": 2.32, + "Diluted earnings (loss) per share from continuing operations": 2.32, + "Total diluted earnings (loss) per share": 2.32, + "Weighted average number of equity shares outstanding": 876000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 20.7 + }, + "comprehensive_income": { + "Profit (loss) for period": 2036661.0, + "Remeasurement gains (losses) on defined benefit plans": 39888.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 39888.0, + "Total other comprehensive income (loss)": 39888.0, + "Total comprehensive income (loss) for period": 2076549.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 2076549.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 8760000.0, + "Equity balance at beginning of period (after adjustments)": 8760000.0, + "Equity balance at end of period": 8760000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2299186.0, + "Profit (loss) for period before zakat and income tax": 2299186.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3102734.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 82236.0, + "Adjustments for finance costs": 1089212.0, + "Adjustments for finance income": 195927.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 627.0, + "Adjustment for provision for slow moving items and inventory shortage": 8937.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 4091263.0, + "Operating cash flow before working capital changes": 6390449.0, + "Adjustments for increase (decrease) in trade accounts payable": 4707851.0, + "Adjustments for increase (decrease) in accrued expenses": 825562.0, + "Adjustments for other current liabilities": 44481.0, + "Net cash flows from (used in) operations": 6090588.0, + "Interest paid, classified as operating activities": 969832.0, + "Interest received, classified as operating activities": 175877.0, + "Net cash flows from (used in) operating activities": 5296633.0, + "Purchase of property, plant and equipment": 456135.0, + "Net cash flows from (used in) investing activities": 2829106.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 12698075.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 17296763.0, + "Repayments of finance lease liabilities": 571222.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 10.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 2955819.0, + "Net increase (decrease) in cash and cash equivalents": 2955819.0, + "Cash and cash equivalents at beginning of period": 1016142.0, + "Cash and cash equivalents at end of period": 3971961.0 + } +} \ No newline at end of file diff --git a/json/2380/418_2380_2022-05-17_15-11-56_Eng.json b/json/2380/418_2380_2022-05-17_15-11-56_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c42fd58815b839eb14dfa58c06581362f697a9a4 --- /dev/null +++ b/json/2380/418_2380_2022-05-17_15-11-56_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 5427779.0, + "Financial assets, current": 6098.0, + "Trade accounts receivable": 9654970.0, + "Prepayments": 1502473.0, + "Inventories": 4229553.0, + "Total": 35827243.0, + "Total current assets": 20820873.0, + "Financial assets, non-current": 210211.0, + "Property, plant and equipment": 43757494.0, + "Assets subject to finance lease": 10490967.0, + "Intangible assets other than goodwill, net": 349992.0, + "Deferred tax assets": 99466.0, + "Total non-current assets": 54908130.0, + "Total assets": 75729003.0, + "Short term borrowings": 19244337.0, + "Trade accounts payables": 14208568.0, + "Accrued expenses": 1692530.0, + "Finance lease, current": 592606.0, + "Zakat payable": 64265.0, + "Income tax payable": 24937.0, + "Total current liabilities": 35827243.0, + "Debt securities, term loans, borrowings and sukuks in issue": 19534640.0, + "Employees' terminal benefits": 798880.0, + "Finance leases, non-current": 10499816.0, + "Total non-current liabilities": 30833336.0, + "Total liabilities": 66660579.0, + "Share capital": 8760000.0, + "Statutory Reserve": 252134.0, + "Retained earnings (accumulated losses)": 60767.0, + "Total equity": 9068424.0, + "Total liabilities and equity": 75729003.0 + }, + "income_statement": { + "Revenue": 14401618.0, + "Cost of sales": 12921355.0, + "Gross profit (loss)": 1480263.0, + "Total operating income": 1480263.0, + "Selling and distribution expenses": 221255.0, + "General and administrative expenses": 207801.0, + "Total operating expenses": 402430.0, + "Operating profit (loss)": 1077833.0, + "Finance costs": 264565.0, + "Finance income": 410.0, + "Profit (loss) before zakat and income tax from continuing operations": 813678.0, + "Zakat expenses on continuing operations for period": 24177.0, + "Income tax on continuing operations for period": 64738.0, + "Profit (loss) for period from continuing operations": 724763.0, + "Profit (loss) for period": 724763.0, + "Profit (loss), attributable to equity holders of parent company": 724763.0, + "Basic earnings (loss) per share from continuing operations": 0.83, + "Total basic earnings (loss) per share": 0.83, + "Diluted earnings (loss) per share from continuing operations": 0.83, + "Total diluted earnings (loss) per share": 0.83, + "Weighted average number of equity shares outstanding": 876000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 724763.0, + "Total comprehensive income (loss) for period": 724763.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 724763.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 8760000.0, + "Equity balance at beginning of period (after adjustments)": 8760000.0, + "Equity balance at end of period": 8760000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 813678.0, + "Profit (loss) for period before zakat and income tax": 813678.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 731889.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 20875.0, + "Adjustments for finance costs": 264565.0, + "Adjustments for finance income": 410.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 2.0, + "Adjustment for provision for slow moving items and inventory shortage": 30118.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1047035.0, + "Operating cash flow before working capital changes": 1860713.0, + "Adjustments for decrease (increase) in prepayment": 390037.0, + "Adjustments for increase (decrease) in trade accounts payable": 1810590.0, + "Adjustments for other current liabilities": 19268.0, + "Net increase (decrease) due to working capital changes": 153908.0, + "Net cash flows from (used in) operations": 2014621.0, + "Interest paid, classified as operating activities": 71359.0, + "Interest received, classified as operating activities": 325.0, + "Net cash flows from (used in) operating activities": 1943587.0, + "Purchase of property, plant and equipment": 220916.0, + "Cash advances and loans made to other parties, classified as investing activities": 14320.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1782500.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1893958.0, + "Repayments of finance lease liabilities": 141060.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 15.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 1455818.0, + "Net increase (decrease) in cash and cash equivalents": 1455818.0, + "Cash and cash equivalents at beginning of period": 3971961.0, + "Cash and cash equivalents at end of period": 5427779.0 + } +} \ No newline at end of file diff --git a/json/2380/418_2380_2022-08-16_10-28-53_Eng.json b/json/2380/418_2380_2022-08-16_10-28-53_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..223e30a8ef41be1b38595ec8c8e5a34553909446 --- /dev/null +++ b/json/2380/418_2380_2022-08-16_10-28-53_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 3930985.0, + "Short-term deposits": 0.0, + "Financial assets, current": 7064.0, + "Trade accounts receivable": 10753102.0, + "Prepayments": 2226911.0, + "Inventories": 4563880.0, + "Total": 40908707.0, + "Total current assets": 21481942.0, + "Financial assets, non-current": 240126.0, + "Property, plant and equipment": 43342973.0, + "Assets subject to finance lease": 10313713.0, + "Intangible assets other than goodwill, net": 329117.0, + "Deferred tax assets": 43660.0, + "Total non-current assets": 54269589.0, + "Total assets": 75751531.0, + "Short term borrowings": 20836667.0, + "Trade accounts payables": 17686743.0, + "Accrued expenses": 1664533.0, + "Finance lease, current": 597555.0, + "Zakat payable": 38941.0, + "Income tax payable": 84268.0, + "Total current liabilities": 40908707.0, + "Debt securities, term loans, borrowings and sukuks in issue": 13145627.0, + "Employees' terminal benefits": 823200.0, + "Finance leases, non-current": 10350898.0, + "Total non-current liabilities": 24319725.0, + "Total liabilities": 65228432.0, + "Share capital": 8760000.0, + "Statutory Reserve": 252134.0, + "Retained earnings (accumulated losses)": 1515408.0, + "Total equity": 10523099.0, + "Total liabilities and equity": 75751531.0 + }, + "income_statement": { + "Revenue": 18100013.0, + "Cost of sales": 16079433.0, + "Gross profit (loss)": 2020580.0, + "Total operating income": 2020580.0, + "Selling and distribution expenses": 263356.0, + "General and administrative expenses": 230246.0, + "Total operating expenses": 473813.0, + "Operating profit (loss)": 1546767.0, + "Finance costs": 272734.0, + "Finance income": 242319.0, + "Profit (loss) before zakat and income tax from continuing operations": 1516352.0, + "Zakat expenses on continuing operations for period": 14764.0, + "Income tax on continuing operations for period": 116862.0, + "Profit (loss) for period from continuing operations": 1384726.0, + "Profit (loss) for period": 1384726.0, + "Profit (loss), attributable to equity holders of parent company": 1384726.0, + "Basic earnings (loss) per share from continuing operations": 1.58, + "Total basic earnings (loss) per share": 1.58, + "Diluted earnings (loss) per share from continuing operations": 1.58, + "Total diluted earnings (loss) per share": 1.58, + "Weighted average number of equity shares outstanding": 876000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 1384726.0, + "Total comprehensive income (loss) for period": 1384726.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1384726.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 8760000.0, + "Equity balance at beginning of period (after adjustments)": 8760000.0, + "Equity balance at end of period": 8760000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2330030.0, + "Profit (loss) for period before zakat and income tax": 2330030.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1470613.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 41749.0, + "Adjustments for finance costs": 537299.0, + "Adjustments for finance income": 242729.0, + "Adjustment for provision for slow moving items and inventory shortage": 33649.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1840748.0, + "Operating cash flow before working capital changes": 4170778.0, + "Adjustments for increase (decrease) in trade accounts payable": 5525015.0, + "Adjustments for other current liabilities": 43622.0, + "Net increase (decrease) due to working capital changes": 1804553.0, + "Net cash flows from (used in) operations": 5975331.0, + "Interest paid, classified as operating activities": 454376.0, + "Interest received, classified as operating activities": 6121.0, + "Zakat paid, classified as operating activities": 40089.0, + "Income taxes paid (refund), classified as operating activities": 1725.0, + "Net cash flows from (used in) operating activities": 5485262.0, + "Purchase of property, plant and equipment": 368110.0, + "Cash advances and loans made to other parties, classified as investing activities": 43978.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1782500.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 6611704.0, + "Repayments of finance lease liabilities": 284931.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 15.0, + "Cash and cash equivalents at beginning of period": 3971961.0, + "Cash and cash equivalents at end of period": 3930985.0 + } +} \ No newline at end of file diff --git a/json/2380/418_2380_2022-11-06_08-47-50_Eng.json b/json/2380/418_2380_2022-11-06_08-47-50_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1bdc2925edea46e9e989437584903c1a5749aa18 --- /dev/null +++ b/json/2380/418_2380_2022-11-06_08-47-50_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 4425759.0, + "Financial assets, current": 8121.0, + "Trade accounts receivable": 5914449.0, + "Prepayments": 1652914.0, + "Inventories": 4640610.0, + "Total": 29373316.0, + "Total current assets": 16641853.0, + "Financial assets, non-current": 255482.0, + "Property, plant and equipment": 42876825.0, + "Assets subject to finance lease": 10136149.0, + "Intangible assets other than goodwill, net": 308243.0, + "Deferred tax assets": 32810.0, + "Total non-current assets": 53609509.0, + "Total assets": 70251362.0, + "Short term borrowings": 13265983.0, + "Trade accounts payables": 14425923.0, + "Accrued expenses": 1050360.0, + "Finance lease, current": 602263.0, + "Zakat payable": 16735.0, + "Income tax payable": 12052.0, + "Total current liabilities": 29373316.0, + "Debt securities, term loans, borrowings and sukuks in issue": 12903942.0, + "Employees' terminal benefits": 849563.0, + "Finance leases, non-current": 10198339.0, + "Total non-current liabilities": 23951844.0, + "Total liabilities": 53325160.0, + "Share capital": 16710000.0, + "Statutory Reserve": 252134.0, + "Total equity": 16926202.0, + "Total liabilities and equity": 70251362.0 + }, + "income_statement": { + "Revenue": 12644859.0, + "Cost of sales": 13416816.0, + "Selling and distribution expenses": 203088.0, + "General and administrative expenses": 199213.0, + "Total operating expenses": 374662.0, + "Finance costs": 373608.0, + "Finance income": 23207.0, + "Weighted average number of equity shares outstanding": 1637100996.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 8760000.0, + "Equity balance at beginning of period (after adjustments)": 8760000.0, + "Issue of equity": 7950000.0, + "Total changes in shareholders equity": 7950000.0, + "Equity balance at end of period": 16710000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 833010.0, + "Profit (loss) for period before zakat and income tax": 833010.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2209005.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 62624.0, + "Adjustments for finance costs": 910907.0, + "Adjustments for finance income": 265936.0, + "Adjustment for provision for slow moving items and inventory shortage": 43735.0, + "Adjustment for provision of employees' terminal benefit": 1618.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2962093.0, + "Operating cash flow before working capital changes": 3795103.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 2342672.0, + "Adjustments for decrease (increase) in prepayment": 224607.0, + "Adjustments for increase (decrease) in trade accounts payable": 1981653.0, + "Adjustments for other current liabilities": 69089.0, + "Net increase (decrease) due to working capital changes": 2887623.0, + "Net cash flows from (used in) operations": 6682726.0, + "Interest paid, classified as operating activities": 629910.0, + "Interest received, classified as operating activities": 265214.0, + "Zakat paid, classified as operating activities": 40089.0, + "Income taxes paid (refund), classified as operating activities": 1725.0, + "Net cash flows from (used in) operating activities": 6276216.0, + "Purchase of property, plant and equipment": 463590.0, + "Cash advances and loans made to other parties, classified as investing activities": 59199.0, + "Cost of raising share capital": 47013.0, + "Proceeds from issuing shares": 1985882.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1782500.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 8588704.0, + "Repayments of finance lease liabilities": 432279.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 15.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 453798.0, + "Net increase (decrease) in cash and cash equivalents": 453798.0, + "Cash and cash equivalents at beginning of period": 3971961.0 + } +} \ No newline at end of file diff --git a/json/2380/418_2380_2023-03-19_12-54-31_Eng.json b/json/2380/418_2380_2023-03-19_12-54-31_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..46b598c83504debaf2e5b21c038a08e11ded5979 --- /dev/null +++ b/json/2380/418_2380_2023-03-19_12-54-31_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 2044793.0, + "Short-term deposits": 0.0, + "Financial assets, current": 4151.0, + "Trade accounts receivable": 5377367.0, + "Prepayments": 805733.0, + "Inventories": 4028765.0, + "Total": 26931280.0, + "Total current assets": 12260809.0, + "Financial assets, non-current": 254540.0, + "Property, plant and equipment": 42637598.0, + "Assets subject to finance lease": 10010148.0, + "Intangible assets other than goodwill, net": 291283.0, + "Deferred tax assets": 124354.0, + "Total non-current assets": 53317923.0, + "Total assets": 65578732.0, + "Current portion of long term loans": 13435306.0, + "Trade accounts payables": 12117925.0, + "Accrued expenses": 744273.0, + "Finance lease, current": 602365.0, + "Zakat payable": 31411.0, + "Total current liabilities": 26931280.0, + "Debt securities, term loans, borrowings and sukuks in issue": 12577390.0, + "Employees' terminal benefits": 719725.0, + "Finance leases, non-current": 10095476.0, + "Total non-current liabilities": 23392591.0, + "Total liabilities": 50323871.0, + "Share capital": 16710000.0, + "Statutory Reserve": 252134.0, + "Total equity": 15254861.0, + "Total liabilities and equity": 65578732.0 + }, + "income_statement": { + "Revenue": 55952481.0, + "Cost of sales": 54268748.0, + "Gross profit (loss)": 1683733.0, + "Other operating income": 101164.0, + "Total operating income": 1784897.0, + "Selling and distribution expenses": 962990.0, + "General and administrative expenses": 809679.0, + "Total operating expenses": 1772669.0, + "Operating profit (loss)": 12228.0, + "Finance costs": 1359448.0, + "Finance income": 280293.0, + "Zakat expenses on continuing operations for period": 42896.0, + "Income tax on continuing operations for period": 5058.0, + "Weighted average number of equity shares outstanding": 1404699334.0, + "Share closing price at the last trading day of financial year (in numbers)": 10.68 + }, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 142826.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 142826.0, + "Total other comprehensive income (loss)": 142826.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 8760000.0, + "Equity balance at beginning of period (after adjustments)": 8760000.0, + "Issue of equity": 7950000.0, + "Total changes in shareholders equity": 7950000.0, + "Equity balance at end of period": 16710000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2955530.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 83564.0, + "Adjustments for finance costs": 1359448.0, + "Adjustments for finance income": 280293.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 53511.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1618.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 4174366.0, + "Operating cash flow before working capital changes": 3107439.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 2879754.0, + "Adjustments for decrease (increase) in prepayment": 1067821.0, + "Adjustments for other current liabilities": 93658.0, + "Net increase (decrease) due to working capital changes": 2301925.0, + "Net cash flows from (used in) operations": 5409364.0, + "Interest paid, classified as operating activities": 1175028.0, + "Interest received, classified as operating activities": 280293.0, + "Zakat paid, classified as operating activities": 51574.0, + "Income taxes paid (refund), classified as operating activities": 1725.0, + "Net cash flows from (used in) operating activities": 4461330.0, + "Purchase of property, plant and equipment": 798374.0, + "Proceeds from sale of financial assets": 6412.0, + "Cash advances and loans made to other parties, classified as investing activities": 97971.0, + "Cost of raising share capital": 47013.0, + "Proceeds from issuing shares": 1985882.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 3989500.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 10840536.0, + "Repayments of finance lease liabilities": 586382.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 16.0 + } +} \ No newline at end of file diff --git a/json/2380/418_2380_2023-05-15_11-53-45_Eng.json b/json/2380/418_2380_2023-05-15_11-53-45_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7505f9d568d8079800dfe3e39e04816688849a5a --- /dev/null +++ b/json/2380/418_2380_2023-05-15_11-53-45_Eng.json @@ -0,0 +1,88 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 1001807.0, + "Short-term deposits": 0.0, + "Financial assets, current": 6380.0, + "Trade accounts receivable": 6645963.0, + "Prepayments": 2061294.0, + "Inventories": 3539127.0, + "Total": 19925731.0, + "Total current assets": 13254571.0, + "Financial assets, non-current": 267461.0, + "Property, plant and equipment": 42569581.0, + "Assets subject to finance lease": 9842122.0, + "Intangible assets other than goodwill, net": 270209.0, + "Deferred tax assets": 166896.0, + "Total non-current assets": 53116269.0, + "Total assets": 66370840.0, + "Current portion of long term loans": 6138141.0, + "Trade accounts payables": 11444124.0, + "Accrued expenses": 1727262.0, + "Finance lease, current": 616204.0, + "Zakat payable": 0.0, + "Total current liabilities": 19925731.0, + "Debt securities, term loans, borrowings and sukuks in issue": 21462712.0, + "Employees' terminal benefits": 745274.0, + "Finance leases, non-current": 9946398.0, + "Total non-current liabilities": 32154384.0, + "Total liabilities": 52080115.0, + "Share capital": 16710000.0, + "Statutory Reserve": 252134.0, + "Total equity": 14290725.0, + "Total liabilities and equity": 66370840.0 + }, + "income_statement": { + "Revenue": 10980503.0, + "Cost of sales": 11108108.0, + "Other operating income": 15972.0, + "Selling and distribution expenses": 191556.0, + "General and administrative expenses": 215473.0, + "Total operating expenses": 407029.0, + "Finance costs": 494270.0, + "Finance income": 6180.0, + "Weighted average number of equity shares outstanding": 16710000000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 16710000.0, + "Equity balance at beginning of period (after adjustments)": 16710000.0, + "Equity balance at end of period": 16710000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 766151.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 21074.0, + "Adjustments for finance costs": 494270.0, + "Adjustments for finance income": 6180.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1277707.0, + "Operating cash flow before working capital changes": 270955.0, + "Adjustments for decrease (increase) in inventories": 490842.0, + "Adjustments for increase (decrease) in accrued expenses": 941023.0, + "Adjustments for other current liabilities": 25584.0, + "Interest paid, classified as operating activities": 224108.0, + "Interest received, classified as operating activities": 6180.0, + "Zakat paid, classified as operating activities": 31310.0, + "Purchase of property, plant and equipment": 523767.0, + "Cash advances and loans made to other parties, classified as investing activities": 12780.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 7642500.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 6285000.0, + "Repayments of finance lease liabilities": 145086.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 1212414.0, + "Cash and cash equivalents at beginning of period": 2044793.0, + "Cash and cash equivalents at end of period": 1001807.0 + } +} \ No newline at end of file diff --git a/json/2380/418_2380_2023-08-13_14-31-24_Eng.json b/json/2380/418_2380_2023-08-13_14-31-24_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..74e0858704693603caf2c4776b863e48bfacd235 --- /dev/null +++ b/json/2380/418_2380_2023-08-13_14-31-24_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 1793892.0, + "Short-term deposits": 0.0, + "Financial assets, current": 8469.0, + "Trade accounts receivable": 5294621.0, + "Prepayments": 2264634.0, + "Inventories": 3651153.0, + "Total": 20836273.0, + "Total current assets": 13012769.0, + "Financial assets, non-current": 274033.0, + "Property, plant and equipment": 42113852.0, + "Assets subject to finance lease": 9664478.0, + "Intangible assets other than goodwill, net": 263267.0, + "Deferred tax assets": 222006.0, + "Total non-current assets": 52537636.0, + "Total assets": 65550405.0, + "Current portion of long term loans": 6696529.0, + "Trade accounts payables": 11748574.0, + "Accrued expenses": 1764500.0, + "Finance lease, current": 621228.0, + "Zakat payable": 5442.0, + "Income tax payable": 0.0, + "Total current liabilities": 20836273.0, + "Debt securities, term loans, borrowings and sukuks in issue": 21062358.0, + "Employees' terminal benefits": 764428.0, + "Finance leases, non-current": 9792672.0, + "Total non-current liabilities": 31619458.0, + "Total liabilities": 52455731.0, + "Share capital": 16710000.0, + "Statutory Reserve": 252134.0, + "Total equity": 13094674.0, + "Total liabilities and equity": 65550405.0 + }, + "income_statement": { + "Revenue": 10681802.0, + "Cost of sales": 10883835.0, + "Other operating income": 14664.0, + "Selling and distribution expenses": 305926.0, + "General and administrative expenses": 209732.0, + "Total operating expenses": 515658.0, + "Finance costs": 549244.0, + "Finance income": 6552.0, + "Zakat expenses on continuing operations for period": 5442.0, + "Weighted average number of equity shares outstanding": 1671000000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 16710000.0, + "Equity balance at beginning of period (after adjustments)": 16710000.0, + "Equity balance at end of period": 16710000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1561361.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 42635.0, + "Adjustments for finance costs": 1043514.0, + "Adjustments for finance income": 12732.0, + "Adjustment for provision for slow moving items and inventory shortage": 6218.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2651373.0, + "Operating cash flow before working capital changes": 398902.0, + "Adjustments for decrease (increase) in inventories": 371394.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 82746.0, + "Adjustments for increase (decrease) in accrued expenses": 1010021.0, + "Adjustments for other current liabilities": 44737.0, + "Net cash flows from (used in) operations": 79661.0, + "Interest paid, classified as operating activities": 1010808.0, + "Interest received, classified as operating activities": 12558.0, + "Zakat paid, classified as operating activities": 31310.0, + "Purchase of property, plant and equipment": 707065.0, + "Cash advances and loans made to other parties, classified as investing activities": 19133.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 16725554.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 15006632.0, + "Repayments of finance lease liabilities": 293726.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 1425196.0, + "Cash and cash equivalents at beginning of period": 2044793.0, + "Cash and cash equivalents at end of period": 1793892.0 + } +} \ No newline at end of file diff --git a/json/2380/418_2380_2023-11-12_08-55-58_Eng.json b/json/2380/418_2380_2023-11-12_08-55-58_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0933de6d0573acd8260c5081cb576ffd7d59649d --- /dev/null +++ b/json/2380/418_2380_2023-11-12_08-55-58_Eng.json @@ -0,0 +1,97 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 2099812.0, + "Financial assets, current": 10467.0, + "Trade accounts receivable": 7251567.0, + "Prepayments": 822365.0, + "Inventories": 3412312.0, + "Total": 22383305.0, + "Total current assets": 13596523.0, + "Financial assets, non-current": 281147.0, + "Property, plant and equipment": 41656202.0, + "Assets subject to finance lease": 9486902.0, + "Intangible assets other than goodwill, net": 241482.0, + "Deferred tax assets": 242030.0, + "Total non-current assets": 51907763.0, + "Total assets": 65504286.0, + "Short term borrowings": 7656056.0, + "Trade accounts payables": 12820087.0, + "Accrued expenses": 1277558.0, + "Finance lease, current": 629604.0, + "Zakat payable": 0.0, + "Income tax payable": 0.0, + "Total current liabilities": 22383305.0, + "Debt securities, term loans, borrowings and sukuks in issue": 20753989.0, + "Employees' terminal benefits": 785331.0, + "Finance leases, non-current": 9632068.0, + "Total non-current liabilities": 31171388.0, + "Total liabilities": 53554693.0, + "Share capital": 16710000.0, + "Statutory Reserve": 252134.0, + "Total equity": 11949593.0, + "Total liabilities and equity": 65504286.0 + }, + "income_statement": { + "Revenue": 12647455.0, + "Cost of sales": 12337482.0, + "Gross profit (loss)": 309973.0, + "Other operating income": 26348.0, + "Total operating income": 336321.0, + "Selling and distribution expenses": 356054.0, + "General and administrative expenses": 574083.0, + "Total operating expenses": 930137.0, + "Finance costs": 576226.0, + "Finance income": 4937.0, + "Weighted average number of equity shares outstanding": 1671000000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 16710000.0, + "Equity balance at beginning of period (after adjustments)": 16710000.0, + "Equity balance at end of period": 16710000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2350964.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 64420.0, + "Adjustments for finance costs": 1619740.0, + "Adjustments for finance income": 17669.0, + "Adjustment for provision for slow moving items and inventory shortage": 10606.0, + "Adjustment for provision of employees' terminal benefit": 0.0, + "Adjustments for other non-cash expenses": 365715.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 4404153.0, + "Operating cash flow before working capital changes": 986577.0, + "Adjustments for decrease (increase) in inventories": 605847.0, + "Adjustments for increase (decrease) in trade accounts payable": 336447.0, + "Adjustments for increase (decrease) in accrued expenses": 467308.0, + "Adjustments for other current liabilities": 65641.0, + "Net cash flows from (used in) operations": 570927.0, + "Interest paid, classified as operating activities": 1112916.0, + "Interest received, classified as operating activities": 17669.0, + "Zakat paid, classified as operating activities": 36752.0, + "Purchase of property, plant and equipment": 861442.0, + "Cash advances and loans made to other parties, classified as investing activities": 26002.0, + "Cost of raising share capital": 0.0, + "Proceeds from issuing shares": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 24999004.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 23049514.0, + "Repayments of finance lease liabilities": 445955.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 1503535.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 55019.0, + "Net increase (decrease) in cash and cash equivalents": 55019.0 + } +} \ No newline at end of file diff --git a/json/2380/418_2380_2024-03-25_09-39-44_Eng.json b/json/2380/418_2380_2024-03-25_09-39-44_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..fdc31786dfa01e902cee5257c78defc4e73635c8 --- /dev/null +++ b/json/2380/418_2380_2024-03-25_09-39-44_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 1372141.0, + "Financial assets, current": 1715.0, + "Trade accounts receivable": 5190684.0, + "Prepayments": 1402006.0, + "Inventories": 3972417.0, + "Total": 22756224.0, + "Total current assets": 11938963.0, + "Financial assets, non-current": 278746.0, + "Property, plant and equipment": 41225263.0, + "Assets subject to finance lease": 9309306.0, + "Intangible assets other than goodwill, net": 219735.0, + "Deferred tax assets": 230866.0, + "Total non-current assets": 51263916.0, + "Total assets": 63202879.0, + "Current portion of long term loans": 9082981.0, + "Trade accounts payables": 11856665.0, + "Accrued expenses": 1186210.0, + "Finance lease, current": 630368.0, + "Total current liabilities": 22756224.0, + "Debt securities, term loans, borrowings and sukuks in issue": 19610740.0, + "Employees' terminal benefits": 813526.0, + "Finance leases, non-current": 9471708.0, + "Total non-current liabilities": 29895974.0, + "Total liabilities": 52652198.0, + "Share capital": 16710000.0, + "Statutory Reserve": 252134.0, + "Total equity": 10550681.0, + "Total liabilities and equity": 63202879.0 + }, + "income_statement": { + "Revenue": 44603993.0, + "Cost of sales": 45182492.0, + "Other operating income": 92513.0, + "Selling and distribution expenses": 1093315.0, + "General and administrative expenses": 1023652.0, + "Total operating expenses": 2116967.0, + "Finance costs": 2217061.0, + "Finance income": 27036.0, + "Zakat expenses on continuing operations for period": 5341.0, + "Weighted average number of equity shares outstanding": 1671000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 10.34 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 16710000.0, + "Equity balance at beginning of period (after adjustments)": 16710000.0, + "Equity balance at end of period": 16710000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3134457.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 86166.0, + "Adjustments for finance costs": 2217061.0, + "Adjustments for finance income": 27036.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 96.0, + "Adjustment for provision for slow moving items and inventory shortage": 13260.0, + "Adjustments for other non-cash expenses": 342716.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 285.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 5777097.0, + "Operating cash flow before working capital changes": 984119.0, + "Adjustments for decrease (increase) in inventories": 43087.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 186587.0, + "Adjustments for increase (decrease) in accrued expenses": 427385.0, + "Adjustments for other current liabilities": 81490.0, + "Net cash flows from (used in) operations": 522360.0, + "Interest paid, classified as operating activities": 2126743.0, + "Interest received, classified as operating activities": 27036.0, + "Zakat paid, classified as operating activities": 36752.0, + "Purchase of property, plant and equipment": 1036420.0, + "Cash advances and loans made to other parties, classified as investing activities": 72609.0, + "Cash receipts from repayment of advances and loans made to other parties, classified as investing activities": 37082.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 32500228.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 29881304.0, + "Repayments of finance lease liabilities": 605529.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 1.0 + } +} \ No newline at end of file diff --git a/json/2380/418_2380_2024-05-16_09-39-21_Eng.json b/json/2380/418_2380_2024-05-16_09-39-21_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9c531460c8d144a2cacef8a1a2905b3c1a1f9353 --- /dev/null +++ b/json/2380/418_2380_2024-05-16_09-39-21_Eng.json @@ -0,0 +1,85 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 689453.0, + "Financial assets, current": 4522.0, + "Trade accounts receivable": 5148229.0, + "Prepayments": 982870.0, + "Inventories": 3974018.0, + "Total": 22878673.0, + "Total current assets": 10799092.0, + "Financial assets, non-current": 289278.0, + "Property, plant and equipment": 40788307.0, + "Assets subject to finance lease": 9131698.0, + "Intangible assets other than goodwill, net": 197989.0, + "Deferred tax assets": 296346.0, + "Total non-current assets": 50703618.0, + "Total assets": 61502710.0, + "Current portion of long term loans": 12199576.0, + "Trade accounts payables": 9073047.0, + "Accrued expenses": 972951.0, + "Finance lease, current": 633099.0, + "Total current liabilities": 22878673.0, + "Debt securities, term loans, borrowings and sukuks in issue": 19289432.0, + "Employees' terminal benefits": 832433.0, + "Finance leases, non-current": 9316488.0, + "Total non-current liabilities": 29438353.0, + "Total liabilities": 52317026.0, + "Share capital": 16710000.0, + "Statutory Reserve": 252134.0, + "Total equity": 9185684.0, + "Total liabilities and equity": 61502710.0 + }, + "income_statement": { + "Revenue": 7983988.0, + "Cost of sales": 8489007.0, + "Other operating income": 37519.0, + "Selling and distribution expenses": 163834.0, + "General and administrative expenses": 198809.0, + "Total operating expenses": 362643.0, + "Finance costs": 605869.0, + "Finance income": 5518.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 16710000.0, + "Equity balance at beginning of period (after adjustments)": 16710000.0, + "Equity balance at end of period": 16710000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 781467.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 21746.0, + "Adjustments for finance costs": 605869.0, + "Adjustments for finance income": 5518.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 2.0, + "Adjustment for provision for slow moving items and inventory shortage": 2487.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1406049.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 42454.0, + "Adjustments for decrease (increase) in prepayment": 419136.0, + "Adjustments for other current liabilities": 18924.0, + "Interest paid, classified as operating activities": 65931.0, + "Interest received, classified as operating activities": 5518.0, + "Zakat paid, classified as operating activities": 0.0, + "Purchase of property, plant and equipment": 166856.0, + "Cash advances and loans made to other parties, classified as investing activities": 10497.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 8877139.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 6526185.0, + "Repayments of finance lease liabilities": 152443.0, + "Net cash flows from (used in) financing activities": 2198511.0, + "Cash and cash equivalents at beginning of period": 1372141.0, + "Cash and cash equivalents at end of period": 689453.0 + } +} \ No newline at end of file diff --git a/json/2380/418_2380_2024-08-11_07-39-52_Eng.json b/json/2380/418_2380_2024-08-11_07-39-52_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1bdc1618c30519279b537ec252538fda5a15ce88 --- /dev/null +++ b/json/2380/418_2380_2024-08-11_07-39-52_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 1694592.0, + "Financial assets, current": 7226.0, + "Trade accounts receivable": 5207329.0, + "Prepayments": 1388477.0, + "Inventories": 4314668.0, + "Total": 25749910.0, + "Total current assets": 12612292.0, + "Financial assets, non-current": 286099.0, + "Property, plant and equipment": 40355960.0, + "Assets subject to finance lease": 8953851.0, + "Intangible assets other than goodwill, net": 176242.0, + "Deferred tax assets": 339834.0, + "Total non-current assets": 50111986.0, + "Total assets": 62724278.0, + "Current portion of long term loans": 11103165.0, + "Trade accounts payables": 12927369.0, + "Accrued expenses": 1081361.0, + "Finance lease, current": 638015.0, + "Total current liabilities": 25749910.0, + "Debt securities, term loans, borrowings and sukuks in issue": 18883233.0, + "Employees' terminal benefits": 847898.0, + "Finance leases, non-current": 9157349.0, + "Total non-current liabilities": 28888480.0, + "Total liabilities": 54638390.0, + "Share capital": 16710000.0, + "Statutory Reserve": 252134.0, + "Total equity": 8085888.0, + "Total liabilities and equity": 62724278.0 + }, + "income_statement": { + "Revenue": 10010919.0, + "Cost of sales": 10158320.0, + "Other operating income": 13852.0, + "Selling and distribution expenses": 186168.0, + "General and administrative expenses": 210083.0, + "Total operating expenses": 396251.0, + "Finance costs": 615855.0, + "Finance income": 2371.0, + "Zakat expenses on continuing operations for period": 0.0, + "Weighted average number of equity shares outstanding": 1671000000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 16710000.0, + "Equity balance at beginning of period (after adjustments)": 16710000.0, + "Equity balance at end of period": 16710000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1558106.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 43493.0, + "Adjustments for finance costs": 1221724.0, + "Adjustments for finance income": 7889.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 267.0, + "Adjustment for provision for slow moving items and inventory shortage": 5495.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2820662.0, + "Operating cash flow before working capital changes": 246884.0, + "Adjustments for decrease (increase) in prepayment": 13529.0, + "Adjustments for increase (decrease) in trade accounts payable": 1070703.0, + "Adjustments for other current liabilities": 34389.0, + "Net increase (decrease) due to working capital changes": 637975.0, + "Net cash flows from (used in) operations": 884859.0, + "Interest paid, classified as operating activities": 1206020.0, + "Interest received, classified as operating activities": 7889.0, + "Zakat paid, classified as operating activities": 0.0, + "Purchase of property, plant and equipment": 333613.0, + "Cash advances and loans made to other parties, classified as investing activities": 7261.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 12559396.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 11276688.0, + "Repayments of finance lease liabilities": 306089.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 22.0, + "Net cash flows from (used in) financing activities": 976597.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 322451.0, + "Net increase (decrease) in cash and cash equivalents": 322451.0, + "Cash and cash equivalents at beginning of period": 1372141.0, + "Cash and cash equivalents at end of period": 1694592.0 + } +} \ No newline at end of file diff --git a/json/2380/418_2380_2024-11-11_09-52-55_Eng.json b/json/2380/418_2380_2024-11-11_09-52-55_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c5e22fd3596d63391eeb64e4afad942faff8f5cd --- /dev/null +++ b/json/2380/418_2380_2024-11-11_09-52-55_Eng.json @@ -0,0 +1,90 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 378350.0, + "Financial assets, current": 9805.0, + "Trade accounts receivable": 4727865.0, + "Prepayments": 1697588.0, + "Inventories": 4095854.0, + "Total": 21389682.0, + "Total current assets": 10909462.0, + "Financial assets, non-current": 308183.0, + "Property, plant and equipment": 39916854.0, + "Assets subject to finance lease": 8775974.0, + "Intangible assets other than goodwill, net": 154496.0, + "Deferred tax assets": 407174.0, + "Total non-current assets": 49562681.0, + "Total assets": 60472143.0, + "Current portion of long term loans": 7530433.0, + "Trade accounts payables": 11727462.0, + "Accrued expenses": 1488941.0, + "Finance lease, current": 642846.0, + "Total current liabilities": 21389682.0, + "Debt securities, term loans, borrowings and sukuks in issue": 18648163.0, + "Employees' terminal benefits": 858853.0, + "Finance leases, non-current": 8994893.0, + "Total non-current liabilities": 28501909.0, + "Total liabilities": 49891591.0, + "Share capital": 16710000.0, + "Statutory Reserve": 252134.0, + "Total equity": 10580552.0, + "Total liabilities and equity": 60472143.0 + }, + "income_statement": { + "Revenue": 9957111.0, + "Cost of sales": 10407835.0, + "Other operating income": 30992.0, + "Selling and distribution expenses": 244170.0, + "General and administrative expenses": 222278.0, + "Total operating expenses": 466448.0, + "Finance costs": 488404.0, + "Finance income": 6803.0, + "Weighted average number of equity shares outstanding": 1671000000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 16710000.0, + "Equity balance at beginning of period (after adjustments)": 16710000.0, + "Equity balance at end of period": 16710000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2335813.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 65239.0, + "Adjustments for finance costs": 1710128.0, + "Adjustments for finance income": 14692.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 292.0, + "Adjustment for provision for slow moving items and inventory shortage": 7832.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 4104028.0, + "Operating cash flow before working capital changes": 162469.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 462819.0, + "Adjustments for increase (decrease) in accrued expenses": 299673.0, + "Adjustments for other current liabilities": 45344.0, + "Net increase (decrease) due to working capital changes": 296887.0, + "Net cash flows from (used in) operations": 459356.0, + "Interest paid, classified as operating activities": 1365999.0, + "Interest received, classified as operating activities": 14692.0, + "Zakat paid, classified as operating activities": 0.0, + "Purchase of property, plant and equipment": 494838.0, + "Cash advances and loans made to other parties, classified as investing activities": 29238.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 18344800.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 17459351.0, + "Repayments of finance lease liabilities": 463189.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 24.0, + "Net cash flows from (used in) financing activities": 422236.0, + "Cash and cash equivalents at beginning of period": 1372141.0, + "Cash and cash equivalents at end of period": 378350.0 + } +} \ No newline at end of file diff --git a/json/2380/418_2380_2025-03-19_11-46-19_Eng.json b/json/2380/418_2380_2025-03-19_11-46-19_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..cfe45d8d382ed71b214112e060d965ddae2665e3 --- /dev/null +++ b/json/2380/418_2380_2025-03-19_11-46-19_Eng.json @@ -0,0 +1,99 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 1429039.0, + "Financial assets, current": 6488.0, + "Trade accounts receivable": 3482958.0, + "Prepayments": 2332627.0, + "Inventories": 3818239.0, + "Total": 21736082.0, + "Total current assets": 11069351.0, + "Financial assets, non-current": 292590.0, + "Property, plant and equipment": 39706860.0, + "Assets subject to finance lease": 8594795.0, + "Intangible assets other than goodwill, net": 138901.0, + "Deferred tax assets": 434070.0, + "Total non-current assets": 49167216.0, + "Total assets": 60236567.0, + "Current portion of long term loans": 3378977.0, + "Trade accounts payables": 15605111.0, + "Accrued expenses": 2112830.0, + "Finance lease, current": 637391.0, + "Zakat payable": 1773.0, + "Total current liabilities": 21736082.0, + "Debt securities, term loans, borrowings and sukuks in issue": 19002645.0, + "Employees' terminal benefits": 863166.0, + "Finance leases, non-current": 8831374.0, + "Total non-current liabilities": 28697185.0, + "Total liabilities": 50433267.0, + "Share capital": 16710000.0, + "Statutory Reserve": 252134.0, + "Total equity": 9803300.0, + "Total liabilities and equity": 60236567.0 + }, + "income_statement": { + "Revenue": 39349068.0, + "Cost of sales": 40334090.0, + "Other operating income": 101619.0, + "Selling and distribution expenses": 855681.0, + "General and administrative expenses": 832106.0, + "Total operating expenses": 1687787.0, + "Finance costs": 2195368.0, + "Finance income": 20522.0, + "Zakat expenses on continuing operations for period": 1773.0, + "Weighted average number of equity shares outstanding": 1671000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 8.26 + }, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 960.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 960.0, + "Total other comprehensive income (loss)": 960.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 16710000.0, + "Equity balance at beginning of period (after adjustments)": 16710000.0, + "Equity balance at end of period": 16710000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3111613.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 80834.0, + "Adjustments for finance costs": 2195368.0, + "Adjustments for finance income": 20522.0, + "Adjustment for provision for slow moving items and inventory shortage": 37153.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 5408789.0, + "Operating cash flow before working capital changes": 662753.0, + "Adjustments for decrease (increase) in inventories": 117025.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 1707726.0, + "Adjustments for increase (decrease) in trade accounts payable": 3793550.0, + "Adjustments for increase (decrease) in accrued expenses": 926492.0, + "Adjustments for other current liabilities": 50696.0, + "Net increase (decrease) due to working capital changes": 5665932.0, + "Net cash flows from (used in) operations": 6328685.0, + "Interest paid, classified as operating activities": 2154068.0, + "Interest received, classified as operating activities": 20522.0, + "Net cash flows from (used in) operating activities": 4195139.0, + "Purchase of property, plant and equipment": 889029.0, + "Cash advances and loans made to other parties, classified as investing activities": 86156.0, + "Cash receipts from repayment of advances and loans made to other parties, classified as investing activities": 53906.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 18132552.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 20722165.0, + "Repayments of finance lease liabilities": 627325.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 24.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 56898.0, + "Net increase (decrease) in cash and cash equivalents": 56898.0, + "Cash and cash equivalents at beginning of period": 1372141.0 + } +} \ No newline at end of file diff --git a/json/2380/418_2380_2025-05-13_10-47-09_Eng.json b/json/2380/418_2380_2025-05-13_10-47-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3127ef5f898542bef905d9327031a563c8938143 --- /dev/null +++ b/json/2380/418_2380_2025-05-13_10-47-09_Eng.json @@ -0,0 +1,86 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 469441.0, + "Financial assets, current": 9573.0, + "Trade accounts receivable": 3628644.0, + "Prepayments": 4143329.0, + "Inventories": 4261916.0, + "Total": 22337633.0, + "Total current assets": 12512903.0, + "Financial assets, non-current": 289896.0, + "Property, plant and equipment": 39724316.0, + "Assets subject to finance lease": 8419472.0, + "Intangible assets other than goodwill, net": 127492.0, + "Deferred tax assets": 460980.0, + "Total non-current assets": 49022156.0, + "Total assets": 61535059.0, + "Current portion of long term loans": 5224937.0, + "Trade accounts payables": 12671312.0, + "Accrued expenses": 3797527.0, + "Finance lease, current": 642084.0, + "Zakat payable": 1773.0, + "Total current liabilities": 22337633.0, + "Debt securities, term loans, borrowings and sukuks in issue": 18672584.0, + "Employees' terminal benefits": 863582.0, + "Finance leases, non-current": 8673804.0, + "Total non-current liabilities": 28209970.0, + "Total liabilities": 50547603.0, + "Share capital": 16710000.0, + "Statutory Reserve": 252134.0, + "Total equity": 10987456.0, + "Total liabilities and equity": 61535059.0 + }, + "income_statement": { + "Revenue": 11492912.0, + "Cost of sales": 11274295.0, + "Gross profit (loss)": 218617.0, + "Other operating income": 34206.0, + "Total operating income": 252823.0, + "Selling and distribution expenses": 332022.0, + "General and administrative expenses": 235139.0, + "Total operating expenses": 567161.0, + "Finance costs": 409499.0, + "Finance income": 6083.0, + "Weighted average number of equity shares outstanding": 16710000000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 16710000.0, + "Equity balance at beginning of period (after adjustments)": 16710000.0, + "Equity balance at end of period": 16710000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 773852.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 11409.0, + "Adjustments for finance costs": 409499.0, + "Adjustments for finance income": 6083.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1153725.0, + "Operating cash flow before working capital changes": 435971.0, + "Adjustments for increase (decrease) in accrued expenses": 1680555.0, + "Adjustments for other current liabilities": 417.0, + "Interest paid, classified as operating activities": 116306.0, + "Interest received, classified as operating activities": 6058.0, + "Purchase of property, plant and equipment": 615985.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 11898015.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 8799289.0, + "Repayments of finance lease liabilities": 152877.0, + "Net cash flows from (used in) financing activities": 2945849.0, + "Cash and cash equivalents at beginning of period": 1429039.0, + "Cash and cash equivalents at end of period": 469441.0 + } +} \ No newline at end of file diff --git a/json/2380/418_2380_2025-08-07_20-43-14_Eng.json b/json/2380/418_2380_2025-08-07_20-43-14_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6d65635b7e20f3ff647c036a7f2fd7df72125768 --- /dev/null +++ b/json/2380/418_2380_2025-08-07_20-43-14_Eng.json @@ -0,0 +1,94 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Short-term deposits": 463158.0, + "Trade accounts receivable": 47182.0, + "Lease receivable, current": 1849338.0, + "Accrued income": 2957325.0, + "Other current assets": 3597205.0, + "Total": 21449025.0, + "Total current assets": 8914208.0, + "Financial assets, non-current": 258453.0, + "Property, plant and equipment": 40617460.0, + "Assets subject to finance lease": 7620181.0, + "Intangible assets other than goodwill, net": 118463.0, + "Deferred tax assets": 565333.0, + "Total non-current assets": 49179890.0, + "Total assets": 58094098.0, + "Current portion of long term loans": 1818205.0, + "Trade accounts payables": 16667728.0, + "Accrued expenses": 2365907.0, + "Finance lease, current": 596935.0, + "Zakat payable": 250.0, + "Total current liabilities": 21449025.0, + "Debt securities, term loans, borrowings and sukuks in issue": 18217452.0, + "Employees' terminal benefits": 892943.0, + "Finance leases, non-current": 7913144.0, + "Total non-current liabilities": 27023539.0, + "Total liabilities": 48472564.0, + "Share capital": 16710000.0, + "Statutory Reserve": 252134.0, + "Total equity": 9621534.0, + "Total liabilities and equity": 58094098.0 + }, + "income_statement": { + "Revenue": 4051303.0, + "Cost of sales": 4972361.0, + "Other operating income": 52666.0, + "Selling and distribution expenses": 107793.0, + "General and administrative expenses": 127922.0, + "Total operating expenses": 235715.0, + "Finance costs": 371120.0, + "Finance income": 4953.0, + "Zakat expenses on continuing operations for period": 0.0, + "Weighted average number of equity shares outstanding": 1671000000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 16710000.0, + "Equity balance at beginning of period (after adjustments)": 16710000.0, + "Equity balance at end of period": 16710000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1519703.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 22967.0, + "Adjustments for finance costs": 780619.0, + "Adjustments for finance income": 11036.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 38793.0, + "Adjustment for provision for slow moving items and inventory shortage": 14510.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2287970.0, + "Operating cash flow before working capital changes": 99942.0, + "Adjustments for decrease (increase) in inventories": 206524.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 1633151.0, + "Adjustments for increase (decrease) in trade accounts payable": 1062617.0, + "Adjustments for increase (decrease) in accrued expenses": 230568.0, + "Adjustments for other current liabilities": 29778.0, + "Net increase (decrease) due to working capital changes": 2537940.0, + "Net cash flows from (used in) operations": 2637882.0, + "Interest paid, classified as operating activities": 714153.0, + "Interest received, classified as operating activities": 11036.0, + "Zakat paid, classified as operating activities": 1522.0, + "Net cash flows from (used in) operating activities": 1933243.0, + "Purchase of property, plant and equipment": 2097579.0, + "Cash advances and loans made to other parties, classified as investing activities": 400.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 12029376.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 12539279.0, + "Repayments of finance lease liabilities": 291241.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 1.0, + "Cash and cash equivalents at beginning of period": 1429039.0, + "Cash and cash equivalents at end of period": 463158.0 + } +} \ No newline at end of file diff --git a/json/3004/422_3004_2016-02-24_20-13-53_Eng.json b/json/3004/422_3004_2016-02-24_20-13-53_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..74b5d7c1f63850e92e06710e1bc8388828f309d2 --- /dev/null +++ b/json/3004/422_3004_2016-02-24_20-13-53_Eng.json @@ -0,0 +1,20 @@ +{ + "sections": [ + "[100010] Filing information", + "[100030] Independent auditor's report", + "[200110] Balance sheet", + "[300110] Statement of income", + "[400110] Statement of changes in equity", + "[500110] Statement of cash flows", + "[600110] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2015-01-01", + "end_date": "2015-12-31" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": {}, + "cash_flows": {} +} \ No newline at end of file diff --git a/json/3007/981_3007_2021-05-01_11-02-44_Eng.json b/json/3007/981_3007_2021-05-01_11-02-44_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5d32244dc9b831bda0726c866195bf80133688bf --- /dev/null +++ b/json/3007/981_3007_2021-05-01_11-02-44_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 5411163.0, + "Financial assets, current": 34646264.0, + "Trade accounts receivable": 187285043.0, + "Prepayments": 28176645.0, + "Inventories": 58228934.0, + "Total": 249922358.0, + "Total current assets": 313748049.0, + "Property, plant and equipment": 239917128.0, + "Intangible assets other than goodwill, net": 1625969.0, + "Investment properties": 1674000.0, + "Total non-current assets": 243217097.0, + "Total assets": 556965146.0, + "Current portion of long term loans": 50265525.0, + "Short term borrowings": 171892300.0, + "Trade accounts payables": 15817910.0, + "Accrued expenses": 6581868.0, + "Zakat payable": 5202767.0, + "Dividends payable": 161988.0, + "Total current liabilities": 249922358.0, + "Debt securities, term loans, borrowings and sukuks in issue": 32354192.0, + "Employees' terminal benefits": 1771934.0, + "Total non-current liabilities": 34126126.0, + "Total liabilities": 284048484.0, + "Share capital": 150000000.0, + "Statutory Reserve": 17872598.0, + "Retained earnings (accumulated losses)": 104927756.0, + "Miscellaneous other reserves": 116308.0, + "Total other reserves": 116308.0, + "Equity attributable to owners of parent": 272916662.0, + "Total equity": 272916662.0, + "Total liabilities and equity": 556965146.0 + }, + "income_statement": { + "Revenue": 118139371.0, + "Cost of sales": 95499815.0, + "Gross profit (loss)": 22639556.0, + "Other operating income": 1546063.0, + "Total operating income": 24185619.0, + "Selling and distribution expenses": 2289595.0, + "General and administrative expenses": 1572679.0, + "Other operating expenses": 798236.0, + "Total operating expenses": 4660510.0, + "Operating profit (loss)": 19525109.0, + "Finance costs": 2299540.0, + "Other income (expenses), net": 4028940.0, + "Profit (loss) before zakat and income tax from continuing operations": 21254509.0, + "Zakat expenses on continuing operations for period": 931167.0, + "Profit (loss) for period from continuing operations": 20323342.0, + "Profit (loss) for period": 20323342.0, + "Profit (loss), attributable to equity holders of parent company": 20323342.0, + "Basic earnings (loss) per share from continuing operations": 1.35, + "Total basic earnings (loss) per share": 1.35, + "Weighted average number of equity shares outstanding": 15000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 20323342.0, + "Remeasurement gains (losses) on defined benefit plans": 254422.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 254422.0, + "Total other comprehensive income (loss)": 254422.0, + "Total comprehensive income (loss) for period": 20577764.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 20577764.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 150000000.0, + "Equity balance at beginning of period (after adjustments)": 150000000.0, + "Equity balance at end of period": 150000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 21254509.0, + "Profit (loss) for period before zakat and income tax": 21254509.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7676955.0, + "Adjustments for finance costs": 2299540.0, + "Adjustments for finance income": 757921.0, + "Adjustment for provision of employees' terminal benefit": 105413.0, + "Adjustments for gains on disposal of investment property": 1443000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3944465.0, + "Operating cash flow before working capital changes": 25198974.0, + "Adjustments for decrease (increase) in inventories": 19268330.0, + "Adjustments for decrease (increase) in other receivables": 764183.0, + "Adjustments for increase (decrease) in provisions": 798236.0, + "Net cash flows from (used in) operations": 5750833.0, + "Net cash flows from (used in) operating activities": 5750833.0, + "Purchase of property, plant and equipment": 7200808.0, + "Purchase of financial assets": 18596872.0, + "Proceeds from sale of financial assets": 10316257.0, + "Proceeds from disposal of investment properties": 2418000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 112083495.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 109078029.0, + "Net cash flows from (used in) financing activities": 3005466.0, + "Cash and cash equivalents at beginning of period": 9805193.0, + "Cash and cash equivalents at end of period": 5411163.0 + } +} \ No newline at end of file diff --git a/json/3007/981_3007_2021-08-01_07-08-33_Eng.json b/json/3007/981_3007_2021-08-01_07-08-33_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ce74dc31e581c70b231262ca47f1a9beb680ef16 --- /dev/null +++ b/json/3007/981_3007_2021-08-01_07-08-33_Eng.json @@ -0,0 +1,104 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 1674006.0, + "Financial assets, current": 8014214.0, + "Trade accounts receivable": 194847396.0, + "Prepayments": 8698392.0, + "Inventories": 65109051.0, + "Total": 203522622.0, + "Total current assets": 278343059.0, + "Property, plant and equipment": 232909528.0, + "Intangible assets other than goodwill, net": 1573305.0, + "Investment properties": 1674000.0, + "Total non-current assets": 236156833.0, + "Total assets": 514499892.0, + "Current portion of long term loans": 37422301.0, + "Short term borrowings": 131405909.0, + "Trade accounts payables": 26094618.0, + "Accrued expenses": 5485214.0, + "Zakat payable": 2951926.0, + "Dividends payable": 162654.0, + "Total current liabilities": 203522622.0, + "Debt securities, term loans, borrowings and sukuks in issue": 34881166.0, + "Employees' terminal benefits": 2238666.0, + "Total non-current liabilities": 37119832.0, + "Total liabilities": 240642454.0, + "Share capital": 150000000.0, + "Statutory Reserve": 17872598.0, + "Retained earnings (accumulated losses)": 106204744.0, + "Equity attributable to owners of parent": 273857438.0, + "Total equity": 273857438.0, + "Total liabilities and equity": 514499892.0 + }, + "income_statement": { + "Revenue": 124588838.0, + "Cost of sales": 104838771.0, + "Gross profit (loss)": 19750067.0, + "Other operating income": 275172.0, + "Total operating income": 20025239.0, + "Selling and distribution expenses": 2012527.0, + "General and administrative expenses": 1643144.0, + "Other operating expenses": 941434.0, + "Total operating expenses": 4597105.0, + "Operating profit (loss)": 15428134.0, + "Finance costs": 1862612.0, + "Other income (expenses), net": 3624106.0, + "Profit (loss) before zakat and income tax from continuing operations": 17189628.0, + "Zakat expenses on continuing operations for period": 912640.0, + "Profit (loss) for period from continuing operations": 16276988.0, + "Profit (loss) for period": 16276988.0, + "Profit (loss), attributable to equity holders of parent company": 16276988.0, + "Basic earnings (loss) per share from continuing operations": 1.09, + "Total basic earnings (loss) per share": 1.09, + "Weighted average number of equity shares outstanding": 15000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 16276988.0, + "Total comprehensive income (loss) for period": 15940776.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 15940776.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 150000000.0, + "Equity balance at beginning of period (after adjustments)": 150000000.0, + "Equity balance at end of period": 150000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 38444137.0, + "Profit (loss) for period before zakat and income tax": 38444137.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 15367249.0, + "Adjustments for finance costs": 4162152.0, + "Adjustments for finance income": 1148388.0, + "Adjustment for provision of employees' terminal benefit": 235933.0, + "Adjustments for gains on disposal of investment property": 1443000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 9526412.0, + "Operating cash flow before working capital changes": 47970549.0, + "Adjustments for decrease (increase) in inventories": 12388213.0, + "Adjustments for decrease (increase) in prepayment": 14031304.0, + "Adjustments for increase (decrease) in provisions": 1739670.0, + "Net cash flows from (used in) operations": 42738245.0, + "Zakat paid, classified as operating activities": 3163481.0, + "Net cash flows from (used in) operating activities": 39574764.0, + "Purchase of property, plant and equipment": 7830838.0, + "Proceeds from disposal of investment properties": 2418000.0, + "Net cash flows from (used in) investing activities": 16562703.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 263725788.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 312995108.0, + "Dividends paid to non-controlling interest, classified as financing activities": 14999334.0, + "Cash and cash equivalents at beginning of period": 9805193.0, + "Cash and cash equivalents at end of period": 1674006.0 + } +} \ No newline at end of file diff --git a/json/3007/981_3007_2021-10-30_09-39-32_Eng.json b/json/3007/981_3007_2021-10-30_09-39-32_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..cc57d14ae6d6e8bc648a9b0015759cbf825c06df --- /dev/null +++ b/json/3007/981_3007_2021-10-30_09-39-32_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 3907467.0, + "Financial assets, current": 7596135.0, + "Trade accounts receivable": 202093161.0, + "Prepayments": 5329142.0, + "Inventories": 68832844.0, + "Total": 212146436.0, + "Total current assets": 287758749.0, + "Property, plant and equipment": 226646996.0, + "Intangible assets other than goodwill, net": 1520640.0, + "Investment properties": 1674000.0, + "Total non-current assets": 229841636.0, + "Total assets": 517600385.0, + "Current portion of long term loans": 39104280.0, + "Short term borrowings": 142681830.0, + "Trade accounts payables": 18267014.0, + "Accrued expenses": 7884231.0, + "Zakat payable": 4046427.0, + "Dividends payable": 162654.0, + "Total current liabilities": 212146436.0, + "Debt securities, term loans, borrowings and sukuks in issue": 21755255.0, + "Employees' terminal benefits": 2310646.0, + "Total non-current liabilities": 24065901.0, + "Total liabilities": 236212337.0, + "Share capital": 150000000.0, + "Statutory Reserve": 17872598.0, + "Retained earnings (accumulated losses)": 113674850.0, + "Equity attributable to owners of parent": 281388048.0, + "Total equity": 281388048.0, + "Total liabilities and equity": 517600385.0 + }, + "income_statement": { + "Revenue": 165487538.0, + "Cost of sales": 149453230.0, + "Gross profit (loss)": 16034308.0, + "Other operating income": 82739.0, + "Total operating income": 16117047.0, + "Selling and distribution expenses": 3515367.0, + "General and administrative expenses": 1896498.0, + "Other operating expenses": 0.0, + "Total operating expenses": 5411865.0, + "Operating profit (loss)": 10705182.0, + "Finance costs": 1673910.0, + "Profit (loss) before zakat and income tax from continuing operations": 8564607.0, + "Zakat expenses on continuing operations for period": 1094501.0, + "Profit (loss) for period from continuing operations": 7470106.0, + "Profit (loss) for period": 7470106.0, + "Profit (loss), attributable to equity holders of parent company": 7470106.0, + "Basic earnings (loss) per share from continuing operations": 0.5, + "Total basic earnings (loss) per share": 0.5, + "Weighted average number of equity shares outstanding": 15000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 7470106.0, + "Remeasurement gains (losses) on defined benefit plans": 60504.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 60504.0, + "Total other comprehensive income (loss)": 60504.0, + "Total comprehensive income (loss) for period": 7530610.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 7530610.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 150000000.0, + "Equity balance at beginning of period (after adjustments)": 150000000.0, + "Equity balance at end of period": 150000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 47008744.0, + "Profit (loss) for period before zakat and income tax": 47008744.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 23100603.0, + "Adjustments for finance costs": 5836062.0, + "Adjustments for finance income": 1675981.0, + "Adjustment for provision of employees' terminal benefit": 368417.0, + "Adjustments for gains on disposal of investment property": 1443000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 19005232.0, + "Operating cash flow before working capital changes": 66013976.0, + "Adjustments for decrease (increase) in inventories": 8664420.0, + "Adjustments for decrease (increase) in accrued income": 17400554.0, + "Adjustments for increase (decrease) in provisions": 1739670.0, + "Adjustments for increase (decrease) in accrued expenses": 2066546.0, + "Net cash flows from (used in) operations": 47752777.0, + "Zakat paid, classified as operating activities": 3163481.0, + "Net cash flows from (used in) operating activities": 44589296.0, + "Purchase of property, plant and equipment": 9248995.0, + "Purchase of financial assets": 21262244.0, + "Proceeds from sale of financial assets": 43189199.0, + "Proceeds from disposal of investment properties": 2418000.0, + "Net cash flows from (used in) investing activities": 15095960.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 400855897.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 451439545.0, + "Dividends paid to non-controlling interest, classified as financing activities": 14999334.0, + "Cash and cash equivalents at beginning of period": 9805193.0, + "Cash and cash equivalents at end of period": 3907467.0 + } +} \ No newline at end of file diff --git a/json/3007/981_3007_2022-03-04_20-29-07_Eng.json b/json/3007/981_3007_2022-03-04_20-29-07_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..567bd7195ab68c4348d7b99cede267ae590ed252 --- /dev/null +++ b/json/3007/981_3007_2022-03-04_20-29-07_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 48740619.0, + "Financial assets, current": 28920605.0, + "Trade accounts receivable": 185201975.0, + "Prepayments": 0.0, + "Inventories": 81021324.0, + "Total": 239786167.0, + "Total current assets": 343884523.0, + "Property, plant and equipment": 220237506.0, + "Intangible assets other than goodwill, net": 1467976.0, + "Investment properties": 1674000.0, + "Total non-current assets": 223379482.0, + "Total assets": 567264005.0, + "Current portion of long term loans": 36723939.0, + "Short term borrowings": 166313802.0, + "Trade accounts payables": 23104300.0, + "Accrued expenses": 6188708.0, + "Zakat payable": 7292764.0, + "Dividends payable": 162654.0, + "Total current liabilities": 239786167.0, + "Debt securities, term loans, borrowings and sukuks in issue": 23153280.0, + "Employees' terminal benefits": 2416207.0, + "Total non-current liabilities": 25569487.0, + "Total liabilities": 265355654.0, + "Share capital": 150000000.0, + "Statutory Reserve": 24329766.0, + "Retained earnings (accumulated losses)": 127718929.0, + "Equity attributable to owners of parent": 301908351.0, + "Total equity": 301908351.0, + "Total liabilities and equity": 567264005.0 + }, + "income_statement": { + "Revenue": 549011303.0, + "Cost of sales": 461185281.0, + "Gross profit (loss)": 87826022.0, + "Other operating income": 2297210.0, + "Total operating income": 90123232.0, + "Selling and distribution expenses": 9170372.0, + "General and administrative expenses": 7326165.0, + "Other operating expenses": 1739670.0, + "Total operating expenses": 18236207.0, + "Operating profit (loss)": 71887025.0, + "Finance costs": 7615435.0, + "Other income (expenses), net": 6484738.0, + "Profit (loss) before zakat and income tax from continuing operations": 70756328.0, + "Zakat expenses on continuing operations for period": 6184645.0, + "Profit (loss) for period from continuing operations": 64571683.0, + "Profit (loss) for period": 64571683.0, + "Profit (loss), attributable to equity holders of parent company": 64571683.0, + "Basic earnings (loss) per share from continuing operations": 4.3, + "Total basic earnings (loss) per share": 4.3, + "Weighted average number of equity shares outstanding": 15000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 85.4 + }, + "comprehensive_income": { + "Profit (loss) for period": 64571683.0, + "Total comprehensive income (loss) for period": 64569453.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 64569453.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 150000000.0, + "Equity balance at beginning of period (after adjustments)": 150000000.0, + "Equity balance at end of period": 150000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 70756328.0, + "Profit (loss) for period before zakat and income tax": 70756328.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 30846453.0, + "Adjustments for finance costs": 5420145.0, + "Adjustment for provision of employees' terminal benefit": 493034.0, + "Adjustments for unrealised gain on derivative financial instruments": 0.0, + "Adjustments for gains on disposal of investment property": 1443000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 29148800.0, + "Operating cash flow before working capital changes": 99905128.0, + "Adjustments for increase (decrease) in accrued expenses": 371023.0, + "Net cash flows from (used in) operations": 65896935.0, + "Zakat paid, classified as operating activities": 3163481.0, + "Net cash flows from (used in) operating activities": 62733454.0, + "Purchase of property, plant and equipment": 10527179.0, + "Finance income from investing activities": 50210248.0, + "Proceeds from disposal of investment properties": 2418000.0, + "Net cash flows from (used in) investing activities": 20395362.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 589841900.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 619035956.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 14999334.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 38935426.0, + "Net increase (decrease) in cash and cash equivalents": 38935426.0, + "Cash and cash equivalents at beginning of period": 9805193.0, + "Cash and cash equivalents at end of period": 48740619.0 + } +} \ No newline at end of file diff --git a/json/3007/981_3007_2022-05-16_14-32-46_Eng.json b/json/3007/981_3007_2022-05-16_14-32-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5c097beaf2bbb143ebae0bba2c0127fc22283443 --- /dev/null +++ b/json/3007/981_3007_2022-05-16_14-32-46_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 41013137.0, + "Financial assets, current": 8559006.0, + "Trade accounts receivable": 194494880.0, + "Prepayments": 37094594.0, + "Inventories": 141932915.0, + "Total": 318761322.0, + "Total current assets": 423094532.0, + "Property, plant and equipment": 215078532.0, + "Intangible assets other than goodwill, net": 1415311.0, + "Investment properties": 1674000.0, + "Total non-current assets": 218167843.0, + "Total assets": 641262375.0, + "Current portion of long term loans": 37916825.0, + "Short term borrowings": 238164152.0, + "Trade accounts payables": 26184545.0, + "Accrued expenses": 7904813.0, + "Zakat payable": 8428333.0, + "Dividends payable": 162654.0, + "Total current liabilities": 318761322.0, + "Debt securities, term loans, borrowings and sukuks in issue": 12137368.0, + "Employees' terminal benefits": 2293766.0, + "Total non-current liabilities": 14431134.0, + "Total liabilities": 333192456.0, + "Share capital": 150000000.0, + "Statutory Reserve": 24329766.0, + "Retained earnings (accumulated losses)": 133627150.0, + "Miscellaneous other reserves": 113003.0, + "Total other reserves": 113003.0, + "Equity attributable to owners of parent": 308069919.0, + "Total equity": 308069919.0, + "Total liabilities and equity": 641262375.0 + }, + "income_statement": { + "Revenue": 151836277.0, + "Cost of sales": 139429751.0, + "Gross profit (loss)": 12406526.0, + "Other operating income": 148095.0, + "Total operating income": 12554621.0, + "Selling and distribution expenses": 2402714.0, + "General and administrative expenses": 2088920.0, + "Other operating expenses": 175000.0, + "Total operating expenses": 4666634.0, + "Operating profit (loss)": 7887987.0, + "Finance costs": 2263878.0, + "Other income (expenses), net": 1419681.0, + "Profit (loss) before zakat and income tax from continuing operations": 7043790.0, + "Zakat expenses on continuing operations for period": 1135569.0, + "Profit (loss) for period from continuing operations": 5908221.0, + "Profit (loss) for period": 5908221.0, + "Profit (loss), attributable to equity holders of parent company": 5908221.0, + "Basic earnings (loss) per share from continuing operations": 0.39, + "Total basic earnings (loss) per share": 0.39, + "Weighted average number of equity shares outstanding": 15000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 5908221.0, + "Remeasurement gains (losses) on defined benefit plans": 253347.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 253347.0, + "Total other comprehensive income (loss)": 253347.0, + "Total comprehensive income (loss) for period": 6161568.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 6161568.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 150000000.0, + "Equity balance at beginning of period (after adjustments)": 150000000.0, + "Equity balance at end of period": 150000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 7043790.0, + "Profit (loss) for period before zakat and income tax": 7043790.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7737236.0, + "Adjustments for finance costs": 2263878.0, + "Adjustments for finance income": 532368.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 130906.0, + "Adjustments for gains on disposal of investment property": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 8179971.0, + "Operating cash flow before working capital changes": 15223761.0, + "Adjustments for decrease (increase) in prepayment": 3080245.0, + "Adjustments for decrease (increase) in other receivables": 1716105.0, + "Adjustments for increase (decrease) in provisions": 175000.0, + "Purchase of property, plant and equipment": 2525597.0, + "Purchase of financial assets": 7139325.0, + "Proceeds from sale of financial assets": 0.0, + "Dividends received, classified as investing activities": 0.0, + "Proceeds from disposal of investment properties": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 206081497.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 145785683.0, + "Net cash flows from (used in) financing activities": 60295814.0, + "Cash and cash equivalents at beginning of period": 48740619.0, + "Cash and cash equivalents at end of period": 41013137.0 + } +} \ No newline at end of file diff --git a/json/3007/981_3007_2022-08-02_23-32-25_Eng.json b/json/3007/981_3007_2022-08-02_23-32-25_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..741e26ff96b13ce2df5ccf9ce9effcd3de4434cd --- /dev/null +++ b/json/3007/981_3007_2022-08-02_23-32-25_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 22478618.0, + "Financial assets, current": 19541585.0, + "Trade accounts receivable": 233722268.0, + "Prepayments": 6982538.0, + "Inventories": 93152026.0, + "Total": 288826168.0, + "Total current assets": 375877035.0, + "Property, plant and equipment": 213573462.0, + "Intangible assets other than goodwill, net": 1362647.0, + "Investment properties": 1674000.0, + "Total non-current assets": 216610109.0, + "Total assets": 592487144.0, + "Current portion of long term loans": 29031166.0, + "Short term borrowings": 222389139.0, + "Trade accounts payables": 26001940.0, + "Accrued expenses": 6412733.0, + "Zakat payable": 4828536.0, + "Dividends payable": 162654.0, + "Total current liabilities": 288826168.0, + "Debt securities, term loans, borrowings and sukuks in issue": 11700000.0, + "Employees' terminal benefits": 2151579.0, + "Total non-current liabilities": 13851579.0, + "Total liabilities": 302677747.0, + "Share capital": 225000000.0, + "Statutory Reserve": 24329766.0, + "Retained earnings (accumulated losses)": 40134297.0, + "Miscellaneous other reserves": 345334.0, + "Total other reserves": 345334.0, + "Equity attributable to owners of parent": 289809397.0, + "Total equity": 289809397.0, + "Total liabilities and equity": 592487144.0 + }, + "income_statement": { + "Revenue": 184265696.0, + "Cost of sales": 169581250.0, + "Gross profit (loss)": 14684446.0, + "Total operating income": 12283561.0, + "Selling and distribution expenses": 2681970.0, + "General and administrative expenses": 2242338.0, + "Other operating expenses": 0.0, + "Total operating expenses": 4924308.0, + "Operating profit (loss)": 7359253.0, + "Finance costs": 2885753.0, + "Other income (expenses), net": 319310.0, + "Profit (loss) before zakat and income tax from continuing operations": 4792810.0, + "Profit (loss) for period from continuing operations": 4792810.0, + "Zakat expenses on discontinued operations for period": 785663.0, + "Profit (loss) for period": 4007147.0, + "Profit (loss), attributable to equity holders of parent company": 4007147.0, + "Basic earnings (loss) per share from continuing operations": 0.18, + "Total basic earnings (loss) per share": 0.18, + "Diluted earnings (loss) per share from continuing operations": 0.18, + "Total diluted earnings (loss) per share": 0.18, + "Weighted average number of equity shares outstanding": 225000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 4007147.0, + "Remeasurement gains (losses) on defined benefit plans": 232331.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 232331.0, + "Total other comprehensive income (loss)": 232331.0, + "Total comprehensive income (loss) for period": 4239478.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 4239478.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 150000000.0, + "Equity balance at beginning of period (after adjustments)": 150000000.0, + "Total changes in shareholders equity": 75000000.0, + "Equity balance at end of period": 225000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 11836600.0, + "Profit (loss) for period before zakat and income tax": 11836600.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 15389530.0, + "Adjustments for finance costs": 5149631.0, + "Adjustments for finance income": 4385460.0, + "Adjustment for provision of employees' terminal benefit": 221050.0, + "Adjustments for gains on disposal of investment property": 0.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1091346.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 17597832.0, + "Operating cash flow before working capital changes": 29434432.0, + "Adjustments for decrease (increase) in prepayment": 21938067.0, + "Adjustments for increase (decrease) in trade accounts payable": 2897640.0, + "Adjustments for increase (decrease) in provisions": 175000.0, + "Adjustments for increase (decrease) in accrued expenses": 224025.0, + "Zakat paid, classified as operating activities": 895680.0, + "Purchase of property, plant and equipment": 8751892.0, + "Purchase of financial assets": 0.0, + "Proceeds from disposal of investment properties": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 340344166.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 307668833.0, + "Dividends paid to non-controlling interest, classified as financing activities": 22500000.0, + "Net cash flows from (used in) financing activities": 10175333.0, + "Cash and cash equivalents at beginning of period": 48740619.0, + "Cash and cash equivalents at end of period": 22478618.0 + } +} \ No newline at end of file diff --git a/json/3007/981_3007_2022-10-31_19-02-10_Eng.json b/json/3007/981_3007_2022-10-31_19-02-10_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a8242b14e2c92161e620781d280a60ffd9dc5658 --- /dev/null +++ b/json/3007/981_3007_2022-10-31_19-02-10_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 5126554.0, + "Financial assets, current": 19406601.0, + "Trade accounts receivable": 255110721.0, + "Prepayments": 14038407.0, + "Inventories": 71239648.0, + "Total": 280552193.0, + "Total current assets": 364921931.0, + "Property, plant and equipment": 215684061.0, + "Intangible assets other than goodwill, net": 1309982.0, + "Investment properties": 1674000.0, + "Total non-current assets": 218668043.0, + "Total assets": 583589974.0, + "Current portion of long term loans": 15006432.0, + "Short term borrowings": 228713475.0, + "Trade accounts payables": 23650518.0, + "Accrued expenses": 7223584.0, + "Zakat payable": 5795530.0, + "Dividends payable": 162654.0, + "Total current liabilities": 280552193.0, + "Debt securities, term loans, borrowings and sukuks in issue": 10530000.0, + "Employees' terminal benefits": 2068357.0, + "Total non-current liabilities": 12598357.0, + "Total liabilities": 293150550.0, + "Share capital": 225000000.0, + "Statutory Reserve": 24329766.0, + "Retained earnings (accumulated losses)": 40556092.0, + "Miscellaneous other reserves": 553566.0, + "Total other reserves": 553566.0, + "Equity attributable to owners of parent": 290439424.0, + "Total equity": 290439424.0, + "Total liabilities and equity": 583589974.0 + }, + "income_statement": { + "Revenue": 171498537.0, + "Cost of sales": 162144591.0, + "Gross profit (loss)": 9353946.0, + "Total operating income": 8922960.0, + "Selling and distribution expenses": 2838090.0, + "General and administrative expenses": 1637738.0, + "Other operating expenses": 242003.0, + "Total operating expenses": 4717831.0, + "Operating profit (loss)": 4205129.0, + "Finance costs": 3383129.0, + "Other income (expenses), net": 566789.0, + "Profit (loss) before zakat and income tax from continuing operations": 1388789.0, + "Profit (loss) for period from continuing operations": 1388789.0, + "Zakat expenses on discontinued operations for period": 966994.0, + "Profit (loss) for period": 421795.0, + "Profit (loss), attributable to equity holders of parent company": 421795.0, + "Basic earnings (loss) per share from continuing operations": 0.02, + "Total basic earnings (loss) per share": 0.02, + "Diluted earnings (loss) per share from continuing operations": 0.02, + "Total diluted earnings (loss) per share": 0.02, + "Weighted average number of equity shares outstanding": 225000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 421795.0, + "Remeasurement gains (losses) on defined benefit plans": 208232.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 208232.0, + "Total other comprehensive income (loss)": 208232.0, + "Total comprehensive income (loss) for period": 630027.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 630027.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 150000000.0, + "Equity balance at beginning of period (after adjustments)": 150000000.0, + "Total changes in shareholders equity": 75000000.0, + "Equity balance at end of period": 225000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 13225389.0, + "Profit (loss) for period before zakat and income tax": 13225389.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 22990085.0, + "Adjustments for finance costs": 8532760.0, + "Adjustments for finance income": 965993.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 131735.0, + "Adjustment for provision of employees' terminal benefit": 346060.0, + "Adjustments for gains on disposal of investment property": 0.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1632473.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 32403650.0, + "Operating cash flow before working capital changes": 45629039.0, + "Adjustments for decrease (increase) in inventories": 9781676.0, + "Adjustments for decrease (increase) in prepayment": 14882197.0, + "Adjustments for increase (decrease) in trade accounts payable": 546218.0, + "Adjustments for increase (decrease) in provisions": 417003.0, + "Adjustments for increase (decrease) in accrued expenses": 1034876.0, + "Net cash flows from (used in) operations": 1965260.0, + "Zakat paid, classified as operating activities": 4385460.0, + "Purchase of property, plant and equipment": 18146911.0, + "Purchase of financial assets": 21847321.0, + "Proceeds from sale of financial assets": 1028531.0, + "Proceeds from disposal of investment properties": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 530557974.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 510065855.0, + "Dividends paid to non-controlling interest, classified as financing activities": 22500000.0, + "Cash and cash equivalents at beginning of period": 48740619.0, + "Cash and cash equivalents at end of period": 5126554.0 + } +} \ No newline at end of file diff --git a/json/3007/981_3007_2023-03-06_23-09-48_Eng.json b/json/3007/981_3007_2023-03-06_23-09-48_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6f29f08d1c7d784c18b2e1d26b5a20916f93a334 --- /dev/null +++ b/json/3007/981_3007_2023-03-06_23-09-48_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 1792722.0, + "Financial assets, current": 18163446.0, + "Trade accounts receivable": 195720141.0, + "Prepayments": 48767926.0, + "Inventories": 97587857.0, + "Total": 275767711.0, + "Total current assets": 362032092.0, + "Property, plant and equipment": 219141011.0, + "Intangible assets other than goodwill, net": 1459011.0, + "Investment properties": 1674000.0, + "Total non-current assets": 222274022.0, + "Total assets": 584306114.0, + "Current portion of long term loans": 12623280.0, + "Short term borrowings": 230968712.0, + "Trade accounts payables": 18366466.0, + "Accrued expenses": 6750564.0, + "Zakat payable": 6896035.0, + "Dividends payable": 162654.0, + "Total current liabilities": 275767711.0, + "Debt securities, term loans, borrowings and sukuks in issue": 10530000.0, + "Employees' terminal benefits": 2243626.0, + "Total non-current liabilities": 12773626.0, + "Total liabilities": 288541337.0, + "Share capital": 225000000.0, + "Statutory Reserve": 25903683.0, + "Retained earnings (accumulated losses)": 44384175.0, + "Miscellaneous other reserves": 476919.0, + "Total other reserves": 476919.0, + "Equity attributable to owners of parent": 295764777.0, + "Total equity": 295764777.0, + "Total liabilities and equity": 584306114.0 + }, + "income_statement": { + "Revenue": 624740216.0, + "Cost of sales": 567043787.0, + "Gross profit (loss)": 57696429.0, + "Total operating income": 55060529.0, + "Selling and distribution expenses": 10059837.0, + "General and administrative expenses": 7817180.0, + "Other operating expenses": 2432521.0, + "Total operating expenses": 20309538.0, + "Operating profit (loss)": 34750991.0, + "Finance costs": 12575607.0, + "Profit (loss) before zakat and income tax from continuing operations": 19727894.0, + "Profit (loss) for period from continuing operations": 19727894.0, + "Zakat expenses on discontinued operations for period": 3988731.0, + "Profit (loss) for period": 15739163.0, + "Profit (loss), attributable to equity holders of parent company": 15739163.0, + "Basic earnings (loss) per share from continuing operations": 0.7, + "Total basic earnings (loss) per share": 0.7, + "Diluted earnings (loss) per share from continuing operations": 0.7, + "Total diluted earnings (loss) per share": 0.7, + "Weighted average number of equity shares outstanding": 225000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 31.3 + }, + "comprehensive_income": { + "Profit (loss) for period": 15739163.0, + "Remeasurement gains (losses) on defined benefit plans": 617263.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 617263.0, + "Total other comprehensive income (loss)": 617263.0, + "Total comprehensive income (loss) for period": 16356426.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 16356426.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 150000000.0, + "Equity balance at beginning of period (after adjustments)": 150000000.0, + "Total changes in shareholders equity": 75000000.0, + "Equity balance at end of period": 225000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 19727894.0, + "Profit (loss) for period before zakat and income tax": 19727894.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 30633257.0, + "Adjustments for finance costs": 11284228.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 131735.0, + "Adjustment for provision of employees' terminal benefit": 444682.0, + "Adjustments for gains on disposal of investment property": 0.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 184522.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 45182848.0, + "Operating cash flow before working capital changes": 64910742.0, + "Adjustments for increase (decrease) in accrued expenses": 561857.0, + "Net cash flows from (used in) operations": 13802745.0, + "Zakat paid, classified as operating activities": 4385460.0, + "Net cash flows from (used in) operating activities": 9417285.0, + "Proceed from sales of property, plant and equipment": 131735.0, + "Purchase of property, plant and equipment": 29527798.0, + "Finance income from investing activities": 2789172.0, + "Proceeds from disposal of investment properties": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 718353730.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 701706987.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 22500000.0, + "Cash and cash equivalents at beginning of period": 48740619.0, + "Cash and cash equivalents at end of period": 1792722.0 + } +} \ No newline at end of file diff --git a/json/3007/981_3007_2023-05-06_00-10-11_Eng.json b/json/3007/981_3007_2023-05-06_00-10-11_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..26cb53621a95bd87b3a51ff92ddee010b504270d --- /dev/null +++ b/json/3007/981_3007_2023-05-06_00-10-11_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 3655210.0, + "Financial assets, current": 16689242.0, + "Trade accounts receivable": 229188190.0, + "Prepayments": 25860462.0, + "Inventories": 72795691.0, + "Total": 257437137.0, + "Total current assets": 348188795.0, + "Property, plant and equipment": 215596843.0, + "Intangible assets other than goodwill, net": 1397943.0, + "Investment properties": 1674000.0, + "Total non-current assets": 218668786.0, + "Total assets": 566857581.0, + "Current portion of long term loans": 2777368.0, + "Short term borrowings": 194010109.0, + "Trade accounts payables": 44356673.0, + "Accrued expenses": 8376807.0, + "Zakat payable": 7753526.0, + "Dividends payable": 162654.0, + "Total current liabilities": 257437137.0, + "Debt securities, term loans, borrowings and sukuks in issue": 9360000.0, + "Employees' terminal benefits": 2306833.0, + "Total non-current liabilities": 11666833.0, + "Total liabilities": 269103970.0, + "Share capital": 225000000.0, + "Statutory Reserve": 25903683.0, + "Retained earnings (accumulated losses)": 46309100.0, + "Miscellaneous other reserves": 540828.0, + "Total other reserves": 540828.0, + "Equity attributable to owners of parent": 297753611.0, + "Total equity": 297753611.0, + "Total liabilities and equity": 566857581.0 + }, + "income_statement": { + "Revenue": 156787817.0, + "Cost of sales": 144920591.0, + "Gross profit (loss)": 11867226.0, + "Other operating income": 281524.0, + "Total operating income": 12148750.0, + "Selling and distribution expenses": 2781282.0, + "General and administrative expenses": 2366551.0, + "Other operating expenses": 514286.0, + "Total operating expenses": 5662119.0, + "Operating profit (loss)": 6486631.0, + "Finance costs": 4123528.0, + "Other income (expenses), net": 419313.0, + "Profit (loss) before zakat and income tax from continuing operations": 2782416.0, + "Profit (loss) for period from continuing operations": 2782416.0, + "Zakat expenses on discontinued operations for period": 857491.0, + "Profit (loss) for period": 1924925.0, + "Profit (loss), attributable to equity holders of parent company": 1924925.0, + "Basic earnings (loss) per share from continuing operations": 0.09, + "Total basic earnings (loss) per share": 0.09, + "Diluted earnings (loss) per share from continuing operations": 0.09, + "Total diluted earnings (loss) per share": 0.09, + "Weighted average number of equity shares outstanding": 22500000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 1924925.0, + "Remeasurement gains (losses) on defined benefit plans": 63909.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 63909.0, + "Total other comprehensive income (loss)": 63909.0, + "Total comprehensive income (loss) for period": 1988834.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1988834.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 225000000.0, + "Equity balance at beginning of period (after adjustments)": 225000000.0, + "Equity balance at end of period": 225000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2782416.0, + "Profit (loss) for period before zakat and income tax": 2782416.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7681111.0, + "Adjustments for finance costs": 4123528.0, + "Adjustments for finance income": 310025.0, + "Adjustment for provision of employees' terminal benefit": 127116.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 11297568.0, + "Operating cash flow before working capital changes": 14079984.0, + "Adjustments for decrease (increase) in inventories": 24792166.0, + "Adjustments for decrease (increase) in prepayment": 22907464.0, + "Adjustments for increase (decrease) in trade accounts payable": 25990207.0, + "Adjustments for increase (decrease) in other accounts payable": 1626243.0, + "Adjustments for increase (decrease) in provisions": 514286.0, + "Net increase (decrease) due to working capital changes": 41848031.0, + "Net cash flows from (used in) operations": 55928015.0, + "Net cash flows from (used in) operating activities": 55928015.0, + "Purchase of property, plant and equipment": 4075875.0, + "Purchase of financial assets": 8206566.0, + "Proceeds from sale of financial assets": 10004932.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 122318283.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 174106301.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 1862488.0, + "Net increase (decrease) in cash and cash equivalents": 1862488.0, + "Cash and cash equivalents at beginning of period": 1792722.0, + "Cash and cash equivalents at end of period": 3655210.0 + } +} \ No newline at end of file diff --git a/json/3007/981_3007_2023-07-30_20-57-16_Eng.json b/json/3007/981_3007_2023-07-30_20-57-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4f16b5088858300cfc27aa2a6a37d45908fe61b3 --- /dev/null +++ b/json/3007/981_3007_2023-07-30_20-57-16_Eng.json @@ -0,0 +1,116 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 16913957.0, + "Financial assets, current": 20316173.0, + "Trade accounts receivable": 208641901.0, + "Prepayments": 6310523.0, + "Inventories": 92392286.0, + "Total": 261680488.0, + "Total current assets": 344574840.0, + "Property, plant and equipment": 217925587.0, + "Intangible assets other than goodwill, net": 1364718.0, + "Investment properties": 1674000.0, + "Total non-current assets": 220964305.0, + "Total assets": 565539145.0, + "Current portion of long term loans": 2340000.0, + "Short term borrowings": 207689182.0, + "Trade accounts payables": 38371289.0, + "Accrued expenses": 7897782.0, + "Zakat payable": 5219581.0, + "Dividends payable": 162654.0, + "Total current liabilities": 261680488.0, + "Debt securities, term loans, borrowings and sukuks in issue": 9360000.0, + "Employees' terminal benefits": 2339067.0, + "Total non-current liabilities": 11699067.0, + "Total liabilities": 273379555.0, + "Share capital": 225000000.0, + "Statutory Reserve": 25903683.0, + "Retained earnings (accumulated losses)": 40645237.0, + "Miscellaneous other reserves": 610670.0, + "Total other reserves": 610670.0, + "Equity attributable to owners of parent": 292159590.0, + "Total equity": 292159590.0, + "Total liabilities and equity": 565539145.0 + }, + "income_statement": { + "Revenue": 150482196.0, + "Cost of sales": 134547919.0, + "Gross profit (loss)": 15934277.0, + "Other operating income": 40714.0, + "Total operating income": 15974991.0, + "Selling and distribution expenses": 3043706.0, + "General and administrative expenses": 2052773.0, + "Other operating expenses": 0.0, + "Total operating expenses": 5096479.0, + "Operating profit (loss)": 10878512.0, + "Finance costs": 4627071.0, + "Other income (expenses), net": 2516185.0, + "Profit (loss) before zakat and income tax from continuing operations": 8767626.0, + "Profit (loss) for period from continuing operations": 8767626.0, + "Zakat expenses on discontinued operations for period": 931489.0, + "Profit (loss) for period": 7836137.0, + "Profit (loss), attributable to equity holders of parent company": 7836137.0, + "Basic earnings (loss) per share from continuing operations": 0.35, + "Total basic earnings (loss) per share": 0.35, + "Diluted earnings (loss) per share from continuing operations": 0.35, + "Total diluted earnings (loss) per share": 0.35, + "Weighted average number of equity shares outstanding": 22500000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 7836137.0, + "Remeasurement gains (losses) on defined benefit plans": 69842.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 69842.0, + "Total other comprehensive income (loss)": 69842.0, + "Total comprehensive income (loss) for period": 7905979.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 7905979.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 225000000.0, + "Equity balance at beginning of period (after adjustments)": 225000000.0, + "Equity balance at end of period": 225000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 11550042.0, + "Profit (loss) for period before zakat and income tax": 11550042.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 15198079.0, + "Adjustments for finance costs": 8750599.0, + "Adjustments for finance income": 315659.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustment for provision of employees' terminal benefit": 229192.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 21079818.0, + "Operating cash flow before working capital changes": 32629860.0, + "Adjustments for decrease (increase) in inventories": 5195571.0, + "Adjustments for decrease (increase) in prepayment": 42457403.0, + "Adjustments for increase (decrease) in trade accounts payable": 20004823.0, + "Adjustments for increase (decrease) in provisions": 0.0, + "Adjustments for increase (decrease) in accrued expenses": 1147218.0, + "Net increase (decrease) due to working capital changes": 55883254.0, + "Net cash flows from (used in) operations": 88513114.0, + "Zakat paid, classified as operating activities": 3465434.0, + "Net cash flows from (used in) operating activities": 85047680.0, + "Purchase of property, plant and equipment": 13888361.0, + "Purchase of financial assets": 10183111.0, + "Proceeds from sale of financial assets": 10812777.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 315365862.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 358533612.0, + "Dividends paid to non-controlling interest, classified as financing activities": 13500000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 15121235.0, + "Net increase (decrease) in cash and cash equivalents": 15121235.0, + "Cash and cash equivalents at beginning of period": 1792722.0, + "Cash and cash equivalents at end of period": 16913957.0 + } +} \ No newline at end of file diff --git a/json/3007/981_3007_2023-10-30_21-16-25_Eng.json b/json/3007/981_3007_2023-10-30_21-16-25_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a9b0d8bac3a60c51d48946c2d601b5167140f69d --- /dev/null +++ b/json/3007/981_3007_2023-10-30_21-16-25_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 15240448.0, + "Financial assets, current": 20059272.0, + "Trade accounts receivable": 183501034.0, + "Prepayments": 11886171.0, + "Inventories": 84561516.0, + "Total": 204987204.0, + "Total current assets": 315248441.0, + "Property, plant and equipment": 226560435.0, + "Intangible assets other than goodwill, net": 1302384.0, + "Investment properties": 1674000.0, + "Total non-current assets": 229536819.0, + "Total assets": 544785260.0, + "Current portion of long term loans": 11218751.0, + "Short term borrowings": 150226842.0, + "Trade accounts payables": 20259536.0, + "Accrued expenses": 17236875.0, + "Zakat payable": 5882546.0, + "Dividends payable": 162654.0, + "Total current liabilities": 204987204.0, + "Debt securities, term loans, borrowings and sukuks in issue": 38029808.0, + "Employees' terminal benefits": 2532813.0, + "Total non-current liabilities": 40562621.0, + "Total liabilities": 245549825.0, + "Share capital": 225000000.0, + "Statutory Reserve": 25903683.0, + "Retained earnings (accumulated losses)": 47809518.0, + "Miscellaneous other reserves": 522234.0, + "Total other reserves": 522234.0, + "Equity attributable to owners of parent": 299235435.0, + "Total equity": 299235435.0, + "Total liabilities and equity": 544785260.0 + }, + "income_statement": { + "Revenue": 156449120.0, + "Cost of sales": 139538626.0, + "Gross profit (loss)": 16910494.0, + "Other operating income": 677373.0, + "Total operating income": 17587867.0, + "Selling and distribution expenses": 3407745.0, + "General and administrative expenses": 1763129.0, + "Other operating expenses": 0.0, + "Total operating expenses": 5170874.0, + "Operating profit (loss)": 12416993.0, + "Finance costs": 3988529.0, + "Profit (loss) before zakat and income tax from continuing operations": 7827246.0, + "Zakat expenses on continuing operations for period": 662965.0, + "Profit (loss) for period from continuing operations": 7164281.0, + "Profit (loss) for period": 7164281.0, + "Profit (loss), attributable to equity holders of parent company": 7164281.0, + "Basic earnings (loss) per share from continuing operations": 0.32, + "Total basic earnings (loss) per share": 0.32, + "Diluted earnings (loss) per share from continuing operations": 0.32, + "Total diluted earnings (loss) per share": 0.32, + "Weighted average number of equity shares outstanding": 22500000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 7164281.0, + "Total comprehensive income (loss) for period": 7075845.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 7075845.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 225000000.0, + "Equity balance at beginning of period (after adjustments)": 225000000.0, + "Equity balance at end of period": 225000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 19377288.0, + "Profit (loss) for period before zakat and income tax": 19377288.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 22634965.0, + "Adjustments for finance costs": 12739128.0, + "Adjustments for finance income": 3465434.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 225.0, + "Adjustment for provision of employees' terminal benefit": 334502.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 30205121.0, + "Operating cash flow before working capital changes": 49582409.0, + "Adjustments for decrease (increase) in inventories": 13026341.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 12219107.0, + "Adjustments for decrease (increase) in prepayment": 36881755.0, + "Adjustments for increase (decrease) in trade accounts payable": 1893070.0, + "Adjustments for increase (decrease) in provisions": 0.0, + "Adjustments for increase (decrease) in accrued expenses": 10486311.0, + "Net increase (decrease) due to working capital changes": 74506584.0, + "Net cash flows from (used in) operations": 124088993.0, + "Dividends received, classified as operating activities": 0.0, + "Zakat paid, classified as operating activities": 410659.0, + "Net cash flows from (used in) operating activities": 123678334.0, + "Proceed from sales of property, plant and equipment": 225.0, + "Purchase of property, plant and equipment": 29897761.0, + "Purchase of financial assets": 2647183.0, + "Proceeds from sale of financial assets": 2789171.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 473705810.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 540680870.0, + "Dividends paid to non-controlling interest, classified as financing activities": 13500000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 13447726.0, + "Net increase (decrease) in cash and cash equivalents": 13447726.0, + "Cash and cash equivalents at beginning of period": 1792722.0, + "Cash and cash equivalents at end of period": 15240448.0 + } +} \ No newline at end of file diff --git a/json/3007/981_3007_2024-03-04_22-51-58_Eng.json b/json/3007/981_3007_2024-03-04_22-51-58_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c8a5a84edf89a2b52ddd5c883f2794196e817bc9 --- /dev/null +++ b/json/3007/981_3007_2024-03-04_22-51-58_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 6793011.0, + "Financial assets, current": 23350382.0, + "Trade accounts receivable": 175029007.0, + "Prepayments": 47324851.0, + "Inventories": 119553308.0, + "Total": 260609831.0, + "Total current assets": 372050559.0, + "Property, plant and equipment": 232359045.0, + "Intangible assets other than goodwill, net": 1349188.0, + "Investment properties": 1674000.0, + "Total non-current assets": 235382233.0, + "Total assets": 607432792.0, + "Current portion of long term loans": 21461515.0, + "Short term borrowings": 201430263.0, + "Trade accounts payables": 23721093.0, + "Accrued expenses": 6667106.0, + "Zakat payable": 7167200.0, + "Dividends payable": 162654.0, + "Total current liabilities": 260609831.0, + "Debt securities, term loans, borrowings and sukuks in issue": 28030406.0, + "Employees' terminal benefits": 2697157.0, + "Total non-current liabilities": 30727563.0, + "Total liabilities": 291337394.0, + "Share capital": 225000000.0, + "Statutory Reserve": 29291002.0, + "Retained earnings (accumulated losses)": 61370049.0, + "Miscellaneous other reserves": 434347.0, + "Total other reserves": 434347.0, + "Equity attributable to owners of parent": 316095398.0, + "Total equity": 316095398.0, + "Total liabilities and equity": 607432792.0 + }, + "income_statement": { + "Revenue": 572490017.0, + "Cost of sales": 502043458.0, + "Gross profit (loss)": 70446559.0, + "Other operating income": 1623337.0, + "Total operating income": 72069896.0, + "Selling and distribution expenses": 11977448.0, + "General and administrative expenses": 8465214.0, + "Other operating expenses": 2476521.0, + "Total operating expenses": 22919183.0, + "Operating profit (loss)": 49150713.0, + "Finance costs": 16689037.0, + "Other income (expenses), net": 5148116.0, + "Profit (loss) before zakat and income tax from continuing operations": 37609792.0, + "Profit (loss) for period from continuing operations": 37609792.0, + "Zakat expenses on discontinued operations for period": 3736599.0, + "Profit (loss) for period": 33873193.0, + "Profit (loss), attributable to equity holders of parent company": 33873193.0, + "Basic earnings (loss) per share from continuing operations": 1.51, + "Total basic earnings (loss) per share": 1.51, + "Diluted earnings (loss) per share from continuing operations": 1.51, + "Total diluted earnings (loss) per share": 1.51, + "Weighted average number of equity shares outstanding": 22500000.0, + "Share closing price at the last trading day of financial year (in numbers)": 36.95 + }, + "comprehensive_income": { + "Profit (loss) for period": 33873193.0, + "Total comprehensive income (loss) for period": 33830621.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 33830621.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 225000000.0, + "Equity balance at beginning of period (after adjustments)": 225000000.0, + "Equity balance at end of period": 225000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 37609792.0, + "Profit (loss) for period before zakat and income tax": 37609792.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 29873176.0, + "Adjustments for finance costs": 15916458.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 225.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 410959.0, + "Adjustments for unrealised gain on derivative financial instruments": 4181945.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 41364498.0, + "Operating cash flow before working capital changes": 78974290.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 20691134.0, + "Adjustments for decrease (increase) in prepayment": 1443075.0, + "Adjustments for increase (decrease) in trade accounts payable": 5354627.0, + "Net increase (decrease) due to working capital changes": 5439927.0, + "Net cash flows from (used in) operations": 84414217.0, + "Zakat paid, classified as operating activities": 3465434.0, + "Net cash flows from (used in) operating activities": 80948783.0, + "Proceed from sales of property, plant and equipment": 225.0, + "Purchase of property, plant and equipment": 42981387.0, + "Finance income from investing activities": 13820580.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 674522627.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 693638893.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 13500000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 5000289.0, + "Net increase (decrease) in cash and cash equivalents": 5000289.0, + "Cash and cash equivalents at beginning of period": 1792722.0, + "Cash and cash equivalents at end of period": 6793011.0 + } +} \ No newline at end of file diff --git a/json/3007/981_3007_2024-05-10_21-48-19_Eng.json b/json/3007/981_3007_2024-05-10_21-48-19_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f08444c7927580bee08e73326819c41b707e3179 --- /dev/null +++ b/json/3007/981_3007_2024-05-10_21-48-19_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 2727955.0, + "Financial assets, current": 26605935.0, + "Trade accounts receivable": 203445279.0, + "Prepayments": 26725744.0, + "Inventories": 125544688.0, + "Total": 266730689.0, + "Total current assets": 385049601.0, + "Property, plant and equipment": 228310963.0, + "Intangible assets other than goodwill, net": 1284197.0, + "Investment properties": 1674000.0, + "Total non-current assets": 231269160.0, + "Total assets": 616318761.0, + "Current portion of long term loans": 21622190.0, + "Short term borrowings": 200844559.0, + "Trade accounts payables": 26277754.0, + "Accrued expenses": 9551803.0, + "Zakat payable": 8271729.0, + "Dividends payable": 162654.0, + "Total current liabilities": 266730689.0, + "Debt securities, term loans, borrowings and sukuks in issue": 26959059.0, + "Employees' terminal benefits": 2741425.0, + "Total non-current liabilities": 29700484.0, + "Total liabilities": 296431173.0, + "Share capital": 225000000.0, + "Statutory Reserve": 29291002.0, + "Retained earnings (accumulated losses)": 65074435.0, + "Miscellaneous other reserves": 522151.0, + "Total other reserves": 522151.0, + "Equity attributable to owners of parent": 319887588.0, + "Total equity": 319887588.0, + "Total liabilities and equity": 616318761.0 + }, + "income_statement": { + "Revenue": 137091412.0, + "Cost of sales": 122198204.0, + "Gross profit (loss)": 14893208.0, + "Other operating income": 45823.0, + "Total operating income": 14939031.0, + "Selling and distribution expenses": 3664463.0, + "General and administrative expenses": 2271171.0, + "Other operating expenses": 3158713.0, + "Total operating expenses": 9094347.0, + "Operating profit (loss)": 5844684.0, + "Finance costs": 4581479.0, + "Other income (expenses), net": 3545710.0, + "Profit (loss) before zakat and income tax from continuing operations": 4808915.0, + "Profit (loss) for period from continuing operations": 4808915.0, + "Zakat expenses on discontinued operations for period": 1104529.0, + "Profit (loss) for period": 3704386.0, + "Profit (loss), attributable to equity holders of parent company": 3704386.0, + "Basic earnings (loss) per share from continuing operations": 0.16, + "Total basic earnings (loss) per share": 0.16, + "Diluted earnings (loss) per share from continuing operations": 0.16, + "Total diluted earnings (loss) per share": 0.16, + "Weighted average number of equity shares outstanding": 22500000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 3704386.0, + "Remeasurement gains (losses) on defined benefit plans": 87804.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 87804.0, + "Total other comprehensive income (loss)": 87804.0, + "Total comprehensive income (loss) for period": 3792190.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 3792190.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 225000000.0, + "Equity balance at beginning of period (after adjustments)": 225000000.0, + "Equity balance at end of period": 225000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 4808915.0, + "Profit (loss) for period before zakat and income tax": 4808915.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7223479.0, + "Adjustments for finance costs": 4227150.0, + "Adjustment for provision of employees' terminal benefit": 132072.0, + "Adjustments for unrealised gain on derivative financial instruments": 2436985.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 8081163.0, + "Operating cash flow before working capital changes": 12890078.0, + "Adjustments for decrease (increase) in prepayment": 20599107.0, + "Adjustments for increase (decrease) in trade accounts payable": 2556661.0, + "Adjustments for increase (decrease) in accrued expenses": 2884697.0, + "Net cash flows from (used in) operations": 4522891.0, + "Net cash flows from (used in) operating activities": 4522891.0, + "Purchase of property, plant and equipment": 3110406.0, + "Finance income from investing activities": 10648397.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 116613742.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 122337268.0, + "Cash and cash equivalents at beginning of period": 6793011.0, + "Cash and cash equivalents at end of period": 2727955.0 + } +} \ No newline at end of file diff --git a/json/3007/981_3007_2024-08-05_08-05-34_Eng.json b/json/3007/981_3007_2024-08-05_08-05-34_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..87e5b62617f87497c6f54c2a4f5394745a5a51a7 --- /dev/null +++ b/json/3007/981_3007_2024-08-05_08-05-34_Eng.json @@ -0,0 +1,101 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 4464148.0, + "Financial assets, current": 24387346.0, + "Trade accounts receivable": 216396092.0, + "Prepayments": 4838146.0, + "Inventories": 88145723.0, + "Total": 258817636.0, + "Total current assets": 338231455.0, + "Property, plant and equipment": 223339125.0, + "Intangible assets other than goodwill, net": 3415638.0, + "Investment properties": 1674000.0, + "Total non-current assets": 228428763.0, + "Total assets": 566660218.0, + "Current portion of long term loans": 31835017.0, + "Short term borrowings": 181731046.0, + "Trade accounts payables": 31690296.0, + "Accrued expenses": 11000809.0, + "Zakat payable": 2397814.0, + "Dividends payable": 162654.0, + "Total current liabilities": 258817636.0, + "Debt securities, term loans, borrowings and sukuks in issue": 17005561.0, + "Employees' terminal benefits": 2814123.0, + "Total non-current liabilities": 19819684.0, + "Total liabilities": 278637320.0, + "Share capital": 225000000.0, + "Statutory Reserve": 29291002.0, + "Retained earnings (accumulated losses)": 33161164.0, + "Miscellaneous other reserves": 570732.0, + "Total other reserves": 570732.0, + "Equity attributable to owners of parent": 288022898.0, + "Total equity": 288022898.0, + "Total liabilities and equity": 566660218.0 + }, + "income_statement": { + "Revenue": 145375090.0, + "Cost of sales": 131891029.0, + "Gross profit (loss)": 13484061.0, + "Other operating income": 276226.0, + "Total operating income": 13760287.0, + "Selling and distribution expenses": 4178317.0, + "General and administrative expenses": 2528745.0, + "Other operating expenses": 0.0, + "Total operating expenses": 6707062.0, + "Operating profit (loss)": 7053225.0, + "Finance costs": 5108925.0, + "Profit (loss) before zakat and income tax from continuing operations": 735648.0, + "Zakat expenses on continuing operations for period": 2273919.0, + "Weighted average number of equity shares outstanding": 225000000.0 + }, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 48581.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 48581.0, + "Total other comprehensive income (loss)": 48581.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 225000000.0, + "Equity balance at beginning of period (after adjustments)": 225000000.0, + "Equity balance at end of period": 225000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 5544563.0, + "Profit (loss) for period before zakat and income tax": 5544563.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 14877374.0, + "Adjustments for finance costs": 8926746.0, + "Adjustment for provision of employees' terminal benefit": 253351.0, + "Adjustments for unrealised gain on derivative financial instruments": 399472.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 21798513.0, + "Operating cash flow before working capital changes": 27343076.0, + "Adjustments for decrease (increase) in inventories": 31407585.0, + "Adjustments for decrease (increase) in prepayment": 42486705.0, + "Adjustments for increase (decrease) in trade accounts payable": 7969203.0, + "Adjustments for increase (decrease) in accrued expenses": 4333703.0, + "Net increase (decrease) due to working capital changes": 44830111.0, + "Net cash flows from (used in) operations": 72173187.0, + "Zakat paid, classified as operating activities": 8147834.0, + "Net cash flows from (used in) operating activities": 64025353.0, + "Purchase of property, plant and equipment": 7923904.0, + "Purchase of financial assets": 13999080.0, + "Proceeds from sale of financial assets": 15221074.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 270240820.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 299518126.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 30375000.0, + "Cash and cash equivalents at beginning of period": 6793011.0, + "Cash and cash equivalents at end of period": 4464148.0 + } +} \ No newline at end of file diff --git a/json/3007/981_3007_2024-10-30_20-35-40_Eng.json b/json/3007/981_3007_2024-10-30_20-35-40_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..79c7f66de6077b711a495740f5f3f7eb014a2a76 --- /dev/null +++ b/json/3007/981_3007_2024-10-30_20-35-40_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 6802030.0, + "Financial assets, current": 26001817.0, + "Trade accounts receivable": 203227742.0, + "Prepayments": 11127788.0, + "Inventories": 113824410.0, + "Total": 282100002.0, + "Total current assets": 360983787.0, + "Property, plant and equipment": 216952172.0, + "Intangible assets other than goodwill, net": 3377977.0, + "Investment properties": 1674000.0, + "Total non-current assets": 222004149.0, + "Total assets": 582987936.0, + "Current portion of long term loans": 32029452.0, + "Short term borrowings": 184026443.0, + "Trade accounts payables": 53923183.0, + "Accrued expenses": 8290310.0, + "Zakat payable": 3667960.0, + "Dividends payable": 162654.0, + "Total current liabilities": 282100002.0, + "Debt securities, term loans, borrowings and sukuks in issue": 5850000.0, + "Employees' terminal benefits": 3225920.0, + "Total non-current liabilities": 9075920.0, + "Total liabilities": 291175922.0, + "Share capital": 225000000.0, + "Statutory Reserve": 29291002.0, + "Retained earnings (accumulated losses)": 37218346.0, + "Miscellaneous other reserves": 302666.0, + "Total other reserves": 302666.0, + "Equity attributable to owners of parent": 291812014.0, + "Total equity": 291812014.0, + "Total liabilities and equity": 582987936.0 + }, + "income_statement": { + "Revenue": 146451434.0, + "Cost of sales": 130817121.0, + "Gross profit (loss)": 15634313.0, + "Other operating income": 420910.0, + "Total operating income": 16055223.0, + "Selling and distribution expenses": 4156086.0, + "General and administrative expenses": 2218544.0, + "Other operating expenses": 0.0, + "Total operating expenses": 6374630.0, + "Operating profit (loss)": 9680593.0, + "Finance costs": 5087946.0, + "Other income (expenses), net": 1181530.0, + "Profit (loss) before zakat and income tax from continuing operations": 5774177.0, + "Zakat expenses on continuing operations for period": 1716996.0, + "Profit (loss) for period from continuing operations": 4057181.0, + "Profit (loss) for period": 4057181.0, + "Profit (loss), attributable to equity holders of parent company": 4057181.0, + "Basic earnings (loss) per share from continuing operations": 0.18, + "Basic earnings (loss) per share from discontinued operations": 0.18, + "Total basic earnings (loss) per share": 0.36, + "Diluted earnings (loss) per share from continuing operations": 0.18, + "Diluted earnings (loss) per share from discontinued operations": 0.18, + "Total diluted earnings (loss) per share": 0.36, + "Weighted average number of equity shares outstanding": 225000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 4057181.0, + "Total comprehensive income (loss) for period": 3789115.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 3789115.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 225000000.0, + "Equity balance at beginning of period (after adjustments)": 225000000.0, + "Equity balance at end of period": 225000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 11318740.0, + "Profit (loss) for period before zakat and income tax": 11318740.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 22931430.0, + "Adjustments for finance costs": 14778350.0, + "Adjustments for finance income": 1517531.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 397082.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 33212594.0, + "Operating cash flow before working capital changes": 44531334.0, + "Adjustments for decrease (increase) in inventories": 5728898.0, + "Adjustments for decrease (increase) in prepayment": 36197063.0, + "Adjustments for increase (decrease) in trade accounts payable": 30202090.0, + "Adjustments for increase (decrease) in accrued expenses": 1623203.0, + "Net increase (decrease) due to working capital changes": 45552519.0, + "Net cash flows from (used in) operations": 90083853.0, + "Zakat paid, classified as operating activities": 8594683.0, + "Net cash flows from (used in) operating activities": 81489170.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 9553345.0, + "Purchase of financial assets": 15636751.0, + "Proceeds from sale of financial assets": 16362053.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 415218908.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 457496016.0, + "Dividends paid to non-controlling interest, classified as financing activities": 30375000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 9019.0, + "Net increase (decrease) in cash and cash equivalents": 9019.0, + "Cash and cash equivalents at beginning of period": 6793011.0, + "Cash and cash equivalents at end of period": 6802030.0 + } +} \ No newline at end of file diff --git a/json/3007/981_3007_2025-03-25_00-10-21_Eng.json b/json/3007/981_3007_2025-03-25_00-10-21_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..24291284950737c2baac7a5b877019211f77922f --- /dev/null +++ b/json/3007/981_3007_2025-03-25_00-10-21_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 5365322.0, + "Financial assets, current": 23665685.0, + "Trade accounts receivable": 164076424.0, + "Prepayments": 17369683.0, + "Inventories": 134096525.0, + "Total": 256249665.0, + "Total current assets": 344573639.0, + "Property, plant and equipment": 213631458.0, + "Intangible assets other than goodwill, net": 3255419.0, + "Investment properties": 1674000.0, + "Total non-current assets": 218560877.0, + "Total assets": 563134516.0, + "Current portion of long term loans": 22180405.0, + "Short term borrowings": 196294717.0, + "Trade accounts payables": 28203047.0, + "Accrued expenses": 7662980.0, + "Zakat payable": 1745862.0, + "Dividends payable": 162654.0, + "Total current liabilities": 256249665.0, + "Debt securities, term loans, borrowings and sukuks in issue": 5850000.0, + "Employees' terminal benefits": 3169843.0, + "Total non-current liabilities": 9019843.0, + "Total liabilities": 265269508.0, + "Share capital": 225000000.0, + "Statutory Reserve": 30498741.0, + "Retained earnings (accumulated losses)": 41864703.0, + "Miscellaneous other reserves": 501564.0, + "Total other reserves": 501564.0, + "Equity attributable to owners of parent": 297865008.0, + "Total equity": 297865008.0, + "Total liabilities and equity": 563134516.0 + }, + "income_statement": { + "Revenue": 544688020.0, + "Cost of sales": 484077282.0, + "Gross profit (loss)": 60610738.0, + "Other operating income": 1606013.0, + "Total operating income": 62216751.0, + "Selling and distribution expenses": 15787451.0, + "General and administrative expenses": 9774923.0, + "Other operating expenses": 3346204.0, + "Total operating expenses": 28908578.0, + "Operating profit (loss)": 33308173.0, + "Finance costs": 19994576.0, + "Other income (expenses), net": 1937141.0, + "Profit (loss) before zakat and income tax from continuing operations": 15250738.0, + "Zakat expenses on continuing operations for period": 3173345.0, + "Profit (loss) for period from continuing operations": 12077393.0, + "Profit (loss) for period": 12077393.0, + "Profit (loss), attributable to equity holders of parent company": 12077393.0, + "Basic earnings (loss) per share from continuing operations": 0.54, + "Total basic earnings (loss) per share": 0.54, + "Diluted earnings (loss) per share from continuing operations": 0.54, + "Total diluted earnings (loss) per share": 0.54, + "Weighted average number of equity shares outstanding": 225000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 32.4 + }, + "comprehensive_income": { + "Profit (loss) for period": 12077393.0, + "Remeasurement gains (losses) on defined benefit plans": 67217.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 67217.0, + "Total other comprehensive income (loss)": 67217.0, + "Total comprehensive income (loss) for period": 12144610.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 12144610.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 225000000.0, + "Equity balance at beginning of period (after adjustments)": 225000000.0, + "Equity balance at end of period": 225000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 15250738.0, + "Profit (loss) for period before zakat and income tax": 15250738.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 30908317.0, + "Adjustments for finance costs": 17876091.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 539903.0, + "Adjustments for unrealised gain on derivative financial instruments": 212828.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 47581789.0, + "Operating cash flow before working capital changes": 62832527.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 10952583.0, + "Adjustments for decrease (increase) in prepayment": 29955168.0, + "Adjustments for increase (decrease) in trade accounts payable": 4481954.0, + "Adjustments for increase (decrease) in accrued expenses": 995874.0, + "Net increase (decrease) due to working capital changes": 31842362.0, + "Net cash flows from (used in) operations": 94674889.0, + "Zakat paid, classified as operating activities": 8594683.0, + "Net cash flows from (used in) operating activities": 86080206.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 14086961.0, + "Finance income from investing activities": 18767298.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 549713731.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 594186884.0, + "Dividends paid to non-controlling interest, classified as financing activities": 30375000.0, + "Cash and cash equivalents at beginning of period": 6793011.0, + "Cash and cash equivalents at end of period": 5365322.0 + } +} \ No newline at end of file diff --git a/json/3007/981_3007_2025-05-06_15-10-23_Eng.json b/json/3007/981_3007_2025-05-06_15-10-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6c42ed86d6c7437113cc65957eea6413300c4505 --- /dev/null +++ b/json/3007/981_3007_2025-05-06_15-10-23_Eng.json @@ -0,0 +1,97 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 13085508.0, + "Financial assets, current": 26201004.0, + "Trade accounts receivable": 151029355.0, + "Prepayments": 32565648.0, + "Inventories": 91426240.0, + "Total": 230497553.0, + "Total current assets": 314307755.0, + "Property, plant and equipment": 208867957.0, + "Intangible assets other than goodwill, net": 3242916.0, + "Investment properties": 1674000.0, + "Total non-current assets": 213784873.0, + "Total assets": 528092628.0, + "Current portion of long term loans": 12279060.0, + "Short term borrowings": 167491656.0, + "Trade accounts payables": 30377990.0, + "Accrued expenses": 18137321.0, + "Zakat payable": 2048872.0, + "Dividends payable": 162654.0, + "Total current liabilities": 230497553.0, + "Debt securities, term loans, borrowings and sukuks in issue": 4680000.0, + "Employees' terminal benefits": 3263851.0, + "Total non-current liabilities": 7943851.0, + "Total liabilities": 238441404.0, + "Share capital": 225000000.0, + "Statutory Reserve": 30498741.0, + "Retained earnings (accumulated losses)": 33581497.0, + "Miscellaneous other reserves": 570986.0, + "Total other reserves": 570986.0, + "Equity attributable to owners of parent": 289651224.0, + "Total equity": 289651224.0, + "Total liabilities and equity": 528092628.0 + }, + "income_statement": { + "Revenue": 125935824.0, + "Cost of sales": 121875650.0, + "Gross profit (loss)": 4060174.0, + "Other operating income": 253867.0, + "Total operating income": 4314041.0, + "Selling and distribution expenses": 4455317.0, + "General and administrative expenses": 2335521.0, + "Other operating expenses": 2959703.0, + "Total operating expenses": 9750541.0, + "Finance costs": 3690796.0, + "Other income (expenses), net": 1147100.0, + "Zakat expenses on continuing operations for period": 303010.0, + "Weighted average number of equity shares outstanding": 225000000.0 + }, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 69422.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 69422.0, + "Total other comprehensive income (loss)": 69422.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 225000000.0, + "Equity balance at beginning of period (after adjustments)": 225000000.0, + "Equity balance at end of period": 225000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 8482246.0, + "Adjustments for finance costs": 3497142.0, + "Adjustment for provision of employees' terminal benefit": 163430.0, + "Adjustments for unrealised gain on derivative financial instruments": 1086914.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 11033745.0, + "Operating cash flow before working capital changes": 3053549.0, + "Adjustments for decrease (increase) in inventories": 42670285.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 13047069.0, + "Adjustments for increase (decrease) in trade accounts payable": 2174943.0, + "Adjustments for increase (decrease) in accrued expenses": 10474341.0, + "Net increase (decrease) due to working capital changes": 53170673.0, + "Net cash flows from (used in) operations": 56224222.0, + "Net cash flows from (used in) operating activities": 56224222.0, + "Purchase of property, plant and equipment": 3706242.0, + "Finance income from investing activities": 2180259.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 77984422.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 121355970.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 7720186.0, + "Net increase (decrease) in cash and cash equivalents": 7720186.0, + "Cash and cash equivalents at beginning of period": 5365322.0, + "Cash and cash equivalents at end of period": 13085508.0 + } +} \ No newline at end of file diff --git a/json/3007/981_3007_2025-08-05_20-13-04_Eng.json b/json/3007/981_3007_2025-08-05_20-13-04_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..53dc360c86d428691566aa806141a41578ab6c9e --- /dev/null +++ b/json/3007/981_3007_2025-08-05_20-13-04_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 3280688.0, + "Financial assets, current": 23916719.0, + "Trade accounts receivable": 176725930.0, + "Prepayments": 5416823.0, + "Inventories": 93777846.0, + "Total": 222367140.0, + "Total current assets": 303118006.0, + "Property, plant and equipment": 202310645.0, + "Intangible assets other than goodwill, net": 3249372.0, + "Investment properties": 1674000.0, + "Total non-current assets": 207234017.0, + "Total assets": 510352023.0, + "Current portion of long term loans": 12325562.0, + "Short term borrowings": 164801735.0, + "Other accounts payables": 34411293.0, + "Accrued expenses": 9930170.0, + "Zakat payable": 735726.0, + "Dividends payable": 162654.0, + "Total current liabilities": 222367140.0, + "Debt securities, term loans, borrowings and sukuks in issue": 4680000.0, + "Employees' terminal benefits": 3361044.0, + "Total non-current liabilities": 8041044.0, + "Total liabilities": 230408184.0, + "Share capital": 225000000.0, + "Statutory Reserve": 30498741.0, + "Retained earnings (accumulated losses)": 23856495.0, + "Miscellaneous other reserves": 588603.0, + "Total other reserves": 588603.0, + "Equity attributable to owners of parent": 279943839.0, + "Total equity": 279943839.0, + "Total liabilities and equity": 510352023.0 + }, + "income_statement": { + "Revenue": 131562475.0, + "Cost of sales": 118064011.0, + "Gross profit (loss)": 13498464.0, + "Total operating income": 13321286.0, + "Selling and distribution expenses": 4708066.0, + "General and administrative expenses": 2311237.0, + "Other operating expenses": 0.0, + "Total operating expenses": 7019303.0, + "Operating profit (loss)": 6301983.0, + "Finance costs": 3924999.0, + "Profit (loss) before zakat and income tax from continuing operations": 869961.0, + "Zakat expenses on continuing operations for period": 469963.0, + "Profit (loss) for period from continuing operations": 399998.0, + "Profit (loss) for period": 399998.0, + "Profit (loss), attributable to equity holders of parent company": 399998.0, + "Basic earnings (loss) per share from continuing operations": 0.02, + "Total basic earnings (loss) per share": 0.02, + "Diluted earnings (loss) per share from continuing operations": 0.02, + "Total diluted earnings (loss) per share": 0.02, + "Weighted average number of equity shares outstanding": 225000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 399998.0, + "Remeasurement gains (losses) on defined benefit plans": 17617.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 17617.0, + "Total other comprehensive income (loss)": 17617.0, + "Total comprehensive income (loss) for period": 417615.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 417615.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 225000000.0, + "Equity balance at beginning of period (after adjustments)": 225000000.0, + "Equity balance at end of period": 225000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 16584858.0, + "Adjustments for finance costs": 7375638.0, + "Adjustment for provision of employees' terminal benefit": 278240.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 24739573.0, + "Operating cash flow before working capital changes": 17629338.0, + "Adjustments for decrease (increase) in inventories": 40318679.0, + "Adjustments for decrease (increase) in prepayment": 11952860.0, + "Adjustments for increase (decrease) in trade accounts payable": 6208246.0, + "Adjustments for increase (decrease) in accrued expenses": 2267190.0, + "Net increase (decrease) due to working capital changes": 47345598.0, + "Net cash flows from (used in) operations": 64974936.0, + "Zakat paid, classified as operating activities": 1783108.0, + "Net cash flows from (used in) operating activities": 63191828.0, + "Purchase of property, plant and equipment": 5257999.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 197793521.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 247686984.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 10125000.0, + "Cash and cash equivalents at beginning of period": 5365322.0, + "Cash and cash equivalents at end of period": 3280688.0 + } +} \ No newline at end of file diff --git a/json/3030/425_3030_2021-05-09_15-43-24_Eng.json b/json/3030/425_3030_2021-05-09_15-43-24_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2e74ad5a2cd69e63713f4ed7b4469b2211379a23 --- /dev/null +++ b/json/3030/425_3030_2021-05-09_15-43-24_Eng.json @@ -0,0 +1,119 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 352741.0, + "Short-term deposits": 113.0, + "Trade accounts receivable": 399450.0, + "Prepayments": 31951.0, + "Inventories": 564204.0, + "Total": 912466.0, + "Total current assets": 1348459.0, + "Property, plant and equipment": 2396900.0, + "Assets subject to finance lease": 25991.0, + "Goodwill": 0.0, + "Intangible assets other than goodwill, net": 17749.0, + "Investments in associates and joint ventures": 32906.0, + "Other non-current assets": 2971.0, + "Total non-current assets": 2476517.0, + "Total assets": 3824976.0, + "Short term borrowings": 400000.0, + "Trade accounts payables": 54977.0, + "Accrued expenses": 195085.0, + "Finance lease, current": 5425.0, + "Zakat payable": 27965.0, + "Dividends payable": 229014.0, + "Total current liabilities": 912466.0, + "Employees' terminal benefits": 94091.0, + "Finance leases, non-current": 21982.0, + "Other non-current liabilities": 1400.0, + "Total non-current liabilities": 117473.0, + "Total liabilities": 1029939.0, + "Share capital": 1530000.0, + "Statutory Reserve": 459000.0, + "Retained earnings (accumulated losses)": 782397.0, + "Miscellaneous other reserves": 111.0, + "Total other reserves": 111.0, + "Equity attributable to owners of parent": 2771508.0, + "Non-controlling interests": 23529.0, + "Total equity": 2795037.0 + }, + "income_statement": { + "Revenue": 429069.0, + "Cost of sales": 255436.0, + "Gross profit (loss)": 173633.0, + "Total operating income": 173633.0, + "Selling and distribution expenses": 31873.0, + "General and administrative expenses": 17081.0, + "Total operating expenses": 48954.0, + "Operating profit (loss)": 124679.0, + "Finance costs": 1726.0, + "Share of profit (loss) of joint ventures and associates": 175.0, + "Other income (expenses), net": 973.0, + "Profit (loss) before zakat and income tax from continuing operations": 124101.0, + "Zakat expenses on continuing operations for period": 6000.0, + "Profit (loss) for period from continuing operations": 118101.0, + "Profit (loss) for period": 118101.0, + "Profit (loss), attributable to equity holders of parent company": 119423.0, + "Basic earnings (loss) per share from continuing operations": 0.78, + "Total basic earnings (loss) per share": 0.78, + "Weighted average number of equity shares outstanding": 153000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 118101.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 118101.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 119423.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1530000.0, + "Equity balance at beginning of period (after adjustments)": 1530000.0, + "Profit (loss) for period": 0.0, + "Other comprehensive income": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 1530000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 124101.0, + "Profit (loss) for period before zakat and income tax": 124101.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 55513.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 936.0, + "Adjustments for finance costs": 1726.0, + "Adjustment for provision for slow moving items and inventory shortage": 2941.0, + "Adjustment for provision of employees' terminal benefit": 4161.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 64916.0, + "Operating cash flow before working capital changes": 189017.0, + "Adjustments for decrease (increase) in inventories": 66088.0, + "Adjustments for decrease (increase) in prepayment": 3942.0, + "Adjustments for increase (decrease) in accrued expenses": 30939.0, + "Net increase (decrease) due to working capital changes": 61374.0, + "Net cash flows from (used in) operations": 250391.0, + "Interest paid, classified as operating activities": 1409.0, + "Net cash flows from (used in) operating activities": 247837.0, + "Purchase of property, plant and equipment": 16119.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Dividends received, classified as investing activities": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 3673.0, + "Other inflows (outflows) of cash, classified as financing activities": 186.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 228228.0, + "Net increase (decrease) in cash and cash equivalents": 228228.0, + "Cash and cash equivalents at beginning of period": 124513.0, + "Cash and cash equivalents at end of period": 352741.0 + } +} \ No newline at end of file diff --git a/json/3030/425_3030_2021-08-17_12-27-24_Eng.json b/json/3030/425_3030_2021-08-17_12-27-24_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a1982515d019f62ad3bb85d27e003570f74301c4 --- /dev/null +++ b/json/3030/425_3030_2021-08-17_12-27-24_Eng.json @@ -0,0 +1,125 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 152669.0, + "Short-term deposits": 113.0, + "Trade accounts receivable": 385622.0, + "Prepayments": 44702.0, + "Inventories": 533131.0, + "Total": 1119096.0, + "Total current assets": 1116237.0, + "Property, plant and equipment": 2361213.0, + "Assets subject to finance lease": 24087.0, + "Goodwill": 0.0, + "Intangible assets other than goodwill, net": 16813.0, + "Investments in associates and joint ventures": 33952.0, + "Other non-current assets": 3546.0, + "Total non-current assets": 2439611.0, + "Total assets": 3555848.0, + "Short term borrowings": 650000.0, + "Trade accounts payables": 53759.0, + "Accrued expenses": 166988.0, + "Finance lease, current": 4807.0, + "Zakat payable": 15173.0, + "Dividends payable": 228369.0, + "Total current liabilities": 1119096.0, + "Employees' terminal benefits": 95122.0, + "Finance leases, non-current": 21990.0, + "Other non-current liabilities": 1400.0, + "Total non-current liabilities": 118512.0, + "Total liabilities": 1237608.0, + "Share capital": 1530000.0, + "Statutory Reserve": 459000.0, + "Retained earnings (accumulated losses)": 328554.0, + "Miscellaneous other reserves": 686.0, + "Total other reserves": 686.0, + "Equity attributable to owners of parent": 2318240.0, + "Non-controlling interests": 0.0, + "Total equity": 2318240.0 + }, + "income_statement": { + "Revenue": 348124.0, + "Cost of sales": 209421.0, + "Gross profit (loss)": 138703.0, + "Total operating income": 138703.0, + "Selling and distribution expenses": 30006.0, + "General and administrative expenses": 16737.0, + "Total operating expenses": 46743.0, + "Operating profit (loss)": 91960.0, + "Finance costs": 2370.0, + "Share of profit (loss) of joint ventures and associates": 1046.0, + "Other income (expenses), net": 1492.0, + "Profit (loss) before zakat and income tax from continuing operations": 92128.0, + "Zakat expenses on continuing operations for period": 6000.0, + "Profit (loss) for period from continuing operations": 86128.0, + "Profit (loss) for period": 86128.0, + "Profit (loss), attributable to equity holders of parent company": 86371.0, + "Basic earnings (loss) per share from continuing operations": 0.56, + "Total basic earnings (loss) per share": 0.56, + "Weighted average number of equity shares outstanding": 153000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 86128.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 575.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 575.0, + "Total other comprehensive income (loss)": 575.0, + "Total comprehensive income (loss) for period": 86703.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 86946.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1530000.0, + "Equity balance at beginning of period (after adjustments)": 1530000.0, + "Profit (loss) for period": 0.0, + "Other comprehensive income": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Interim dividend paid": 0.0, + "Final dividend paid": 0.0, + "Changes in non-controlling interest": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 1530000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 216229.0, + "Profit (loss) for period before zakat and income tax": 216229.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 111284.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1872.0, + "Adjustments for finance costs": 4096.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 6315.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 40.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 122386.0, + "Operating cash flow before working capital changes": 338615.0, + "Adjustments for decrease (increase) in inventories": 98914.0, + "Adjustments for increase (decrease) in accrued expenses": 3542.0, + "Net increase (decrease) due to working capital changes": 66512.0, + "Net cash flows from (used in) operations": 405127.0, + "Interest paid, classified as operating activities": 4014.0, + "Zakat paid, classified as operating activities": 18792.0, + "Net cash flows from (used in) operating activities": 380051.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 34296.0, + "Payment for acquisition of associates and joint ventures": 28000.0, + "Dividends received, classified as investing activities": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 250000.0, + "Repayments of finance lease liabilities": 4096.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 535500.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 28156.0, + "Net increase (decrease) in cash and cash equivalents": 28156.0, + "Cash and cash equivalents at beginning of period": 124513.0, + "Cash and cash equivalents at end of period": 152669.0 + } +} \ No newline at end of file diff --git a/json/3030/425_3030_2021-11-09_17-54-33_Eng.json b/json/3030/425_3030_2021-11-09_17-54-33_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..20984295eda8a8e4e8899f77a890493a1216c59c --- /dev/null +++ b/json/3030/425_3030_2021-11-09_17-54-33_Eng.json @@ -0,0 +1,127 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 170958.0, + "Short-term deposits": 113.0, + "Trade accounts receivable": 351407.0, + "Prepayments": 42137.0, + "Inventories": 536440.0, + "Total": 999412.0, + "Total current assets": 1101055.0, + "Property, plant and equipment": 2317457.0, + "Assets subject to finance lease": 22224.0, + "Goodwill": 0.0, + "Intangible assets other than goodwill, net": 15877.0, + "Investments in associates and joint ventures": 35474.0, + "Other non-current assets": 3546.0, + "Total non-current assets": 2394578.0, + "Total assets": 3495633.0, + "Short term borrowings": 500000.0, + "Trade accounts payables": 55442.0, + "Accrued expenses": 191962.0, + "Finance lease, current": 3291.0, + "Zakat payable": 21173.0, + "Dividends payable": 227544.0, + "Total current liabilities": 999412.0, + "Employees' terminal benefits": 95859.0, + "Finance leases, non-current": 21998.0, + "Other non-current liabilities": 1400.0, + "Total non-current liabilities": 119257.0, + "Total liabilities": 1118669.0, + "Share capital": 1530000.0, + "Statutory Reserve": 459000.0, + "Retained earnings (accumulated losses)": 387278.0, + "Miscellaneous other reserves": 686.0, + "Total other reserves": 686.0, + "Equity attributable to owners of parent": 2376964.0, + "Non-controlling interests": 0.0, + "Total equity": 2376964.0 + }, + "income_statement": { + "Revenue": 304925.0, + "Cost of sales": 195874.0, + "Gross profit (loss)": 109051.0, + "Total operating income": 109051.0, + "Selling and distribution expenses": 27477.0, + "General and administrative expenses": 18823.0, + "Total operating expenses": 46300.0, + "Operating profit (loss)": 62751.0, + "Finance costs": 2450.0, + "Share of profit (loss) of joint ventures and associates": 1522.0, + "Other income (expenses), net": 2901.0, + "Profit (loss) before zakat and income tax from continuing operations": 64724.0, + "Zakat expenses on continuing operations for period": 6000.0, + "Profit (loss) for period from continuing operations": 58724.0, + "Profit (loss) for period": 58724.0, + "Profit (loss), attributable to equity holders of parent company": 58724.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 0.38, + "Total basic earnings (loss) per share": 0.38, + "Weighted average number of equity shares outstanding": 153000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 58724.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 58724.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 58724.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1530000.0, + "Equity balance at beginning of period (after adjustments)": 1530000.0, + "Profit (loss) for period": 0.0, + "Other comprehensive income": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Interim dividend paid": 0.0, + "Final dividend paid": 0.0, + "Changes in non-controlling interest": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 1530000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 280953.0, + "Profit (loss) for period before zakat and income tax": 280953.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 167372.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2808.0, + "Adjustments for finance costs": 6546.0, + "Adjustment for provision of employees' terminal benefit": 8737.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 9146.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 192062.0, + "Operating cash flow before working capital changes": 473015.0, + "Adjustments for decrease (increase) in inventories": 86440.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 17322.0, + "Adjustments for increase (decrease) in accrued expenses": 27691.0, + "Net increase (decrease) due to working capital changes": 116631.0, + "Net cash flows from (used in) operations": 589646.0, + "Interest paid, classified as operating activities": 6546.0, + "Zakat paid, classified as operating activities": 18792.0, + "Net cash flows from (used in) operating activities": 560353.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 44965.0, + "Payment for acquisition of associates and joint ventures": 28000.0, + "Dividends received, classified as investing activities": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 100000.0, + "Repayments of finance lease liabilities": 5440.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 535500.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 46445.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 124513.0, + "Net increase (decrease) in cash and cash equivalents": 170958.0, + "Cash and cash equivalents at end of period": 170958.0 + } +} \ No newline at end of file diff --git a/json/3030/425_3030_2022-03-07_10-10-19_Eng.json b/json/3030/425_3030_2022-03-07_10-10-19_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..32f97cb6dcfb146089b8ce6b271e187bd5c07238 --- /dev/null +++ b/json/3030/425_3030_2022-03-07_10-10-19_Eng.json @@ -0,0 +1,123 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 81496.0, + "Short-term deposits": 113.0, + "Trade accounts receivable": 394480.0, + "Prepayments": 39476.0, + "Inventories": 517070.0, + "Total": 838561.0, + "Total current assets": 1032635.0, + "Property, plant and equipment": 2283292.0, + "Assets subject to finance lease": 20455.0, + "Intangible assets other than goodwill, net": 14941.0, + "Investments in associates and joint ventures": 37407.0, + "Other non-current assets": 3533.0, + "Total non-current assets": 2359628.0, + "Total assets": 3392263.0, + "Short term borrowings": 350000.0, + "Trade accounts payables": 57405.0, + "Accrued expenses": 170592.0, + "Finance lease, current": 8853.0, + "Zakat payable": 25162.0, + "Dividends payable": 226549.0, + "Total current liabilities": 838561.0, + "Employees' terminal benefits": 104255.0, + "Finance leases, non-current": 14755.0, + "Other non-current liabilities": 1400.0, + "Total non-current liabilities": 120410.0, + "Total liabilities": 958971.0, + "Share capital": 1530000.0, + "Statutory Reserve": 459000.0, + "Retained earnings (accumulated losses)": 443619.0, + "Miscellaneous other reserves": 673.0, + "Total other reserves": 673.0, + "Equity attributable to owners of parent": 2433292.0, + "Non-controlling interests": 0.0, + "Total equity": 2433292.0, + "Total liabilities and equity": 3392263.0 + }, + "income_statement": { + "Revenue": 1409569.0, + "Cost of sales": 879177.0, + "Gross profit (loss)": 530392.0, + "Total operating income": 530392.0, + "Selling and distribution expenses": 118160.0, + "General and administrative expenses": 67934.0, + "Total operating expenses": 186094.0, + "Operating profit (loss)": 344298.0, + "Finance costs": 8405.0, + "Share of profit (loss) of joint ventures and associates": 4676.0, + "Other income (expenses), net": 13786.0, + "Profit (loss) before zakat and income tax from continuing operations": 354355.0, + "Zakat expenses on continuing operations for period": 24000.0, + "Profit (loss) for period from continuing operations": 330355.0, + "Profit (loss) for period": 330355.0, + "Profit (loss), attributable to equity holders of parent company": 331920.0, + "Basic earnings (loss) per share from continuing operations": 2.17, + "Total basic earnings (loss) per share": 2.17, + "Weighted average number of equity shares outstanding": 153000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 54.8 + }, + "comprehensive_income": { + "Profit (loss) for period": 330355.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 562.0, + "Total comprehensive income (loss) for period": 319856.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 319856.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1530000.0, + "Equity balance at beginning of period (after adjustments)": 1530000.0, + "Profit (loss) for period": 0.0, + "Other comprehensive income": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Interim dividend paid": 0.0, + "Final dividend paid": 0.0, + "Other miscellaneous changes in equity": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 1530000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 354355.0, + "Profit (loss) for period before zakat and income tax": 354355.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 223551.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3744.0, + "Adjustments for finance costs": 8405.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 923.0, + "Adjustment for provision for slow moving items and inventory shortage": 11170.0, + "Adjustment for provision of employees' terminal benefit": 7846.0, + "Adjustments for impairment of goodwill": 0.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 249117.0, + "Operating cash flow before working capital changes": 603472.0, + "Adjustments for decrease (increase) in inventories": 103805.0, + "Adjustments for increase (decrease) in accrued expenses": 5326.0, + "Net increase (decrease) due to working capital changes": 73201.0, + "Net cash flows from (used in) operations": 676673.0, + "Interest paid, classified as operating activities": 7136.0, + "Zakat paid, classified as operating activities": 20803.0, + "Net cash flows from (used in) operating activities": 643005.0, + "Proceed from sales of property, plant and equipment": 1096.0, + "Purchase of property, plant and equipment": 65149.0, + "Payment for acquisition of associates and joint ventures": 28000.0, + "Expenditure on other intangible assets": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 50000.0, + "Repayments of finance lease liabilities": 8466.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 535500.0, + "Cash and cash equivalents at beginning of period": 124513.0 + } +} \ No newline at end of file diff --git a/json/3030/425_3030_2022-04-28_16-16-08_Eng.json b/json/3030/425_3030_2022-04-28_16-16-08_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1c64664fc7d901fd3aa58f31d0511a28b557c9c9 --- /dev/null +++ b/json/3030/425_3030_2022-04-28_16-16-08_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 204114.0, + "Short-term deposits": 115.0, + "Trade accounts receivable": 383082.0, + "Prepayments": 43572.0, + "Inventories": 546657.0, + "Total": 885711.0, + "Total current assets": 1177540.0, + "Property, plant and equipment": 2244946.0, + "Assets subject to finance lease": 18548.0, + "Intangible assets other than goodwill, net": 14005.0, + "Investments in associates and joint ventures": 39704.0, + "Other non-current assets": 3533.0, + "Total non-current assets": 2320736.0, + "Total assets": 3498276.0, + "Short term borrowings": 350000.0, + "Trade accounts payables": 48476.0, + "Accrued expenses": 215505.0, + "Finance lease, current": 5763.0, + "Zakat payable": 30662.0, + "Dividends payable": 235305.0, + "Total current liabilities": 885711.0, + "Employees' terminal benefits": 102041.0, + "Finance leases, non-current": 14763.0, + "Other non-current liabilities": 1400.0, + "Total non-current liabilities": 118204.0, + "Total liabilities": 1003915.0, + "Share capital": 1530000.0, + "Statutory Reserve": 459000.0, + "Retained earnings (accumulated losses)": 504688.0, + "Miscellaneous other reserves": 673.0, + "Total other reserves": 673.0, + "Equity attributable to owners of parent": 2494361.0, + "Total equity": 2494361.0, + "Total liabilities and equity": 3498276.0 + }, + "income_statement": { + "Revenue": 315059.0, + "Cost of sales": 214323.0, + "Gross profit (loss)": 100736.0, + "Total operating income": 100736.0, + "Selling and distribution expenses": 21642.0, + "General and administrative expenses": 19019.0, + "Total operating expenses": 40661.0, + "Operating profit (loss)": 60075.0, + "Finance costs": 1552.0, + "Share of profit (loss) of joint ventures and associates": 2364.0, + "Other income (expenses), net": 5741.0, + "Profit (loss) before zakat and income tax from continuing operations": 66628.0, + "Zakat expenses on continuing operations for period": 5500.0, + "Profit (loss) for period from continuing operations": 61128.0, + "Profit (loss) for period": 61128.0, + "Profit (loss), attributable to equity holders of parent company": 61128.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 0.4, + "Total basic earnings (loss) per share": 0.4, + "Weighted average number of equity shares outstanding": 153000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 61128.0, + "Total comprehensive income (loss) for period": 61069.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 61069.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1530000.0, + "Equity balance at beginning of period (after adjustments)": 1530000.0, + "Profit (loss) for period": 0.0, + "Other comprehensive income": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 1530000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 66628.0, + "Profit (loss) for period before zakat and income tax": 66628.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 55582.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 936.0, + "Adjustments for finance costs": 1552.0, + "Adjustment for provision for slow moving items and inventory shortage": 59.0, + "Adjustment for provision of employees' terminal benefit": 2525.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 58284.0, + "Operating cash flow before working capital changes": 124912.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 11392.0, + "Adjustments for increase (decrease) in accrued expenses": 53690.0, + "Net increase (decrease) due to working capital changes": 22411.0, + "Net cash flows from (used in) operations": 147323.0, + "Interest paid, classified as operating activities": 1316.0, + "Net cash flows from (used in) operating activities": 141267.0, + "Purchase of property, plant and equipment": 15329.0, + "Repayments of finance lease liabilities": 3318.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 122618.0, + "Net increase (decrease) in cash and cash equivalents": 122618.0, + "Cash and cash equivalents at beginning of period": 81496.0, + "Cash and cash equivalents at end of period": 204114.0 + } +} \ No newline at end of file diff --git a/json/3030/425_3030_2022-08-23_09-48-17_Eng.json b/json/3030/425_3030_2022-08-23_09-48-17_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a0499aff2c8fe04e891c44e23d17e1e56815d65a --- /dev/null +++ b/json/3030/425_3030_2022-08-23_09-48-17_Eng.json @@ -0,0 +1,116 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 79856.0, + "Short-term deposits": 115.0, + "Trade accounts receivable": 422175.0, + "Prepayments": 48711.0, + "Inventories": 545035.0, + "Total": 1209365.0, + "Total current assets": 1095892.0, + "Property, plant and equipment": 2217341.0, + "Assets subject to finance lease": 16763.0, + "Intangible assets other than goodwill, net": 13070.0, + "Investments in associates and joint ventures": 41958.0, + "Other non-current assets": 3326.0, + "Total non-current assets": 2292458.0, + "Total assets": 3388350.0, + "Short term borrowings": 700000.0, + "Trade accounts payables": 27788.0, + "Accrued expenses": 224454.0, + "Finance lease, current": 4509.0, + "Zakat payable": 18151.0, + "Dividends payable": 234463.0, + "Total current liabilities": 1209365.0, + "Employees' terminal benefits": 103025.0, + "Finance leases, non-current": 14771.0, + "Other non-current liabilities": 0.0, + "Total non-current liabilities": 117796.0, + "Total liabilities": 1327161.0, + "Share capital": 1530000.0, + "Statutory Reserve": 459000.0, + "Retained earnings (accumulated losses)": 71723.0, + "Miscellaneous other reserves": 466.0, + "Total other reserves": 466.0, + "Equity attributable to owners of parent": 2061189.0, + "Total equity": 2061189.0, + "Total liabilities and equity": 3388350.0 + }, + "income_statement": { + "Revenue": 348974.0, + "Cost of sales": 203002.0, + "Gross profit (loss)": 145972.0, + "Total operating income": 145972.0, + "Selling and distribution expenses": 25475.0, + "General and administrative expenses": 17552.0, + "Total operating expenses": 43027.0, + "Operating profit (loss)": 102945.0, + "Finance costs": 3617.0, + "Share of profit (loss) of joint ventures and associates": 2246.0, + "Other income (expenses), net": 5461.0, + "Profit (loss) before zakat and income tax from continuing operations": 107035.0, + "Zakat expenses on continuing operations for period": 4500.0, + "Profit (loss) for period from continuing operations": 102535.0, + "Profit (loss) for period": 102535.0, + "Profit (loss), attributable to equity holders of parent company": 102535.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 0.67, + "Total basic earnings (loss) per share": 0.67, + "Weighted average number of equity shares outstanding": 153000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 102535.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0, + "Total comprehensive income (loss) for period": 102328.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 102328.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1530000.0, + "Equity balance at beginning of period (after adjustments)": 1530000.0, + "Profit (loss) for period": 0.0, + "Other comprehensive income": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Interim dividend paid": 0.0, + "Final dividend paid": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 1530000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 173663.0, + "Profit (loss) for period before zakat and income tax": 173663.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 112681.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1871.0, + "Adjustments for finance costs": 5169.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 4778.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 119889.0, + "Operating cash flow before working capital changes": 293552.0, + "Adjustments for increase (decrease) in accrued expenses": 53862.0, + "Net cash flows from (used in) operations": 251502.0, + "Interest paid, classified as operating activities": 4698.0, + "Zakat paid, classified as operating activities": 17011.0, + "Net cash flows from (used in) operating activities": 223785.0, + "Purchase of property, plant and equipment": 43038.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 350000.0, + "Repayments of finance lease liabilities": 4799.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 527586.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Cash and cash equivalents at beginning of period": 81496.0, + "Cash and cash equivalents at end of period": 79856.0 + } +} \ No newline at end of file diff --git a/json/3030/425_3030_2022-11-13_09-14-56_Eng.json b/json/3030/425_3030_2022-11-13_09-14-56_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3f9865d8f638e193144f3ba5d16468acaa45e4c6 --- /dev/null +++ b/json/3030/425_3030_2022-11-13_09-14-56_Eng.json @@ -0,0 +1,122 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 133432.0, + "Short-term deposits": 115.0, + "Trade accounts receivable": 402606.0, + "Prepayments": 48029.0, + "Inventories": 561389.0, + "Total": 1136550.0, + "Total current assets": 1145571.0, + "Property, plant and equipment": 2175499.0, + "Assets subject to finance lease": 20438.0, + "Intangible assets other than goodwill, net": 12134.0, + "Investments in associates and joint ventures": 44674.0, + "Other non-current assets": 3326.0, + "Total non-current assets": 2256071.0, + "Total assets": 3401642.0, + "Short term borrowings": 600000.0, + "Trade accounts payables": 47882.0, + "Accrued expenses": 231069.0, + "Finance lease, current": 3496.0, + "Zakat payable": 22651.0, + "Dividends payable": 231452.0, + "Total current liabilities": 1136550.0, + "Employees' terminal benefits": 103205.0, + "Finance leases, non-current": 20047.0, + "Other non-current liabilities": 0.0, + "Total non-current liabilities": 123252.0, + "Total liabilities": 1259802.0, + "Share capital": 1530000.0, + "Statutory Reserve": 459000.0, + "Retained earnings (accumulated losses)": 152374.0, + "Miscellaneous other reserves": 466.0, + "Total other reserves": 466.0, + "Equity attributable to owners of parent": 2141840.0, + "Total equity": 2141840.0, + "Total liabilities and equity": 3401642.0 + }, + "income_statement": { + "Revenue": 328051.0, + "Cost of sales": 203694.0, + "Gross profit (loss)": 124357.0, + "Total operating income": 124357.0, + "Selling and distribution expenses": 19488.0, + "General and administrative expenses": 19122.0, + "Total operating expenses": 38610.0, + "Operating profit (loss)": 85747.0, + "Finance costs": 5381.0, + "Share of profit (loss) of joint ventures and associates": 2716.0, + "Other income (expenses), net": 2069.0, + "Profit (loss) before zakat and income tax from continuing operations": 85151.0, + "Zakat expenses on continuing operations for period": 4500.0, + "Profit (loss) for period from continuing operations": 80651.0, + "Profit (loss) for period": 80651.0, + "Profit (loss), attributable to equity holders of parent company": 80651.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 0.53, + "Total basic earnings (loss) per share": 0.53, + "Weighted average number of equity shares outstanding": 153000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 80651.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 80651.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 80651.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1530000.0, + "Equity balance at beginning of period (after adjustments)": 1530000.0, + "Profit (loss) for period": 0.0, + "Other comprehensive income": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Interim dividend paid": 0.0, + "Final dividend paid": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 1530000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 258814.0, + "Profit (loss) for period before zakat and income tax": 258814.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 170599.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2807.0, + "Adjustments for finance costs": 10550.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 7058.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 183688.0, + "Operating cash flow before working capital changes": 442502.0, + "Adjustments for increase (decrease) in accrued expenses": 60477.0, + "Net cash flows from (used in) operations": 431058.0, + "Interest paid, classified as operating activities": 9843.0, + "Zakat paid, classified as operating activities": 17011.0, + "Net cash flows from (used in) operating activities": 396096.0, + "Purchase of property, plant and equipment": 57303.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 250000.0, + "Repayments of finance lease liabilities": 6258.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 530597.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 51936.0, + "Net increase (decrease) in cash and cash equivalents": 51936.0, + "Cash and cash equivalents at beginning of period": 81496.0, + "Cash and cash equivalents at end of period": 133432.0 + } +} \ No newline at end of file diff --git a/json/3030/425_3030_2023-03-23_10-59-16_Eng.json b/json/3030/425_3030_2023-03-23_10-59-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ab968dc79a0c173247ab67d71bbc0dc2d26bf79e --- /dev/null +++ b/json/3030/425_3030_2023-03-23_10-59-16_Eng.json @@ -0,0 +1,120 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 91476.0, + "Trade accounts receivable": 380026.0, + "Prepayments": 35992.0, + "Inventories": 552178.0, + "Total": 861757.0, + "Total current assets": 1059672.0, + "Property, plant and equipment": 2137937.0, + "Assets subject to finance lease": 18849.0, + "Intangible assets other than goodwill, net": 11462.0, + "Investments in associates and joint ventures": 46494.0, + "Other non-current assets": 3187.0, + "Total non-current assets": 2217929.0, + "Total assets": 3277601.0, + "Short term borrowings": 325000.0, + "Trade accounts payables": 134116.0, + "Accrued expenses": 138245.0, + "Finance lease, current": 6071.0, + "Zakat payable": 20151.0, + "Dividends payable": 238174.0, + "Total current liabilities": 861757.0, + "Employees' terminal benefits": 106248.0, + "Finance leases, non-current": 16634.0, + "Other non-current liabilities": 0.0, + "Total non-current liabilities": 122882.0, + "Total liabilities": 984639.0, + "Share capital": 1530000.0, + "Statutory Reserve": 459000.0, + "Retained earnings (accumulated losses)": 303635.0, + "Miscellaneous other reserves": 327.0, + "Total other reserves": 327.0, + "Equity attributable to owners of parent": 2292962.0, + "Total equity": 2292962.0, + "Total liabilities and equity": 3277601.0 + }, + "income_statement": { + "Revenue": 1419821.0, + "Cost of sales": 850946.0, + "Gross profit (loss)": 568875.0, + "Total operating income": 568875.0, + "Selling and distribution expenses": 89293.0, + "General and administrative expenses": 75671.0, + "Total operating expenses": 164964.0, + "Operating profit (loss)": 403911.0, + "Finance costs": 16298.0, + "Share of profit (loss) of joint ventures and associates": 9087.0, + "Other income (expenses), net": 14138.0, + "Profit (loss) before zakat and income tax from continuing operations": 410838.0, + "Zakat expenses on continuing operations for period": 12000.0, + "Profit (loss) for period from continuing operations": 398838.0, + "Profit (loss) for period": 398838.0, + "Profit (loss), attributable to equity holders of parent company": 398838.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 2.61, + "Total basic earnings (loss) per share": 2.61, + "Weighted average number of equity shares outstanding": 153000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 51.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 398838.0, + "Total comprehensive income (loss) for period": 395170.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 395170.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1530000.0, + "Equity balance at beginning of period (after adjustments)": 1530000.0, + "Profit (loss) for period": 0.0, + "Other comprehensive income": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Interim dividend paid": 0.0, + "Final dividend paid": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 1530000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 410838.0, + "Profit (loss) for period before zakat and income tax": 410838.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 227424.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3479.0, + "Adjustments for finance costs": 16298.0, + "Adjustment for provision of employees' terminal benefit": 9523.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 241056.0, + "Operating cash flow before working capital changes": 651894.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 14454.0, + "Adjustments for decrease (increase) in prepayment": 3597.0, + "Adjustments for increase (decrease) in trade accounts payable": 76711.0, + "Net increase (decrease) due to working capital changes": 32865.0, + "Net cash flows from (used in) operations": 684759.0, + "Interest paid, classified as operating activities": 15347.0, + "Zakat paid, classified as operating activities": 17011.0, + "Net cash flows from (used in) operating activities": 641549.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 74718.0, + "Acquisition of non-controlling interest": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 450000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 475000.0, + "Repayments of finance lease liabilities": 7976.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 523875.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 9980.0, + "Net increase (decrease) in cash and cash equivalents": 9980.0, + "Cash and cash equivalents at beginning of period": 81496.0, + "Cash and cash equivalents at end of period": 91476.0 + } +} \ No newline at end of file diff --git a/json/3030/425_3030_2023-05-28_15-05-11_Eng.json b/json/3030/425_3030_2023-05-28_15-05-11_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..51532eae4e580741c5b42734976e9a67eb3aae39 --- /dev/null +++ b/json/3030/425_3030_2023-05-28_15-05-11_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 148352.0, + "Short-term deposits": 0.0, + "Trade accounts receivable": 408597.0, + "Prepayments": 47717.0, + "Inventories": 544266.0, + "Total": 786511.0, + "Total current assets": 1148932.0, + "Property, plant and equipment": 2102603.0, + "Assets subject to finance lease": 17108.0, + "Intangible assets other than goodwill, net": 11319.0, + "Investments in associates and joint ventures": 46531.0, + "Other non-current assets": 0.0, + "Total non-current assets": 2177561.0, + "Total assets": 3326493.0, + "Short term borrowings": 300000.0, + "Trade accounts payables": 37491.0, + "Accrued expenses": 185151.0, + "Finance lease, current": 2701.0, + "Zakat payable": 24651.0, + "Dividends payable": 236517.0, + "Total current liabilities": 786511.0, + "Employees' terminal benefits": 106674.0, + "Finance leases, non-current": 16636.0, + "Other non-current liabilities": 0.0, + "Total non-current liabilities": 123310.0, + "Total liabilities": 909821.0, + "Share capital": 1530000.0, + "Statutory Reserve": 459000.0, + "Retained earnings (accumulated losses)": 427672.0, + "Miscellaneous other reserves": 0.0, + "Total other reserves": 0.0, + "Equity attributable to owners of parent": 2416672.0, + "Total equity": 2416672.0, + "Total liabilities and equity": 3326493.0 + }, + "income_statement": { + "Revenue": 409626.0, + "Cost of sales": 233850.0, + "Gross profit (loss)": 175776.0, + "Total operating income": 175776.0, + "Selling and distribution expenses": 33068.0, + "General and administrative expenses": 18965.0, + "Total operating expenses": 52033.0, + "Operating profit (loss)": 123743.0, + "Finance costs": 5072.0, + "Share of profit (loss) of joint ventures and associates": 126.0, + "Other income (expenses), net": 9496.0, + "Profit (loss) before zakat and income tax from continuing operations": 128293.0, + "Zakat expenses on continuing operations for period": 4500.0, + "Profit (loss) for period from continuing operations": 123793.0, + "Profit (loss) for period": 123793.0, + "Profit (loss), attributable to equity holders of parent company": 123793.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 0.81, + "Total basic earnings (loss) per share": 0.81, + "Weighted average number of equity shares outstanding": 153000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 123793.0, + "Total comprehensive income (loss) for period": 123710.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 123710.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1530000.0, + "Equity balance at beginning of period (after adjustments)": 1530000.0, + "Profit (loss) for period": 0.0, + "Other comprehensive income": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 1530000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 128293.0, + "Profit (loss) for period before zakat and income tax": 128293.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 54981.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 143.0, + "Adjustments for finance costs": 5072.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 2894.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 54122.0, + "Operating cash flow before working capital changes": 182415.0, + "Adjustments for decrease (increase) in inventories": 7912.0, + "Adjustments for increase (decrease) in accrued expenses": 46906.0, + "Net cash flows from (used in) operations": 100312.0, + "Interest paid, classified as operating activities": 4799.0, + "Net cash flows from (used in) operating activities": 93045.0, + "Purchase of property, plant and equipment": 17932.0, + "Other inflows (outflows) of cash, classified as investing activities": 12027.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 50000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 75000.0, + "Repayments of finance lease liabilities": 3607.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 1657.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 56876.0, + "Net increase (decrease) in cash and cash equivalents": 56876.0, + "Cash and cash equivalents at beginning of period": 91476.0, + "Cash and cash equivalents at end of period": 148352.0 + } +} \ No newline at end of file diff --git a/json/3030/425_3030_2023-08-24_11-37-29_Eng.json b/json/3030/425_3030_2023-08-24_11-37-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9cc80e2ba173dcbfb3b980b0a8b960103c9e1d33 --- /dev/null +++ b/json/3030/425_3030_2023-08-24_11-37-29_Eng.json @@ -0,0 +1,123 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 143754.0, + "Short-term deposits": 0.0, + "Trade accounts receivable": 387282.0, + "Prepayments": 32754.0, + "Inventories": 554764.0, + "Total": 1120883.0, + "Total current assets": 1118554.0, + "Property, plant and equipment": 2059880.0, + "Assets subject to finance lease": 16382.0, + "Intangible assets other than goodwill, net": 11175.0, + "Investments in associates and joint ventures": 46554.0, + "Other non-current assets": 0.0, + "Total non-current assets": 2133991.0, + "Total assets": 3252545.0, + "Short term borrowings": 600000.0, + "Trade accounts payables": 39474.0, + "Accrued expenses": 227535.0, + "Finance lease, current": 2290.0, + "Zakat payable": 12482.0, + "Dividends payable": 239102.0, + "Total current liabilities": 1120883.0, + "Employees' terminal benefits": 107471.0, + "Finance leases, non-current": 16638.0, + "Other non-current liabilities": 2946.0, + "Total non-current liabilities": 127055.0, + "Total liabilities": 1247938.0, + "Share capital": 1530000.0, + "Statutory Reserve": 459000.0, + "Retained earnings (accumulated losses)": 15607.0, + "Miscellaneous other reserves": 0.0, + "Total other reserves": 0.0, + "Equity attributable to owners of parent": 2004607.0, + "Total equity": 2004607.0, + "Total liabilities and equity": 3252545.0 + }, + "income_statement": { + "Revenue": 356262.0, + "Cost of sales": 211186.0, + "Gross profit (loss)": 145076.0, + "Total operating income": 145076.0, + "Selling and distribution expenses": 32245.0, + "General and administrative expenses": 19086.0, + "Total operating expenses": 51331.0, + "Operating profit (loss)": 93745.0, + "Finance costs": 7415.0, + "Share of profit (loss) of joint ventures and associates": 17.0, + "Other income (expenses), net": 3338.0, + "Profit (loss) before zakat and income tax from continuing operations": 89685.0, + "Zakat expenses on continuing operations for period": 4500.0, + "Profit (loss) for period from continuing operations": 85185.0, + "Profit (loss) for period": 85185.0, + "Profit (loss), attributable to equity holders of parent company": 85185.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 0.56, + "Total basic earnings (loss) per share": 0.56, + "Weighted average number of equity shares outstanding": 153000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 85185.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 85185.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 85185.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1530000.0, + "Equity balance at beginning of period (after adjustments)": 1530000.0, + "Profit (loss) for period": 0.0, + "Other comprehensive income": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Other miscellaneous changes in equity": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 1530000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 217978.0, + "Profit (loss) for period before zakat and income tax": 217978.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 109131.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 287.0, + "Adjustments for finance costs": 12487.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 23.0, + "Adjustment for provision of employees' terminal benefit": 5225.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 121455.0, + "Operating cash flow before working capital changes": 339433.0, + "Adjustments for decrease (increase) in prepayment": 3238.0, + "Adjustments for increase (decrease) in accrued expenses": 89290.0, + "Adjustments for other current liabilities": 0.0, + "Net cash flows from (used in) operations": 327090.0, + "Interest paid, classified as operating activities": 12008.0, + "Zakat paid, classified as operating activities": 16669.0, + "Net cash flows from (used in) operating activities": 294411.0, + "Purchase of property, plant and equipment": 28608.0, + "Proceeds from sale of financial assets": 24.0, + "Other inflows (outflows) of cash, classified as investing activities": 12029.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 450000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 175000.0, + "Repayments of finance lease liabilities": 4256.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 496322.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 52278.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 91476.0, + "Net increase (decrease) in cash and cash equivalents": 143754.0, + "Cash and cash equivalents at end of period": 143754.0 + } +} \ No newline at end of file diff --git a/json/3030/425_3030_2025-04-29_12-01-25_Eng.json b/json/3030/425_3030_2025-04-29_12-01-25_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a23a34b5f3f4adb54d555dc578fd4086fef992bb --- /dev/null +++ b/json/3030/425_3030_2025-04-29_12-01-25_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 120969.0, + "Trade accounts receivable": 412127.0, + "Prepayments": 33766.0, + "Inventories": 594700.0, + "Total": 722285.0, + "Total current assets": 1161562.0, + "Property, plant and equipment": 1867429.0, + "Assets subject to finance lease": 40570.0, + "Intangible assets other than goodwill, net": 14578.0, + "Investments in associates and joint ventures": 52813.0, + "Total non-current assets": 1975390.0, + "Total assets": 3136952.0, + "Short term borrowings": 255000.0, + "Trade accounts payables": 52374.0, + "Accrued expenses": 150370.0, + "Finance lease, current": 6768.0, + "Dividends payable": 227447.0, + "Provisions, current": 20367.0, + "Other current liabilities": 9959.0, + "Total current liabilities": 722285.0, + "Employees' terminal benefits": 129419.0, + "Finance leases, non-current": 37110.0, + "Provisions, non-current": 7625.0, + "Total non-current liabilities": 174154.0, + "Total liabilities": 896439.0, + "Share capital": 1530000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 710513.0, + "Equity attributable to owners of parent": 2240513.0, + "Total equity": 2240513.0, + "Total liabilities and equity": 3136952.0 + }, + "income_statement": { + "Revenue": 1675807.0, + "Cost of sales": 1008446.0, + "Gross profit (loss)": 667361.0, + "Total operating income": 667361.0, + "Selling and distribution expenses": 157667.0, + "General and administrative expenses": 81201.0, + "Total operating expenses": 204395.0, + "Operating profit (loss)": 462966.0, + "Finance costs": 27385.0, + "Share of profit (loss) of joint ventures and associates": 4293.0, + "Profit (loss) before zakat and income tax from continuing operations": 439874.0, + "Zakat expenses on continuing operations for period": 18000.0, + "Profit (loss) for period from continuing operations": 421874.0, + "Profit (loss) for period": 421874.0, + "Profit (loss), attributable to equity holders of parent company": 421874.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 2.76, + "Total basic earnings (loss) per share": 2.76, + "Weighted average number of equity shares outstanding": 153000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 42.65 + }, + "comprehensive_income": { + "Profit (loss) for period": 421874.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 23.0, + "Remeasurement gains (losses) on defined benefit plans": 3555.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 3578.0, + "Total other comprehensive income (loss)": 3578.0, + "Total comprehensive income (loss) for period": 425452.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 425452.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1530000.0, + "Equity balance at beginning of period (after adjustments)": 1530000.0, + "Equity balance at end of period": 1530000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 439874.0, + "Profit (loss) for period before zakat and income tax": 439874.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 217526.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 646.0, + "Adjustments for finance costs": 27385.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 504.0, + "Adjustment for provision of employees' terminal benefit": 13670.0, + "Adjustments for gains on disposal of investment property": 4293.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 11471.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 265901.0, + "Operating cash flow before working capital changes": 705775.0, + "Adjustments for decrease (increase) in prepayment": 8679.0, + "Adjustments for increase (decrease) in accrued expenses": 8715.0, + "Net cash flows from (used in) operations": 631887.0, + "Interest paid, classified as operating activities": 27077.0, + "Zakat paid, classified as operating activities": 19115.0, + "Net cash flows from (used in) operating activities": 578668.0, + "Proceed from sales of property, plant and equipment": 7906.0, + "Purchase of property, plant and equipment": 82031.0, + "Expenditure on other intangible assets": 3811.0, + "Proceeds from disposal of investment properties": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 425000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 570000.0, + "Repayments of finance lease liabilities": 6786.0, + "Dividends paid to non-controlling interest, classified as financing activities": 342893.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 6053.0, + "Net increase (decrease) in cash and cash equivalents": 6053.0, + "Cash and cash equivalents at beginning of period": 114916.0, + "Cash and cash equivalents at end of period": 120969.0 + } +} \ No newline at end of file diff --git a/json/3030/425_3030_2025-05-22_13-42-32_Eng.json b/json/3030/425_3030_2025-05-22_13-42-32_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9f78914c1aba5045ab3a8a7adafc683a5e99ebe7 --- /dev/null +++ b/json/3030/425_3030_2025-05-22_13-42-32_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 77468.0, + "Trade accounts receivable": 425866.0, + "Prepayments": 52575.0, + "Inventories": 618398.0, + "Total": 617736.0, + "Total current assets": 1174307.0, + "Property, plant and equipment": 1858762.0, + "Intangible assets other than goodwill, net": 15668.0, + "Investments in associates and joint ventures": 53068.0, + "Other non-current assets": 38876.0, + "Total non-current assets": 1966374.0, + "Total assets": 3140681.0, + "Short term borrowings": 125000.0, + "Trade accounts payables": 45319.0, + "Accrued expenses": 185896.0, + "Finance lease, current": 3524.0, + "Zakat payable": 25767.0, + "Dividends payable": 223307.0, + "Other current liabilities": 8923.0, + "Total current liabilities": 617736.0, + "Employees' terminal benefits": 129083.0, + "Provisions, non-current": 7741.0, + "Other non-current liabilities": 37118.0, + "Total non-current liabilities": 173942.0, + "Total liabilities": 791678.0, + "Share capital": 1530000.0, + "Retained earnings (accumulated losses)": 819003.0, + "Equity attributable to owners of parent": 2349003.0, + "Total equity": 2349003.0, + "Total liabilities and equity": 3140681.0 + }, + "income_statement": { + "Revenue": 418249.0, + "Cost of sales": 245654.0, + "Gross profit (loss)": 172595.0, + "Total operating income": 172595.0, + "Selling and distribution expenses": 35067.0, + "General and administrative expenses": 21542.0, + "Total operating expenses": 55683.0, + "Operating profit (loss)": 116912.0, + "Finance costs": 3277.0, + "Share of profit (loss) of joint ventures and associates": 255.0, + "Profit (loss) before zakat and income tax from continuing operations": 113890.0, + "Zakat expenses on continuing operations for period": 5400.0, + "Profit (loss) for period from continuing operations": 108490.0, + "Profit (loss) for period": 108490.0, + "Profit (loss), attributable to equity holders of parent company": 108490.0, + "Basic earnings (loss) per share from continuing operations": 0.71, + "Total basic earnings (loss) per share": 0.71, + "Diluted earnings (loss) per share from continuing operations": 0.71, + "Total diluted earnings (loss) per share": 0.71, + "Weighted average number of equity shares outstanding": 153000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 108490.0, + "Total comprehensive income (loss) for period": 108490.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 108490.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1530000.0, + "Equity balance at beginning of period (after adjustments)": 1530000.0, + "Equity balance at end of period": 1530000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 113890.0, + "Profit (loss) for period before zakat and income tax": 113890.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 52860.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 261.0, + "Adjustments for finance costs": 3277.0, + "Adjustment for provision of employees' terminal benefit": 2679.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 5640.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 64462.0, + "Operating cash flow before working capital changes": 178352.0, + "Adjustments for increase (decrease) in accrued expenses": 35526.0, + "Net cash flows from (used in) operations": 149301.0, + "Interest paid, classified as operating activities": 3161.0, + "Net cash flows from (used in) operating activities": 143125.0, + "Purchase of property, plant and equipment": 42499.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 50000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 180000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 4140.0 + } +} \ No newline at end of file diff --git a/json/3030/425_3030_2025-06-15_12-31-57_Eng.json b/json/3030/425_3030_2025-06-15_12-31-57_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c7a4d6662f7130278e6c73bc0b0cb675a1db1000 --- /dev/null +++ b/json/3030/425_3030_2025-06-15_12-31-57_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 64454.0, + "Trade accounts receivable": 405121.0, + "Prepayments": 33206.0, + "Inventories": 595853.0, + "Total": 995787.0, + "Total current assets": 1098634.0, + "Property, plant and equipment": 2066989.0, + "Intangible assets other than goodwill, net": 11032.0, + "Investments in associates and joint ventures": 48397.0, + "Other non-current assets": 0.0, + "Total non-current assets": 2126418.0, + "Total assets": 3225052.0, + "Current portion of long term loans": 450000.0, + "Bank overdraft": 51940.0, + "Other accounts payables": 242923.0, + "Advances from customers": 16982.0, + "Deferred revenue, current": 232525.0, + "Murabahas, current": 1417.0, + "Total current liabilities": 995787.0, + "Employees' terminal benefits": 109003.0, + "Provisions, non-current": 2946.0, + "Other non-current liabilities": 44449.0, + "Total non-current liabilities": 156398.0, + "Total liabilities": 1152185.0, + "Share capital": 1530000.0, + "Statutory Reserve": 459000.0, + "Retained earnings (accumulated losses)": 83867.0, + "Miscellaneous other reserves": 0.0, + "Total other reserves": 0.0, + "Equity attributable to owners of parent": 2072867.0, + "Total equity": 2072867.0, + "Total liabilities and equity": 3225052.0 + }, + "income_statement": { + "Revenue": 315003.0, + "Cost of sales": 200582.0, + "Gross profit (loss)": 114421.0, + "Total operating income": 114421.0, + "Selling and distribution expenses": 33768.0, + "General and administrative expenses": 19975.0, + "Total operating expenses": 53743.0, + "Operating profit (loss)": 60678.0, + "Finance costs": 8657.0, + "Share of profit (loss) of joint ventures and associates": 1842.0, + "Other income (expenses), net": 18897.0, + "Profit (loss) before zakat and income tax from continuing operations": 72760.0, + "Zakat expenses on continuing operations for period": 4500.0, + "Profit (loss) for period from continuing operations": 68260.0, + "Profit (loss) for period": 68260.0, + "Profit (loss), attributable to equity holders of parent company": 68260.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 0.45, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Total basic earnings (loss) per share": 0.45, + "Diluted earnings (loss) per share from continuing operations": 0.45, + "Total diluted earnings (loss) per share": 0.45, + "Weighted average number of equity shares outstanding": 153000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 68260.0, + "Total comprehensive income (loss) for period": 68260.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 68260.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1530000.0, + "Equity balance at beginning of period (after adjustments)": 1530000.0, + "Equity balance at end of period": 1530000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 290738.0, + "Profit (loss) for period before zakat and income tax": 290738.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 163910.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 430.0, + "Adjustments for finance costs": 21144.0, + "Adjustment for provision for slow moving items and inventory shortage": 7695.0, + "Adjustment for provision of employees' terminal benefit": 7884.0, + "Adjustments for other non-cash income": 5719.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 193368.0, + "Operating cash flow before working capital changes": 484106.0, + "Adjustments for decrease (increase) in prepayment": 2786.0, + "Adjustments for increase (decrease) in accrued expenses": 104678.0, + "Adjustments for other current liabilities": 0.0, + "Net cash flows from (used in) operations": 432752.0, + "Interest paid, classified as operating activities": 20448.0, + "Zakat paid, classified as operating activities": 16669.0, + "Net cash flows from (used in) operating activities": 390506.0, + "Proceed from sales of property, plant and equipment": 21.0, + "Purchase of property, plant and equipment": 45196.0, + "Other inflows (outflows) of cash, classified as investing activities": 12029.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 450000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 325000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 502899.0, + "Cash and cash equivalents at beginning of period": 91476.0, + "Cash and cash equivalents at end of period": 64454.0 + } +} \ No newline at end of file diff --git a/json/3030/425_3030_2025-06-15_12-32-33_Eng.json b/json/3030/425_3030_2025-06-15_12-32-33_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..12085670c09776a128cdbb00ce206f5fabe0193e --- /dev/null +++ b/json/3030/425_3030_2025-06-15_12-32-33_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 94944.0, + "Trade accounts receivable": 425495.0, + "Prepayments": 81900.0, + "Inventories": 553000.0, + "Total": 777698.0, + "Total current assets": 1155339.0, + "Property, plant and equipment": 2007572.0, + "Intangible assets other than goodwill, net": 10745.0, + "Investments in associates and joint ventures": 49347.0, + "Other non-current assets": 0.0, + "Total non-current assets": 2067664.0, + "Total assets": 3223003.0, + "Current portion of long term loans": 250000.0, + "Bank overdraft": 41329.0, + "Trade accounts payables": 20346.0, + "Other accounts payables": 205828.0, + "Advances from customers": 25982.0, + "Deferred revenue, current": 228217.0, + "Murabahas, current": 5996.0, + "Total current liabilities": 777698.0, + "Employees' terminal benefits": 128041.0, + "Provisions, non-current": 6126.0, + "Other non-current liabilities": 38068.0, + "Total non-current liabilities": 172235.0, + "Total liabilities": 949933.0, + "Share capital": 1530000.0, + "Statutory Reserve": 459000.0, + "Retained earnings (accumulated losses)": 284070.0, + "Equity attributable to owners of parent": 2273070.0, + "Total equity": 2273070.0, + "Total liabilities and equity": 3223003.0 + }, + "income_statement": { + "Revenue": 426521.0, + "Cost of sales": 251762.0, + "Gross profit (loss)": 174759.0, + "Total operating income": 174759.0, + "Selling and distribution expenses": 35684.0, + "General and administrative expenses": 19752.0, + "Total operating expenses": 55436.0, + "Operating profit (loss)": 119323.0, + "Finance costs": 6189.0, + "Share of profit (loss) of joint ventures and associates": 850.0, + "Other income (expenses), net": 4275.0, + "Profit (loss) before zakat and income tax from continuing operations": 118259.0, + "Zakat expenses on continuing operations for period": 4500.0, + "Profit (loss) for period from continuing operations": 113759.0, + "Profit (loss) for period": 113759.0, + "Profit (loss), attributable to equity holders of parent company": 113759.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 0.74, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Total basic earnings (loss) per share": 0.74, + "Diluted earnings (loss) per share from continuing operations": 0.74, + "Total diluted earnings (loss) per share": 0.74, + "Weighted average number of equity shares outstanding": 153000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 113759.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 113759.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 113759.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1530000.0, + "Equity balance at beginning of period (after adjustments)": 1530000.0, + "Equity balance at end of period": 1530000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 118259.0, + "Profit (loss) for period before zakat and income tax": 118259.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 52757.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 144.0, + "Adjustments for finance costs": 6189.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 3401.0, + "Adjustments for other non-cash income": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 61750.0, + "Operating cash flow before working capital changes": 180009.0, + "Adjustments for decrease (increase) in inventories": 10561.0, + "Adjustments for increase (decrease) in accrued expenses": 64183.0, + "Net cash flows from (used in) operations": 151223.0, + "Interest paid, classified as operating activities": 5623.0, + "Zakat paid, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 143909.0, + "Proceed from sales of property, plant and equipment": 7361.0, + "Purchase of property, plant and equipment": 21341.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 150000.0, + "Cash and cash equivalents at beginning of period": 114916.0, + "Cash and cash equivalents at end of period": 94944.0 + } +} \ No newline at end of file diff --git a/json/3030/425_3030_2025-06-15_12-32-55_Eng.json b/json/3030/425_3030_2025-06-15_12-32-55_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1f62ab852f3162d68972dc8683575bcec6893f1a --- /dev/null +++ b/json/3030/425_3030_2025-06-15_12-32-55_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 125900.0, + "Trade accounts receivable": 437828.0, + "Prepayments": 48009.0, + "Inventories": 574817.0, + "Total": 1047755.0, + "Total current assets": 1186554.0, + "Property, plant and equipment": 1987361.0, + "Intangible assets other than goodwill, net": 10602.0, + "Investments in associates and joint ventures": 50579.0, + "Total non-current assets": 2048542.0, + "Total assets": 3235096.0, + "Short term borrowings": 550000.0, + "Trade accounts payables": 47961.0, + "Other accounts payables": 14788.0, + "Accrued expenses": 189081.0, + "Zakat payable": 11367.0, + "Dividends payable": 228525.0, + "Other current liabilities": 6033.0, + "Total current liabilities": 1047755.0, + "Employees' terminal benefits": 127716.0, + "Provisions, non-current": 6203.0, + "Other non-current liabilities": 37257.0, + "Total non-current liabilities": 171176.0, + "Total liabilities": 1218931.0, + "Share capital": 1530000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 486165.0, + "Equity attributable to owners of parent": 2016165.0, + "Total equity": 2016165.0, + "Total liabilities and equity": 3235096.0 + }, + "income_statement": { + "Revenue": 378133.0, + "Cost of sales": 234122.0, + "Gross profit (loss)": 144011.0, + "Total operating income": 144011.0, + "Selling and distribution expenses": 40973.0, + "General and administrative expenses": 18982.0, + "Total operating expenses": 59955.0, + "Operating profit (loss)": 84056.0, + "Finance costs": 6626.0, + "Share of profit (loss) of joint ventures and associates": 1232.0, + "Other income (expenses), net": 13183.0, + "Profit (loss) before zakat and income tax from continuing operations": 91845.0, + "Zakat expenses on continuing operations for period": 4500.0, + "Profit (loss) for period from continuing operations": 87345.0, + "Profit (loss) for period": 87345.0, + "Profit (loss), attributable to equity holders of parent company": 87345.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 0.57, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Total basic earnings (loss) per share": 0.57, + "Diluted earnings (loss) per share from continuing operations": 0.57, + "Total diluted earnings (loss) per share": 0.57, + "Weighted average number of equity shares outstanding": 153000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 87345.0, + "Total comprehensive income (loss) for period": 87345.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 87345.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1530000.0, + "Equity balance at beginning of period (after adjustments)": 1530000.0, + "Equity balance at end of period": 1530000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 210104.0, + "Profit (loss) for period before zakat and income tax": 210104.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 108259.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 287.0, + "Adjustments for finance costs": 12815.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 4477.0, + "Adjustment for provision of employees' terminal benefit": 5957.0, + "Adjustments for other non-cash income": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 129713.0, + "Operating cash flow before working capital changes": 339817.0, + "Adjustments for increase (decrease) in accrued expenses": 47447.0, + "Net cash flows from (used in) operations": 290742.0, + "Interest paid, classified as operating activities": 11747.0, + "Zakat paid, classified as operating activities": 19115.0, + "Net cash flows from (used in) operating activities": 255308.0, + "Proceed from sales of property, plant and equipment": 7361.0, + "Purchase of property, plant and equipment": 56632.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 300000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 150000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 341815.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 10984.0, + "Net increase (decrease) in cash and cash equivalents": 10984.0, + "Cash and cash equivalents at beginning of period": 114916.0, + "Cash and cash equivalents at end of period": 125900.0 + } +} \ No newline at end of file diff --git a/json/3030/425_3030_2025-06-15_12-33-12_Eng.json b/json/3030/425_3030_2025-06-15_12-33-12_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..134ce8ccb2a2ce0a14b90441c21742b6ced50873 --- /dev/null +++ b/json/3030/425_3030_2025-06-15_12-33-12_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 148618.0, + "Trade accounts receivable": 420146.0, + "Prepayments": 44490.0, + "Inventories": 615512.0, + "Total": 957242.0, + "Total current assets": 1228766.0, + "Property, plant and equipment": 1957578.0, + "Intangible assets other than goodwill, net": 10738.0, + "Investments in associates and joint ventures": 52000.0, + "Total non-current assets": 2020316.0, + "Total assets": 3249082.0, + "Short term borrowings": 450000.0, + "Trade accounts payables": 56085.0, + "Other accounts payables": 28508.0, + "Accrued expenses": 177561.0, + "Zakat payable": 15867.0, + "Dividends payable": 226411.0, + "Other current liabilities": 2810.0, + "Total current liabilities": 957242.0, + "Employees' terminal benefits": 128259.0, + "Provisions, non-current": 6279.0, + "Other non-current liabilities": 40958.0, + "Total non-current liabilities": 175496.0, + "Total liabilities": 1132738.0, + "Share capital": 1530000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 586344.0, + "Equity attributable to owners of parent": 2116344.0, + "Total equity": 2116344.0, + "Total liabilities and equity": 3249082.0 + }, + "income_statement": { + "Revenue": 387109.0, + "Cost of sales": 232798.0, + "Gross profit (loss)": 154311.0, + "Total operating income": 154311.0, + "Selling and distribution expenses": 36813.0, + "General and administrative expenses": 19519.0, + "Total operating expenses": 56332.0, + "Operating profit (loss)": 97979.0, + "Finance costs": 8967.0, + "Share of profit (loss) of joint ventures and associates": 1421.0, + "Other income (expenses), net": 14246.0, + "Profit (loss) before zakat and income tax from continuing operations": 104679.0, + "Zakat expenses on continuing operations for period": 4500.0, + "Profit (loss) for period from continuing operations": 100179.0, + "Profit (loss) for period": 100179.0, + "Profit (loss), attributable to equity holders of parent company": 100179.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 0.65, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Total basic earnings (loss) per share": 0.65, + "Diluted earnings (loss) per share from continuing operations": 0.65, + "Total diluted earnings (loss) per share": 0.65, + "Weighted average number of equity shares outstanding": 153000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 100179.0, + "Total comprehensive income (loss) for period": 100179.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 100179.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1530000.0, + "Equity balance at beginning of period (after adjustments)": 1530000.0, + "Equity balance at end of period": 1530000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 314783.0, + "Profit (loss) for period before zakat and income tax": 314783.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 161737.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 446.0, + "Adjustments for finance costs": 21782.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 8696.0, + "Adjustment for provision of employees' terminal benefit": 7392.0, + "Adjustments for other non-cash income": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 196550.0, + "Operating cash flow before working capital changes": 511333.0, + "Adjustments for increase (decrease) in accrued expenses": 35938.0, + "Adjustments for other current liabilities": 1809.0, + "Net cash flows from (used in) operations": 448880.0, + "Interest paid, classified as operating activities": 19999.0, + "Zakat paid, classified as operating activities": 19115.0, + "Net cash flows from (used in) operating activities": 404302.0, + "Proceed from sales of property, plant and equipment": 7361.0, + "Purchase of property, plant and equipment": 76650.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 300000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 250000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 343929.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 33702.0, + "Net increase (decrease) in cash and cash equivalents": 33702.0, + "Cash and cash equivalents at beginning of period": 114916.0, + "Cash and cash equivalents at end of period": 148618.0 + } +} \ No newline at end of file diff --git a/json/3030/425_3030_2025-06-15_12-33-37_Eng.json b/json/3030/425_3030_2025-06-15_12-33-37_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..61947e34d3552f18ee1195e72e9b19813dca4c3d --- /dev/null +++ b/json/3030/425_3030_2025-06-15_12-33-37_Eng.json @@ -0,0 +1,116 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 114916.0, + "Trade accounts receivable": 387366.0, + "Prepayments": 42445.0, + "Inventories": 563670.0, + "Total": 883570.0, + "Total current assets": 1108397.0, + "Property, plant and equipment": 2046349.0, + "Intangible assets other than goodwill, net": 10889.0, + "Investments in associates and joint ventures": 48497.0, + "Other non-current assets": 0.0, + "Total non-current assets": 2105735.0, + "Total assets": 3214132.0, + "Short term borrowings": 400000.0, + "Trade accounts payables": 60922.0, + "Other accounts payables": 26699.0, + "Accrued expenses": 141655.0, + "Zakat payable": 21482.0, + "Dividends payable": 226090.0, + "Other current liabilities": 6722.0, + "Total current liabilities": 883570.0, + "Employees' terminal benefits": 126331.0, + "Provisions, non-current": 6049.0, + "Other non-current liabilities": 38871.0, + "Total non-current liabilities": 171251.0, + "Total liabilities": 1054821.0, + "Share capital": 1530000.0, + "Statutory Reserve": 459000.0, + "Retained earnings (accumulated losses)": 170311.0, + "Miscellaneous other reserves": 0.0, + "Total other reserves": 0.0, + "Equity attributable to owners of parent": 2159311.0, + "Total equity": 2159311.0, + "Total liabilities and equity": 3214132.0 + }, + "income_statement": { + "Revenue": 1461832.0, + "Cost of sales": 888901.0, + "Gross profit (loss)": 572931.0, + "Total operating income": 572931.0, + "Selling and distribution expenses": 130317.0, + "General and administrative expenses": 80225.0, + "Total operating expenses": 210542.0, + "Operating profit (loss)": 362389.0, + "Finance costs": 29170.0, + "Share of profit (loss) of joint ventures and associates": 2058.0, + "Other income (expenses), net": 63750.0, + "Profit (loss) before zakat and income tax from continuing operations": 399027.0, + "Zakat expenses on continuing operations for period": 18000.0, + "Profit (loss) for period from continuing operations": 381027.0, + "Profit (loss) for period": 381027.0, + "Profit (loss), attributable to equity holders of parent company": 381027.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 2.49, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Total basic earnings (loss) per share": 2.49, + "Diluted earnings (loss) per share from continuing operations": 2.49, + "Total diluted earnings (loss) per share": 2.49, + "Weighted average number of equity shares outstanding": 153000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 42.65 + }, + "comprehensive_income": { + "Profit (loss) for period": 381027.0, + "Total comprehensive income (loss) for period": 363599.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 363599.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1530000.0, + "Equity balance at beginning of period (after adjustments)": 1530000.0, + "Equity balance at end of period": 1530000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 399027.0, + "Profit (loss) for period before zakat and income tax": 399027.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 219400.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 573.0, + "Adjustments for finance costs": 29170.0, + "Adjustment for provision for slow moving items and inventory shortage": 9983.0, + "Adjustment for provision of employees' terminal benefit": 11757.0, + "Adjustments for other non-cash income": 2923.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 265910.0, + "Operating cash flow before working capital changes": 664937.0, + "Adjustments for increase (decrease) in accrued expenses": 20900.0, + "Adjustments for other current liabilities": 6373.0, + "Net cash flows from (used in) operations": 583748.0, + "Interest paid, classified as operating activities": 24624.0, + "Zakat paid, classified as operating activities": 16669.0, + "Net cash flows from (used in) operating activities": 533408.0, + "Proceed from sales of property, plant and equipment": 143.0, + "Purchase of property, plant and equipment": 80226.0, + "Other inflows (outflows) of cash, classified as investing activities": 12027.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 500000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 425000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 509334.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 23440.0, + "Net increase (decrease) in cash and cash equivalents": 23440.0, + "Cash and cash equivalents at beginning of period": 91476.0, + "Cash and cash equivalents at end of period": 114916.0 + } +} \ No newline at end of file diff --git a/json/3030/425_3030_2025-08-19_16-07-17_Eng.json b/json/3030/425_3030_2025-08-19_16-07-17_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7d9279dcc86ec7a54229c46243b063192d30a4e2 --- /dev/null +++ b/json/3030/425_3030_2025-08-19_16-07-17_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 166037.0, + "Trade accounts receivable": 435657.0, + "Prepayments": 51637.0, + "Inventories": 637040.0, + "Total": 992162.0, + "Total current assets": 1290371.0, + "Property, plant and equipment": 1868346.0, + "Intangible assets other than goodwill, net": 16869.0, + "Investments in associates and joint ventures": 53395.0, + "Other non-current assets": 0.0, + "Total non-current assets": 1938610.0, + "Total assets": 3228981.0, + "Short term borrowings": 345000.0, + "Trade accounts payables": 66832.0, + "Other accounts payables": 10530.0, + "Accrued expenses": 181703.0, + "Zakat payable": 10639.0, + "Dividends payable": 374236.0, + "Other current liabilities": 3222.0, + "Total current liabilities": 992162.0, + "Employees' terminal benefits": 129871.0, + "Provisions, non-current": 7857.0, + "Other non-current liabilities": 37126.0, + "Total non-current liabilities": 174854.0, + "Total liabilities": 1167016.0, + "Share capital": 1530000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 531965.0, + "Equity attributable to owners of parent": 2061965.0, + "Total equity": 2061965.0, + "Total liabilities and equity": 3228981.0 + }, + "income_statement": { + "Revenue": 431530.0, + "Cost of sales": 276546.0, + "Gross profit (loss)": 154984.0, + "Total operating income": 154984.0, + "Selling and distribution expenses": 39409.0, + "General and administrative expenses": 19704.0, + "Total operating expenses": 50063.0, + "Operating profit (loss)": 104921.0, + "Finance costs": 4386.0, + "Share of profit (loss) of joint ventures and associates": 327.0, + "Profit (loss) before zakat and income tax from continuing operations": 100862.0, + "Zakat expenses on continuing operations for period": 5400.0, + "Profit (loss) for period from continuing operations": 95462.0, + "Profit (loss) for period": 95462.0, + "Profit (loss), attributable to equity holders of parent company": 95462.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 0.62, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Total basic earnings (loss) per share": 0.62, + "Diluted earnings (loss) per share from continuing operations": 0.62, + "Total diluted earnings (loss) per share": 0.62, + "Weighted average number of equity shares outstanding": 153000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 95462.0, + "Total comprehensive income (loss) for period": 95462.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 95462.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1530000.0, + "Equity balance at beginning of period (after adjustments)": 1530000.0, + "Equity balance at end of period": 1530000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 214752.0, + "Profit (loss) for period before zakat and income tax": 214752.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 106881.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 523.0, + "Adjustments for finance costs": 7663.0, + "Adjustment for provision for slow moving items and inventory shortage": 252.0, + "Adjustment for provision of employees' terminal benefit": 7551.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 122520.0, + "Operating cash flow before working capital changes": 337272.0, + "Adjustments for increase (decrease) in trade accounts payable": 14458.0, + "Adjustments for increase (decrease) in accrued expenses": 31333.0, + "Adjustments for other current liabilities": 571.0, + "Net cash flows from (used in) operations": 299641.0, + "Interest paid, classified as operating activities": 6692.0, + "Zakat paid, classified as operating activities": 20528.0, + "Net cash flows from (used in) operating activities": 265322.0, + "Purchase of property, plant and equipment": 67228.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 115000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 25000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 229500.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 57490.0, + "Net increase (decrease) in cash and cash equivalents": 57490.0, + "Cash and cash equivalents at beginning of period": 120969.0, + "Cash and cash equivalents at end of period": 178459.0 + } +} \ No newline at end of file diff --git a/json/4007/605_4007_2021-09-13_16-55-12_Eng.json b/json/4007/605_4007_2021-09-13_16-55-12_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..588a13d7e6578411bcafd6f2ee0e3b5a01aaf097 --- /dev/null +++ b/json/4007/605_4007_2021-09-13_16-55-12_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 43161806.0, + "Trade accounts receivable": 649047555.0, + "Lease receivable, current": 7223321.0, + "Other receivables": 4411949.0, + "Prepayments": 26189350.0, + "Due from related parties": 1419772.0, + "Inventories": 65194785.0, + "Total": 415097914.0, + "Total current assets": 796648538.0, + "Property, plant and equipment": 1660068592.0, + "Goodwill": 31450120.0, + "Other non-current assets": 7908755.0, + "Total non-current assets": 1699427467.0, + "Total assets": 2496076005.0, + "Current portion of long term loans": 47428480.0, + "Short term borrowings": 13200925.0, + "Trade accounts payables": 46506215.0, + "Accrued expenses": 65844153.0, + "Finance lease, current": 13908444.0, + "Due to related parties": 42081.0, + "Zakat payable": 22438386.0, + "Government grants": 134841211.0, + "Dividends payable": 60287735.0, + "Other current liabilities": 137827898.0, + "Total current liabilities": 415097914.0, + "Debt securities, term loans, borrowings and sukuks in issue": 200203474.0, + "Employees' terminal benefits": 64270939.0, + "Finance leases, non-current": 5751465.0, + "Total non-current liabilities": 405067089.0, + "Total liabilities": 820165003.0, + "Share capital": 1200000000.0, + "Statutory Reserve": 64221381.0, + "Retained earnings (accumulated losses)": 411689621.0, + "Equity attributable to owners of parent": 1675911002.0, + "Total equity": 1675911002.0 + }, + "income_statement": { + "Revenue": 278448490.0, + "Cost of sales": 163896331.0, + "Gross profit (loss)": 114552159.0, + "Other operating income": 2611098.0, + "Total operating income": 117163257.0, + "Selling and distribution expenses": 43696202.0, + "General and administrative expenses": 30567262.0, + "Total operating expenses": 74263464.0, + "Operating profit (loss)": 42899793.0, + "Finance costs": 3863839.0, + "Profit (loss) before zakat and income tax from continuing operations": 39035954.0, + "Zakat expenses on continuing operations for period": 3500000.0, + "Profit (loss) for period from continuing operations": 35535954.0, + "Profit (loss) for period": 35535954.0, + "Profit (loss), attributable to equity holders of parent company": 35535954.0, + "Basic earnings (loss) per share from continuing operations": 0.3, + "Total basic earnings (loss) per share": 0.3, + "Diluted earnings (loss) per share from continuing operations": 0.3, + "Total diluted earnings (loss) per share": 0.3, + "Weighted average number of equity shares outstanding": 120000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 35535954.0, + "Remeasurement gains (losses) on defined benefit plans": 1713442.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1713442.0, + "Total other comprehensive income (loss)": 1713442.0, + "Total comprehensive income (loss) for period": 37249396.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 37249396.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Equity balance at end of period": 1200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 39035954.0, + "Profit (loss) for period before zakat and income tax": 39035954.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 27638186.0, + "Adjustments for finance costs": 3863839.0, + "Adjustment for provision of employees' terminal benefit": 3181035.0, + "Adjustments for fair value adjustment of a contingent consideration": 42856987.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 11308360.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 86945008.0, + "Operating cash flow before working capital changes": 125980962.0, + "Adjustments for decrease (increase) in prepayment": 9700927.0, + "Net cash flows from (used in) operations": 23329315.0, + "Net cash flows from (used in) operating activities": 22378547.0, + "Purchase of property, plant and equipment": 3284558.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 13183470.0, + "Net cash flows from (used in) financing activities": 10417862.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 29511851.0, + "Net increase (decrease) in cash and cash equivalents": 29511851.0, + "Cash and cash equivalents at beginning of period": 13649955.0, + "Cash and cash equivalents at end of period": 43161806.0 + } +} \ No newline at end of file diff --git a/json/4007/605_4007_2021-09-16_11-09-04_Eng.json b/json/4007/605_4007_2021-09-16_11-09-04_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b17eb29abb641947b5711670bf250699ca6bb9cc --- /dev/null +++ b/json/4007/605_4007_2021-09-16_11-09-04_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 85764608.0, + "Trade accounts receivable": 622714620.0, + "Other receivables": 11502105.0, + "Prepayments": 30556173.0, + "Due from related parties": 1796447.0, + "Inventories": 46647536.0, + "Total": 369634707.0, + "Total current assets": 798981489.0, + "Property, plant and equipment": 1614613779.0, + "Assets subject to finance lease": 19565243.0, + "Goodwill": 31450120.0, + "Intangible assets other than goodwill, net": 7477985.0, + "Total non-current assets": 1673107127.0, + "Total assets": 2472088616.0, + "Current portion of long term loans": 54767720.0, + "Short term borrowings": 31908752.0, + "Trade accounts payables": 49551460.0, + "Accrued expenses": 60391094.0, + "Finance lease, current": 13901380.0, + "Zakat payable": 9970190.0, + "Government grants": 132937812.0, + "Dividends payable": 382137.0, + "Other current liabilities": 141148377.0, + "Total current liabilities": 369634707.0, + "Debt securities, term loans, borrowings and sukuks in issue": 185656293.0, + "Employees' terminal benefits": 64569792.0, + "Finance leases, non-current": 2224571.0, + "Total non-current liabilities": 385388468.0, + "Total liabilities": 755023175.0, + "Share capital": 1200000000.0, + "Statutory Reserve": 64221381.0, + "Retained earnings (accumulated losses)": 452844060.0, + "Equity attributable to owners of parent": 1717065441.0 + }, + "income_statement": { + "Revenue": 267753212.0, + "Cost of sales": 168940294.0, + "Gross profit (loss)": 98812918.0, + "Total operating income": 98812918.0, + "Selling and distribution expenses": 27385911.0, + "General and administrative expenses": 28074647.0, + "Total operating expenses": 55460558.0, + "Operating profit (loss)": 43352360.0, + "Finance costs": 3854469.0, + "Other income (expenses), net": 3806976.0, + "Profit (loss) before zakat and income tax from continuing operations": 43304867.0, + "Profit (loss) for period from continuing operations": 43304867.0, + "Zakat expenses on discontinued operations for period": 3000000.0, + "Profit (loss) for period": 40304867.0, + "Profit (loss), attributable to equity holders of parent company": 40304867.0, + "Basic earnings (loss) per share from discontinued operations": 0.34, + "Total basic earnings (loss) per share": 0.34, + "Diluted earnings (loss) per share from continuing operations": 0.34, + "Total diluted earnings (loss) per share": 0.34, + "Weighted average number of equity shares outstanding": 120000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 40304867.0, + "Remeasurement gains (losses) on defined benefit plans": 849572.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 849572.0, + "Total other comprehensive income (loss)": 849572.0, + "Total comprehensive income (loss) for period": 41154439.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 41154439.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Equity balance at end of period": 1200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 82340821.0, + "Profit (loss) for period before zakat and income tax": 82340821.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 55586396.0, + "Adjustments for finance costs": 7718308.0, + "Adjustment for provision of employees' terminal benefit": 6310248.0, + "Adjustments for fair value adjustment of a contingent consideration": 67934865.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 24288395.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 158031413.0, + "Operating cash flow before working capital changes": 240372234.0, + "Adjustments for decrease (increase) in inventories": 15197414.0, + "Adjustments for decrease (increase) in prepayment": 9861610.0, + "Net cash flows from (used in) operations": 142595696.0, + "Zakat paid, classified as operating activities": 16413741.0, + "Income taxes paid (refund), classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 121552921.0, + "Purchase of property, plant and equipment": 4912429.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 31837367.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 10000000.0, + "Repayments of finance lease liabilities": 6457608.0, + "Dividends paid to non-controlling interest, classified as financing activities": 59905598.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 72114653.0, + "Net increase (decrease) in cash and cash equivalents": 72114653.0, + "Cash and cash equivalents at beginning of period": 13649955.0, + "Cash and cash equivalents at end of period": 85764608.0 + } +} \ No newline at end of file diff --git a/json/4007/605_4007_2021-11-22_08-24-31_Eng.json b/json/4007/605_4007_2021-11-22_08-24-31_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b9c2ae195e012144f1226bbb8662f883cd7280f3 --- /dev/null +++ b/json/4007/605_4007_2021-11-22_08-24-31_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 174481770.0, + "Trade accounts receivable": 568212806.0, + "Other receivables": 10685212.0, + "Prepayments": 45247004.0, + "Inventories": 48069294.0, + "Other current assets": 6447842.0, + "Total": 355567034.0, + "Total current assets": 853143928.0, + "Property, plant and equipment": 1570608297.0, + "Intangible assets other than goodwill, net": 38493150.0, + "Total non-current assets": 1609101447.0, + "Total assets": 2462245375.0, + "Short term borrowings": 105736380.0, + "Trade accounts payables": 50442956.0, + "Accrued expenses": 26489181.0, + "Finance lease, current": 11809295.0, + "Zakat payable": 14361101.0, + "Government grants": 131134766.0, + "Other current liabilities": 139214878.0, + "Total current liabilities": 355567034.0, + "Debt securities, term loans, borrowings and sukuks in issue": 188483964.0, + "Employees' terminal benefits": 64766038.0, + "Finance leases, non-current": 1861032.0, + "Total non-current liabilities": 386245800.0, + "Total liabilities": 741812834.0, + "Share capital": 1200000000.0, + "Statutory Reserve": 64221381.0, + "Retained earnings (accumulated losses)": 456211160.0, + "Equity attributable to owners of parent": 1720432541.0, + "Total equity": 1720432541.0, + "Total liabilities and equity": 2462245375.0 + }, + "income_statement": { + "Revenue": 219705129.0, + "Cost of sales": 124723807.0, + "Gross profit (loss)": 94981322.0, + "Total operating income": 94981322.0, + "Selling and distribution expenses": 18998947.0, + "General and administrative expenses": 26547324.0, + "Total operating expenses": 45546271.0, + "Operating profit (loss)": 49435051.0, + "Finance costs": 4067185.0, + "Other income (expenses), net": 2809254.0, + "Profit (loss) before zakat and income tax from continuing operations": 48177120.0, + "Zakat expenses on continuing operations for period": 7850000.0, + "Profit (loss) for period from continuing operations": 40327120.0, + "Profit (loss) for period": 3580943.0, + "Profit (loss), attributable to equity holders of parent company": 3580943.0, + "Basic earnings (loss) per share from continuing operations": 0.34, + "Total basic earnings (loss) per share": 0.03, + "Diluted earnings (loss) per share from continuing operations": 0.34, + "Total diluted earnings (loss) per share": 0.03 + }, + "comprehensive_income": { + "Profit (loss) for period": 3580943.0, + "Total comprehensive income (loss) for period": 3367100.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 3367100.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Equity balance at end of period": 1200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 102552053.0, + "Profit (loss) for period before zakat and income tax": 93771764.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 83601178.0, + "Adjustments for finance costs": 11816290.0, + "Adjustment for provision of employees' terminal benefit": 9436075.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 127491337.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 265816298.0, + "Operating cash flow before working capital changes": 359588062.0, + "Adjustments for decrease (increase) in inventories": 13775656.0, + "Net cash flows from (used in) operations": 225120592.0, + "Zakat paid, classified as operating activities": 20115422.0, + "Net cash flows from (used in) operating activities": 196162031.0, + "Purchase of property, plant and equipment": 8103146.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 50843600.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 10000000.0, + "Repayments of finance lease liabilities": 8124608.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 59946062.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 160831815.0, + "Net increase (decrease) in cash and cash equivalents": 160831815.0, + "Cash and cash equivalents at beginning of period": 13649955.0, + "Cash and cash equivalents at end of period": 174481770.0 + } +} \ No newline at end of file diff --git a/json/4007/605_4007_2022-04-13_15-07-58_Eng.json b/json/4007/605_4007_2022-04-13_15-07-58_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..07e0941116c7096e647d8db1cfe8170d06ae4db6 --- /dev/null +++ b/json/4007/605_4007_2022-04-13_15-07-58_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 120857509.0, + "Trade accounts receivable": 364219105.0, + "Other receivables": 4849584.0, + "Prepayments": 11446239.0, + "Accrued income": 7390087.0, + "Inventories": 53606322.0, + "Total": 227367370.0, + "Total current assets": 562368846.0, + "Property, plant and equipment": 1546936349.0, + "Intangible assets other than goodwill, net": 32150289.0, + "Investments in associates and joint ventures": 120258664.0, + "Total non-current assets": 1699345302.0, + "Total assets": 2261714148.0, + "Short term borrowings": 29570441.0, + "Trade accounts payables": 60968560.0, + "Other accounts payables": 28334773.0, + "Accrued expenses": 22699557.0, + "Finance lease, current": 7752599.0, + "Zakat payable": 18347114.0, + "Government grants": 129331720.0, + "Other current liabilities": 52281437.0, + "Total current liabilities": 227367370.0, + "Debt securities, term loans, borrowings and sukuks in issue": 179120978.0, + "Employees' terminal benefits": 65853216.0, + "Finance leases, non-current": 751627.0, + "Total non-current liabilities": 375057541.0, + "Total liabilities": 602424911.0, + "Share capital": 1200000000.0, + "Statutory Reserve": 73230165.0, + "Retained earnings (accumulated losses)": 386059072.0, + "Equity attributable to owners of parent": 1659289237.0, + "Total equity": 1659289237.0, + "Total liabilities and equity": 2261714148.0 + }, + "income_statement": { + "Revenue": 951887495.0, + "Cost of sales": 587840128.0, + "Gross profit (loss)": 364047367.0, + "Other operating income": 15677796.0, + "Total operating income": 379725163.0, + "Selling and distribution expenses": 5040388.0, + "General and administrative expenses": 243455563.0, + "Total operating expenses": 248495951.0, + "Operating profit (loss)": 131229212.0, + "Finance costs": 15717117.0, + "Share of profit (loss) of joint ventures and associates": 2048366.0, + "Profit (loss) before zakat and income tax from continuing operations": 117560461.0, + "Zakat expenses on continuing operations for period": 18692335.0, + "Profit (loss) for period from continuing operations": 98868126.0, + "Profit (loss) for period": 90087837.0, + "Profit (loss), attributable to equity holders of parent company": 90087837.0, + "Basic earnings (loss) per share from continuing operations": 0.75, + "Total basic earnings (loss) per share": 0.75, + "Share closing price at the last trading day of financial year (in numbers)": 0.75 + }, + "comprehensive_income": { + "Profit (loss) for period": 90087837.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 85298.0, + "Remeasurement gains (losses) on defined benefit plans": 2454496.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 2539794.0, + "Total other comprehensive income (loss)": 2539794.0, + "Total comprehensive income (loss) for period": 92627631.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 92627631.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Equity balance at end of period": 1200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 117560461.0, + "Profit (loss) for period before zakat and income tax": 108780172.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 105214109.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4216113.0, + "Adjustments for finance costs": 15825572.0, + "Adjustment for provision for slow moving items and inventory shortage": 120600.0, + "Adjustments for fair value adjustment of a contingent consideration": 154474881.0, + "Adjustment for provision, pension and government grants, net movements": 4952398.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 47879307.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 369604954.0, + "Operating cash flow before working capital changes": 478385126.0, + "Adjustments for decrease (increase) in inventories": 8118028.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 77544162.0, + "Adjustments for decrease (increase) in prepayment": 24982416.0, + "Adjustments for increase (decrease) in trade accounts payable": 6231847.0, + "Net cash flows from (used in) operations": 455107769.0, + "Zakat paid, classified as operating activities": 20471744.0, + "Net cash flows from (used in) operating activities": 434636025.0, + "Proceed from sales of property, plant and equipment": 29996.0, + "Purchase of property, plant and equipment": 14915434.0, + "Payment for acquisition of associates and joint ventures": 118125000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 50843600.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 98267600.0, + "Repayments of finance lease liabilities": 13277939.0, + "Dividends paid to non-controlling interest, classified as financing activities": 131653092.0 + } +} \ No newline at end of file diff --git a/json/4007/605_4007_2022-05-31_20-50-30_Eng.json b/json/4007/605_4007_2022-05-31_20-50-30_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3a45d034cd141148092f99ab7131668a2cdac65b --- /dev/null +++ b/json/4007/605_4007_2022-05-31_20-50-30_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 116489776.0, + "Trade accounts receivable": 453278093.0, + "Other receivables": 10929122.0, + "Prepayments": 12315367.0, + "Accrued income": 6264794.0, + "Inventories": 50399275.0, + "Total": 277545642.0, + "Total current assets": 649676427.0, + "Property, plant and equipment": 1526936189.0, + "Goodwill": 31173855.0, + "Investments in associates and joint ventures": 120611240.0, + "Total non-current assets": 1678721284.0, + "Total assets": 2328397711.0, + "Short term borrowings": 29470163.0, + "Trade accounts payables": 57497205.0, + "Accrued expenses": 20908742.0, + "Finance lease, current": 4466924.0, + "Zakat payable": 23347114.0, + "Government grants": 127528677.0, + "Other current liabilities": 134542961.0, + "Total current liabilities": 277545642.0, + "Debt securities, term loans, borrowings and sukuks in issue": 181882834.0, + "Employees' terminal benefits": 66334796.0, + "Finance leases, non-current": 377131.0, + "Total non-current liabilities": 376123438.0, + "Total liabilities": 653669080.0, + "Share capital": 1200000000.0, + "Statutory Reserve": 73230165.0, + "Retained earnings (accumulated losses)": 401498466.0 + }, + "income_statement": { + "Revenue": 250890207.0, + "Cost of sales": 154812127.0, + "Gross profit (loss)": 96078080.0, + "Other operating income": 4935775.0, + "Total operating income": 101013855.0, + "Selling and distribution expenses": 531906.0, + "General and administrative expenses": 22878487.0, + "Other operating expenses": 7506132.0, + "Total operating expenses": 30916525.0, + "Operating profit (loss)": 70097330.0, + "Finance costs": 3490809.0, + "Share of profit (loss) of joint ventures and associates": 352576.0, + "Profit (loss) before zakat and income tax from continuing operations": 66959097.0, + "Zakat expenses on continuing operations for period": 5000000.0, + "Profit (loss) for period from continuing operations": 61959097.0, + "Profit (loss) for period": 61959097.0, + "Profit (loss), attributable to equity holders of parent company": 61959097.0, + "Basic earnings (loss) per share from continuing operations": 0.52, + "Total basic earnings (loss) per share": 0.52, + "Diluted earnings (loss) per share from continuing operations": 0.52, + "Total diluted earnings (loss) per share": 0.52, + "Weighted average number of equity shares outstanding": 120000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 61959097.0, + "Remeasurement gains (losses) on defined benefit plans": 1480297.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1480297.0, + "Total other comprehensive income (loss)": 1480297.0, + "Total comprehensive income (loss) for period": 63439394.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 63439394.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Equity balance at end of period": 1200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 66959097.0, + "Profit (loss) for period before zakat and income tax": 66959097.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 25826995.0, + "Adjustments for finance costs": 3490809.0, + "Adjustment for provision of employees' terminal benefit": 3083824.0, + "Adjustments for fair value adjustment of a contingent consideration": 7506132.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 14195000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 51846786.0, + "Operating cash flow before working capital changes": 118805883.0, + "Adjustments for decrease (increase) in inventories": 3207047.0, + "Adjustments for decrease (increase) in accrued income": 1125293.0, + "Net cash flows from (used in) operations": 5680045.0, + "Net cash flows from (used in) operating activities": 4047736.0, + "Purchase of property, plant and equipment": 4850401.0, + "Repayments of finance lease liabilities": 3299000.0, + "Cash and cash equivalents at beginning of period": 120857509.0, + "Cash and cash equivalents at end of period": 116489776.0 + } +} \ No newline at end of file diff --git a/json/4007/605_4007_2022-10-06_17-28-22_Eng.json b/json/4007/605_4007_2022-10-06_17-28-22_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d10a7274058d41075eae7978cc6a1add95f495b2 --- /dev/null +++ b/json/4007/605_4007_2022-10-06_17-28-22_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 44779206.0, + "Trade accounts receivable": 467750353.0, + "Other receivables": 17519293.0, + "Prepayments": 14047894.0, + "Accrued income": 7991319.0, + "Inventories": 48620171.0, + "Total": 203655558.0, + "Total current assets": 600708236.0, + "Property, plant and equipment": 1505612106.0, + "Intangible assets other than goodwill, net": 30268880.0, + "Investments in associates and joint ventures": 122484257.0, + "Other non-current assets": 95803611.0, + "Total non-current assets": 1754168854.0, + "Total assets": 2354877090.0, + "Current portion of long term loans": 36828094.0, + "Trade accounts payables": 62954918.0, + "Accrued expenses": 22768696.0, + "Finance lease, current": 785672.0, + "Zakat payable": 10083738.0, + "Government grants": 125725629.0, + "Other current liabilities": 63022259.0, + "Total current liabilities": 203655558.0, + "Debt securities, term loans, borrowings and sukuks in issue": 267340674.0, + "Employees' terminal benefits": 68008464.0, + "Finance leases, non-current": 377622.0, + "Total non-current liabilities": 461452389.0, + "Total liabilities": 665107947.0, + "Share capital": 1600000000.0, + "Statutory Reserve": 11289237.0, + "Retained earnings (accumulated losses)": 78479906.0, + "Equity attributable to owners of parent": 1689769143.0, + "Total equity": 1689769143.0, + "Total liabilities and equity": 2354877090.0 + }, + "income_statement": { + "Revenue": 281942255.0, + "Cost of sales": 172850408.0, + "Gross profit (loss)": 109091847.0, + "Total operating income": 109091847.0, + "Selling and distribution expenses": 779348.0, + "General and administrative expenses": 21495686.0, + "Other operating expenses": 16800785.0, + "Total operating expenses": 39075819.0, + "Operating profit (loss)": 70016028.0, + "Finance costs": 5736829.0, + "Share of profit (loss) of joint ventures and associates": 1952434.0, + "Other income (expenses), net": 3866521.0, + "Profit (loss) before zakat and income tax from continuing operations": 70098154.0, + "Zakat expenses on continuing operations for period": 5000000.0, + "Profit (loss) for period from continuing operations": 65098154.0, + "Profit (loss) for period": 65098154.0, + "Profit (loss), attributable to equity holders of parent company": 65098154.0, + "Basic earnings (loss) per share from continuing operations": 0.41, + "Total basic earnings (loss) per share": 0.41, + "Diluted earnings (loss) per share from continuing operations": 0.41, + "Total diluted earnings (loss) per share": 0.41, + "Weighted average number of equity shares outstanding": 1600000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 65098154.0, + "Total comprehensive income (loss) for period": 63040512.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 63040512.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Issue of equity": 400000000.0, + "Total changes in shareholders equity": 400000000.0, + "Equity balance at end of period": 1600000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 137057251.0, + "Profit (loss) for period before zakat and income tax": 137057251.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 49193459.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1881409.0, + "Adjustments for finance costs": 9227638.0, + "Adjustment for provision of employees' terminal benefit": 6148775.0, + "Adjustments for fair value adjustment of a contingent consideration": 24306917.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 28607395.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 113253784.0, + "Operating cash flow before working capital changes": 250311035.0, + "Adjustments for decrease (increase) in inventories": 4986151.0, + "Adjustments for increase (decrease) in trade accounts payable": 1594359.0, + "Other adjustments for working capital changes": 0.0, + "Net cash flows from (used in) operations": 65302437.0, + "Zakat paid, classified as operating activities": 18207612.0, + "Net cash flows from (used in) operating activities": 41578913.0, + "Purchase of property, plant and equipment": 7869216.0, + "Cash advances and loans made to other parties, classified as investing activities": 95803611.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 146239637.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 56119387.0, + "Repayments of finance lease liabilities": 6991000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 95149338.0 + } +} \ No newline at end of file diff --git a/json/4007/605_4007_2023-03-16_10-33-14_Eng.json b/json/4007/605_4007_2023-03-16_10-33-14_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0f3a6617fa5a4c718afb6c934f4d5dc955949764 --- /dev/null +++ b/json/4007/605_4007_2023-03-16_10-33-14_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 60602485.0, + "Trade accounts receivable": 481054832.0, + "Other receivables": 7182309.0, + "Prepayments": 14755274.0, + "Accrued income": 7254486.0, + "Inventories": 56232718.0, + "Total": 260052418.0, + "Total current assets": 627082104.0, + "Property, plant and equipment": 1606179197.0, + "Intangible assets other than goodwill, net": 28538729.0, + "Investments in associates and joint ventures": 124244424.0, + "Other non-current assets": 95803611.0, + "Total non-current assets": 1854765961.0, + "Total assets": 2481848065.0, + "Short term borrowings": 29163829.0, + "Trade accounts payables": 87043622.0, + "Other accounts payables": 25041463.0, + "Accrued expenses": 35503787.0, + "Finance lease, current": 14469351.0, + "Zakat payable": 16898535.0, + "Government grants": 114937924.0, + "Other current liabilities": 42828906.0, + "Total current liabilities": 260052418.0, + "Debt securities, term loans, borrowings and sukuks in issue": 202958673.0, + "Employees' terminal benefits": 78826036.0, + "Finance leases, non-current": 114510325.0, + "Total non-current liabilities": 511232958.0, + "Total liabilities": 771285376.0, + "Share capital": 1600000000.0, + "Statutory Reserve": 37022854.0, + "Retained earnings (accumulated losses)": 73539835.0, + "Equity attributable to owners of parent": 1710562689.0, + "Total equity": 1710562689.0, + "Total liabilities and equity": 2481848065.0 + }, + "income_statement": { + "Revenue": 1122397025.0, + "Cost of sales": 706378359.0, + "Gross profit (loss)": 416018666.0, + "Other operating income": 28976899.0, + "Total operating income": 444995565.0, + "Selling and distribution expenses": 6172580.0, + "General and administrative expenses": 147038024.0, + "Total operating expenses": 153210604.0, + "Operating profit (loss)": 291784961.0, + "Finance costs": 21709418.0, + "Share of profit (loss) of joint ventures and associates": 4075422.0, + "Profit (loss) before zakat and income tax from continuing operations": 274150965.0, + "Zakat expenses on continuing operations for period": 16814797.0, + "Profit (loss) for period from continuing operations": 257336168.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period from discontinued operations": 0.0, + "Profit (loss) for period": 257336168.0, + "Profit (loss), attributable to equity holders of parent company": 257336168.0, + "Basic earnings (loss) per share from continuing operations": 1.61, + "Total basic earnings (loss) per share": 1.61, + "Share closing price at the last trading day of financial year (in numbers)": 1.61 + }, + "comprehensive_income": { + "Profit (loss) for period": 257336168.0, + "Total comprehensive income (loss) for period": 251273452.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 251273452.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Issue of equity": 400000000.0, + "Total changes in shareholders equity": 400000000.0, + "Equity balance at end of period": 1600000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 274150965.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period before zakat and income tax": 274150965.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 96718826.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3694685.0, + "Adjustments for finance costs": 21709418.0, + "Adjustment for provision for slow moving items and inventory shortage": 851437.0, + "Adjustment for provision of employees' terminal benefit": 11903783.0, + "Adjustments for fair value adjustment of a contingent consideration": 54338966.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 45507376.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 213235404.0, + "Operating cash flow before working capital changes": 487386369.0, + "Adjustments for decrease (increase) in due from related parties": 2674341.0, + "Adjustments for increase (decrease) in other accounts payable": 17535855.0, + "Adjustments for increase (decrease) in accrued expenses": 12804230.0, + "Net cash flows from (used in) operations": 279977635.0, + "Zakat paid, classified as operating activities": 18207612.0, + "Net cash flows from (used in) operating activities": 253309934.0, + "Purchase of property, plant and equipment": 16806145.0, + "Cash advances and loans made to other parties, classified as investing activities": 95803611.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 146239637.0 + } +} \ No newline at end of file diff --git a/json/4007/605_4007_2023-06-03_10-52-20_Eng.json b/json/4007/605_4007_2023-06-03_10-52-20_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..961f5a7de5d497b9a392abce254453ba0b0d2189 --- /dev/null +++ b/json/4007/605_4007_2023-06-03_10-52-20_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 46678709.0, + "Trade accounts receivable": 554115131.0, + "Lease receivable, current": 3347141.0, + "Other receivables": 7756183.0, + "Prepayments": 16888558.0, + "Inventories": 63228219.0, + "Total": 335877937.0, + "Total current assets": 692013941.0, + "Property, plant and equipment": 1710100572.0, + "Goodwill": 27653501.0, + "Investments in associates and joint ventures": 125479717.0, + "Total non-current assets": 1863233790.0, + "Total assets": 2555247731.0, + "Short term borrowings": 79199090.0, + "Trade accounts payables": 73223101.0, + "Accrued expenses": 40803344.0, + "Finance lease, current": 14283154.0, + "Zakat payable": 21898535.0, + "Government grants": 112662193.0, + "Other current liabilities": 97367788.0, + "Total current liabilities": 335877937.0, + "Debt securities, term loans, borrowings and sukuks in issue": 174334102.0, + "Employees' terminal benefits": 80285219.0, + "Finance leases, non-current": 116001378.0, + "Total non-current liabilities": 483282892.0, + "Total liabilities": 819160829.0, + "Share capital": 1600000000.0, + "Statutory Reserve": 37022854.0, + "Retained earnings (accumulated losses)": 99064048.0, + "Equity attributable to owners of parent": 1736086902.0, + "Total equity": 1736086902.0, + "Total liabilities and equity": 2555247731.0 + }, + "income_statement": { + "Revenue": 298601322.0, + "Cost of sales": 178196652.0, + "Gross profit (loss)": 120404670.0, + "Other operating income": 4518778.0, + "Total operating income": 124923448.0, + "Selling and distribution expenses": 2106259.0, + "General and administrative expenses": 25178801.0, + "Other operating expenses": 5876817.0, + "Total operating expenses": 33161877.0, + "Operating profit (loss)": 91761571.0, + "Finance costs": 6683929.0, + "Share of profit (loss) of joint ventures and associates": 1345658.0, + "Profit (loss) before zakat and income tax from continuing operations": 86423300.0, + "Zakat expenses on continuing operations for period": 5000000.0, + "Profit (loss) for period from continuing operations": 81423300.0, + "Profit (loss) for period": 81423300.0, + "Profit (loss), attributable to equity holders of parent company": 81423300.0, + "Basic earnings (loss) per share from continuing operations": 0.51, + "Total basic earnings (loss) per share": 0.51, + "Diluted earnings (loss) per share from continuing operations": 0.51, + "Total diluted earnings (loss) per share": 0.51, + "Weighted average number of equity shares outstanding": 1600000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 81423300.0, + "Remeasurement gains (losses) on defined benefit plans": 211278.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 211278.0, + "Total other comprehensive income (loss)": 100913.0, + "Total comprehensive income (loss) for period": 81524213.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 81524213.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1600000000.0, + "Equity balance at beginning of period (after adjustments)": 1600000000.0, + "Equity balance at end of period": 1600000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 86423300.0, + "Profit (loss) for period before zakat and income tax": 86423300.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 24674913.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1441926.0, + "Adjustments for finance costs": 6683929.0, + "Adjustment for provision of employees' terminal benefit": 2892438.0, + "Adjustments for fair value adjustment of a contingent consideration": 5876817.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 16113565.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 54062199.0, + "Operating cash flow before working capital changes": 140485499.0, + "Adjustments for decrease (increase) in accrued income": 2779016.0, + "Adjustments for increase (decrease) in accrued expenses": 5299557.0, + "Adjustments for other current liabilities": 13074018.0, + "Net cash flows from (used in) operations": 59596486.0, + "Net cash flows from (used in) operating activities": 57310356.0, + "Purchase of property, plant and equipment": 33349376.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 50000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 30000000.0, + "Repayments of finance lease liabilities": 50000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 55690164.0, + "Cash and cash equivalents at beginning of period": 60602485.0, + "Cash and cash equivalents at end of period": 46678709.0 + } +} \ No newline at end of file diff --git a/json/4007/605_4007_2023-08-22_09-58-00_Eng.json b/json/4007/605_4007_2023-08-22_09-58-00_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..10741ac5c96c4e1e27879dd6d06f4301f513239d --- /dev/null +++ b/json/4007/605_4007_2023-08-22_09-58-00_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 175148090.0, + "Financial assets, current": 3267591.0, + "Trade accounts receivable": 441818668.0, + "Other receivables": 9319321.0, + "Prepayments": 15658624.0, + "Inventories": 57087776.0, + "Total": 321572840.0, + "Total current assets": 702300070.0, + "Property, plant and equipment": 1691852218.0, + "Intangible assets other than goodwill, net": 26764043.0, + "Investments in associates and joint ventures": 126090253.0, + "Total non-current assets": 1844706514.0, + "Total assets": 2547006584.0, + "Current portion of long term loans": 28953738.0, + "Trade accounts payables": 67563834.0, + "Other accounts payables": 92521782.0, + "Accrued expenses": 41817954.0, + "Finance lease, current": 13588475.0, + "Zakat payable": 10215229.0, + "Government grants": 110386462.0, + "Other current liabilities": 57808903.0, + "Total current liabilities": 321572840.0, + "Debt securities, term loans, borrowings and sukuks in issue": 159695667.0, + "Employees' terminal benefits": 83324757.0, + "Finance leases, non-current": 110831046.0, + "Total non-current liabilities": 464237932.0, + "Total liabilities": 785810772.0, + "Share capital": 1600000000.0, + "Statutory Reserve": 37022854.0, + "Retained earnings (accumulated losses)": 124172958.0, + "Equity attributable to owners of parent": 1761195812.0, + "Total equity": 1761195812.0, + "Total liabilities and equity": 2547006584.0 + }, + "income_statement": { + "Revenue": 276655065.0, + "Cost of sales": 184574035.0, + "Gross profit (loss)": 92081030.0, + "Total operating income": 92081030.0, + "Selling and distribution expenses": 1086704.0, + "General and administrative expenses": 21306247.0, + "Total operating expenses": 4554490.0, + "Operating profit (loss)": 87526540.0, + "Finance costs": 6889058.0, + "Share of profit (loss) of joint ventures and associates": 547954.0, + "Other income (expenses), net": 5659705.0, + "Profit (loss) before zakat and income tax from continuing operations": 86845141.0, + "Zakat expenses on continuing operations for period": 5000000.0, + "Profit (loss) for period from continuing operations": 81845141.0, + "Profit (loss) for period": 81845141.0, + "Profit (loss), attributable to equity holders of parent company": 81845141.0, + "Basic earnings (loss) per share from continuing operations": 0.51, + "Total basic earnings (loss) per share": 0.51, + "Diluted earnings (loss) per share from continuing operations": 0.51, + "Total diluted earnings (loss) per share": 0.51, + "Weighted average number of equity shares outstanding": 1600000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 81845141.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 62582.0, + "Total comprehensive income (loss) for period": 81108910.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 81108910.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1600000000.0, + "Equity balance at beginning of period (after adjustments)": 1600000000.0, + "Equity balance at end of period": 1600000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 173268441.0, + "Profit (loss) for period before zakat and income tax": 173268441.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 47981101.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1774686.0, + "Adjustments for finance costs": 13572987.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 25566985.0, + "Adjustment for provision of employees' terminal benefit": 5866787.0, + "Adjustments for gains on disposal of investment property": 489462.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 70655970.0, + "Operating cash flow before working capital changes": 243924411.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 51204276.0, + "Adjustments for decrease (increase) in accrued income": 10510165.0, + "Adjustments for increase (decrease) in other accounts payable": 11170483.0, + "Adjustments for increase (decrease) in accrued expenses": 6314167.0, + "Net increase (decrease) due to working capital changes": 43210951.0, + "Net cash flows from (used in) operations": 287135362.0, + "Zakat paid, classified as operating activities": 16683306.0, + "Net cash flows from (used in) operating activities": 266348663.0, + "Purchase of property, plant and equipment": 39753002.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 54118000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 101455000.0, + "Repayments of finance lease liabilities": 5626441.0, + "Dividends paid to non-controlling interest, classified as financing activities": 55690164.0 + } +} \ No newline at end of file diff --git a/json/4007/605_4007_2023-11-27_19-18-59_Eng.json b/json/4007/605_4007_2023-11-27_19-18-59_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a967ffcbfbcc8a41c84509cd5c6282f62c695405 --- /dev/null +++ b/json/4007/605_4007_2023-11-27_19-18-59_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 185742634.0, + "Trade accounts receivable": 486454108.0, + "Prepayments": 14310217.0, + "Accrued income": 9236912.0, + "Inventories": 55062760.0, + "Other current assets": 9787382.0, + "Total": 280915597.0, + "Total current assets": 760594013.0, + "Property, plant and equipment": 1674409466.0, + "Intangible assets other than goodwill, net": 25894862.0, + "Investments in associates and joint ventures": 125397894.0, + "Total non-current assets": 1825702222.0, + "Total assets": 2586296235.0, + "Current portion of long term loans": 28845537.0, + "Trade accounts payables": 69021258.0, + "Other accounts payables": 34058270.0, + "Accrued expenses": 46546294.0, + "Finance lease, current": 12617109.0, + "Zakat payable": 15215228.0, + "Government grants": 108110731.0, + "Other current liabilities": 65508976.0, + "Total current liabilities": 280915597.0, + "Debt securities, term loans, borrowings and sukuks in issue": 162430918.0, + "Employees' terminal benefits": 83349095.0, + "Finance leases, non-current": 113191810.0, + "Total non-current liabilities": 467082554.0, + "Total liabilities": 747998151.0, + "Share capital": 1600000000.0, + "Statutory Reserve": 37022854.0, + "Retained earnings (accumulated losses)": 201275230.0, + "Equity attributable to owners of parent": 1838298084.0, + "Total equity": 1838298084.0, + "Total liabilities and equity": 2586296235.0 + }, + "income_statement": { + "Revenue": 297824654.0, + "Cost of sales": 184951735.0, + "Gross profit (loss)": 112872919.0, + "Total operating income": 112872919.0, + "Selling and distribution expenses": 940179.0, + "General and administrative expenses": 26995921.0, + "Other operating expenses": 5640246.0, + "Total operating expenses": 33576346.0, + "Operating profit (loss)": 79296573.0, + "Finance costs": 6085746.0, + "Other income (expenses), net": 7284165.0, + "Profit (loss) before zakat and income tax from continuing operations": 79873850.0, + "Zakat expenses on continuing operations for period": 5000000.0, + "Profit (loss) for period from continuing operations": 74873850.0, + "Profit (loss) for period": 74873850.0, + "Profit (loss), attributable to equity holders of parent company": 74873850.0, + "Basic earnings (loss) per share from continuing operations": 0.47, + "Total basic earnings (loss) per share": 0.47, + "Diluted earnings (loss) per share from continuing operations": 0.47, + "Total diluted earnings (loss) per share": 0.47 + }, + "comprehensive_income": { + "Profit (loss) for period": 74873850.0, + "Remeasurement gains (losses) on defined benefit plans": 2299639.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 2299639.0, + "Total other comprehensive income (loss)": 2228422.0, + "Total comprehensive income (loss) for period": 77102272.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 77102272.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1600000000.0, + "Equity balance at beginning of period (after adjustments)": 1600000000.0, + "Transfer from retained earnings": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 1600000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 253142291.0, + "Profit (loss) for period before zakat and income tax": 253142291.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 72741089.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2668868.0, + "Adjustments for finance costs": 19658733.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1441926.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 489462.0, + "Adjustment for provision of employees' terminal benefit": 8859454.0, + "Adjustments for fair value adjustment of a contingent consideration": 36251514.0, + "Adjustments for other non-cash income": 6827193.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 126711060.0, + "Operating cash flow before working capital changes": 379853351.0, + "Adjustments for decrease (increase) in inventories": 1169958.0, + "Adjustments for decrease (increase) in accrued income": 5302207.0, + "Adjustments for decrease (increase) in prepayment": 615564.0, + "Adjustments for increase (decrease) in accrued expenses": 11042507.0, + "Adjustments for other current liabilities": 8392655.0, + "Net cash flows from (used in) operations": 365076478.0, + "Zakat paid, classified as operating activities": 16683307.0, + "Net cash flows from (used in) operating activities": 342496455.0, + "Purchase of property, plant and equipment": 47095238.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 54118000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 101455000.0, + "Repayments of finance lease liabilities": 7826441.0, + "Dividends paid to non-controlling interest, classified as financing activities": 111375848.0 + } +} \ No newline at end of file diff --git a/json/4007/605_4007_2024-04-25_10-14-23_Eng.json b/json/4007/605_4007_2024-04-25_10-14-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8e7906616e05e3a5b63765d4bdd5b772f09d07a4 --- /dev/null +++ b/json/4007/605_4007_2024-04-25_10-14-23_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 125237441.0, + "Trade accounts receivable": 560821399.0, + "Other receivables": 9787564.0, + "Prepayments": 21828766.0, + "Accrued income": 9520320.0, + "Inventories": 56591511.0, + "Total": 283584124.0, + "Total current assets": 783787001.0, + "Property, plant and equipment": 1658600189.0, + "Intangible assets other than goodwill, net": 23679139.0, + "Investments in associates and joint ventures": 128381558.0, + "Total non-current assets": 1810660886.0, + "Total assets": 2594447887.0, + "Short term borrowings": 28735957.0, + "Trade accounts payables": 74928105.0, + "Other accounts payables": 28348921.0, + "Accrued expenses": 52612715.0, + "Finance lease, current": 13542248.0, + "Zakat payable": 17839642.0, + "Government grants": 105835003.0, + "Other current liabilities": 58473611.0, + "Total current liabilities": 283584124.0, + "Debt securities, term loans, borrowings and sukuks in issue": 163826053.0, + "Employees' terminal benefits": 88235446.0, + "Finance leases, non-current": 108043424.0, + "Total non-current liabilities": 465939926.0, + "Total liabilities": 749524050.0, + "Share capital": 1600000000.0, + "Statutory Reserve": 67355941.0, + "Retained earnings (accumulated losses)": 177567896.0, + "Equity attributable to owners of parent": 1844923837.0, + "Total equity": 1844923837.0, + "Total liabilities and equity": 2594447887.0 + }, + "income_statement": { + "Revenue": 1176763617.0, + "Cost of sales": 743619194.0, + "Gross profit (loss)": 433144423.0, + "Other operating income": 29413468.0, + "Total operating income": 462557891.0, + "Selling and distribution expenses": 9263509.0, + "General and administrative expenses": 107652443.0, + "Other operating expenses": 3067084.0, + "Total operating expenses": 119983036.0, + "Operating profit (loss)": 342574855.0, + "Finance costs": 25804311.0, + "Share of profit (loss) of joint ventures and associates": 4184741.0, + "Profit (loss) before zakat and income tax from continuing operations": 320955285.0, + "Zakat expenses on continuing operations for period": 17624413.0, + "Profit (loss) for period from continuing operations": 303330872.0, + "Profit (loss) for period": 303330872.0, + "Profit (loss), attributable to equity holders of parent company": 303330872.0, + "Basic earnings (loss) per share from continuing operations": 1.9, + "Total basic earnings (loss) per share": 1.9, + "Share closing price at the last trading day of financial year (in numbers)": 1.9 + }, + "comprehensive_income": { + "Profit (loss) for period": 303330872.0, + "Total comprehensive income (loss) for period": 302361148.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 302361148.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1600000000.0, + "Equity balance at beginning of period (after adjustments)": 1600000000.0, + "Equity balance at end of period": 1600000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 320955285.0, + "Profit (loss) for period before zakat and income tax": 320955285.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 96982963.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3117506.0, + "Adjustments for finance costs": 25804311.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 4059324.0, + "Adjustment for provision for slow moving items and inventory shortage": 136548.0, + "Adjustment for provision of employees' terminal benefit": 11849852.0, + "Adjustments for fair value adjustment of a contingent consideration": 19038082.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 49033609.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 188615885.0, + "Operating cash flow before working capital changes": 509571170.0, + "Adjustments for decrease (increase) in other current assets": 6415833.0, + "Adjustments for increase (decrease) in trade accounts payable": 8862887.0, + "Adjustments for increase (decrease) in accrued expenses": 17108928.0, + "Net cash flows from (used in) operations": 375397232.0, + "Zakat paid, classified as operating activities": 16683306.0, + "Net cash flows from (used in) operating activities": 350953998.0, + "Purchase of property, plant and equipment": 54782129.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 54118000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 102830000.0, + "Repayments of finance lease liabilities": 11680574.0 + } +} \ No newline at end of file diff --git a/json/4007/605_4007_2024-05-29_09-47-16_Eng.json b/json/4007/605_4007_2024-05-29_09-47-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..145c3d743f908151b927431700b511e723ff29eb --- /dev/null +++ b/json/4007/605_4007_2024-05-29_09-47-16_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 206016252.0, + "Trade accounts receivable": 510256874.0, + "Other receivables": 10184793.0, + "Prepayments": 23331869.0, + "Accrued income": 8307019.0, + "Inventories": 57367607.0, + "Total": 274571993.0, + "Total current assets": 815464414.0, + "Property, plant and equipment": 1641881858.0, + "Goodwill": 23560206.0, + "Investments in associates and joint ventures": 128444535.0, + "Total non-current assets": 1793886599.0, + "Total assets": 2609351013.0, + "Short term borrowings": 18714240.0, + "Trade accounts payables": 60524396.0, + "Accrued expenses": 54498765.0, + "Finance lease, current": 14738031.0, + "Zakat payable": 22839642.0, + "Government grants": 103559272.0, + "Other current liabilities": 94153994.0, + "Total current liabilities": 274571993.0, + "Debt securities, term loans, borrowings and sukuks in issue": 176303577.0, + "Employees' terminal benefits": 90915115.0, + "Finance leases, non-current": 110767736.0, + "Total non-current liabilities": 481545700.0, + "Total liabilities": 756117693.0, + "Share capital": 1600000000.0, + "Statutory Reserve": 67355941.0, + "Retained earnings (accumulated losses)": 185877379.0, + "Equity attributable to owners of parent": 1853233320.0, + "Total equity": 1853233320.0, + "Total liabilities and equity": 2609351013.0 + }, + "income_statement": { + "Revenue": 277040344.0, + "Cost of sales": 185983367.0, + "Gross profit (loss)": 91056977.0, + "Other operating income": 6731255.0, + "Total operating income": 97788232.0, + "Selling and distribution expenses": 748144.0, + "General and administrative expenses": 24317225.0, + "Total operating expenses": 22890913.0, + "Operating profit (loss)": 74897319.0, + "Finance costs": 5876831.0, + "Share of profit (loss) of joint ventures and associates": 20977.0, + "Profit (loss) before zakat and income tax from continuing operations": 69041465.0, + "Zakat expenses on continuing operations for period": 5000000.0, + "Profit (loss) for period from continuing operations": 64041465.0, + "Profit (loss) for period": 64041465.0, + "Profit (loss), attributable to equity holders of parent company": 64041465.0, + "Basic earnings (loss) per share from continuing operations": 0.4, + "Total basic earnings (loss) per share": 0.4, + "Diluted earnings (loss) per share from continuing operations": 0.4, + "Total diluted earnings (loss) per share": 0.4, + "Weighted average number of equity shares outstanding": 160000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 64041465.0, + "Remeasurement gains (losses) on defined benefit plans": 226018.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 226018.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 42000.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 42000.0, + "Total other comprehensive income (loss)": 268018.0, + "Total comprehensive income (loss) for period": 64309483.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 64309483.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1600000000.0, + "Equity balance at beginning of period (after adjustments)": 1600000000.0, + "Equity balance at end of period": 1600000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 69041465.0, + "Profit (loss) for period before zakat and income tax": 69041465.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 25697243.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 211083.0, + "Adjustments for finance costs": 5876831.0, + "Adjustment for provision of employees' terminal benefit": 3538496.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 11403389.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 42255878.0, + "Operating cash flow before working capital changes": 111297343.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 52908469.0, + "Adjustments for decrease (increase) in accrued income": 1213301.0, + "Adjustments for increase (decrease) in accrued expenses": 1886050.0, + "Net increase (decrease) due to working capital changes": 33308852.0, + "Net cash flows from (used in) operations": 144606195.0, + "Net cash flows from (used in) operating activities": 142879380.0, + "Purchase of property, plant and equipment": 5990490.0, + "Dividends paid to non-controlling interest, classified as financing activities": 55752115.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 80778811.0, + "Net increase (decrease) in cash and cash equivalents": 80778811.0, + "Cash and cash equivalents at beginning of period": 125237441.0, + "Cash and cash equivalents at end of period": 206016252.0 + } +} \ No newline at end of file diff --git a/json/4007/605_4007_2024-08-15_09-59-28_Eng.json b/json/4007/605_4007_2024-08-15_09-59-28_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a8c3def5fb1a8753beae148331f7201f24286fe7 --- /dev/null +++ b/json/4007/605_4007_2024-08-15_09-59-28_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 350034905.0, + "Trade accounts receivable": 431268708.0, + "Prepayments": 22417263.0, + "Accrued income": 5712981.0, + "Inventories": 57572646.0, + "Other current assets": 13940011.0, + "Total": 208597495.0, + "Total current assets": 880946514.0, + "Property, plant and equipment": 1553328982.0, + "Intangible assets other than goodwill, net": 24439781.0, + "Investments in associates and joint ventures": 127788697.0, + "Total non-current assets": 1705557460.0, + "Total assets": 2586503974.0, + "Current portion of long term loans": 18714240.0, + "Trade accounts payables": 55070630.0, + "Accrued expenses": 49463675.0, + "Finance lease, current": 14738315.0, + "Zakat payable": 10596511.0, + "Government grants": 101283541.0, + "Other current liabilities": 50911199.0, + "Total current liabilities": 208597495.0, + "Debt securities, term loans, borrowings and sukuks in issue": 161451465.0, + "Employees' terminal benefits": 94501281.0, + "Finance leases, non-current": 105990116.0, + "Total non-current liabilities": 463226403.0, + "Total liabilities": 671823898.0, + "Share capital": 1600000000.0, + "General Reserve": 67355941.0, + "Retained earnings (accumulated losses)": 247324135.0, + "Equity attributable to owners of parent": 1914680076.0, + "Total equity": 1914680076.0, + "Total liabilities and equity": 2586503974.0 + }, + "income_statement": { + "Revenue": 263458181.0, + "Cost of sales": 177718567.0, + "Gross profit (loss)": 85739614.0, + "Total operating income": 85739614.0, + "Selling and distribution expenses": 1616279.0, + "General and administrative expenses": 20201888.0, + "Total operating expenses": 19813895.0, + "Operating profit (loss)": 65925719.0, + "Finance costs": 5943625.0, + "Other income (expenses), net": 64443600.0, + "Profit (loss) before zakat and income tax from continuing operations": 123871356.0, + "Zakat expenses on continuing operations for period": 6000000.0, + "Profit (loss) for period from continuing operations": 117871356.0, + "Profit (loss) for period": 117871356.0, + "Profit (loss), attributable to equity holders of parent company": 117871356.0, + "Basic earnings (loss) per share from continuing operations": 0.74, + "Total basic earnings (loss) per share": 0.74, + "Diluted earnings (loss) per share from continuing operations": 0.74, + "Total diluted earnings (loss) per share": 0.74, + "Weighted average number of equity shares outstanding": 1600000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 117871356.0, + "Total comprehensive income (loss) for period": 117446756.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 117446756.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1600000000.0, + "Equity balance at beginning of period (after adjustments)": 1600000000.0, + "Equity balance at end of period": 1600000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 192912821.0, + "Profit (loss) for period before zakat and income tax": 192912821.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 49055009.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 341203.0, + "Adjustments for finance costs": 11820456.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 55269000.0, + "Adjustment for provision of employees' terminal benefit": 7076992.0, + "Adjustments for share of profit of an associate and joint venture": 533361.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 17284121.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 22111952.0, + "Operating cash flow before working capital changes": 215024773.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 133785444.0, + "Adjustments for decrease (increase) in accrued income": 3807339.0, + "Net increase (decrease) due to working capital changes": 55142919.0, + "Net cash flows from (used in) operations": 270167692.0, + "Zakat paid, classified as operating activities": 18243131.0, + "Net cash flows from (used in) operating activities": 248828310.0, + "Proceed from sales of property, plant and equipment": 124600000.0, + "Purchase of property, plant and equipment": 11136075.0, + "Net cash flows from (used in) investing activities": 113463925.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 17339240.0, + "Repayments of finance lease liabilities": 7916630.0, + "Dividends paid to non-controlling interest, classified as financing activities": 111541109.0 + } +} \ No newline at end of file diff --git a/json/4007/605_4007_2024-11-11_10-23-25_Eng.json b/json/4007/605_4007_2024-11-11_10-23-25_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9d4e005305d569bd1be20712d7cd1075e1286025 --- /dev/null +++ b/json/4007/605_4007_2024-11-11_10-23-25_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 429260535.0, + "Trade accounts receivable": 402806659.0, + "Prepayments": 21026792.0, + "Accrued income": 8508120.0, + "Inventories": 61586652.0, + "Other current assets": 11131073.0, + "Total": 226170274.0, + "Total current assets": 934319831.0, + "Property, plant and equipment": 1539262028.0, + "Intangible assets other than goodwill, net": 26925638.0, + "Investments in associates and joint ventures": 132183521.0, + "Total non-current assets": 1698371187.0, + "Total assets": 2632691018.0, + "Current portion of long term loans": 20089240.0, + "Trade accounts payables": 56432312.0, + "Other accounts payables": 20926611.0, + "Accrued expenses": 47288146.0, + "Finance lease, current": 16004460.0, + "Zakat payable": 15596511.0, + "Government grants": 99610566.0, + "Other current liabilities": 41332825.0, + "Total current liabilities": 226170274.0, + "Debt securities, term loans, borrowings and sukuks in issue": 162595314.0, + "Employees' terminal benefits": 97217121.0, + "Finance leases, non-current": 108799229.0, + "Total non-current liabilities": 468222230.0, + "Total liabilities": 694392504.0, + "Share capital": 1600000000.0, + "General Reserve": 67355941.0, + "Retained earnings (accumulated losses)": 270942573.0, + "Equity attributable to owners of parent": 1938298514.0, + "Total equity": 1938298514.0, + "Total liabilities and equity": 2632691018.0 + }, + "income_statement": { + "Revenue": 290592803.0, + "Cost of sales": 194541341.0, + "Gross profit (loss)": 96051462.0, + "Total operating income": 96051462.0, + "Selling and distribution expenses": 2159882.0, + "General and administrative expenses": 18788958.0, + "Other operating expenses": 337314.0, + "Total operating expenses": 21286154.0, + "Operating profit (loss)": 74765308.0, + "Finance costs": 5945725.0, + "Finance income": 3721906.0, + "Share of profit (loss) of joint ventures and associates": 4424574.0, + "Other income (expenses), net": 7159585.0, + "Profit (loss) before zakat and income tax from continuing operations": 84125648.0, + "Zakat expenses on continuing operations for period": 5000000.0, + "Profit (loss) for period from continuing operations": 79125648.0, + "Profit (loss) for period": 79125648.0, + "Profit (loss), attributable to equity holders of parent company": 79125648.0, + "Basic earnings (loss) per share from continuing operations": 0.49, + "Total basic earnings (loss) per share": 0.49, + "Diluted earnings (loss) per share from continuing operations": 0.49, + "Total diluted earnings (loss) per share": 0.49 + }, + "comprehensive_income": { + "Profit (loss) for period": 79125648.0, + "Remeasurement gains (losses) on defined benefit plans": 522540.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 522540.0, + "Total other comprehensive income (loss)": 492790.0, + "Total comprehensive income (loss) for period": 79618438.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 79618438.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1600000000.0, + "Equity balance at beginning of period (after adjustments)": 1600000000.0, + "Equity balance at end of period": 1600000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 277038469.0, + "Profit (loss) for period before zakat and income tax": 277038469.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 72596938.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 428196.0, + "Adjustments for finance costs": 17766181.0, + "Adjustments for finance income": 3925032.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 55305519.0, + "Adjustment for provision of employees' terminal benefit": 10615488.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 23614387.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 51230819.0, + "Operating cash flow before working capital changes": 328269288.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 162032944.0, + "Adjustments for decrease (increase) in prepayment": 942303.0, + "Adjustments for decrease (increase) in other current assets": 1012200.0, + "Net increase (decrease) due to working capital changes": 86399088.0, + "Net cash flows from (used in) operations": 414668376.0, + "Zakat paid, classified as operating activities": 18243131.0, + "Net cash flows from (used in) operating activities": 391934870.0, + "Proceed from sales of property, plant and equipment": 124636522.0, + "Purchase of property, plant and equipment": 19780970.0, + "Finance income from investing activities": 3737532.0, + "Net cash flows from (used in) investing activities": 108593084.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 17339240.0, + "Repayments of finance lease liabilities": 9198260.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 168903555.0 + } +} \ No newline at end of file diff --git a/json/4007/605_4007_2025-03-26_00-50-08_Eng.json b/json/4007/605_4007_2025-03-26_00-50-08_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f042f209a1c95fde94c0e5433252f0eaf5fbed7a --- /dev/null +++ b/json/4007/605_4007_2025-03-26_00-50-08_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 245261942.0, + "Trade accounts receivable": 434433975.0, + "Other receivables": 7204889.0, + "Prepayments": 21929968.0, + "Accrued income": 9145543.0, + "Inventories": 61155649.0, + "Total": 224914008.0, + "Total current assets": 779131966.0, + "Property, plant and equipment": 1709582028.0, + "Intangible assets other than goodwill, net": 27065424.0, + "Investments in associates and joint ventures": 134986779.0, + "Total non-current assets": 1871634231.0, + "Total assets": 2650766197.0, + "Short term borrowings": 18714240.0, + "Trade accounts payables": 66437751.0, + "Other accounts payables": 15990506.0, + "Accrued expenses": 53665942.0, + "Finance lease, current": 16179839.0, + "Zakat payable": 15475483.0, + "Government grants": 97988955.0, + "Other current liabilities": 30604195.0, + "Total current liabilities": 224914008.0, + "Debt securities, term loans, borrowings and sukuks in issue": 165146289.0, + "Employees' terminal benefits": 97394254.0, + "Finance leases, non-current": 104068911.0, + "Total non-current liabilities": 464598409.0, + "Total liabilities": 689512417.0, + "Share capital": 1600000000.0, + "General Reserve": 101236022.0, + "Retained earnings (accumulated losses)": 260017758.0, + "Equity attributable to owners of parent": 1961253780.0, + "Total equity": 1961253780.0, + "Total liabilities and equity": 2650766197.0 + }, + "income_statement": { + "Revenue": 1153880931.0, + "Cost of sales": 771426534.0, + "Gross profit (loss)": 382454397.0, + "Other operating income": 29950166.0, + "Total operating income": 412404563.0, + "Selling and distribution expenses": 4187725.0, + "General and administrative expenses": 88821189.0, + "Other operating expenses": 9066246.0, + "Total operating expenses": 102075160.0, + "Operating profit (loss)": 310329403.0, + "Finance costs": 23816906.0, + "Finance income": 6137549.0, + "Share of profit (loss) of joint ventures and associates": 6724221.0, + "Other income (expenses), net": 55305519.0, + "Profit (loss) before zakat and income tax from continuing operations": 354679786.0, + "Zakat expenses on continuing operations for period": 15878972.0, + "Profit (loss) for period from continuing operations": 338800814.0, + "Profit (loss) for period": 338800814.0, + "Profit (loss), attributable to equity holders of parent company": 338800814.0, + "Basic earnings (loss) per share from continuing operations": 2.12, + "Total basic earnings (loss) per share": 2.12, + "Share closing price at the last trading day of financial year (in numbers)": 2.12 + }, + "comprehensive_income": { + "Profit (loss) for period": 338800814.0, + "Remeasurement gains (losses) on defined benefit plans": 1648129.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1529129.0, + "Total other comprehensive income (loss)": 1529129.0, + "Total comprehensive income (loss) for period": 340329943.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 340329943.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1600000000.0, + "Equity balance at beginning of period (after adjustments)": 1600000000.0, + "Equity balance at end of period": 1600000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 354679786.0, + "Profit (loss) for period before zakat and income tax": 354679786.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 96409127.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 586020.0, + "Adjustments for finance costs": 23816906.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 55305519.0, + "Adjustment for provision of employees' terminal benefit": 14153997.0, + "Adjustments for fair value adjustment of a contingent consideration": 9066246.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 33438628.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 106338263.0, + "Operating cash flow before working capital changes": 461018049.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 117579906.0, + "Adjustments for decrease (increase) in other receivables": 833006.0, + "Adjustments for decrease (increase) in other current assets": 374777.0, + "Adjustments for increase (decrease) in accrued expenses": 773941.0, + "Net increase (decrease) due to working capital changes": 26953143.0, + "Net cash flows from (used in) operations": 487971192.0, + "Zakat paid, classified as operating activities": 18243131.0, + "Net cash flows from (used in) operating activities": 464072322.0, + "Purchase of property, plant and equipment": 213763678.0, + "Proceeds from sale of financial assets": 124636522.0, + "Finance income from investing activities": 6025049.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 18714240.0, + "Repayments of finance lease liabilities": 16098261.0, + "Dividends paid to non-controlling interest, classified as financing activities": 224774980.0 + } +} \ No newline at end of file diff --git a/json/4007/605_4007_2025-05-26_09-30-31_Eng.json b/json/4007/605_4007_2025-05-26_09-30-31_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7bfe60784b3fc77f0245522ace090c0aa83bd854 --- /dev/null +++ b/json/4007/605_4007_2025-05-26_09-30-31_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 290920788.0, + "Trade accounts receivable": 404975656.0, + "Other receivables": 8999671.0, + "Prepayments": 25312460.0, + "Accrued income": 7560086.0, + "Inventories": 72268553.0, + "Total": 230064630.0, + "Total current assets": 810037214.0, + "Property, plant and equipment": 1689900005.0, + "Intangible assets other than goodwill, net": 27128604.0, + "Investments in associates and joint ventures": 140401575.0, + "Total non-current assets": 1857430184.0, + "Total assets": 2667467398.0, + "Short term borrowings": 28596230.0, + "Trade accounts payables": 59691204.0, + "Accrued expenses": 53628178.0, + "Finance lease, current": 16136200.0, + "Zakat payable": 3984889.0, + "Government grants": 96367340.0, + "Other current liabilities": 60835993.0, + "Total current liabilities": 230064630.0, + "Debt securities, term loans, borrowings and sukuks in issue": 157609128.0, + "Employees' terminal benefits": 98061474.0, + "Finance leases, non-current": 104868598.0, + "Total non-current liabilities": 456906540.0, + "Total liabilities": 686971170.0, + "Share capital": 1600000000.0, + "General Reserve": 101236022.0, + "Retained earnings (accumulated losses)": 279260206.0, + "Equity attributable to owners of parent": 1980496228.0, + "Total equity": 1980496228.0, + "Total liabilities and equity": 2667467398.0 + }, + "income_statement": { + "Revenue": 301880733.0, + "Cost of sales": 205374358.0, + "Gross profit (loss)": 96506375.0, + "Other operating income": 5959376.0, + "Total operating income": 102465751.0, + "Selling and distribution expenses": 2470144.0, + "General and administrative expenses": 23600404.0, + "Total operating expenses": 25739955.0, + "Operating profit (loss)": 76725796.0, + "Finance costs": 6310655.0, + "Finance income": 2025767.0, + "Share of profit (loss) of joint ventures and associates": 5485413.0, + "Profit (loss) before zakat and income tax from continuing operations": 77926321.0, + "Zakat expenses on continuing operations for period": 4000000.0, + "Profit (loss) for period from continuing operations": 73926321.0, + "Profit (loss) for period": 73926321.0, + "Profit (loss), attributable to equity holders of parent company": 73926321.0, + "Basic earnings (loss) per share from continuing operations": 0.46, + "Total basic earnings (loss) per share": 0.46, + "Diluted earnings (loss) per share from continuing operations": 0.46, + "Total diluted earnings (loss) per share": 0.46, + "Weighted average number of equity shares outstanding": 160000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 73926321.0, + "Remeasurement gains (losses) on defined benefit plans": 1386744.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1386744.0, + "Total other comprehensive income (loss)": 1316127.0, + "Total comprehensive income (loss) for period": 75242448.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 75242448.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1600000000.0, + "Equity balance at beginning of period (after adjustments)": 1600000000.0, + "Equity balance at end of period": 1600000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 77926321.0, + "Profit (loss) for period before zakat and income tax": 77926321.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 23594065.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 116820.0, + "Adjustments for finance costs": 6310655.0, + "Adjustments for finance income": 2025767.0, + "Adjustment for provision of employees' terminal benefit": 2176382.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 18229734.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 40310152.0, + "Operating cash flow before working capital changes": 118236473.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 30004625.0, + "Adjustments for decrease (increase) in accrued income": 1459569.0, + "Net increase (decrease) due to working capital changes": 3780874.0, + "Net cash flows from (used in) operations": 122017347.0, + "Zakat paid, classified as operating activities": 15490594.0, + "Net cash flows from (used in) operating activities": 105220067.0, + "Purchase of property, plant and equipment": 4092042.0, + "Finance income from investing activities": 1276275.0, + "Dividends paid to non-controlling interest, classified as financing activities": 55606425.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 45658846.0, + "Net increase (decrease) in cash and cash equivalents": 45658846.0, + "Cash and cash equivalents at beginning of period": 245261942.0, + "Cash and cash equivalents at end of period": 290920788.0 + } +} \ No newline at end of file diff --git a/json/4050/441_4050_2021-05-19_10-44-43_Eng.json b/json/4050/441_4050_2021-05-19_10-44-43_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..716b1c89e095884d6fa52a721ce3a9e2f3687e58 --- /dev/null +++ b/json/4050/441_4050_2021-05-19_10-44-43_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 81630177.0, + "Trade accounts receivable": 195778806.0, + "Inventories": 52072109.0, + "Other current assets": 20302250.0, + "Total": 554305374.0, + "Total current assets": 349783342.0, + "Financial assets, non-current": 96192281.0, + "Property, plant and equipment": 1193644950.0, + "Assets subject to finance lease": 1240791782.0, + "Goodwill": 4308993.0, + "Intangible assets other than goodwill, net": 5750891.0, + "Other non-current assets": 187597271.0, + "Total non-current assets": 2728286168.0, + "Total assets": 3078069510.0, + "Current portion of long term loans": 48248250.0, + "Short term borrowings": 89076950.0, + "Trade accounts payables": 256204527.0, + "Finance lease, current": 109403649.0, + "Zakat payable": 5763940.0, + "Dividends payable": 45608058.0, + "Total current liabilities": 554305374.0, + "Debt securities, term loans, borrowings and sukuks in issue": 528694955.0, + "Employees' terminal benefits": 19412960.0, + "Finance leases, non-current": 1157959237.0, + "Total non-current liabilities": 1706067152.0, + "Total liabilities": 2260372526.0, + "Share capital": 600000000.0, + "Statutory Reserve": 60474991.0, + "Retained earnings (accumulated losses)": 27586440.0, + "Asset revaluation reserve": 129635553.0, + "Total other reserves": 129635553.0, + "Equity attributable to owners of parent": 817696984.0, + "Total equity": 817696984.0, + "Total liabilities and equity": 3078069510.0 + }, + "income_statement": { + "Revenue": 750541115.0, + "Cost of sales": 712887872.0, + "Gross profit (loss)": 37653243.0, + "Total operating income": 37653243.0, + "Selling and distribution expenses": 567131.0, + "General and administrative expenses": 13559544.0, + "Total operating expenses": 14126675.0, + "Operating profit (loss)": 23526568.0, + "Finance costs": 11117895.0, + "Share of profit (loss) of joint ventures and associates": 626121.0, + "Profit (loss) before zakat and income tax from continuing operations": 12883518.0, + "Zakat expenses on continuing operations for period": 872083.0, + "Profit (loss) for period from continuing operations": 12011435.0, + "Profit (loss) for period": 12011435.0, + "Profit (loss), attributable to equity holders of parent company": 12011435.0, + "Basic earnings (loss) per share from continuing operations": 0.2, + "Total basic earnings (loss) per share": 0.2, + "Weighted average number of equity shares outstanding": 60000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 12011435.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 935819.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 935819.0, + "Total other comprehensive income (loss)": 935819.0, + "Total comprehensive income (loss) for period": 12947254.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 12947254.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 12883518.0, + "Profit (loss) for period before zakat and income tax": 12883518.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 40793045.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 315064.0, + "Adjustments for finance costs": 0.0, + "Adjustment for provision of employees' terminal benefit": 1558545.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 133416.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 42897465.0, + "Operating cash flow before working capital changes": 55780983.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 5863006.0, + "Adjustments for increase (decrease) in trade accounts payable": 16544267.0, + "Net increase (decrease) due to working capital changes": 11786542.0, + "Net cash flows from (used in) operations": 67567525.0, + "Net cash flows from (used in) operating activities": 67567525.0, + "Purchase of property, plant and equipment": 22194324.0, + "Purchase of financial assets": 20000000.0, + "Proceeds from sale of financial assets": 50000.0, + "Expenditure on investment property under construction": 30447545.0, + "Repayments of finance lease liabilities": 16711787.0, + "Dividends paid to non-controlling interest, classified as financing activities": 5331.0, + "Cash and cash equivalents at beginning of period": 104284916.0, + "Cash and cash equivalents at end of period": 81630177.0 + } +} \ No newline at end of file diff --git a/json/4050/441_4050_2021-08-09_13-34-09_Eng.json b/json/4050/441_4050_2021-08-09_13-34-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..496079af0f06f06a1f7616cee9add9a1999e13ba --- /dev/null +++ b/json/4050/441_4050_2021-08-09_13-34-09_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 110576324.0, + "Trade accounts receivable": 219130314.0, + "Inventories": 62260326.0, + "Other current assets": 40170127.0, + "Total": 636755515.0, + "Total current assets": 432137091.0, + "Financial assets, non-current": 81351141.0, + "Property, plant and equipment": 1224088693.0, + "Assets subject to finance lease": 1260638542.0, + "Goodwill": 4308993.0, + "Intangible assets other than goodwill, net": 5663178.0, + "Other non-current assets": 186755033.0, + "Total non-current assets": 2762805580.0, + "Total assets": 3194942671.0, + "Current portion of long term loans": 48248250.0, + "Short term borrowings": 45380305.0, + "Trade accounts payables": 365784083.0, + "Finance lease, current": 115326657.0, + "Zakat payable": 4476272.0, + "Dividends payable": 57539948.0, + "Total current liabilities": 636755515.0, + "Debt securities, term loans, borrowings and sukuks in issue": 546444461.0, + "Employees' terminal benefits": 19488009.0, + "Finance leases, non-current": 1175318327.0, + "Total non-current liabilities": 1741250797.0, + "Total liabilities": 2378006312.0, + "Share capital": 600000000.0, + "Statutory Reserve": 60474991.0, + "Retained earnings (accumulated losses)": 27668052.0, + "Asset revaluation reserve": 128793316.0, + "Total other reserves": 128793316.0, + "Equity attributable to owners of parent": 816936359.0, + "Total equity": 816936359.0, + "Total liabilities and equity": 3194942671.0 + }, + "income_statement": { + "Revenue": 955864602.0, + "Cost of sales": 920924427.0, + "Gross profit (loss)": 34940175.0, + "Total operating income": 34940175.0, + "Selling and distribution expenses": 607958.0, + "General and administrative expenses": 8273650.0, + "Total operating expenses": 8881608.0, + "Operating profit (loss)": 26058567.0, + "Finance costs": 13108944.0, + "Share of profit (loss) of joint ventures and associates": 421016.0, + "Profit (loss) before zakat and income tax from continuing operations": 12995362.0, + "Zakat expenses on continuing operations for period": 913750.0, + "Profit (loss) for period from continuing operations": 12081612.0, + "Profit (loss) for period": 12081612.0, + "Profit (loss), attributable to equity holders of parent company": 12081612.0, + "Basic earnings (loss) per share from continuing operations": 0.2, + "Total basic earnings (loss) per share": 0.2, + "Weighted average number of equity shares outstanding": 60000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 12081612.0, + "Total comprehensive income (loss) for period": 11239375.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 11239375.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 25878880.0, + "Profit (loss) for period before zakat and income tax": 25878880.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 82544308.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 636767.0, + "Adjustments for finance costs": 24226839.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 538083.0, + "Adjustment for provision of employees' terminal benefit": 1233584.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 11884372.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 119987787.0, + "Operating cash flow before working capital changes": 145866667.0, + "Adjustments for increase (decrease) in trade accounts payable": 126257233.0, + "Net increase (decrease) due to working capital changes": 49561811.0, + "Net cash flows from (used in) operations": 195428478.0, + "Net cash flows from (used in) operating activities": 195428478.0, + "Purchase of property, plant and equipment": 35777171.0, + "Purchase of financial assets": 40000000.0, + "Proceeds from sale of financial assets": 2480446.0, + "Expenditure on investment property under construction": 50626405.0, + "Other inflows (outflows) of cash, classified as investing activities": 238975.0, + "Repayments of finance lease liabilities": 50574709.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 6291408.0, + "Net increase (decrease) in cash and cash equivalents": 6291408.0, + "Cash and cash equivalents at beginning of period": 104284916.0, + "Cash and cash equivalents at end of period": 110576324.0 + } +} \ No newline at end of file diff --git a/json/4050/441_4050_2021-11-03_11-09-15_Eng.json b/json/4050/441_4050_2021-11-03_11-09-15_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4c9172c8bac04bf0b41382df8103345c21088855 --- /dev/null +++ b/json/4050/441_4050_2021-11-03_11-09-15_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 111181562.0, + "Trade accounts receivable": 245930284.0, + "Inventories": 75177331.0, + "Other current assets": 125131.0, + "Total": 645593016.0, + "Total current assets": 432414308.0, + "Financial assets, non-current": 78683512.0, + "Property, plant and equipment": 1233350295.0, + "Assets subject to finance lease": 1234457536.0, + "Goodwill": 4308993.0, + "Intangible assets other than goodwill, net": 5287409.0, + "Other non-current assets": 188132307.0, + "Total non-current assets": 2744220052.0, + "Total assets": 3176634360.0, + "Current portion of long term loans": 76808250.0, + "Short term borrowings": 53158614.0, + "Trade accounts payables": 346301978.0, + "Finance lease, current": 100061660.0, + "Zakat payable": 5390022.0, + "Income tax payable": 63872492.0, + "Total current liabilities": 645593016.0, + "Debt securities, term loans, borrowings and sukuks in issue": 522014990.0, + "Employees' terminal benefits": 19131293.0, + "Finance leases, non-current": 1178588940.0, + "Total non-current liabilities": 1719735223.0, + "Total liabilities": 2365328239.0, + "Share capital": 600000000.0, + "Statutory Reserve": 60474991.0, + "Retained earnings (accumulated losses)": 21072317.0, + "Asset revaluation reserve": 129758813.0, + "Total other reserves": 129758813.0, + "Equity attributable to owners of parent": 811306121.0, + "Total equity": 811306121.0, + "Total liabilities and equity": 3176634360.0 + }, + "income_statement": { + "Revenue": 1140822056.0, + "Cost of sales": 1104412405.0, + "Gross profit (loss)": 36409651.0, + "Total operating income": 36409651.0, + "Selling and distribution expenses": 426754.0, + "General and administrative expenses": 12428229.0, + "Other operating expenses": 695000.0, + "Total operating expenses": 13549983.0, + "Operating profit (loss)": 22859668.0, + "Finance costs": 12422942.0, + "Share of profit (loss) of joint ventures and associates": 421599.0, + "Other income (expenses), net": 1459690.0, + "Profit (loss) before zakat and income tax from continuing operations": 12318015.0, + "Zakat expenses on continuing operations for period": 913750.0, + "Profit (loss) for period from continuing operations": 11404265.0, + "Profit (loss) for period": 11404265.0, + "Profit (loss), attributable to equity holders of parent company": 11404265.0, + "Basic earnings (loss) per share from continuing operations": 0.19, + "Total basic earnings (loss) per share": 0.19, + "Weighted average number of equity shares outstanding": 60000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 11404265.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 965497.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 965497.0, + "Total other comprehensive income (loss)": 965497.0, + "Total comprehensive income (loss) for period": 12369762.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 12369762.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 38196895.0, + "Profit (loss) for period before zakat and income tax": 38196895.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 125583700.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1012537.0, + "Adjustments for finance costs": 36649781.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1229325.0, + "Adjustment for provision of employees' terminal benefit": 1276878.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 163116153.0, + "Operating cash flow before working capital changes": 201313048.0, + "Adjustments for increase (decrease) in trade accounts payable": 106471477.0, + "Net cash flows from (used in) operations": 190945384.0, + "Net cash flows from (used in) operating activities": 190945384.0, + "Purchase of property, plant and equipment": 39940661.0, + "Proceeds from sale of financial assets": 4526024.0, + "Expenditure on investment property under construction": 70581209.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 14895927.0, + "Repayments of finance lease liabilities": 51177131.0, + "Dividends paid to non-controlling interest, classified as financing activities": 11740897.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 6896646.0, + "Net increase (decrease) in cash and cash equivalents": 6896646.0, + "Cash and cash equivalents at beginning of period": 104284916.0, + "Cash and cash equivalents at end of period": 111181562.0 + } +} \ No newline at end of file diff --git a/json/4050/441_4050_2022-03-17_11-53-56_Eng.json b/json/4050/441_4050_2022-03-17_11-53-56_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5f75b206c162d836355fc383a2c6be7668c4cb1a --- /dev/null +++ b/json/4050/441_4050_2022-03-17_11-53-56_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 154748750.0, + "Trade accounts receivable": 249563015.0, + "Inventories": 51580925.0, + "Other current assets": 125445.0, + "Total": 728498123.0, + "Total current assets": 456018135.0, + "Financial assets, non-current": 72337037.0, + "Property, plant and equipment": 1296793466.0, + "Assets subject to finance lease": 1253692217.0, + "Goodwill": 4308993.0, + "Intangible assets other than goodwill, net": 2233990.0, + "Other non-current assets": 187448198.0, + "Total non-current assets": 2816813901.0, + "Total assets": 3272832036.0, + "Current portion of long term loans": 76808250.0, + "Short term borrowings": 5000000.0, + "Trade accounts payables": 454643296.0, + "Finance lease, current": 127497968.0, + "Zakat payable": 6303772.0, + "Dividends payable": 58244837.0, + "Total current liabilities": 728498123.0, + "Debt securities, term loans, borrowings and sukuks in issue": 537429979.0, + "Employees' terminal benefits": 20537754.0, + "Finance leases, non-current": 1174429630.0, + "Total non-current liabilities": 1732397363.0, + "Total liabilities": 2460895486.0, + "Share capital": 600000000.0, + "Statutory Reserve": 65559289.0, + "Retained earnings (accumulated losses)": 17522636.0, + "Asset revaluation reserve": 128854625.0, + "Total other reserves": 128854625.0, + "Equity attributable to owners of parent": 811936550.0, + "Total equity": 811936550.0, + "Total liabilities and equity": 3272832036.0 + }, + "income_statement": { + "Revenue": 4061642625.0, + "Cost of sales": 3909537944.0, + "Gross profit (loss)": 152104681.0, + "Total operating income": 152104681.0, + "Selling and distribution expenses": 2642077.0, + "General and administrative expenses": 50628176.0, + "Total operating expenses": 53270253.0, + "Operating profit (loss)": 98834428.0, + "Finance costs": 50034324.0, + "Share of profit (loss) of joint ventures and associates": 7003272.0, + "Profit (loss) before zakat and income tax from continuing operations": 54456312.0, + "Zakat expenses on continuing operations for period": 3613333.0, + "Profit (loss) for period from continuing operations": 50842979.0, + "Profit (loss) for period": 50842979.0, + "Profit (loss), attributable to equity holders of parent company": 50842979.0, + "Basic earnings (loss) per share from continuing operations": 1.65, + "Total basic earnings (loss) per share": 1.65, + "Weighted average number of equity shares outstanding": 60000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 30.7 + }, + "comprehensive_income": { + "Profit (loss) for period": 50842979.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 154891.0, + "Total comprehensive income (loss) for period": 49186820.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 49186820.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 54456312.0, + "Profit (loss) for period before zakat and income tax": 54456312.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 166901869.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1335816.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1476745.0, + "Adjustment for provision of employees' terminal benefit": 872289.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 165745957.0, + "Operating cash flow before working capital changes": 220202269.0, + "Adjustments for increase (decrease) in trade accounts payable": 215116450.0, + "Net increase (decrease) due to working capital changes": 154890765.0, + "Net cash flows from (used in) operations": 375093034.0, + "Net cash flows from (used in) operating activities": 375093034.0, + "Proceed from sales of property, plant and equipment": 6132241.0, + "Purchase of property, plant and equipment": 58535594.0, + "Purchase of financial assets": 631857.0, + "Proceeds from sale of financial assets": 2037593.0, + "Expenditure on investment property under construction": 125133026.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 47639552.0, + "Repayments of finance lease liabilities": 70865992.0, + "Dividends paid to non-controlling interest, classified as financing activities": 29368552.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 50463834.0, + "Net increase (decrease) in cash and cash equivalents": 50463834.0, + "Cash and cash equivalents at beginning of period": 104284916.0, + "Cash and cash equivalents at end of period": 154748750.0 + } +} \ No newline at end of file diff --git a/json/4050/441_4050_2022-05-08_10-09-13_Eng.json b/json/4050/441_4050_2022-05-08_10-09-13_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e1a08fff124207664150e1cdc37725e39869a396 --- /dev/null +++ b/json/4050/441_4050_2022-05-08_10-09-13_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 141828935.0, + "Trade accounts receivable": 281786750.0, + "Inventories": 66250259.0, + "Other current assets": 125802.0, + "Total": 808982147.0, + "Total current assets": 489991746.0, + "Financial assets, non-current": 82743181.0, + "Property, plant and equipment": 1286833910.0, + "Assets subject to finance lease": 1292950053.0, + "Goodwill": 4308993.0, + "Intangible assets other than goodwill, net": 2512715.0, + "Other non-current assets": 554423847.0, + "Total non-current assets": 3223772699.0, + "Total assets": 3713764445.0, + "Current portion of long term loans": 100214885.0, + "Short term borrowings": 25087002.0, + "Trade accounts payables": 494016362.0, + "Finance lease, current": 136230246.0, + "Zakat payable": 7191272.0, + "Dividends payable": 46242380.0, + "Total current liabilities": 808982147.0, + "Debt securities, term loans, borrowings and sukuks in issue": 851742500.0, + "Employees' terminal benefits": 21424982.0, + "Finance leases, non-current": 1206668383.0, + "Total non-current liabilities": 2079835865.0, + "Total liabilities": 2888818012.0, + "Share capital": 600000000.0, + "Statutory Reserve": 65559289.0, + "Retained earnings (accumulated losses)": 33610662.0, + "Asset revaluation reserve": 125776482.0, + "Total other reserves": 125776482.0, + "Equity attributable to owners of parent": 824946433.0, + "Total equity": 824946433.0, + "Total liabilities and equity": 3713764445.0 + }, + "income_statement": { + "Revenue": 1272474217.0, + "Cost of sales": 1236819531.0, + "Gross profit (loss)": 35654686.0, + "Total operating income": 35654686.0, + "Selling and distribution expenses": 622138.0, + "General and administrative expenses": 14610319.0, + "Total operating expenses": 15232457.0, + "Operating profit (loss)": 20422229.0, + "Finance costs": 12533514.0, + "Share of profit (loss) of joint ventures and associates": 45831.0, + "Other income (expenses), net": 970189.0, + "Profit (loss) before zakat and income tax from continuing operations": 8904735.0, + "Zakat expenses on continuing operations for period": 887500.0, + "Profit (loss) for period from continuing operations": 8017235.0, + "Profit (loss) for period": 8017235.0, + "Profit (loss), attributable to equity holders of parent company": 8017235.0, + "Basic earnings (loss) per share from continuing operations": 0.13, + "Total basic earnings (loss) per share": 0.13, + "Weighted average number of equity shares outstanding": 60000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 8017235.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 4992648.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 4992648.0, + "Total other comprehensive income (loss)": 4992648.0, + "Total comprehensive income (loss) for period": 13009883.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 13009883.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 8904735.0, + "Profit (loss) for period before zakat and income tax": 8904735.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 44580329.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 298656.0, + "Adjustment for provision of employees' terminal benefit": 887228.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 205763.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 46123151.0, + "Operating cash flow before working capital changes": 55027886.0, + "Adjustments for decrease (increase) in inventories": 6531129.0, + "Adjustments for increase (decrease) in trade accounts payable": 39167303.0, + "Net increase (decrease) due to working capital changes": 13474340.0, + "Net cash flows from (used in) operations": 68502226.0, + "Net cash flows from (used in) operating activities": 68502226.0, + "Proceed from sales of property, plant and equipment": 362802.0, + "Purchase of property, plant and equipment": 7917412.0, + "Purchase of financial assets": 0.0, + "Proceeds from sale of financial assets": 38016997.0, + "Expenditure on investment property under construction": 31606605.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 357806158.0, + "Repayments of finance lease liabilities": 25504143.0, + "Dividends paid to non-controlling interest, classified as financing activities": 12002457.0, + "Net cash flows from (used in) financing activities": 320299558.0, + "Cash and cash equivalents at beginning of period": 154748750.0, + "Cash and cash equivalents at end of period": 141828935.0 + } +} \ No newline at end of file diff --git a/json/4050/441_4050_2022-08-24_09-12-57_Eng.json b/json/4050/441_4050_2022-08-24_09-12-57_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c91c367922be922d1c4f40deca98a2fb00282485 --- /dev/null +++ b/json/4050/441_4050_2022-08-24_09-12-57_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 462075319.0, + "Trade accounts receivable": 214187828.0, + "Inventories": 103820897.0, + "Other current assets": 325764399.0, + "Total": 1536790561.0, + "Total current assets": 1105848443.0, + "Financial assets, non-current": 118278214.0, + "Property, plant and equipment": 1726630929.0, + "Assets subject to finance lease": 2226549820.0, + "Goodwill": 459915263.0, + "Intangible assets other than goodwill, net": 2675832.0, + "Investment properties": 137104970.0, + "Other non-current assets": 155330416.0, + "Total non-current assets": 4826485444.0, + "Total assets": 5932333887.0, + "Current portion of long term loans": 100214885.0, + "Short term borrowings": 5878740.0, + "Trade accounts payables": 943748663.0, + "Finance lease, current": 260825063.0, + "Zakat payable": 8280717.0, + "Dividends payable": 47389516.0, + "Other current liabilities": 170452977.0, + "Total current liabilities": 1536790561.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1246423424.0, + "Employees' terminal benefits": 43743024.0, + "Finance leases, non-current": 2104080720.0, + "Total non-current liabilities": 3394247168.0, + "Total liabilities": 4931037729.0, + "Share capital": 600000000.0, + "Statutory Reserve": 65559289.0, + "Retained earnings (accumulated losses)": 48295142.0, + "Asset revaluation reserve": 125581714.0, + "Total other reserves": 125581714.0, + "Equity attributable to owners of parent": 839436145.0, + "Non-controlling interests": 161860013.0 + }, + "income_statement": { + "Revenue": 2065473909.0, + "Cost of sales": 1995750680.0, + "Gross profit (loss)": 69723229.0, + "Total operating income": 69723229.0, + "Selling and distribution expenses": 933258.0, + "General and administrative expenses": 108162321.0, + "Total operating expenses": 109095579.0, + "Finance costs": 25255482.0, + "Share of profit (loss) of joint ventures and associates": 278335.0, + "Other income (expenses), net": 96997333.0, + "Profit (loss) before zakat and income tax from continuing operations": 32647836.0, + "Zakat expenses on continuing operations for period": 2201775.0, + "Profit (loss) for period from continuing operations": 30446061.0, + "Profit (loss) for period": 30446061.0, + "Profit (loss), attributable to equity holders of parent company": 29684480.0, + "Profit (loss), attributable to non-controlling interests": 761581.0, + "Basic earnings (loss) per share from continuing operations": 0.49, + "Total basic earnings (loss) per share": 0.49 + }, + "comprehensive_income": { + "Profit (loss) for period": 30446061.0, + "Total comprehensive income (loss) for period": 30251293.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 29489712.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 761581.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 41552571.0, + "Profit (loss) for period before zakat and income tax": 41552571.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 43202116.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 79675.0, + "Adjustments for finance costs": 37788996.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 415746.0, + "Adjustment for provision of employees' terminal benefit": 1888560.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 67247061.0, + "Operating cash flow before working capital changes": 108799632.0, + "Adjustments for decrease (increase) in prepayment": 328903.0, + "Adjustments for increase (decrease) in trade accounts payable": 86225840.0, + "Adjustments for increase (decrease) in accrued expenses": 5266139.0, + "Net increase (decrease) due to working capital changes": 81651468.0, + "Net cash flows from (used in) operations": 190451100.0, + "Net cash flows from (used in) operating activities": 190451100.0, + "Proceed from sales of property, plant and equipment": 1695029.0, + "Purchase of property, plant and equipment": 22440672.0, + "Purchase of financial assets": 200000000.0, + "Proceeds from sale of financial assets": 38016999.0, + "Payment for acquisition of associates and joint ventures": 554723130.0, + "Expenditure on other intangible assets": 959055.0, + "Expenditure on investment property under construction": 59516153.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 733278820.0, + "Repayments of finance lease liabilities": 132035178.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 25855321.0, + "Other inflows (outflows) of cash, classified as financing activities": 339414130.0, + "Net cash flows from (used in) financing activities": 914802451.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 307326569.0, + "Net increase (decrease) in cash and cash equivalents": 307326569.0, + "Cash and cash equivalents at beginning of period": 154748750.0, + "Cash and cash equivalents at end of period": 462075319.0 + } +} \ No newline at end of file diff --git a/json/4050/441_4050_2022-11-03_13-35-44_Eng.json b/json/4050/441_4050_2022-11-03_13-35-44_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..18e7899c82bedc76750f1456593d673744a35e77 --- /dev/null +++ b/json/4050/441_4050_2022-11-03_13-35-44_Eng.json @@ -0,0 +1,124 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 854470291.0, + "Trade accounts receivable": 221703258.0, + "Prepayments": 107559052.0, + "Inventories": 99942284.0, + "Other current assets": 127072.0, + "Total": 1410077701.0, + "Total current assets": 1283801957.0, + "Financial assets, non-current": 144673043.0, + "Property, plant and equipment": 1722923142.0, + "Assets subject to finance lease": 2251599991.0, + "Goodwill": 459915263.0, + "Intangible assets other than goodwill, net": 3348360.0, + "Investment properties": 136863620.0, + "Other non-current assets": 155429405.0, + "Total non-current assets": 4874752824.0, + "Total assets": 6158554781.0, + "Current portion of long term loans": 48870205.0, + "Short term borrowings": 50000000.0, + "Trade accounts payables": 774531460.0, + "Finance lease, current": 268689427.0, + "Zakat payable": 10001469.0, + "Dividends payable": 47699983.0, + "Other current liabilities": 210285157.0, + "Total current liabilities": 1410077701.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1569399212.0, + "Employees' terminal benefits": 45091520.0, + "Finance leases, non-current": 2135728357.0, + "Total non-current liabilities": 3750219089.0, + "Total liabilities": 5160296790.0, + "Share capital": 600000000.0, + "Statutory Reserve": 65559289.0, + "Retained earnings (accumulated losses)": 41828534.0, + "Asset revaluation reserve": 125764438.0, + "Total other reserves": 125764438.0, + "Equity attributable to owners of parent": 833152261.0 + }, + "income_statement": { + "Revenue": 2240507072.0, + "Cost of sales": 2167381984.0, + "Gross profit (loss)": 73125088.0, + "Total operating income": 73125088.0, + "Selling and distribution expenses": 1120514.0, + "General and administrative expenses": 23967335.0, + "Other operating expenses": 268962.0, + "Total operating expenses": 25356811.0, + "Operating profit (loss)": 47768277.0, + "Finance costs": 28363802.0, + "Share of profit (loss) of joint ventures and associates": 754087.0, + "Other income (expenses), net": 8341299.0, + "Profit (loss) before zakat and income tax from continuing operations": 28499861.0, + "Zakat expenses on continuing operations for period": 1720752.0, + "Profit (loss) for period from continuing operations": 26779109.0, + "Profit (loss) for period": 26779109.0, + "Profit (loss), attributable to equity holders of parent company": 23533392.0, + "Profit (loss), attributable to non-controlling interests": 3245717.0, + "Basic earnings (loss) per share from continuing operations": 0.39, + "Total basic earnings (loss) per share": 0.39, + "Weighted average number of equity shares outstanding": 60000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 26779109.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 182724.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 182724.0, + "Total other comprehensive income (loss)": 182724.0, + "Total comprehensive income (loss) for period": 26961833.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 23716116.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 3245717.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 70052432.0, + "Profit (loss) for period before zakat and income tax": 70052432.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 66026949.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 741596.0, + "Adjustments for finance costs": 9918570.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 100655786.0, + "Adjustment for provision of employees' terminal benefit": 5236910.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 192953640.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 173143625.0, + "Operating cash flow before working capital changes": 243196057.0, + "Adjustments for decrease (increase) in prepayment": 18169986.0, + "Adjustments for increase (decrease) in trade accounts payable": 217145698.0, + "Adjustments for increase (decrease) in accrued expenses": 55014059.0, + "Net increase (decrease) due to working capital changes": 269883869.0, + "Net cash flows from (used in) operations": 513079926.0, + "Net cash flows from (used in) operating activities": 513079926.0, + "Proceed from sales of property, plant and equipment": 13645949.0, + "Purchase of property, plant and equipment": 42935153.0, + "Purchase of financial assets": 1445699999.0, + "Proceeds from sale of financial assets": 1446776627.0, + "Payment for acquisition of associates and joint ventures": 854723130.0, + "Expenditure on other intangible assets": 1855966.0, + "Expenditure on investment property under construction": 91156025.0, + "Other inflows (outflows) of cash, classified as investing activities": 38016999.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1049031188.0, + "Repayments of finance lease liabilities": 193116540.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 55544854.0, + "Other inflows (outflows) of cash, classified as financing activities": 324202519.0, + "Net cash flows from (used in) financing activities": 1124572313.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 699721541.0, + "Net increase (decrease) in cash and cash equivalents": 699721541.0, + "Cash and cash equivalents at beginning of period": 154748750.0 + } +} \ No newline at end of file diff --git a/json/4050/441_4050_2023-03-15_16-59-15_Eng.json b/json/4050/441_4050_2023-03-15_16-59-15_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..073001444f7eeeeb279df9191d22375bb8bf9b0e --- /dev/null +++ b/json/4050/441_4050_2023-03-15_16-59-15_Eng.json @@ -0,0 +1,122 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 559708580.0, + "Trade accounts receivable": 133038185.0, + "Other receivables": 77264901.0, + "Prepayments": 97542789.0, + "Inventories": 82574432.0, + "Total": 1398756116.0, + "Total current assets": 950128887.0, + "Financial assets, non-current": 250000000.0, + "Property, plant and equipment": 1741039332.0, + "Assets subject to finance lease": 2220556646.0, + "Goodwill": 495348204.0, + "Intangible assets other than goodwill, net": 3563911.0, + "Investment properties": 89481000.0, + "Investments in associates and joint ventures": 158212887.0, + "Other non-current assets": 203526909.0, + "Total non-current assets": 5161728889.0, + "Total assets": 6111857776.0, + "Current portion of long term loans": 51809756.0, + "Short term borrowings": 30000000.0, + "Trade accounts payables": 777655481.0, + "Accrued expenses": 194685427.0, + "Finance lease, current": 253649968.0, + "Zakat payable": 13690583.0, + "Dividends payable": 77264901.0, + "Total current liabilities": 1398756116.0, + "Employees' terminal benefits": 41644697.0, + "Finance leases, non-current": 2113667861.0, + "Murabahas, non-current": 1561140565.0, + "Total non-current liabilities": 3716453123.0, + "Total liabilities": 5115209239.0, + "Share capital": 600000000.0, + "Statutory Reserve": 74529931.0, + "Retained earnings (accumulated losses)": 31923584.0, + "Asset revaluation reserve": 129879703.0 + }, + "income_statement": { + "Revenue": 7852211128.0, + "Cost of sales": 7580027564.0, + "Gross profit (loss)": 272183564.0, + "Total operating income": 272183564.0, + "Selling and distribution expenses": 4431958.0, + "General and administrative expenses": 177167753.0, + "Total operating expenses": 177451945.0, + "Operating profit (loss)": 94731619.0, + "Finance costs": 114968010.0, + "Share of profit (loss) of joint ventures and associates": 4345487.0, + "Other income (expenses), net": 122182191.0, + "Profit (loss) before zakat and income tax from continuing operations": 106291287.0, + "Zakat expenses on continuing operations for period": 8509744.0, + "Profit (loss) for period from continuing operations": 97781543.0, + "Profit (loss) for period": 97781543.0, + "Profit (loss), attributable to equity holders of parent company": 89706421.0, + "Profit (loss), attributable to non-controlling interests": 8075122.0, + "Basic earnings (loss) per share from continuing operations": 1.5, + "Total basic earnings (loss) per share": 1.5, + "Weighted average number of equity shares outstanding": 60000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 32.5 + }, + "comprehensive_income": { + "Profit (loss) for period": 97781543.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 9095869.0, + "Remeasurement gains (losses) on defined benefit plans": 594378.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 9690247.0, + "Total other comprehensive income (loss)": 9690247.0, + "Total comprehensive income (loss) for period": 107471790.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 99396668.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 8075122.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 106291287.0, + "Profit (loss) for period before zakat and income tax": 106291287.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 92271245.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1003116.0, + "Adjustments for finance costs": 41761423.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 101701717.0, + "Adjustment for provision for slow moving items and inventory shortage": 831341.0, + "Adjustment for provision of employees' terminal benefit": 6993560.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 242152996.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 281340077.0, + "Operating cash flow before working capital changes": 387631364.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 66628434.0, + "Adjustments for decrease (increase) in prepayment": 11512405.0, + "Adjustments for increase (decrease) in trade accounts payable": 219769455.0, + "Net increase (decrease) due to working capital changes": 236890238.0, + "Net cash flows from (used in) operations": 624521602.0, + "Zakat paid, classified as operating activities": 5105566.0, + "Net cash flows from (used in) operating activities": 619416036.0, + "Purchase of property, plant and equipment": 66627910.0, + "Proceeds from sale of financial assets": 13181255.0, + "Payment for acquisition of associates and joint ventures": 854723130.0, + "Expenditure on other intangible assets": 2333038.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1340000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 341287908.0, + "Repayments of finance lease liabilities": 238330297.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 56711582.0, + "Other inflows (outflows) of cash, classified as financing activities": 374710285.0, + "Net cash flows from (used in) financing activities": 1078380498.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 463204667.0, + "Net increase (decrease) in cash and cash equivalents": 463204667.0 + } +} \ No newline at end of file diff --git a/json/4050/441_4050_2023-05-15_15-43-48_Eng.json b/json/4050/441_4050_2023-05-15_15-43-48_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5c8b0016d25874efad1857104aaf604aeffc495d --- /dev/null +++ b/json/4050/441_4050_2023-05-15_15-43-48_Eng.json @@ -0,0 +1,118 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 524265053.0, + "Trade accounts receivable": 167207423.0, + "Prepayments": 106153156.0, + "Inventories": 92407755.0, + "Other current assets": 48154687.0, + "Total": 1377559653.0, + "Total current assets": 938188074.0, + "Financial assets, non-current": 418260539.0, + "Property, plant and equipment": 1786504686.0, + "Assets subject to finance lease": 2222794888.0, + "Goodwill": 495348204.0, + "Intangible assets other than goodwill, net": 3339033.0, + "Investment properties": 89481000.0, + "Investment property under construction": 183959044.0, + "Total non-current assets": 5199687394.0, + "Total assets": 6137875468.0, + "Current portion of long term loans": 52805625.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 797205467.0, + "Accrued expenses": 219708521.0, + "Finance lease, current": 240100205.0, + "Zakat payable": 19585148.0, + "Dividends payable": 48154687.0, + "Total current liabilities": 1377559653.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1560369202.0, + "Employees' terminal benefits": 42709889.0, + "Finance leases, non-current": 2141304195.0, + "Total non-current liabilities": 3744383286.0, + "Total liabilities": 5121942939.0, + "Share capital": 600000000.0, + "Statutory Reserve": 74529931.0, + "Retained earnings (accumulated losses)": 44905351.0, + "Asset revaluation reserve": 129927355.0 + }, + "income_statement": { + "Revenue": 2220179973.0, + "Cost of sales": 2139402893.0, + "Gross profit (loss)": 80777080.0, + "Total operating income": 80777080.0, + "General and administrative expenses": 26559271.0, + "Other operating expenses": 3348291.0, + "Total operating expenses": 29907562.0, + "Operating profit (loss)": 50869518.0, + "Finance costs": 41563806.0, + "Share of profit (loss) of joint ventures and associates": 0.0, + "Other income (expenses), net": 15825193.0, + "Profit (loss) before zakat and income tax from continuing operations": 25130905.0, + "Zakat expenses on continuing operations for period": 5894565.0, + "Profit (loss) for period from continuing operations": 19236340.0, + "Profit (loss) for period": 19236340.0, + "Profit (loss), attributable to equity holders of parent company": 14074878.0, + "Profit (loss), attributable to non-controlling interests": 5161462.0, + "Basic earnings (loss) per share from continuing operations": 0.23, + "Total basic earnings (loss) per share": 0.23, + "Weighted average number of equity shares outstanding": 60000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 19236340.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 47652.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 47652.0, + "Total other comprehensive income (loss)": 47652.0, + "Total comprehensive income (loss) for period": 19283992.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 14122530.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 5161462.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 25130905.0, + "Profit (loss) for period before zakat and income tax": 25130905.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 25262550.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 264545.0, + "Adjustments for finance costs": 17945775.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 327754.0, + "Adjustment for provision for slow moving items and inventory shortage": 133731.0, + "Adjustment for provision of employees' terminal benefit": 2024342.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 79929869.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 125233058.0, + "Operating cash flow before working capital changes": 150363963.0, + "Adjustments for increase (decrease) in trade accounts payable": 19549986.0, + "Adjustments for increase (decrease) in accrued expenses": 20343040.0, + "Adjustments for other current liabilities": 29110214.0, + "Net increase (decrease) due to working capital changes": 13362494.0, + "Net cash flows from (used in) operations": 163726457.0, + "Net cash flows from (used in) operating activities": 163726457.0, + "Proceed from sales of property, plant and equipment": 5331233.0, + "Purchase of property, plant and equipment": 17370866.0, + "Purchase of financial assets": 10000000.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Expenditure on other intangible assets": 39667.0, + "Expenditure on investment property under construction": 36963937.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 21473111.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 51248605.0, + "Repayments of finance lease liabilities": 66936768.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 29110214.0, + "Cash and cash equivalents at beginning of period": 559708580.0, + "Cash and cash equivalents at end of period": 524265053.0 + } +} \ No newline at end of file diff --git a/json/4050/441_4050_2023-08-03_14-47-19_Eng.json b/json/4050/441_4050_2023-08-03_14-47-19_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..07405989f1d1be2f606cfb45d1d3be8c915f0316 --- /dev/null +++ b/json/4050/441_4050_2023-08-03_14-47-19_Eng.json @@ -0,0 +1,119 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 262327216.0, + "Trade accounts receivable": 137882845.0, + "Prepayments": 106273321.0, + "Inventories": 98532955.0, + "Other current assets": 48292224.0, + "Total": 1455414969.0, + "Total current assets": 653308561.0, + "Financial assets, non-current": 422195087.0, + "Property, plant and equipment": 1873926613.0, + "Assets subject to finance lease": 2215829683.0, + "Goodwill": 495348204.0, + "Intangible assets other than goodwill, net": 3111307.0, + "Investment properties": 89481000.0, + "Investment property under construction": 127967559.0, + "Total non-current assets": 5227859453.0, + "Total assets": 5881168014.0, + "Current portion of long term loans": 52805625.0, + "Short term borrowings": 100000000.0, + "Trade accounts payables": 774341718.0, + "Accrued expenses": 222837371.0, + "Finance lease, current": 252275449.0, + "Zakat payable": 4862582.0, + "Dividends payable": 48292224.0, + "Total current liabilities": 1455414969.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1311503498.0, + "Employees' terminal benefits": 43422733.0, + "Finance leases, non-current": 2095426519.0, + "Total non-current liabilities": 3450352750.0, + "Total liabilities": 4905767719.0, + "Share capital": 600000000.0, + "Statutory Reserve": 74529931.0, + "Retained earnings (accumulated losses)": 58156409.0, + "Asset revaluation reserve": 133861903.0, + "Total other reserves": 133861903.0 + }, + "income_statement": { + "Revenue": 2235987050.0, + "Cost of sales": 2158740162.0, + "Gross profit (loss)": 77246888.0, + "Total operating income": 77246888.0, + "Selling and distribution expenses": 1282363.0, + "General and administrative expenses": 26293959.0, + "Total operating expenses": 27576322.0, + "Operating profit (loss)": 49670566.0, + "Finance costs": 39069017.0, + "Share of profit (loss) of joint ventures and associates": 7597.0, + "Other income (expenses), net": 6210710.0, + "Profit (loss) before zakat and income tax from continuing operations": 16819856.0, + "Zakat expenses on continuing operations for period": 1633750.0, + "Profit (loss) for period from continuing operations": 15186106.0, + "Profit (loss) for period": 15186106.0, + "Profit (loss), attributable to equity holders of parent company": 12973368.0, + "Profit (loss), attributable to non-controlling interests": 2212738.0, + "Basic earnings (loss) per share from continuing operations": 0.22, + "Total basic earnings (loss) per share": 0.22, + "Weighted average number of equity shares outstanding": 60000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 15186106.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 3934548.0, + "Remeasurement gains (losses) on defined benefit plans": 347112.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 4281660.0, + "Total other comprehensive income (loss)": 4281660.0, + "Total comprehensive income (loss) for period": 19467766.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 17185606.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 2282160.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Profit (loss) for period": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 41950761.0, + "Profit (loss) for period before zakat and income tax": 41950761.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 51426864.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 529770.0, + "Adjustments for finance costs": 36049223.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 481289.0, + "Adjustment for provision for slow moving items and inventory shortage": 1437300.0, + "Adjustment for provision of employees' terminal benefit": 4167760.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 159724799.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 252854427.0, + "Operating cash flow before working capital changes": 294805188.0, + "Adjustments for other current liabilities": 10573749.0, + "Net cash flows from (used in) operations": 225727984.0, + "Net cash flows from (used in) operating activities": 225727984.0, + "Proceed from sales of property, plant and equipment": 1562785.0, + "Purchase of property, plant and equipment": 22950855.0, + "Purchase of financial assets": 10000000.0, + "Expenditure on other intangible assets": 77165.0, + "Expenditure on investment property under construction": 83276463.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 159973112.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 338614310.0, + "Repayments of finance lease liabilities": 157611614.0, + "Dividends paid to non-controlling interest, classified as financing activities": 28972677.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Cash and cash equivalents at beginning of period": 559708580.0 + } +} \ No newline at end of file diff --git a/json/4050/441_4050_2023-10-31_16-34-59_Eng.json b/json/4050/441_4050_2023-10-31_16-34-59_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f3a852b0af69b05c5880dc6cd8ccc86c496af52e --- /dev/null +++ b/json/4050/441_4050_2023-10-31_16-34-59_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 159717460.0, + "Trade accounts receivable": 149935995.0, + "Prepayments": 107418140.0, + "Inventories": 96490522.0, + "Total": 1397746211.0, + "Total current assets": 513562117.0, + "Financial assets, non-current": 250000000.0, + "Property, plant and equipment": 1911453835.0, + "Assets subject to finance lease": 2233788700.0, + "Goodwill": 495348204.0, + "Intangible assets other than goodwill, net": 3311457.0, + "Investment properties": 89481000.0, + "Investment property under construction": 157827229.0, + "Investments in associates and joint ventures": 171420433.0, + "Total non-current assets": 5312630858.0, + "Total assets": 5826192975.0, + "Current portion of long term loans": 65184620.0, + "Short term borrowings": 10000000.0, + "Trade accounts payables": 807377575.0, + "Accrued expenses": 194917828.0, + "Finance lease, current": 265758696.0, + "Zakat payable": 6262760.0, + "Dividends payable": 48244732.0, + "Total current liabilities": 1397746211.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1274510805.0, + "Employees' terminal benefits": 45273291.0, + "Finance leases, non-current": 2119127042.0, + "Total non-current liabilities": 3438911138.0, + "Total liabilities": 4836657349.0, + "Share capital": 600000000.0, + "Statutory Reserve": 74529931.0, + "Retained earnings (accumulated losses)": 71141100.0, + "Asset revaluation reserve": 133087249.0, + "Total other reserves": 133087249.0 + }, + "income_statement": { + "Revenue": 2322444659.0, + "Cost of sales": 2254341341.0, + "Gross profit (loss)": 68103318.0, + "Total operating income": 68103318.0, + "Selling and distribution expenses": 1422575.0, + "General and administrative expenses": 22097823.0, + "Total operating expenses": 22849382.0, + "Operating profit (loss)": 45253936.0, + "Finance costs": 37180712.0, + "Share of profit (loss) of joint ventures and associates": 2994893.0, + "Other income (expenses), net": 5244617.0, + "Profit (loss) before zakat and income tax from continuing operations": 16312734.0, + "Zakat expenses on continuing operations for period": 1402749.0, + "Profit (loss) for period from continuing operations": 14909985.0, + "Profit (loss) for period": 14909985.0, + "Profit (loss), attributable to equity holders of parent company": 12984691.0, + "Profit (loss), attributable to non-controlling interests": 1925294.0, + "Basic earnings (loss) per share from continuing operations": 0.22, + "Total basic earnings (loss) per share": 0.22, + "Weighted average number of equity shares outstanding": 60000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 14909985.0, + "Total comprehensive income (loss) for period": 14135331.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 12210036.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1925295.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 58263495.0, + "Profit (loss) for period before zakat and income tax": 58263495.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 79292559.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 798634.0, + "Adjustments for finance costs": 52445995.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 151677.0, + "Adjustment for provision for slow moving items and inventory shortage": 2489575.0, + "Adjustment for provision of employees' terminal benefit": 3975706.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 234524396.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 373367591.0, + "Operating cash flow before working capital changes": 431631086.0, + "Adjustments for increase (decrease) in trade accounts payable": 29722094.0, + "Adjustments for other current liabilities": 29020169.0, + "Net increase (decrease) due to working capital changes": 7807896.0, + "Net cash flows from (used in) operations": 439438982.0, + "Zakat paid, classified as operating activities": 16358887.0, + "Net cash flows from (used in) operating activities": 423080095.0, + "Proceed from sales of property, plant and equipment": 2182346.0, + "Purchase of property, plant and equipment": 68341301.0, + "Purchase of financial assets": 10000000.0, + "Dividends received, classified as investing activities": 2994893.0, + "Expenditure on investment property under construction": 131242273.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 89973111.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 383228008.0, + "Repayments of finance lease liabilities": 220835334.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 89020169.0 + } +} \ No newline at end of file diff --git a/json/4050/441_4050_2024-03-31_15-49-55_Eng.json b/json/4050/441_4050_2024-03-31_15-49-55_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7ec8dcad49303b2281c01bf25043599a79af73b3 --- /dev/null +++ b/json/4050/441_4050_2024-03-31_15-49-55_Eng.json @@ -0,0 +1,121 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 133449040.0, + "Financial assets, current": 2488468.0, + "Trade accounts receivable": 126900662.0, + "Other receivables": 49704917.0, + "Prepayments": 100503313.0, + "Inventories": 108784960.0, + "Total": 1426268161.0, + "Total current assets": 521831360.0, + "Financial assets, non-current": 250000000.0, + "Property, plant and equipment": 2008945385.0, + "Assets subject to finance lease": 2283496732.0, + "Goodwill": 492197649.0, + "Intangible assets other than goodwill, net": 7073002.0, + "Investment properties": 159787500.0, + "Investments in associates and joint ventures": 150190103.0, + "Other non-current assets": 90688224.0, + "Total non-current assets": 5442378595.0, + "Total assets": 5964209955.0, + "Current portion of long term loans": 59865545.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 802084425.0, + "Accrued expenses": 230946355.0, + "Finance lease, current": 280031377.0, + "Zakat payable": 3635542.0, + "Dividends payable": 49704917.0, + "Total current liabilities": 1426268161.0, + "Employees' terminal benefits": 44809348.0, + "Finance leases, non-current": 2161443296.0, + "Murabahas, non-current": 1330262680.0, + "Total non-current liabilities": 3536515324.0, + "Total liabilities": 4962783485.0, + "Share capital": 600000000.0, + "Statutory Reserve": 83139272.0, + "Retained earnings (accumulated losses)": 79617175.0, + "Asset revaluation reserve": 112249179.0 + }, + "income_statement": { + "Revenue": 9112927440.0, + "Cost of sales": 8820270678.0, + "Gross profit (loss)": 292656762.0, + "Total operating income": 292656762.0, + "Selling and distribution expenses": 4637218.0, + "General and administrative expenses": 109659760.0, + "Other operating expenses": 9106342.0, + "Total operating expenses": 123403320.0, + "Operating profit (loss)": 169253442.0, + "Finance costs": 158927921.0, + "Share of profit (loss) of joint ventures and associates": 6202549.0, + "Other income (expenses), net": 119880328.0, + "Profit (loss) before zakat and income tax from continuing operations": 136408398.0, + "Zakat expenses on continuing operations for period": 6303847.0, + "Profit (loss) for period from continuing operations": 130104551.0, + "Profit (loss) for period": 130104551.0, + "Profit (loss), attributable to equity holders of parent company": 105493896.0, + "Profit (loss), attributable to non-controlling interests": 24610655.0, + "Basic earnings (loss) per share from continuing operations": 1.76, + "Total basic earnings (loss) per share": 1.76, + "Weighted average number of equity shares outstanding": 60000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 74.3 + }, + "comprehensive_income": { + "Profit (loss) for period": 130104551.0, + "Remeasurement gains (losses) on defined benefit plans": 1704394.0, + "Total comprehensive income (loss) for period": 114178421.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 89166007.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 25012414.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Profit (loss) for period": 0.0, + "Other comprehensive income": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 136408398.0, + "Profit (loss) for period before zakat and income tax": 136408398.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 108629149.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1153236.0, + "Adjustments for finance costs": 69198271.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 217983.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 8848301.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 259418821.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 447029795.0, + "Operating cash flow before working capital changes": 583438193.0, + "Adjustments for increase (decrease) in trade accounts payable": 24428944.0, + "Adjustments for increase (decrease) in other accounts payable": 34838182.0, + "Adjustments for other current liabilities": 27559984.0, + "Net increase (decrease) due to working capital changes": 54687239.0, + "Net cash flows from (used in) operations": 638125432.0, + "Zakat paid, classified as operating activities": 16358888.0, + "Net cash flows from (used in) operating activities": 617787288.0, + "Purchase of property, plant and equipment": 86362933.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Expenditure on other intangible assets": 383667.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 145724984.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 368547083.0, + "Repayments of finance lease liabilities": 291274602.0, + "Dividends paid to non-controlling interest, classified as financing activities": 117559981.0 + } +} \ No newline at end of file diff --git a/json/4050/441_4050_2024-05-08_14-52-14_Eng.json b/json/4050/441_4050_2024-05-08_14-52-14_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..283b8e99e9a4980a4f44beb524cf5f6f0eb0ed22 --- /dev/null +++ b/json/4050/441_4050_2024-05-08_14-52-14_Eng.json @@ -0,0 +1,122 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 113288223.0, + "Trade accounts receivable": 108963916.0, + "Prepayments": 97102157.0, + "Inventories": 143499824.0, + "Other current assets": 51630430.0, + "Total": 1476204057.0, + "Total current assets": 514484550.0, + "Financial assets, non-current": 151619254.0, + "Property, plant and equipment": 2015600038.0, + "Assets subject to finance lease": 2311153858.0, + "Goodwill": 492197649.0, + "Intangible assets other than goodwill, net": 7171909.0, + "Derivative financial instruments/ assets, non-current": 250000000.0, + "Investment properties": 159787500.0, + "Investment property under construction": 136565047.0, + "Total non-current assets": 5524095255.0, + "Total assets": 6038579805.0, + "Current portion of long term loans": 35251847.0, + "Trade accounts payables": 877885405.0, + "Accrued expenses": 208769279.0, + "Finance lease, current": 299510136.0, + "Zakat payable": 5098731.0, + "Dividends payable": 49688659.0, + "Total current liabilities": 1476204057.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1330262680.0, + "Employees' terminal benefits": 45053798.0, + "Finance leases, non-current": 2171075109.0, + "Total non-current liabilities": 3546391587.0, + "Total liabilities": 5022595644.0, + "Share capital": 600000000.0, + "Statutory Reserve": 83139272.0, + "Retained earnings (accumulated losses)": 90393519.0, + "Asset revaluation reserve": 113678330.0, + "Total other reserves": 113678330.0, + "Equity attributable to owners of parent": 887211121.0 + }, + "income_statement": { + "Revenue": 2453173426.0, + "Cost of sales": 2376744325.0, + "Gross profit (loss)": 76429101.0, + "Total operating income": 76429101.0, + "Selling and distribution expenses": 1432859.0, + "General and administrative expenses": 26218440.0, + "Other operating expenses": 1225073.0, + "Total operating expenses": 28876372.0, + "Operating profit (loss)": 47552729.0, + "Finance costs": 42839345.0, + "Other income (expenses), net": 8920146.0, + "Profit (loss) before zakat and income tax from continuing operations": 13633530.0, + "Zakat expenses on continuing operations for period": 1463189.0, + "Profit (loss) for period from continuing operations": 12170341.0, + "Profit (loss) for period": 12170341.0, + "Profit (loss), attributable to equity holders of parent company": 10009785.0, + "Profit (loss), attributable to non-controlling interests": 2160556.0, + "Basic earnings (loss) per share from continuing operations": 0.017, + "Total basic earnings (loss) per share": 0.017, + "Weighted average number of equity shares outstanding": 60000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 12170341.0, + "Remeasurement gains (losses) on defined benefit plans": 958199.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 1429151.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 2387350.0, + "Total other comprehensive income (loss)": 2387350.0, + "Total comprehensive income (loss) for period": 14557691.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 12205494.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 2352197.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Equity balance at end of period": 600000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 13633530.0, + "Profit (loss) for period before zakat and income tax": 13633530.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 30556597.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 475171.0, + "Adjustments for finance costs": 19058901.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 269760.0, + "Adjustment for provision for slow moving items and inventory shortage": 173503.0, + "Adjustment for provision of employees' terminal benefit": 1202649.0, + "Adjustments for gains on disposal of investment property": 0.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 62223547.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 115192378.0, + "Operating cash flow before working capital changes": 128825908.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 16711673.0, + "Adjustments for decrease (increase) in prepayment": 2744251.0, + "Adjustments for increase (decrease) in trade accounts payable": 76442885.0, + "Adjustments for other current liabilities": 16258.0, + "Net increase (decrease) due to working capital changes": 35191693.0, + "Net cash flows from (used in) operations": 164017601.0, + "Interest received, classified as operating activities": 23780444.0, + "Total other inflows (outflows) of cash, classified as operating activities": 23780444.0, + "Net cash flows from (used in) operating activities": 187798045.0, + "Proceed from sales of property, plant and equipment": 1614601.0, + "Purchase of property, plant and equipment": 9404315.0, + "Expenditure on other intangible assets": 574078.0, + "Expenditure on investment property under construction": 75028597.0, + "Purchase of investment properties": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 24613698.0, + "Repayments of finance lease liabilities": 74105751.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 16258.0 + } +} \ No newline at end of file diff --git a/json/4050/441_4050_2024-08-04_12-11-51_Eng.json b/json/4050/441_4050_2024-08-04_12-11-51_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6fe47f6e167298753feba7efad889762870c1055 --- /dev/null +++ b/json/4050/441_4050_2024-08-04_12-11-51_Eng.json @@ -0,0 +1,122 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 197267003.0, + "Financial assets, current": 41797743.0, + "Trade accounts receivable": 138672310.0, + "Derivative financial instruments/ assets, current": 1565546.0, + "Inventories": 118995538.0, + "Other current assets": 102609020.0, + "Total": 1537421929.0, + "Total current assets": 600907160.0, + "Financial assets, non-current": 394673176.0, + "Property, plant and equipment": 2023872041.0, + "Goodwill": 492197649.0, + "Intangible assets other than goodwill, net": 6993650.0, + "Investment properties": 159787500.0, + "Investment property under construction": 184907344.0, + "Other non-current assets": 2560708942.0, + "Total non-current assets": 5823140302.0, + "Total assets": 6424047462.0, + "Current portion of long term loans": 54328413.0, + "Short term borrowings": 50060039.0, + "Trade accounts payables": 835788448.0, + "Accrued expenses": 141641626.0, + "Finance lease, current": 358975461.0, + "Zakat payable": 1420315.0, + "Dividends payable": 95207627.0, + "Total current liabilities": 1537421929.0, + "Employees' terminal benefits": 46672893.0, + "Long term accounts payable": 1477521022.0, + "Finance leases, non-current": 2383585895.0, + "Total non-current liabilities": 3907779810.0, + "Total liabilities": 5445201739.0, + "Share capital": 700000000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 41380725.0, + "Asset revaluation reserve": 106732252.0, + "Total other reserves": 106732252.0 + }, + "income_statement": { + "Revenue": 2486508831.0, + "Cost of sales": 2409902171.0, + "Gross profit (loss)": 76606660.0, + "Total operating income": 76606660.0, + "Selling and distribution expenses": 1544435.0, + "General and administrative expenses": 30013419.0, + "Other operating expenses": 1353059.0, + "Total operating expenses": 32910913.0, + "Operating profit (loss)": 43695747.0, + "Finance costs": 38615590.0, + "Finance income": 8066063.0, + "Share of profit (loss) of joint ventures and associates": 898876.0, + "Other income (expenses), net": 2075979.0, + "Profit (loss) before zakat and income tax from continuing operations": 16121075.0, + "Zakat expenses on continuing operations for period": 1313435.0, + "Profit (loss) for period from continuing operations": 14807640.0, + "Profit (loss) for period": 14807640.0, + "Profit (loss), attributable to equity holders of parent company": 12847934.0, + "Profit (loss), attributable to non-controlling interests": 1959706.0, + "Basic earnings (loss) per share from continuing operations": 0.18, + "Total basic earnings (loss) per share": 0.18, + "Weighted average number of equity shares outstanding": 70000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 14807640.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 0.0, + "Reclassification adjustment on available-for-sale financial assets due to sale": 6946078.0, + "Total comprehensive income (loss) for period": 7861562.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 5901856.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1959706.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Other distributions to equity holders": 0.0, + "Other miscellaneous changes in equity": 100000000.0, + "Total changes in shareholders equity": 100000000.0, + "Equity balance at end of period": 700000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 29754605.0, + "Profit (loss) for period before zakat and income tax": 29754605.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 61998758.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 966234.0, + "Adjustments for finance costs": 34108913.0, + "Adjustments for finance income": 16590949.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1460868.0, + "Adjustment for provision for slow moving items and inventory shortage": 377216.0, + "Adjustment for provision of employees' terminal benefit": 2821744.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 176190521.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 257512693.0, + "Operating cash flow before working capital changes": 287267298.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 33704023.0, + "Net cash flows from (used in) operations": 217323097.0, + "Zakat paid, classified as operating activities": 4991851.0, + "Net cash flows from (used in) operating activities": 212331246.0, + "Proceed from sales of property, plant and equipment": 30495387.0, + "Purchase of property, plant and equipment": 37910431.0, + "Purchase of financial assets": 0.0, + "Expenditure on other intangible assets": 886882.0, + "Finance income from investing activities": 16568670.0, + "Expenditure on investment property under construction": 145222453.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 147258385.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 29932816.0, + "Repayments of finance lease liabilities": 43139400.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 14113046.0 + } +} \ No newline at end of file diff --git a/json/4050/441_4050_2024-10-28_13-17-48_Eng.json b/json/4050/441_4050_2024-10-28_13-17-48_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9e1e672853aff5c0c57ce11d0102cd9792c1e31f --- /dev/null +++ b/json/4050/441_4050_2024-10-28_13-17-48_Eng.json @@ -0,0 +1,127 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 157578076.0, + "Financial assets, current": 3209918.0, + "Trade accounts receivable": 141316059.0, + "Derivative financial instruments/ assets, current": 977332.0, + "Inventories": 122716721.0, + "Other current assets": 159652326.0, + "Total": 1519888680.0, + "Total current assets": 585450432.0, + "Financial assets, non-current": 250000000.0, + "Property, plant and equipment": 2095916218.0, + "Assets subject to finance lease": 2451157722.0, + "Goodwill": 492197649.0, + "Intangible assets other than goodwill, net": 6653294.0, + "Investment properties": 159787500.0, + "Investment property under construction": 183504373.0, + "Investments in associates and joint ventures": 175860053.0, + "Total non-current assets": 5815076809.0, + "Total assets": 6400527241.0, + "Current portion of long term loans": 35056479.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 907698188.0, + "Accrued expenses": 170589342.0, + "Finance lease, current": 354304838.0, + "Zakat payable": 2628305.0, + "Dividends payable": 49611528.0, + "Total current liabilities": 1519888680.0, + "Employees' terminal benefits": 47944860.0, + "Long term accounts payable": 1585884346.0, + "Finance leases, non-current": 2280678833.0, + "Total non-current liabilities": 3914508039.0, + "Total liabilities": 5434396719.0, + "Share capital": 700000000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 35137829.0 + }, + "income_statement": { + "Revenue": 2642101151.0, + "Cost of sales": 2561602395.0, + "Gross profit (loss)": 80498756.0, + "Other operating income": 1261459.0, + "Total operating income": 81760215.0, + "Selling and distribution expenses": 2355862.0, + "General and administrative expenses": 28933688.0, + "Other operating expenses": 1011189.0, + "Total operating expenses": 32300739.0, + "Operating profit (loss)": 49459476.0, + "Finance costs": 47804449.0, + "Finance income": 7771881.0, + "Other income (expenses), net": 6137325.0, + "Profit (loss) before zakat and income tax from continuing operations": 15564233.0, + "Zakat expenses on continuing operations for period": 1207990.0, + "Profit (loss) for period from continuing operations": 14356243.0, + "Profit (loss) for period": 14356243.0, + "Profit (loss), attributable to equity holders of parent company": 11208052.0, + "Profit (loss), attributable to non-controlling interests": 3148191.0, + "Basic earnings (loss) per share from continuing operations": 0.16, + "Total basic earnings (loss) per share": 0.16, + "Weighted average number of equity shares outstanding": 70000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 14356243.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 61315.0, + "Other comprehensive income, available-for-sale financial assets": 367241.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 428556.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 428556.0, + "Total other comprehensive income (loss)": 428556.0, + "Total comprehensive income (loss) for period": 14784799.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 11624345.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 3160454.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Profit (loss) for period": 0.0, + "Other comprehensive income": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Interim dividend paid": 0.0, + "Other miscellaneous changes in equity": 100000000.0, + "Total changes in shareholders equity": 100000000.0, + "Equity balance at end of period": 700000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 45318838.0, + "Profit (loss) for period before zakat and income tax": 45318838.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 95704589.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1467632.0, + "Adjustments for finance costs": 56313202.0, + "Adjustments for finance income": 24362830.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 299625.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 3943484.0, + "Adjustment for provision for slow moving items and inventory shortage": 585605.0, + "Adjustment for provision of employees' terminal benefit": 4155026.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 262901811.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 394632312.0, + "Operating cash flow before working capital changes": 439951150.0, + "Adjustments for increase (decrease) in trade accounts payable": 105613763.0, + "Net increase (decrease) due to working capital changes": 3078664.0, + "Net cash flows from (used in) operations": 443029814.0, + "Zakat paid, classified as operating activities": 4991851.0, + "Net cash flows from (used in) operating activities": 438037963.0, + "Proceed from sales of property, plant and equipment": 35251715.0, + "Purchase of property, plant and equipment": 49984238.0, + "Finance income from investing activities": 24340551.0, + "Expenditure on investment property under construction": 233034810.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 262425660.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 57948511.0, + "Repayments of finance lease liabilities": 191709770.0, + "Dividends paid to non-controlling interest, classified as financing activities": 10000000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 62500000.0 + } +} \ No newline at end of file diff --git a/json/4050/441_4050_2025-03-27_15-26-15_Eng.json b/json/4050/441_4050_2025-03-27_15-26-15_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..563665bc964e3bda7e984cd481bb5b7957603746 --- /dev/null +++ b/json/4050/441_4050_2025-03-27_15-26-15_Eng.json @@ -0,0 +1,129 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 129363057.0, + "Financial assets, current": 3209918.0, + "Trade accounts receivable": 149424195.0, + "Prepayments": 91274438.0, + "Derivative financial instruments/ assets, current": 731475.0, + "Inventories": 131060498.0, + "Other current assets": 91623785.0, + "Total": 1660670171.0, + "Total current assets": 596687366.0, + "Financial assets, non-current": 250000000.0, + "Property, plant and equipment": 2097480051.0, + "Assets subject to finance lease": 2441551801.0, + "Goodwill": 492197649.0, + "Intangible assets other than goodwill, net": 7750374.0, + "Investment properties": 138482500.0, + "Investment property under construction": 202052605.0, + "Other non-current assets": 222620815.0, + "Total non-current assets": 5852135795.0, + "Total assets": 6448823161.0, + "Current portion of long term loans": 193355973.0, + "Short term borrowings": 20000000.0, + "Trade accounts payables": 860679743.0, + "Accrued expenses": 206229805.0, + "Finance lease, current": 328785413.0, + "Zakat payable": 2017914.0, + "Dividends payable": 49601323.0, + "Total current liabilities": 1660670171.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1464462677.0, + "Employees' terminal benefits": 49817151.0, + "Finance leases, non-current": 2314618074.0, + "Total non-current liabilities": 3828897902.0, + "Total liabilities": 5489568073.0, + "Share capital": 700000000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 12565788.0 + }, + "income_statement": { + "Revenue": 10186571683.0, + "Cost of sales": 9896834677.0, + "Gross profit (loss)": 289737006.0, + "Total operating income": 289737006.0, + "Selling and distribution expenses": 8275484.0, + "General and administrative expenses": 105889442.0, + "Other operating expenses": 1798523.0, + "Total operating expenses": 115963449.0, + "Operating profit (loss)": 173773557.0, + "Finance costs": 181184771.0, + "Finance income": 31430725.0, + "Share of profit (loss) of joint ventures and associates": 8936808.0, + "Other income (expenses), net": 19755658.0, + "Profit (loss) before zakat and income tax from continuing operations": 52711977.0, + "Zakat expenses on continuing operations for period": 3374222.0, + "Profit (loss) for period from continuing operations": 49337755.0, + "Profit (loss) for period": 49337755.0, + "Profit (loss), attributable to equity holders of parent company": 44212614.0, + "Profit (loss), attributable to non-controlling interests": 5125141.0, + "Basic earnings (loss) per share from continuing operations": 0.63, + "Total basic earnings (loss) per share": 0.63, + "Weighted average number of equity shares outstanding": 70000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 63.5 + }, + "comprehensive_income": { + "Profit (loss) for period": 49337755.0, + "Remeasurement gains (losses) on defined benefit plans": 2130051.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 2130051.0, + "Other comprehensive income, available-for-sale financial assets": 24636695.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 24636695.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 24636695.0, + "Total other comprehensive income (loss)": 26766746.0, + "Total comprehensive income (loss) for period": 76104501.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 70875508.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 5228993.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 600000000.0, + "Equity balance at beginning of period (after adjustments)": 600000000.0, + "Profit (loss) for period": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Transfer to statutory reserve": 0.0, + "Other miscellaneous changes in equity": 100000000.0, + "Total changes in shareholders equity": 100000000.0, + "Equity balance at end of period": 700000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 52711977.0, + "Profit (loss) for period before zakat and income tax": 52711977.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 127894118.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2034535.0, + "Adjustments for finance costs": 181184771.0, + "Adjustments for finance income": 31430725.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 4234703.0, + "Adjustment for provision for slow moving items and inventory shortage": 17900294.0, + "Adjustment for provision of employees' terminal benefit": 10490477.0, + "Adjustments for other non-cash income": 2776865.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 228954685.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 553078580.0, + "Operating cash flow before working capital changes": 605790557.0, + "Adjustments for decrease (increase) in prepayment": 26221794.0, + "Adjustments for increase (decrease) in trade accounts payable": 72272997.0, + "Adjustments for increase (decrease) in provisions": 3880587.0, + "Adjustments for increase (decrease) in accrued expenses": 22112778.0, + "Net increase (decrease) due to working capital changes": 62430586.0, + "Net cash flows from (used in) operations": 668221143.0, + "Zakat paid, classified as operating activities": 4991850.0, + "Net cash flows from (used in) operating activities": 650939862.0, + "Proceed from sales of property, plant and equipment": 11392170.0, + "Purchase of property, plant and equipment": 62098805.0, + "Purchase of financial assets": 70898867.0, + "Dividends received, classified as investing activities": 8936808.0, + "Finance income from investing activities": 31408446.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 545823962.0 + } +} \ No newline at end of file diff --git a/json/4050/441_4050_2025-05-11_15-35-14_Eng.json b/json/4050/441_4050_2025-05-11_15-35-14_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..55b85cb13b522218797d7a775bcb56b47b352a95 --- /dev/null +++ b/json/4050/441_4050_2025-05-11_15-35-14_Eng.json @@ -0,0 +1,121 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 310894847.0, + "Trade accounts receivable": 195489395.0, + "Prepayments": 112912659.0, + "Derivative financial instruments/ assets, current": 493145.0, + "Inventories": 143364376.0, + "Other current assets": 108195418.0, + "Total": 3221693049.0, + "Total current assets": 871349840.0, + "Financial assets, non-current": 208251159.0, + "Property, plant and equipment": 2106845579.0, + "Assets subject to finance lease": 2550166306.0, + "Goodwill": 492197649.0, + "Intangible assets other than goodwill, net": 7287800.0, + "Derivative financial instruments/ assets, non-current": 265000000.0, + "Investment properties": 138482500.0, + "Investment property under construction": 234672442.0, + "Total non-current assets": 6002903435.0, + "Total assets": 6874253275.0, + "Current portion of long term loans": 1651059573.0, + "Short term borrowings": 60000000.0, + "Trade accounts payables": 911047732.0, + "Accrued expenses": 209627214.0, + "Finance lease, current": 337028388.0, + "Zakat payable": 3351915.0, + "Dividends payable": 49578227.0, + "Total current liabilities": 3221693049.0, + "Debt securities, term loans, borrowings and sukuks in issue": 231646285.0, + "Employees' terminal benefits": 49963573.0, + "Finance leases, non-current": 2405906078.0, + "Total non-current liabilities": 2687515936.0, + "Total liabilities": 5909208985.0, + "Share capital": 700000000.0, + "Retained earnings (accumulated losses)": 16849177.0, + "Asset revaluation reserve": 137034707.0 + }, + "income_statement": { + "Revenue": 2760429225.0, + "Cost of sales": 2686109518.0, + "Gross profit (loss)": 74319707.0, + "Total operating income": 74319707.0, + "Selling and distribution expenses": 1966342.0, + "General and administrative expenses": 25917284.0, + "Other operating expenses": 735673.0, + "Total operating expenses": 28619299.0, + "Operating profit (loss)": 45700408.0, + "Finance costs": 47238834.0, + "Finance income": 6939104.0, + "Other income (expenses), net": 1623692.0, + "Profit (loss) before zakat and income tax from continuing operations": 7024370.0, + "Zakat expenses on continuing operations for period": 1384001.0, + "Profit (loss) for period from continuing operations": 5640369.0, + "Profit (loss) for period": 5640369.0, + "Profit (loss), attributable to equity holders of parent company": 4283389.0, + "Profit (loss), attributable to non-controlling interests": 1356980.0, + "Basic earnings (loss) per share from continuing operations": 0.06, + "Total basic earnings (loss) per share": 0.06, + "Weighted average number of equity shares outstanding": 70000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 5640369.0, + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 148833.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 148833.0, + "Total other comprehensive income (loss)": 148833.0, + "Total comprehensive income (loss) for period": 5789202.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 4432222.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1356980.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 700000000.0, + "Equity balance at beginning of period (after adjustments)": 700000000.0, + "Equity balance at end of period": 700000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 7024370.0, + "Profit (loss) for period before zakat and income tax": 7024370.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 34222490.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 589074.0, + "Adjustments for finance costs": 21581363.0, + "Adjustments for finance income": 6939104.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 38087.0, + "Adjustment for provision for slow moving items and inventory shortage": 920643.0, + "Adjustment for provision of employees' terminal benefit": 2766213.0, + "Adjustments for valuation gains on investment property": 496181.0, + "Adjustments for gains on disposal of investment property": 3144700.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 98833990.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 149269704.0, + "Operating cash flow before working capital changes": 156294074.0, + "Adjustments for increase (decrease) in trade accounts payable": 50367989.0, + "Adjustments for increase (decrease) in accrued expenses": 3397413.0, + "Net cash flows from (used in) operations": 128395861.0, + "Zakat paid, classified as operating activities": 50000.0, + "Net cash flows from (used in) operating activities": 125726070.0, + "Proceed from sales of property, plant and equipment": 781278.0, + "Purchase of property, plant and equipment": 9131019.0, + "Purchase of financial assets": 15000000.0, + "Proceeds from sale of financial assets": 496180.0, + "Expenditure on other intangible assets": 126500.0, + "Finance income from investing activities": 6125216.0, + "Expenditure on investment property under construction": 60856609.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 285000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 18982003.0, + "Repayments of finance lease liabilities": 104485128.0 + } +} \ No newline at end of file diff --git a/json/4050/441_4050_2025-07-28_15-41-57_Eng.json b/json/4050/441_4050_2025-07-28_15-41-57_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..280f4a27396913cf91050ee0aaa05bc419897a5d --- /dev/null +++ b/json/4050/441_4050_2025-07-28_15-41-57_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 63045941.0, + "Financial assets, current": 3372949.0, + "Trade accounts receivable": 195401276.0, + "Prepayments": 136120748.0, + "Derivative financial instruments/ assets, current": 317752.0, + "Inventories": 156262382.0, + "Other current assets": 183463427.0, + "Total": 1813282921.0, + "Total current assets": 737984475.0, + "Financial assets, non-current": 265000000.0, + "Property, plant and equipment": 2147765675.0, + "Goodwill": 492197649.0, + "Intangible assets other than goodwill, net": 6739611.0, + "Investment properties": 138705563.0, + "Investment property under construction": 248057683.0, + "Other non-current assets": 2837111150.0, + "Total non-current assets": 6135577331.0, + "Total assets": 6873561806.0, + "Current portion of long term loans": 269466804.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 898756844.0, + "Accrued expenses": 188034355.0, + "Finance lease, current": 403023117.0, + "Zakat payable": 4428361.0, + "Dividends payable": 49573440.0, + "Total current liabilities": 1813282921.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1622955801.0, + "Finance leases, non-current": 2390074702.0, + "Provisions, non-current": 51964277.0, + "Total non-current liabilities": 4064994780.0, + "Total liabilities": 5878277701.0, + "Share capital": 700000000.0, + "Retained earnings (accumulated losses)": 46547838.0, + "Asset revaluation reserve": 136755082.0 + }, + "income_statement": { + "Revenue": 2874717715.0, + "Cost of sales": 2798027674.0, + "Gross profit (loss)": 76690041.0, + "Total operating income": 76690041.0, + "Selling and distribution expenses": 2195391.0, + "General and administrative expenses": 27072523.0, + "Other operating expenses": 1062546.0, + "Total operating expenses": 30330460.0, + "Operating profit (loss)": 46359581.0, + "Finance costs": 56659653.0, + "Finance income": 8870283.0, + "Other income (expenses), net": 31983228.0, + "Profit (loss) before zakat and income tax from continuing operations": 30553439.0, + "Zakat expenses on continuing operations for period": 33999.0, + "Profit (loss) for period from continuing operations": 30519440.0, + "Profit (loss) for period": 30519440.0, + "Profit (loss), attributable to equity holders of parent company": 29698661.0, + "Profit (loss), attributable to non-controlling interests": 820779.0, + "Basic earnings (loss) per share from continuing operations": 0.42, + "Total basic earnings (loss) per share": 0.42, + "Weighted average number of equity shares outstanding": 70000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 30519440.0, + "Income tax (charge) credit relating to unrealised losses on available-for-sale financial assets, net": 279625.0, + "Total comprehensive income (loss) for period": 30239815.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 29419036.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 820779.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 700000000.0, + "Equity balance at beginning of period (after adjustments)": 700000000.0, + "Profit (loss) for period": 0.0, + "Other comprehensive income": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 700000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 37577809.0, + "Profit (loss) for period before zakat and income tax": 37577809.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 69886632.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1177404.0, + "Adjustments for finance costs": 50368843.0, + "Adjustments for finance income": 15809387.0, + "Adjustment for provision for slow moving items and inventory shortage": 1174992.0, + "Adjustment for provision of employees' terminal benefit": 5435030.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 189961402.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 280141465.0, + "Operating cash flow before working capital changes": 317719274.0, + "Adjustments for decrease (increase) in other current assets": 0.0, + "Adjustments for increase (decrease) in trade accounts payable": 38077101.0, + "Net cash flows from (used in) operations": 218602441.0, + "Net cash flows from (used in) operating activities": 216306984.0, + "Proceed from sales of property, plant and equipment": 6614209.0, + "Purchase of property, plant and equipment": 23112236.0, + "Purchase of financial assets": 15000000.0, + "Expenditure on other intangible assets": 166642.0, + "Finance income from investing activities": 15646356.0, + "Expenditure on investment property under construction": 140985838.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 279500000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 64593909.0, + "Repayments of finance lease liabilities": 59341868.0 + } +} \ No newline at end of file diff --git a/json/4080/444_4080_2021-05-09_13-55-23_Eng.json b/json/4080/444_4080_2021-05-09_13-55-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..519914dc3236e207d99dfe5b79c25af91f03d226 --- /dev/null +++ b/json/4080/444_4080_2021-05-09_13-55-23_Eng.json @@ -0,0 +1,90 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 332976654.0, + "Trade accounts receivable": 257306342.0, + "Prepayments": 260588124.0, + "Due from related parties": 211742.0, + "Inventories": 382651889.0, + "Total": 904149579.0, + "Total current assets": 1233734751.0, + "Property, plant and equipment": 974831575.0, + "Intangible assets other than goodwill, net": 158399433.0, + "Investment properties": 7163236.0, + "Investments in associates and joint ventures": 897352040.0, + "Total non-current assets": 2037746284.0, + "Total assets": 3271481035.0, + "Current portion of long term loans": 164587593.0, + "Trade accounts payables": 329297827.0, + "Finance lease, current": 12268356.0, + "Due to related parties": 306164.0, + "Zakat payable": 42720379.0, + "Income tax payable": 31479972.0, + "Dividends payable": 13756771.0, + "Murabahas, current": 309732517.0, + "Total current liabilities": 904149579.0, + "Debt securities, term loans, borrowings and sukuks in issue": 377642390.0, + "Employees' terminal benefits": 107927198.0, + "Finance leases, non-current": 30992476.0, + "Deferred tax liabilities": 41089.0, + "Total non-current liabilities": 516603153.0, + "Total liabilities": 1420752732.0, + "Share capital": 1263888890.0, + "Statutory Reserve": 311666945.0, + "Asset revaluation reserve": 1952739.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 4031177.0, + "Gains (losses) on revaluation of property, plant and equipment": 53130000.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 53130000.0, + "Gains (losses) on exchange differences on translation of foreign operations": 27876.0, + "Total other comprehensive income (loss), foreign currency translation": 27876.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 27876.0, + "Total other comprehensive income (loss)": 53157876.0, + "Total comprehensive income (loss) for period": 57189053.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 51756820.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 5432233.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1263888890.0, + "Equity balance at beginning of period (after adjustments)": 1263888890.0, + "Equity balance at end of period": 1263888890.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 14775499.0, + "Profit (loss) for period before zakat and income tax": 14775499.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 26768199.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 52441.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 924374.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 12673961.0, + "Operating cash flow before working capital changes": 27449460.0, + "Adjustments for decrease (increase) in other receivables": 0.0, + "Adjustments for increase (decrease) in trade accounts payable": 22716866.0, + "Zakat paid, classified as operating activities": 1279210.0, + "Income taxes paid (refund), classified as operating activities": 0.0, + "Proceed from sales of property, plant and equipment": 953054.0, + "Purchase of property, plant and equipment": 7581159.0, + "Repayments of finance lease liabilities": 2624010.0, + "Dividends paid to non-controlling interest, classified as financing activities": 20973860.0, + "Net cash flows from (used in) financing activities": 225069943.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 155294415.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 110560.0, + "Net increase (decrease) in cash and cash equivalents": 155404975.0, + "Cash and cash equivalents at beginning of period": 177571679.0, + "Cash and cash equivalents at end of period": 332976654.0 + } +} \ No newline at end of file diff --git a/json/4080/444_4080_2021-08-15_13-38-52_Eng.json b/json/4080/444_4080_2021-08-15_13-38-52_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..00e352511efae6fe10231ddcffbadd08bb0df9df --- /dev/null +++ b/json/4080/444_4080_2021-08-15_13-38-52_Eng.json @@ -0,0 +1,116 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 174638613.0, + "Trade accounts receivable": 262048225.0, + "Prepayments": 262943865.0, + "Due from related parties": 134552.0, + "Inventories": 359245220.0, + "Total": 848392586.0, + "Total current assets": 1059010475.0, + "Property, plant and equipment": 912509705.0, + "Assets subject to finance lease": 40741486.0, + "Goodwill": 157005634.0, + "Intangible assets other than goodwill, net": 1327457.0, + "Derivative financial instruments/ assets, non-current": 1007429320.0, + "Investment properties": 7163236.0, + "Deferred tax assets": 643443.0, + "Total non-current assets": 2126820281.0, + "Total assets": 3185830756.0, + "Current portion of long term loans": 153770409.0, + "Short term borrowings": 308899917.0, + "Trade accounts payables": 299552958.0, + "Finance lease, current": 13148919.0, + "Due to related parties": 11250427.0, + "Zakat payable": 34523978.0, + "Income tax payable": 13511267.0, + "Dividends payable": 13734711.0, + "Total current liabilities": 848392586.0, + "Employees' terminal benefits": 108089514.0, + "Finance leases, non-current": 26453243.0, + "Deferred tax liabilities": 0.0, + "Murabahas, non-current": 286321889.0, + "Total non-current liabilities": 420864646.0, + "Total liabilities": 1269257232.0, + "Share capital": 1263888890.0, + "Statutory Reserve": 311666945.0, + "Asset revaluation reserve": 76292739.0 + }, + "income_statement": { + "Revenue": 403398914.0, + "Cost of sales": 288927642.0, + "Gross profit (loss)": 114471272.0, + "Other operating income": 2800000.0, + "Total operating income": 117271272.0, + "Selling and distribution expenses": 61929994.0, + "General and administrative expenses": 40109828.0, + "Total operating expenses": 99596650.0, + "Operating profit (loss)": 17674622.0, + "Finance costs": 4726216.0, + "Share of profit (loss) of joint ventures and associates": 1950090.0, + "Other income (expenses), net": 619352.0, + "Profit (loss) before zakat and income tax from continuing operations": 15517848.0, + "Profit (loss) for period from continuing operations": 15517848.0, + "Zakat expenses on discontinued operations for period": 3895173.0, + "Income tax on discontinued operations for period": 7428206.0, + "Profit (loss) for period": 4194469.0, + "Profit (loss), attributable to non-controlling interests": 4979374.0, + "Weighted average number of equity shares outstanding": 126288889.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 4194469.0, + "Gains (losses) on revaluation of property, plant and equipment": 74340000.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 74340000.0, + "Gains (losses) on exchange differences on translation of foreign operations": 121353.0, + "Total other comprehensive income (loss), foreign currency translation": 121353.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 121353.0, + "Total other comprehensive income (loss)": 74461353.0, + "Total comprehensive income (loss) for period": 78655822.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 73622458.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 5033364.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1263888890.0, + "Equity balance at beginning of period (after adjustments)": 1263888890.0, + "Equity balance at end of period": 1263888890.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 30293347.0, + "Profit (loss) for period before zakat and income tax": 30293347.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 52377000.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 118884.0, + "Adjustments for finance costs": 9248459.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 874039.0, + "Adjustment for provision for slow moving items and inventory shortage": 2290152.0, + "Adjustments for unrealised gain on derivative financial instruments": 220033.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 46568076.0, + "Operating cash flow before working capital changes": 76861423.0, + "Adjustments for decrease (increase) in inventories": 7542080.0, + "Adjustments for decrease (increase) in other receivables": 941192.0, + "Interest paid, classified as operating activities": 8973716.0, + "Zakat paid, classified as operating activities": 39452119.0, + "Proceed from sales of property, plant and equipment": 905311.0, + "Purchase of property, plant and equipment": 12111379.0, + "Purchase of financial assets": 33787190.0, + "Dividends received, classified as investing activities": 2800000.0, + "Repayments of finance lease liabilities": 6950013.0, + "Dividends paid to non-controlling interest, classified as financing activities": 23108961.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 22060.0, + "Net cash flows from (used in) financing activities": 116476614.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 89581.0, + "Cash and cash equivalents at beginning of period": 177571679.0 + } +} \ No newline at end of file diff --git a/json/4080/444_4080_2021-11-09_09-32-58_Eng.json b/json/4080/444_4080_2021-11-09_09-32-58_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..445bcab8265ee663e935dfe745b253a64cbce207 --- /dev/null +++ b/json/4080/444_4080_2021-11-09_09-32-58_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 154408144.0, + "Trade accounts receivable": 244893087.0, + "Prepayments": 270311474.0, + "Due from related parties": 117433.0, + "Inventories": 395067245.0, + "Total": 846767302.0, + "Total current assets": 1064797383.0, + "Property, plant and equipment": 898224493.0, + "Goodwill": 157005634.0, + "Intangible assets other than goodwill, net": 2674781.0, + "Derivative financial instruments/ assets, non-current": 993789180.0, + "Investment properties": 7163236.0, + "Deferred tax assets": 526102.0, + "Other non-current assets": 38186536.0, + "Total non-current assets": 2097569962.0, + "Total assets": 3162367345.0, + "Short term borrowings": 302817732.0, + "Trade accounts payables": 325722548.0, + "Finance lease, current": 15179054.0, + "Due to related parties": 5515633.0, + "Zakat payable": 38628286.0, + "Income tax payable": 18644358.0, + "Dividends payable": 13208553.0, + "Murabahas, current": 127051138.0, + "Total current liabilities": 846767302.0, + "Employees' terminal benefits": 109866011.0, + "Finance leases, non-current": 23894634.0, + "Murabahas, non-current": 273820222.0, + "Total non-current liabilities": 407580867.0, + "Total liabilities": 1254348169.0, + "Share capital": 1263888890.0, + "Statutory Reserve": 311666945.0, + "Asset revaluation reserve": 87598341.0 + }, + "income_statement": { + "Revenue": 411164769.0, + "Cost of sales": 294523567.0, + "Gross profit (loss)": 116641202.0, + "Total operating income": 116641202.0, + "Selling and distribution expenses": 61623831.0, + "General and administrative expenses": 35004124.0, + "Other operating expenses": 12692655.0, + "Total operating expenses": 109320610.0, + "Operating profit (loss)": 7320592.0, + "Finance costs": 5321272.0, + "Other income (expenses), net": 1171980.0, + "Zakat expenses on continuing operations for period": 4104302.0, + "Income tax on continuing operations for period": 6364082.0, + "Profit (loss), attributable to non-controlling interests": 7009326.0, + "Weighted average number of equity shares outstanding": 126388889.0 + }, + "comprehensive_income": { + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 11305602.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 11305602.0, + "Total other comprehensive income (loss)": 10995822.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 6871505.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1263888890.0, + "Equity balance at beginning of period (after adjustments)": 1263888890.0, + "Equity balance at end of period": 1263888890.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 21211560.0, + "Profit (loss) for period before zakat and income tax": 21211560.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 78947234.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 190238.0, + "Adjustments for finance costs": 14585199.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1785870.0, + "Adjustments for share of profit of an associate and joint venture": 7451619.0, + "Adjustments for unrealised gain on derivative financial instruments": 315694.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 101970999.0, + "Operating cash flow before working capital changes": 123182559.0, + "Adjustments for decrease (increase) in other receivables": 1063862.0, + "Adjustments for decrease (increase) in due from related parties": 303274.0, + "Adjustments for increase (decrease) in trade accounts payable": 16944037.0, + "Adjustments for increase (decrease) in provisions": 1812509.0, + "Net cash flows from (used in) operations": 20699471.0, + "Interest paid, classified as operating activities": 12061098.0, + "Zakat paid, classified as operating activities": 40523534.0, + "Proceed from sales of property, plant and equipment": 2121520.0, + "Purchase of property, plant and equipment": 20133395.0, + "Purchase of financial assets": 33787190.0, + "Dividends received, classified as investing activities": 2800000.0, + "Expenditure on other intangible assets": 1418813.0, + "Repayments of finance lease liabilities": 9395760.0, + "Dividends paid to non-controlling interest, classified as financing activities": 29514260.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 548218.0, + "Net cash flows from (used in) financing activities": 62066144.0 + } +} \ No newline at end of file diff --git a/json/4080/444_4080_2022-03-31_15-10-25_Eng.json b/json/4080/444_4080_2022-03-31_15-10-25_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b060e4b830ad6e8bb880d66753740714a94d98e1 --- /dev/null +++ b/json/4080/444_4080_2022-03-31_15-10-25_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 149233146.0, + "Trade accounts receivable": 231853653.0, + "Prepayments": 256143761.0, + "Due from related parties": 1395083.0, + "Inventories": 401870424.0, + "Total": 849099490.0, + "Asset held for distribution/ sale": 10080000.0, + "Total current assets": 1050576067.0, + "Property, plant and equipment": 871334654.0, + "Intangible assets other than goodwill, net": 159989718.0, + "Derivative financial instruments/ assets, non-current": 906911258.0, + "Investment properties": 7163236.0, + "Deferred tax assets": 446342.0, + "Other non-current assets": 51013624.0, + "Total non-current assets": 1996858832.0, + "Total assets": 3047434899.0, + "Short term borrowings": 321614951.0, + "Trade accounts payables": 301397244.0, + "Finance lease, current": 17849831.0, + "Due to related parties": 967652.0, + "Zakat payable": 41875530.0, + "Income tax payable": 25820054.0, + "Dividends payable": 12943614.0, + "Murabahas, current": 126630614.0, + "Total current liabilities": 849099490.0, + "Employees' terminal benefits": 111522743.0, + "Finance leases, non-current": 36116696.0, + "Murabahas, non-current": 228871422.0, + "Total non-current liabilities": 376510861.0, + "Total liabilities": 1225610351.0, + "Share capital": 1263888890.0, + "Statutory Reserve": 219249829.0, + "Asset revaluation reserve": 39261341.0 + }, + "income_statement": { + "Revenue": 1711312365.0, + "Cost of sales": 1225223396.0, + "Gross profit (loss)": 486088969.0, + "Other operating income": 11062500.0, + "Total operating income": 497151469.0, + "Selling and distribution expenses": 255721271.0, + "General and administrative expenses": 169144411.0, + "Total operating expenses": 422285682.0, + "Operating profit (loss)": 74865787.0, + "Finance costs": 19852201.0, + "Other income (expenses), net": 9985703.0, + "Profit (loss) before zakat and income tax from continuing operations": 4618991.0, + "Zakat expenses on continuing operations for period": 16323856.0, + "Income tax on continuing operations for period": 29048638.0, + "Profit (loss), attributable to non-controlling interests": 22732394.0, + "Weighted average number of equity shares outstanding": 126388889.0, + "Share closing price at the last trading day of financial year (in numbers)": 19.06 + }, + "comprehensive_income": { + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 90438602.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 81923704.0, + "Total other comprehensive income (loss)": 81849401.0, + "Total comprehensive income (loss) for period": 41095898.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 21528436.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 19567462.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1263888890.0, + "Equity balance at beginning of period (after adjustments)": 1263888890.0, + "Equity balance at end of period": 1263888890.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 4618991.0, + "Profit (loss) for period before zakat and income tax": 4618991.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 104658075.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 282141.0, + "Adjustments for finance costs": 19852201.0, + "Adjustments for finance income": 17205729.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 3915124.0, + "Adjustments for share of profit of an associate and joint venture": 60380298.0, + "Adjustments for other non-cash income": 2580000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 146716978.0, + "Operating cash flow before working capital changes": 151335969.0, + "Net cash flows from (used in) operations": 40875057.0, + "Zakat paid, classified as operating activities": 13695859.0, + "Income taxes paid (refund), classified as operating activities": 29160095.0, + "Purchase of property, plant and equipment": 20845877.0, + "Purchase of financial assets": 33787190.0, + "Dividends received, classified as investing activities": 11062500.0, + "Expenditure on other intangible assets": 1819994.0, + "Repayments of finance lease liabilities": 9061944.0, + "Dividends paid to non-controlling interest, classified as financing activities": 33784460.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 813157.0, + "Net cash flows from (used in) financing activities": 30162739.0 + } +} \ No newline at end of file diff --git a/json/4080/444_4080_2022-05-23_11-00-16_Eng.json b/json/4080/444_4080_2022-05-23_11-00-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c6ed7f61b4f23905c60f86e75b0e4d6aa3a4fb41 --- /dev/null +++ b/json/4080/444_4080_2022-05-23_11-00-16_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 274804720.0, + "Trade accounts receivable": 272533179.0, + "Prepayments": 262965641.0, + "Due from related parties": 722648.0, + "Derivative financial instruments/ assets, current": 33844955.0, + "Inventories": 467825056.0, + "Total": 1120133609.0, + "Asset held for distribution/ sale": 10080000.0, + "Total current assets": 1322776199.0, + "Property, plant and equipment": 853623662.0, + "Intangible assets other than goodwill, net": 159912027.0, + "Derivative financial instruments/ assets, non-current": 903794035.0, + "Investment properties": 5000000.0, + "Deferred tax assets": 733769.0, + "Other non-current assets": 46223090.0, + "Total non-current assets": 1969286583.0, + "Total assets": 3292062782.0, + "Short term borrowings": 514467557.0, + "Trade accounts payables": 355647010.0, + "Finance lease, current": 17111907.0, + "Due to related parties": 652524.0, + "Zakat payable": 46080811.0, + "Income tax payable": 27357855.0, + "Dividends payable": 12943614.0, + "Murabahas, current": 145872331.0, + "Total current liabilities": 1120133609.0, + "Employees' terminal benefits": 110996942.0, + "Finance leases, non-current": 33133752.0, + "Deferred tax liabilities": 0.0, + "Murabahas, non-current": 225168703.0, + "Total non-current liabilities": 369299397.0, + "Total liabilities": 1489433006.0, + "Share capital": 1263888890.0, + "Statutory Reserve": 219249829.0 + }, + "income_statement": { + "Revenue": 472977573.0, + "Cost of sales": 339535998.0, + "Gross profit (loss)": 133441575.0, + "Other operating income": 9681719.0, + "Total operating income": 143123294.0, + "Selling and distribution expenses": 69771213.0, + "General and administrative expenses": 48454434.0, + "Other operating expenses": 24901.0, + "Total operating expenses": 118250548.0, + "Operating profit (loss)": 24872746.0, + "Finance costs": 4324084.0, + "Share of profit (loss) of joint ventures and associates": 5152777.0, + "Other income (expenses), net": 2046896.0, + "Profit (loss) before zakat and income tax from continuing operations": 27748335.0, + "Zakat expenses on continuing operations for period": 4205281.0, + "Income tax on continuing operations for period": 6748840.0, + "Profit (loss) for period from continuing operations": 16794214.0, + "Profit (loss) for period": 16794214.0, + "Profit (loss), attributable to equity holders of parent company": 10235332.0, + "Profit (loss), attributable to non-controlling interests": 6558882.0, + "Basic earnings (loss) per share from continuing operations": 0.08, + "Total basic earnings (loss) per share": 0.08, + "Weighted average number of equity shares outstanding": 126388889.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 16794214.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1263888890.0, + "Equity balance at beginning of period (after adjustments)": 1263888890.0, + "Equity balance at end of period": 1263888890.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 27748335.0, + "Profit (loss) for period before zakat and income tax": 27748335.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 25675772.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 101550.0, + "Adjustments for finance costs": 4324084.0, + "Adjustments for finance income": 1495515.0, + "Adjustments for other non-cash income": 3844955.0, + "Adjustments for gains on disposal of investment property": 5836764.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 13323015.0, + "Operating cash flow before working capital changes": 41071350.0, + "Adjustments for increase (decrease) in trade accounts payable": 71300818.0, + "Adjustments for increase (decrease) in due to related parties": 357307.0, + "Income taxes paid (refund), classified as operating activities": 1276385.0, + "Purchase of property, plant and equipment": 13287620.0, + "Purchase of financial assets": 30000000.0, + "Proceeds from sale of financial assets": 8000000.0, + "Repayments of finance lease liabilities": 3976481.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 204415123.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 139268903.0, + "Net increase (decrease) in cash and cash equivalents": 125571574.0, + "Cash and cash equivalents at beginning of period": 149233146.0, + "Cash and cash equivalents at end of period": 274804720.0 + } +} \ No newline at end of file diff --git a/json/4080/444_4080_2022-08-24_11-00-59_Eng.json b/json/4080/444_4080_2022-08-24_11-00-59_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1044072048beb0bf3dbf9990b8f5add3afd1e514 --- /dev/null +++ b/json/4080/444_4080_2022-08-24_11-00-59_Eng.json @@ -0,0 +1,99 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 191184602.0, + "Trade accounts receivable": 273181277.0, + "Prepayments": 270741531.0, + "Due from related parties": 992507.0, + "Derivative financial instruments/ assets, current": 29616568.0, + "Inventories": 498082612.0, + "Total": 1130495395.0, + "Asset held for distribution/ sale": 10080000.0, + "Total current assets": 1273879097.0, + "Property, plant and equipment": 841643553.0, + "Goodwill": 157005634.0, + "Intangible assets other than goodwill, net": 2803027.0, + "Derivative financial instruments/ assets, non-current": 812114165.0, + "Investment properties": 5000000.0, + "Deferred tax assets": 1067356.0, + "Other non-current assets": 49248915.0, + "Total non-current assets": 1868882650.0, + "Total assets": 3142761747.0, + "Short term borrowings": 597829671.0, + "Trade accounts payables": 344783101.0, + "Finance lease, current": 16030440.0, + "Due to related parties": 6963442.0, + "Zakat payable": 39511549.0, + "Income tax payable": 9480956.0, + "Dividends payable": 12943614.0, + "Murabahas, current": 102952622.0, + "Total current liabilities": 1130495395.0, + "Employees' terminal benefits": 105198762.0, + "Finance leases, non-current": 36931587.0, + "Murabahas, non-current": 213183260.0, + "Total non-current liabilities": 355313609.0, + "Total liabilities": 1485809004.0, + "Share capital": 1263888890.0, + "Statutory Reserve": 219249829.0 + }, + "income_statement": { + "Revenue": 420752227.0, + "Cost of sales": 310425982.0, + "Gross profit (loss)": 110326245.0, + "Total operating income": 106097858.0, + "Selling and distribution expenses": 68429294.0, + "General and administrative expenses": 44250986.0, + "Total operating expenses": 112213345.0, + "Finance costs": 8309728.0, + "Other income (expenses), net": 19064918.0, + "Zakat expenses on continuing operations for period": 4395962.0, + "Income tax on continuing operations for period": 5070222.0, + "Weighted average number of equity shares outstanding": 126388889.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1263888890.0, + "Equity balance at beginning of period (after adjustments)": 1263888890.0, + "Equity balance at end of period": 1263888890.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 15888168.0, + "Profit (loss) for period before zakat and income tax": 15888168.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 51448187.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 203618.0, + "Adjustments for finance costs": 12633812.0, + "Adjustments for finance income": 10285664.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 386069.0, + "Adjustments for share of profit of an associate and joint venture": 11347093.0, + "Adjustments for gains on disposal of investment property": 5836764.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 53698508.0, + "Operating cash flow before working capital changes": 69586676.0, + "Adjustments for decrease (increase) in due from related parties": 1316407.0, + "Adjustments for increase (decrease) in trade accounts payable": 56240651.0, + "Zakat paid, classified as operating activities": 10965224.0, + "Income taxes paid (refund), classified as operating activities": 25728582.0, + "Proceed from sales of property, plant and equipment": 376105.0, + "Purchase of property, plant and equipment": 23710660.0, + "Purchase of financial assets": 30000000.0, + "Dividends received, classified as investing activities": 16509000.0, + "Expenditure on other intangible assets": 31542.0, + "Proceeds from disposal of investment properties": 8000000.0, + "Repayments of finance lease liabilities": 10549108.0, + "Dividends paid to non-controlling interest, classified as financing activities": 37866088.0, + "Net cash flows from (used in) financing activities": 194176823.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 55531783.0 + } +} \ No newline at end of file diff --git a/json/4080/444_4080_2022-11-09_11-20-12_Eng.json b/json/4080/444_4080_2022-11-09_11-20-12_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2f4de1931856f764ba44c15bd025b0c3589e4838 --- /dev/null +++ b/json/4080/444_4080_2022-11-09_11-20-12_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 160832617.0, + "Trade accounts receivable": 260982705.0, + "Prepayments": 261176051.0, + "Due from related parties": 1234747.0, + "Derivative financial instruments/ assets, current": 29683268.0, + "Inventories": 474239420.0, + "Total": 1103046938.0, + "Asset held for distribution/ sale": 10080000.0, + "Total current assets": 1198228808.0, + "Property, plant and equipment": 828110514.0, + "Goodwill": 157005634.0, + "Intangible assets other than goodwill, net": 2730233.0, + "Derivative financial instruments/ assets, non-current": 788236270.0, + "Investment properties": 5000000.0, + "Deferred tax assets": 927578.0, + "Other non-current assets": 44737210.0, + "Total non-current assets": 1826747439.0, + "Total assets": 3024976247.0, + "Short term borrowings": 542180293.0, + "Trade accounts payables": 356730873.0, + "Finance lease, current": 15540638.0, + "Due to related parties": 900576.0, + "Zakat payable": 43174822.0, + "Income tax payable": 14289514.0, + "Dividends payable": 12943614.0, + "Provisions, current": 13500000.0, + "Murabahas, current": 103786608.0, + "Total current liabilities": 1103046938.0, + "Employees' terminal benefits": 104864279.0, + "Finance leases, non-current": 35134338.0, + "Murabahas, non-current": 199465452.0, + "Total non-current liabilities": 339464069.0, + "Total liabilities": 1442511007.0, + "Share capital": 1263888890.0, + "Statutory Reserve": 219249829.0 + }, + "income_statement": { + "Revenue": 432261597.0, + "Cost of sales": 331490293.0, + "Gross profit (loss)": 100771304.0, + "Other operating income": 66700.0, + "Total operating income": 100838004.0, + "Selling and distribution expenses": 66233461.0, + "General and administrative expenses": 44608683.0, + "Total operating expenses": 110713864.0, + "Finance costs": 11131250.0, + "Zakat expenses on continuing operations for period": 3663274.0, + "Income tax on continuing operations for period": 6334496.0, + "Weighted average number of equity shares outstanding": 126388889.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1263888890.0, + "Equity balance at beginning of period (after adjustments)": 1263888890.0, + "Equity balance at end of period": 1263888890.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 76743216.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 306445.0, + "Adjustments for finance costs": 23765062.0, + "Adjustments for finance income": 17294189.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 20971.0, + "Adjustments for share of profit of an associate and joint venture": 11347093.0, + "Adjustments for gains on disposal of investment property": 5836764.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 898749.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 100836623.0, + "Operating cash flow before working capital changes": 64317764.0, + "Adjustments for decrease (increase) in due from related parties": 15704783.0, + "Adjustments for increase (decrease) in trade accounts payable": 70216254.0, + "Adjustments for increase (decrease) in due to related parties": 93260.0, + "Net cash flows from (used in) operations": 6690329.0, + "Zakat paid, classified as operating activities": 10965225.0, + "Income taxes paid (refund), classified as operating activities": 22647797.0, + "Proceed from sales of property, plant and equipment": 499423.0, + "Purchase of property, plant and equipment": 34187206.0, + "Purchase of financial assets": 30000000.0, + "Dividends received, classified as investing activities": 16509000.0, + "Expenditure on other intangible assets": 63134.0, + "Proceeds from disposal of investment properties": 8000000.0, + "Repayments of finance lease liabilities": 12316415.0, + "Dividends paid to non-controlling interest, classified as financing activities": 44271390.0, + "Net cash flows from (used in) financing activities": 107351384.0 + } +} \ No newline at end of file diff --git a/json/4080/444_4080_2023-03-29_14-56-58_Eng.json b/json/4080/444_4080_2023-03-29_14-56-58_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e42809c1af2acf728a9d1d4342296a1009802a92 --- /dev/null +++ b/json/4080/444_4080_2023-03-29_14-56-58_Eng.json @@ -0,0 +1,116 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 293525613.0, + "Trade accounts receivable": 260860672.0, + "Prepayments": 272986467.0, + "Due from related parties": 1309201.0, + "Derivative financial instruments/ assets, current": 28067861.0, + "Inventories": 425228719.0, + "Total": 1121450767.0, + "Asset held for distribution/ sale": 5272034.0, + "Total current assets": 1287250567.0, + "Property, plant and equipment": 806413221.0, + "Goodwill": 157005634.0, + "Intangible assets other than goodwill, net": 2863569.0, + "Derivative financial instruments/ assets, non-current": 640742220.0, + "Investment properties": 5000000.0, + "Other non-current assets": 39919885.0, + "Total non-current assets": 1651944529.0, + "Total assets": 2939195096.0, + "Short term borrowings": 576303097.0, + "Trade accounts payables": 355325899.0, + "Finance lease, current": 12658780.0, + "Due to related parties": 793360.0, + "Zakat payable": 41162322.0, + "Income tax payable": 15129195.0, + "Dividends payable": 12194383.0, + "Murabahas, current": 107883731.0, + "Total current liabilities": 1121450767.0, + "Employees' terminal benefits": 94469651.0, + "Finance leases, non-current": 33470917.0, + "Deferred tax liabilities": 177550.0, + "Derivative financial instruments/ liabilities, non-current": 17837774.0, + "Murabahas, non-current": 84300980.0, + "Total non-current liabilities": 230256872.0, + "Total liabilities": 1351707639.0, + "Share capital": 1263888890.0, + "Statutory Reserve": 219249829.0 + }, + "income_statement": { + "Revenue": 1768973970.0, + "Cost of sales": 1297288173.0, + "Gross profit (loss)": 471685797.0, + "Other operating income": 20413625.0, + "Total operating income": 492099422.0, + "Selling and distribution expenses": 259611480.0, + "General and administrative expenses": 185903180.0, + "Total operating expenses": 372540261.0, + "Operating profit (loss)": 119559161.0, + "Finance costs": 35350147.0, + "Profit (loss) before zakat and income tax from continuing operations": 46992562.0, + "Zakat expenses on continuing operations for period": 11051867.0, + "Income tax on continuing operations for period": 23888149.0, + "Profit (loss) for period from continuing operations": 12052546.0, + "Profit (loss) for period": 12052546.0, + "Profit (loss), attributable to equity holders of parent company": 10123556.0, + "Profit (loss), attributable to non-controlling interests": 1928990.0, + "Basic earnings (loss) per share from continuing operations": 0.08, + "Total basic earnings (loss) per share": 0.08, + "Weighted average number of equity shares outstanding": 126388889.0, + "Share closing price at the last trading day of financial year (in numbers)": 10.16 + }, + "comprehensive_income": { + "Profit (loss) for period": 12052546.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 3325004.0, + "Remeasurement gains (losses) on defined benefit plans": 9478000.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1263888890.0, + "Equity balance at beginning of period (after adjustments)": 1263888890.0, + "Equity balance at end of period": 1263888890.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 46992562.0, + "Profit (loss) for period before zakat and income tax": 46992562.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 102683343.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 422275.0, + "Adjustments for finance costs": 35350147.0, + "Adjustments for finance income": 29819453.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 10712922.0, + "Adjustments for share of profit of an associate and joint venture": 11347093.0, + "Adjustments for other non-cash income": 53531381.0, + "Adjustments for gains on disposal of investment property": 5836764.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 38185534.0, + "Operating cash flow before working capital changes": 85178096.0, + "Adjustments for increase (decrease) in trade accounts payable": 88177239.0, + "Adjustments for increase (decrease) in due to related parties": 153590.0, + "Net cash flows from (used in) operations": 45711797.0, + "Zakat paid, classified as operating activities": 10973647.0, + "Income taxes paid (refund), classified as operating activities": 21114500.0, + "Purchase of property, plant and equipment": 45261893.0, + "Purchase of financial assets": 30000000.0, + "Proceeds from disposal of associates and joint ventures": 185242500.0, + "Dividends received, classified as investing activities": 16509000.0, + "Expenditure on other intangible assets": 357874.0, + "Proceeds from disposal of investment properties": 8000000.0, + "Net cash flows from (used in) investing activities": 134131733.0, + "Repayments of finance lease liabilities": 17050140.0, + "Dividends paid to non-controlling interest, classified as financing activities": 44271390.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 749231.0, + "Net cash flows from (used in) financing activities": 40617631.0 + } +} \ No newline at end of file diff --git a/json/4080/444_4080_2023-05-21_11-16-06_Eng.json b/json/4080/444_4080_2023-05-21_11-16-06_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..bccdec5d69d7f0ffa25caa6ada047f2ddcd67b4f --- /dev/null +++ b/json/4080/444_4080_2023-05-21_11-16-06_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 97340255.0, + "Trade accounts receivable": 258598822.0, + "Prepayments": 275512421.0, + "Due from related parties": 1038294.0, + "Derivative financial instruments/ assets, current": 40192377.0, + "Inventories": 410218936.0, + "Total": 971230435.0, + "Asset held for distribution/ sale": 5272034.0, + "Total current assets": 1088173139.0, + "Property, plant and equipment": 780849328.0, + "Goodwill": 157005634.0, + "Intangible assets other than goodwill, net": 2870224.0, + "Derivative financial instruments/ assets, non-current": 632202220.0, + "Investment properties": 5000000.0, + "Deferred tax assets": 32259.0, + "Other non-current assets": 42719861.0, + "Total non-current assets": 1620679526.0, + "Total assets": 2708852665.0, + "Current portion of long term loans": 52205107.0, + "Short term borrowings": 489297943.0, + "Trade accounts payables": 337328571.0, + "Finance lease, current": 15711998.0, + "Due to related parties": 445868.0, + "Zakat payable": 49117208.0, + "Income tax payable": 14931356.0, + "Dividends payable": 12192384.0, + "Total current liabilities": 971230435.0, + "Employees' terminal benefits": 89048283.0, + "Finance leases, non-current": 34469667.0, + "Derivative financial instruments/ liabilities, non-current": 17494995.0, + "Murabahas, non-current": 69891220.0, + "Total non-current liabilities": 210904165.0, + "Total liabilities": 1182134600.0, + "Share capital": 1263888890.0 + }, + "income_statement": { + "Revenue": 419234074.0, + "Cost of sales": 307884093.0, + "Gross profit (loss)": 111349981.0, + "Other operating income": 2316388.0, + "Total operating income": 113666369.0, + "Selling and distribution expenses": 68790570.0, + "General and administrative expenses": 46060467.0, + "Total operating expenses": 113933391.0, + "Finance costs": 11999389.0, + "Zakat expenses on continuing operations for period": 9412706.0, + "Income tax on continuing operations for period": 3306583.0, + "Weighted average number of equity shares outstanding": 126388889.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1263888890.0, + "Equity balance at beginning of period (after adjustments)": 1263888890.0, + "Equity balance at end of period": 1263888890.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 25025238.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 107752.0, + "Adjustments for finance costs": 11999389.0, + "Adjustments for finance income": 10412627.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 686005.0, + "Adjustments for other non-cash income": 1229429.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 19382950.0, + "Operating cash flow before working capital changes": 6536412.0, + "Zakat paid, classified as operating activities": 1457820.0, + "Proceed from sales of property, plant and equipment": 998235.0, + "Purchase of property, plant and equipment": 5352016.0, + "Purchase of financial assets": 11194395.0, + "Dividends received, classified as investing activities": 1386267.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 296557549.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 445260160.0, + "Repayments of finance lease liabilities": 3067334.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 1999.0 + } +} \ No newline at end of file diff --git a/json/4080/444_4080_2023-08-14_12-29-19_Eng.json b/json/4080/444_4080_2023-08-14_12-29-19_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..972a1d68c3381a3806f20a6df6abfcf5a032d2cf --- /dev/null +++ b/json/4080/444_4080_2023-08-14_12-29-19_Eng.json @@ -0,0 +1,101 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 118682520.0, + "Trade accounts receivable": 244107363.0, + "Prepayments": 263445983.0, + "Due from related parties": 1686962.0, + "Derivative financial instruments/ assets, current": 34746749.0, + "Inventories": 445315743.0, + "Total": 1062832200.0, + "Asset held for distribution/ sale": 5272034.0, + "Total current assets": 1113257354.0, + "Property, plant and equipment": 766680344.0, + "Goodwill": 157005634.0, + "Intangible assets other than goodwill, net": 2761663.0, + "Derivative financial instruments/ assets, non-current": 679301952.0, + "Investment properties": 5000000.0, + "Deferred tax assets": 153205.0, + "Other non-current assets": 42210216.0, + "Total non-current assets": 1653113014.0, + "Total assets": 2766370368.0, + "Current portion of long term loans": 65131387.0, + "Short term borrowings": 571034902.0, + "Trade accounts payables": 342165419.0, + "Finance lease, current": 14860796.0, + "Due to related parties": 11094419.0, + "Zakat payable": 40639010.0, + "Income tax payable": 5764233.0, + "Dividends payable": 12142034.0, + "Total current liabilities": 1062832200.0, + "Employees' terminal benefits": 87127334.0, + "Finance leases, non-current": 33765896.0, + "Murabahas, non-current": 60609651.0, + "Total non-current liabilities": 181502881.0, + "Total liabilities": 1244335081.0, + "Share capital": 1263888890.0, + "Statutory Reserve": 219249829.0 + }, + "income_statement": { + "Revenue": 357757370.0, + "Cost of sales": 263006000.0, + "Gross profit (loss)": 94751370.0, + "Other operating income": 10204766.0, + "Total operating income": 104956136.0, + "Selling and distribution expenses": 81453454.0, + "General and administrative expenses": 43531789.0, + "Other operating expenses": 778662.0, + "Total operating expenses": 125763905.0, + "Finance costs": 13706369.0, + "Other income (expenses), net": 2372072.0, + "Zakat expenses on continuing operations for period": 2209466.0, + "Income tax on continuing operations for period": 3949953.0, + "Weighted average number of equity shares outstanding": 126388889.0 + }, + "comprehensive_income": { + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 46830000.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 46830000.0, + "Total other comprehensive income (loss)": 46429307.0, + "Total comprehensive income (loss) for period": 8127822.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 22962636.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1263888890.0, + "Equity balance at beginning of period (after adjustments)": 1263888890.0, + "Equity balance at end of period": 1263888890.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 44628565.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 215989.0, + "Adjustments for finance costs": 25705758.0, + "Adjustments for finance income": 25846066.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1244450.0, + "Adjustments for other non-cash income": 8247245.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 27870234.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 17370791.0, + "Adjustments for increase (decrease) in provisions": 242262.0, + "Zakat paid, classified as operating activities": 12145484.0, + "Income taxes paid (refund), classified as operating activities": 12307388.0, + "Proceed from sales of property, plant and equipment": 1919473.0, + "Purchase of property, plant and equipment": 7353157.0, + "Dividends received, classified as investing activities": 5572534.0, + "Net cash flows from (used in) investing activities": 138850.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 645303600.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 705581987.0, + "Dividends paid to non-controlling interest, classified as financing activities": 2098750.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 52348.0 + } +} \ No newline at end of file diff --git a/json/4080/444_4080_2023-11-06_09-40-07_Eng.json b/json/4080/444_4080_2023-11-06_09-40-07_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3923c947c57b08fc6110d6ce482841d01b51d8a9 --- /dev/null +++ b/json/4080/444_4080_2023-11-06_09-40-07_Eng.json @@ -0,0 +1,96 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 138091092.0, + "Trade accounts receivable": 242637285.0, + "Prepayments": 279749751.0, + "Due from related parties": 1668146.0, + "Derivative financial instruments/ assets, current": 235457519.0, + "Inventories": 390125981.0, + "Total": 1297232619.0, + "Asset held for distribution/ sale": 5272034.0, + "Total current assets": 1293001808.0, + "Property, plant and equipment": 739156368.0, + "Goodwill": 157005634.0, + "Intangible assets other than goodwill, net": 2773346.0, + "Derivative financial instruments/ assets, non-current": 639612021.0, + "Investment properties": 5000000.0, + "Deferred tax assets": 284006.0, + "Other non-current assets": 38490134.0, + "Total non-current assets": 1582321509.0, + "Total assets": 2875323317.0, + "Current portion of long term loans": 47729017.0, + "Short term borrowings": 788883993.0, + "Trade accounts payables": 380500431.0, + "Finance lease, current": 16263713.0, + "Due to related parties": 6869418.0, + "Zakat payable": 34555828.0, + "Income tax payable": 10292005.0, + "Dividends payable": 12138214.0, + "Total current liabilities": 1297232619.0, + "Employees' terminal benefits": 84290413.0, + "Finance leases, non-current": 30828978.0, + "Murabahas, non-current": 51940627.0, + "Total non-current liabilities": 167060018.0, + "Total liabilities": 1464292637.0, + "Share capital": 1263888890.0 + }, + "income_statement": { + "Revenue": 412340906.0, + "Cost of sales": 325765949.0, + "Gross profit (loss)": 86574957.0, + "Other operating income": 887689.0, + "Total operating income": 87462646.0, + "Selling and distribution expenses": 80069938.0, + "General and administrative expenses": 45496710.0, + "Total operating expenses": 123088769.0, + "Finance costs": 12309833.0, + "Other income (expenses), net": 325077.0, + "Zakat expenses on continuing operations for period": 4089067.0, + "Income tax on continuing operations for period": 5226161.0, + "Weighted average number of equity shares outstanding": 126388889.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1263888890.0, + "Equity balance at beginning of period (after adjustments)": 1263888890.0, + "Equity balance at end of period": 1263888890.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 64226228.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 324228.0, + "Adjustments for finance costs": 38015591.0, + "Adjustments for finance income": 35072315.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 2583807.0, + "Adjustments for other non-cash income": 8489644.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 46241043.0, + "Adjustments for decrease (increase) in inventories": 14300570.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 20671233.0, + "Adjustments for increase (decrease) in trade accounts payable": 37020717.0, + "Net increase (decrease) due to working capital changes": 68807586.0, + "Net cash flows from (used in) operations": 22449146.0, + "Zakat paid, classified as operating activities": 22317733.0, + "Income taxes paid (refund), classified as operating activities": 12247345.0, + "Proceed from sales of property, plant and equipment": 3644385.0, + "Purchase of property, plant and equipment": 11578079.0, + "Purchase of financial assets": 214829756.0, + "Dividends received, classified as investing activities": 6299140.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1209433667.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1080625886.0, + "Dividends paid to non-controlling interest, classified as financing activities": 6296250.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 56169.0 + } +} \ No newline at end of file diff --git a/json/4080/444_4080_2024-03-27_15-07-23_Eng.json b/json/4080/444_4080_2024-03-27_15-07-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f036bd96ac94c6feb7effad481ec7597d3f8a38d --- /dev/null +++ b/json/4080/444_4080_2024-03-27_15-07-23_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 102842295.0, + "Trade accounts receivable": 370862606.0, + "Prepayments": 53854483.0, + "Due from related parties": 1334614.0, + "Derivative financial instruments/ assets, current": 12635875.0, + "Inventories": 368645062.0, + "Other current assets": 77162884.0, + "Total": 1047737757.0, + "Asset held for distribution/ sale": 2954779.0, + "Total current assets": 990292598.0, + "Property, plant and equipment": 665196074.0, + "Intangible assets other than goodwill, net": 159664640.0, + "Derivative financial instruments/ assets, non-current": 649302496.0, + "Investment properties": 45134328.0, + "Deferred tax assets": 1038490.0, + "Other non-current assets": 33823728.0, + "Total non-current assets": 1554159756.0, + "Total assets": 2544452354.0, + "Short term borrowings": 585116092.0, + "Trade accounts payables": 325366320.0, + "Finance lease, current": 17748576.0, + "Due to related parties": 553100.0, + "Zakat payable": 53526409.0, + "Income tax payable": 14906214.0, + "Dividends payable": 12113214.0, + "Murabahas, current": 38407832.0, + "Total current liabilities": 1047737757.0, + "Employees' terminal benefits": 82016595.0, + "Finance leases, non-current": 24028719.0, + "Deferred tax liabilities": 0.0, + "Derivative financial instruments/ liabilities, non-current": 0.0, + "Murabahas, non-current": 38888893.0, + "Total non-current liabilities": 144934207.0, + "Total liabilities": 1192671964.0, + "Share capital": 1263888890.0, + "Statutory Reserve": 219249829.0 + }, + "income_statement": { + "Revenue": 1616679792.0, + "Cost of sales": 1232682895.0, + "Gross profit (loss)": 383996897.0, + "Other operating income": 32391129.0, + "Total operating income": 416388026.0, + "Selling and distribution expenses": 293480117.0, + "General and administrative expenses": 178364904.0, + "Other operating expenses": 52446951.0, + "Total operating expenses": 524291972.0, + "Finance costs": 48763933.0, + "Share of profit (loss) of joint ventures and associates": 0.0, + "Zakat expenses on continuing operations for period": 14977006.0, + "Income tax on continuing operations for period": 17578703.0, + "Weighted average number of equity shares outstanding": 126388889.0, + "Share closing price at the last trading day of financial year (in numbers)": 12.92 + }, + "comprehensive_income": { + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0, + "Remeasurement gains (losses) on defined benefit plans": 157900.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1263888890.0, + "Equity balance at beginning of period (after adjustments)": 1263888890.0, + "Equity balance at end of period": 1263888890.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 108507293.0, + "Adjustments for finance costs": 46284633.0, + "Adjustment for provision of employees' terminal benefit": 11508093.0, + "Adjustments for share of profit of an associate and joint venture": 0.0, + "Adjustments for unrealised gain on derivative financial instruments": 1377940.0, + "Adjustments for gains on disposal of investment property": 15800000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 135541427.0, + "Adjustments for decrease (increase) in inventories": 32451769.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 99880722.0, + "Adjustments for increase (decrease) in trade accounts payable": 11972924.0, + "Net increase (decrease) due to working capital changes": 144039742.0, + "Net cash flows from (used in) operations": 122913290.0, + "Zakat paid, classified as operating activities": 39030835.0, + "Net cash flows from (used in) operating activities": 13725499.0, + "Proceed from sales of property, plant and equipment": 20059786.0, + "Purchase of property, plant and equipment": 27111229.0, + "Purchase of financial assets": 92723125.0, + "Proceeds from sale of financial assets": 32243592.0, + "Proceeds from disposal of investment properties": 20800000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1043441324.0, + "Repayments of finance lease liabilities": 15734433.0, + "Dividends paid to non-controlling interest, classified as financing activities": 12810600.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 162339.0 + } +} \ No newline at end of file diff --git a/json/4080/444_4080_2024-05-16_15-40-40_Eng.json b/json/4080/444_4080_2024-05-16_15-40-40_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f2fbe8ad94986241b22f5bb8601860132ce3fe59 --- /dev/null +++ b/json/4080/444_4080_2024-05-16_15-40-40_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 149091100.0, + "Financial assets, current": 19644936.0, + "Trade accounts receivable": 382404946.0, + "Prepayments": 61383234.0, + "Due from related parties": 2456977.0, + "Inventories": 328969891.0, + "Other current assets": 2489663.0, + "Total": 1073136108.0, + "Total current assets": 946440747.0, + "Financial assets, non-current": 658108498.0, + "Property, plant and equipment": 641207311.0, + "Goodwill": 157005634.0, + "Intangible assets other than goodwill, net": 2685726.0, + "Investment properties": 45134328.0, + "Deferred tax assets": 4573710.0, + "Other non-current assets": 28132565.0, + "Total non-current assets": 1536847772.0, + "Total assets": 2483288519.0, + "Current portion of long term loans": 34251205.0, + "Other accounts payables": 275939374.0, + "Finance lease, current": 16263172.0, + "Due to related parties": 553100.0, + "Income tax payable": 64230014.0, + "Dividends payable": 12113214.0, + "Murabahas, current": 669786029.0, + "Total current liabilities": 1073136108.0, + "Debt securities, term loans, borrowings and sukuks in issue": 30555559.0, + "Employees' terminal benefits": 76701728.0, + "Finance leases, non-current": 19836754.0, + "Total non-current liabilities": 127094041.0, + "Total liabilities": 1200230149.0 + }, + "income_statement": { + "Revenue": 443875897.0, + "Cost of sales": 310523443.0, + "Gross profit (loss)": 133352454.0, + "Other operating income": 4169185.0, + "Total operating income": 137521639.0, + "Selling and distribution expenses": 72650336.0, + "General and administrative expenses": 49882869.0, + "Total operating expenses": 117482669.0, + "Operating profit (loss)": 20038970.0, + "Finance costs": 28703952.0, + "Zakat expenses on continuing operations for period": 3162902.0, + "Weighted average number of equity shares outstanding": 126388889.0 + }, + "comprehensive_income": { + "Other comprehensive gains (losses) that will be reclassified to profit or loss": 8470000.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1263888890.0, + "Equity balance at beginning of period (after adjustments)": 1263888890.0, + "Equity balance at end of period": 1263888890.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 18322219.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 109625.0, + "Adjustments for finance costs": 28703952.0, + "Adjustments for finance income": 26217372.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 493548.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 10940824.0, + "Zakat paid, classified as operating activities": 4237416.0, + "Proceed from sales of property, plant and equipment": 1516997.0, + "Purchase of property, plant and equipment": 5826406.0, + "Purchase of financial assets": 5000000.0, + "Dividends received, classified as investing activities": 1824122.0, + "Expenditure on other intangible assets": 173002.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 449276318.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 363180710.0, + "Repayments of finance lease liabilities": 3532551.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 82563057.0, + "Cash and cash equivalents at beginning of period": 180005179.0, + "Cash and cash equivalents at end of period": 149091100.0 + } +} \ No newline at end of file diff --git a/json/4080/444_4080_2024-08-08_14-39-53_Eng.json b/json/4080/444_4080_2024-08-08_14-39-53_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..819f389836382f7df0c0fb2d77c0c35ee9c80d3f --- /dev/null +++ b/json/4080/444_4080_2024-08-08_14-39-53_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 117700368.0, + "Trade accounts receivable": 390123874.0, + "Prepayments": 40305161.0, + "Due from related parties": 2173646.0, + "Inventories": 342826778.0, + "Other current assets": 22977523.0, + "Total": 1037807958.0, + "Asset held for distribution/ sale": 2488631.0, + "Total current assets": 918595981.0, + "Financial assets, non-current": 595923504.0, + "Property, plant and equipment": 632504135.0, + "Goodwill": 157005634.0, + "Intangible assets other than goodwill, net": 2571448.0, + "Investment properties": 45134328.0, + "Deferred tax assets": 2713388.0, + "Other non-current assets": 25233400.0, + "Total non-current assets": 1461085837.0, + "Total assets": 2379681818.0, + "Current portion of long term loans": 33333330.0, + "Short term borrowings": 622051104.0, + "Other accounts payables": 305236052.0, + "Finance lease, current": 14816260.0, + "Due to related parties": 553100.0, + "Zakat payable": 45986802.0, + "Income tax payable": 3718140.0, + "Dividends payable": 12113170.0, + "Total current liabilities": 1037807958.0, + "Debt securities, term loans, borrowings and sukuks in issue": 22222225.0, + "Employees' terminal benefits": 76981318.0, + "Finance leases, non-current": 16947764.0, + "Total non-current liabilities": 116151307.0, + "Total liabilities": 1153959265.0, + "Share capital": 1263888890.0 + }, + "income_statement": { + "Revenue": 400644133.0, + "Cost of sales": 275910044.0, + "Gross profit (loss)": 124734089.0, + "Other operating income": 3497850.0, + "Total operating income": 128231939.0, + "Selling and distribution expenses": 60148911.0, + "General and administrative expenses": 39286133.0, + "Total operating expenses": 95740764.0, + "Operating profit (loss)": 32491175.0, + "Finance costs": 15473234.0, + "Other income (expenses), net": 532781.0, + "Profit (loss) before zakat and income tax from continuing operations": 17550722.0, + "Zakat expenses on continuing operations for period": 3175452.0, + "Income tax on continuing operations for period": 4307495.0, + "Profit (loss) for period from continuing operations": 10067775.0, + "Profit (loss) for period": 10067775.0, + "Profit (loss), attributable to equity holders of parent company": 910639.0, + "Profit (loss), attributable to non-controlling interests": 9157136.0, + "Basic earnings (loss) per share from continuing operations": 0.01, + "Total basic earnings (loss) per share": 0.01, + "Weighted average number of equity shares outstanding": 126388889.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 10067775.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 8910843.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1263888890.0, + "Equity balance at beginning of period (after adjustments)": 1263888890.0, + "Equity balance at end of period": 1263888890.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 823506.0, + "Profit (loss) for period before zakat and income tax": 823506.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 35935189.0, + "Adjustments for finance costs": 44154818.0, + "Adjustments for finance income": 40069251.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 502339.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 26443261.0, + "Operating cash flow before working capital changes": 27266767.0, + "Adjustments for increase (decrease) in other accounts payable": 8225856.0, + "Zakat paid, classified as operating activities": 23570359.0, + "Proceed from sales of property, plant and equipment": 1481556.0, + "Purchase of property, plant and equipment": 11096510.0, + "Purchase of financial assets": 11116240.0, + "Proceeds from sale of financial assets": 2815619.0, + "Expenditure on other intangible assets": 173002.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 734801662.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 705945880.0, + "Repayments of finance lease liabilities": 8481179.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 44.0, + "Net cash flows from (used in) financing activities": 20374559.0, + "Cash and cash equivalents at beginning of period": 180005179.0 + } +} \ No newline at end of file diff --git a/json/4080/444_4080_2024-11-10_13-32-09_Eng.json b/json/4080/444_4080_2024-11-10_13-32-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4e2ad85e8965a1439a8e373146f6f5330e253d4c --- /dev/null +++ b/json/4080/444_4080_2024-11-10_13-32-09_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 64736691.0, + "Financial assets, current": 19684991.0, + "Trade accounts receivable": 389510813.0, + "Other receivables": 40144329.0, + "Due from related parties": 2005641.0, + "Inventories": 409107115.0, + "Other current assets": 0.0, + "Total": 989505858.0, + "Asset held for distribution/ sale": 2803210.0, + "Total current assets": 927992790.0, + "Property, plant and equipment": 624697387.0, + "Assets subject to finance lease": 32974477.0, + "Intangible assets other than goodwill, net": 159717685.0, + "Investment properties": 45134328.0, + "Deferred tax assets": 1108845.0, + "Other non-current assets": 692818751.0, + "Total non-current assets": 1556451473.0, + "Total assets": 2484444263.0, + "Current portion of long term loans": 49626334.0, + "Short term borrowings": 533891077.0, + "Trade accounts payables": 330624009.0, + "Finance lease, current": 12898570.0, + "Due to related parties": 553100.0, + "Zakat payable": 49870635.0, + "Dividends payable": 12042133.0, + "Total current liabilities": 989505858.0, + "Employees' terminal benefits": 77439690.0, + "Deferred revenue, non-current": 25583016.0, + "Murabahas, non-current": 62638891.0, + "Total non-current liabilities": 165661597.0, + "Total liabilities": 1155167455.0, + "Share capital": 1263888890.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 47178512.0 + }, + "income_statement": { + "Revenue": 443909942.0, + "Cost of sales": 309012844.0, + "Gross profit (loss)": 134897098.0, + "Other operating income": 3337871.0, + "Total operating income": 138234969.0, + "Selling and distribution expenses": 63130869.0, + "General and administrative expenses": 40732881.0, + "Other operating expenses": 123845.0, + "Total operating expenses": 103987595.0, + "Operating profit (loss)": 34247374.0, + "Finance costs": 15142870.0, + "Profit (loss) before zakat and income tax from continuing operations": 19104504.0, + "Zakat expenses on continuing operations for period": 3287108.0, + "Income tax on continuing operations for period": 4141555.0, + "Profit (loss) for period from continuing operations": 11675841.0, + "Profit (loss) for period": 11675841.0, + "Profit (loss), attributable to equity holders of parent company": 1286966.0, + "Profit (loss), attributable to non-controlling interests": 10388875.0, + "Basic earnings (loss) per share from continuing operations": 0.01, + "Total basic earnings (loss) per share": 0.01, + "Weighted average number of equity shares outstanding": 126388889.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 11675841.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 92128750.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 92128750.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 91878414.0, + "Total other comprehensive income (loss)": 91878414.0, + "Total comprehensive income (loss) for period": 103554255.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 93276754.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 10277501.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1263888890.0, + "Equity balance at beginning of period (after adjustments)": 1263888890.0, + "Equity balance at end of period": 1263888890.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 19928010.0, + "Profit (loss) for period before zakat and income tax": 19928010.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 50433338.0, + "Adjustments for finance costs": 59911532.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1620050.0, + "Adjustment for provision of employees' terminal benefit": 8087135.0, + "Adjustments for unrealised gain on derivative financial instruments": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 96390842.0, + "Operating cash flow before working capital changes": 116318852.0, + "Adjustments for increase (decrease) in trade accounts payable": 34718697.0, + "Net cash flows from (used in) operations": 49750376.0, + "Zakat paid, classified as operating activities": 28313423.0, + "Proceed from sales of property, plant and equipment": 2619114.0, + "Purchase of property, plant and equipment": 20856000.0, + "Purchase of financial assets": 14614216.0, + "Proceeds from sale of financial assets": 7006454.0, + "Dividends received, classified as investing activities": 1644303.0, + "Payments of other equity instruments": 10996280.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1220361027.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1240457578.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 71081.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0 + } +} \ No newline at end of file diff --git a/json/4080/444_4080_2025-03-23_15-00-14_Eng.json b/json/4080/444_4080_2025-03-23_15-00-14_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e91bb6cfbb5f98eedd0438ae7cd0c34cef842f47 --- /dev/null +++ b/json/4080/444_4080_2025-03-23_15-00-14_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 79414492.0, + "Trade accounts receivable": 400848160.0, + "Prepayments": 60604211.0, + "Derivative financial instruments/ assets, current": 19877864.0, + "Inventories": 379704610.0, + "Other current assets": 0.0, + "Total": 974648131.0, + "Asset held for distribution/ sale": 0.0, + "Total current assets": 940449337.0, + "Financial assets, non-current": 38527138.0, + "Property, plant and equipment": 616757685.0, + "Goodwill": 157005634.0, + "Intangible assets other than goodwill, net": 2645952.0, + "Investment properties": 52440203.0, + "Deferred tax assets": 1006018.0, + "Other non-current assets": 673727732.0, + "Total non-current assets": 1542110362.0, + "Total assets": 2482559699.0, + "Short term borrowings": 471888822.0, + "Trade accounts payables": 378209926.0, + "Finance lease, current": 14154120.0, + "Zakat payable": 42037652.0, + "Income tax payable": 6732145.0, + "Dividends payable": 12042133.0, + "Murabahas, current": 49583333.0, + "Total current liabilities": 974648131.0, + "Employees' terminal benefits": 75713883.0, + "Finance leases, non-current": 27847292.0, + "Deferred tax liabilities": 2468060.0, + "Murabahas, non-current": 50243057.0, + "Total non-current liabilities": 156272292.0, + "Total liabilities": 1130920423.0, + "Share capital": 1263888890.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 68232326.0 + }, + "income_statement": { + "Revenue": 1753988853.0, + "Cost of sales": 1239813155.0, + "Gross profit (loss)": 514175698.0, + "Other operating income": 13037558.0, + "Total operating income": 527213256.0, + "Selling and distribution expenses": 267283625.0, + "General and administrative expenses": 153534372.0, + "Total operating expenses": 398823559.0, + "Operating profit (loss)": 128389697.0, + "Finance costs": 60063992.0, + "Profit (loss) before zakat and income tax from continuing operations": 48558342.0, + "Zakat expenses on continuing operations for period": 10678430.0, + "Income tax on continuing operations for period": 12387308.0, + "Profit (loss) for period from continuing operations": 25492604.0, + "Profit (loss) for period": 25492604.0, + "Profit (loss), attributable to non-controlling interests": 29367343.0, + "Weighted average number of equity shares outstanding": 126388889.0, + "Share closing price at the last trading day of financial year (in numbers)": 13.7 + }, + "comprehensive_income": { + "Profit (loss) for period": 25492604.0, + "Remeasurement gains (losses) on defined benefit plans": 2106875.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 21276273.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 20495945.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1812608.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1263888890.0, + "Equity balance at beginning of period (after adjustments)": 1263888890.0, + "Equity balance at end of period": 1263888890.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 48558342.0, + "Profit (loss) for period before zakat and income tax": 48558342.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 74418377.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 458060.0, + "Adjustments for finance costs": 57082637.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 4859116.0, + "Adjustment for provision of employees' terminal benefit": 9259163.0, + "Adjustments for unrealised gain on derivative financial instruments": 0.0, + "Adjustments for valuation gains on investment property": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 123321563.0, + "Operating cash flow before working capital changes": 171879905.0, + "Net cash flows from (used in) operations": 159468597.0, + "Interest paid, classified as operating activities": 54104443.0, + "Zakat paid, classified as operating activities": 37589689.0, + "Net cash flows from (used in) operating activities": 23638450.0, + "Proceed from sales of property, plant and equipment": 8162436.0, + "Purchase of property, plant and equipment": 32629822.0, + "Purchase of financial assets": 17143864.0, + "Proceeds from sale of financial assets": 96953353.0, + "Proceeds from disposal of associates and joint ventures": 13704059.0, + "Expenditure on other intangible assets": 228520.0, + "Proceeds from disposal of investment properties": 0.0, + "Net cash flows from (used in) investing activities": 68817642.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1298011974.0, + "Repayments of finance lease liabilities": 15007570.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 71081.0 + } +} \ No newline at end of file diff --git a/json/4080/444_4080_2025-05-13_13-55-57_Eng.json b/json/4080/444_4080_2025-05-13_13-55-57_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7fc0883ee2af247dd46313fb523f1d50004a51f0 --- /dev/null +++ b/json/4080/444_4080_2025-05-13_13-55-57_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 87915509.0, + "Other receivables": 434874051.0, + "Prepayments": 55098558.0, + "Inventories": 365175100.0, + "Other current assets": 19940793.0, + "Total": 1003295551.0, + "Total current assets": 963004011.0, + "Financial assets, non-current": 807338169.0, + "Property, plant and equipment": 612715210.0, + "Intangible assets other than goodwill, net": 158479954.0, + "Investment properties": 52440203.0, + "Deferred tax assets": 1643943.0, + "Other non-current assets": 37858069.0, + "Total non-current assets": 1670475548.0, + "Total assets": 2633479559.0, + "Short term borrowings": 533578115.0, + "Other accounts payables": 342649329.0, + "Finance lease, current": 15887473.0, + "Zakat payable": 49555167.0, + "Dividends payable": 12042133.0, + "Murabahas, current": 49583334.0, + "Total current liabilities": 1003295551.0, + "Employees' terminal benefits": 76251320.0, + "Finance leases, non-current": 27358682.0, + "Deferred tax liabilities": 1198991.0, + "Murabahas, non-current": 67687500.0, + "Total non-current liabilities": 172496493.0, + "Total liabilities": 1175792044.0, + "Share capital": 1263888890.0, + "Retained earnings (accumulated losses)": 63520636.0, + "Asset revaluation reserve": 24633575.0 + }, + "income_statement": { + "Revenue": 412063641.0, + "Cost of sales": 299096027.0, + "Gross profit (loss)": 112967614.0, + "Other operating income": 8992192.0, + "Total operating income": 121959806.0, + "Selling and distribution expenses": 70564062.0, + "General and administrative expenses": 38936223.0, + "Total operating expenses": 109500285.0, + "Operating profit (loss)": 12459521.0, + "Finance costs": 13580695.0, + "Other income (expenses), net": 5203458.0, + "Profit (loss) before zakat and income tax from continuing operations": 4082284.0, + "Zakat expenses on continuing operations for period": 3065602.0, + "Income tax on continuing operations for period": 2175568.0, + "Profit (loss), attributable to non-controlling interests": 1570635.0, + "Diluted earnings (loss) per share from continuing operations": 0.02, + "Total diluted earnings (loss) per share": 0.02 + }, + "comprehensive_income": { + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 110393312.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 110393312.0, + "Gains (losses) on exchange differences on translation of foreign operations": 374398.0, + "Total other comprehensive income (loss), foreign currency translation": 374398.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 374398.0, + "Total other comprehensive income (loss)": 110767710.0, + "Total comprehensive income (loss) for period": 109608824.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 107868811.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1740013.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1263888890.0, + "Equity balance at beginning of period (after adjustments)": 1263888890.0, + "Equity balance at end of period": 1263888890.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 4082284.0, + "Profit (loss) for period before zakat and income tax": 4082284.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 17514488.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 118656.0, + "Adjustments for finance costs": 13580695.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 229565.0, + "Adjustment for provision of employees' terminal benefit": 2663789.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 33648063.0, + "Operating cash flow before working capital changes": 37730347.0, + "Adjustments for decrease (increase) in inventories": 14991798.0, + "Adjustments for decrease (increase) in lease receivables": 1094227.0, + "Dividends received, classified as operating activities": 0.0, + "Zakat paid, classified as operating activities": 4015113.0, + "Proceed from sales of property, plant and equipment": 229565.0, + "Purchase of property, plant and equipment": 9914269.0, + "Purchase of financial assets": 23000000.0, + "Proceeds from sale of financial assets": 9872849.0, + "Proceeds from disposal of associates and joint ventures": 960260.0, + "Payment for acquisition of associates and joint ventures": 5681556.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 448918327.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 369834253.0, + "Repayments of finance lease liabilities": 3761687.0, + "Net cash flows from (used in) financing activities": 75322387.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 8377464.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 123553.0, + "Net increase (decrease) in cash and cash equivalents": 8501017.0, + "Cash and cash equivalents at beginning of period": 79414492.0 + } +} \ No newline at end of file diff --git a/json/4080/444_4080_2025-08-07_12-31-09_Eng.json b/json/4080/444_4080_2025-08-07_12-31-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4c4ca96d70652c89b79eafbce03b0afd8211c9fb --- /dev/null +++ b/json/4080/444_4080_2025-08-07_12-31-09_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 214321670.0, + "Trade accounts receivable": 249433132.0, + "Prepayments": 55400622.0, + "Inventories": 403151197.0, + "Other current assets": 26331082.0, + "Total": 962337882.0, + "Total current assets": 948637703.0, + "Financial assets, non-current": 778704245.0, + "Property, plant and equipment": 606273220.0, + "Intangible assets other than goodwill, net": 158427351.0, + "Investment properties": 52440203.0, + "Deferred tax assets": 1599470.0, + "Other non-current assets": 35196306.0, + "Total non-current assets": 1632640795.0, + "Total assets": 2581278498.0, + "Current portion of long term loans": 41250000.0, + "Short term borrowings": 499067855.0, + "Other accounts payables": 366070281.0, + "Finance lease, current": 11772204.0, + "Zakat payable": 30175500.0, + "Income tax payable": 1959909.0, + "Dividends payable": 12042133.0, + "Total current liabilities": 962337882.0, + "Debt securities, term loans, borrowings and sukuks in issue": 59562500.0, + "Employees' terminal benefits": 74287297.0, + "Finance leases, non-current": 28394173.0, + "Deferred tax liabilities": 1783991.0, + "Total non-current liabilities": 164027961.0, + "Total liabilities": 1126365843.0, + "Share capital": 1263888890.0, + "Retained earnings (accumulated losses)": 63924481.0, + "Asset revaluation reserve": 16274758.0 + }, + "income_statement": { + "Revenue": 410752009.0, + "Cost of sales": 295420367.0, + "Gross profit (loss)": 115331642.0, + "Total operating income": 108860514.0, + "Selling and distribution expenses": 65530046.0, + "General and administrative expenses": 39436318.0, + "Total operating expenses": 87055364.0, + "Operating profit (loss)": 21805150.0, + "Finance costs": 17299043.0, + "Profit (loss) before zakat and income tax from continuing operations": 3472884.0, + "Zakat expenses on continuing operations for period": 275496.0, + "Income tax on continuing operations for period": 1615976.0, + "Profit (loss) for period from continuing operations": 1581412.0, + "Profit (loss) for period": 1581412.0, + "Profit (loss), attributable to non-controlling interests": 4626218.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 1581412.0, + "Gains (losses) on exchange differences on translation of foreign operations": 553894.0, + "Total other comprehensive income (loss), foreign currency translation": 553894.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 553894.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 4876800.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1263888890.0, + "Equity balance at beginning of period (after adjustments)": 1263888890.0, + "Equity balance at end of period": 1263888890.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 7555168.0, + "Profit (loss) for period before zakat and income tax": 7555168.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 32648007.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 172122.0, + "Adjustments for finance costs": 29396046.0, + "Adjustment for provision of employees' terminal benefit": 5210529.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 458037.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 53436241.0, + "Operating cash flow before working capital changes": 60991409.0, + "Adjustments for decrease (increase) in other current assets": 170677807.0, + "Net increase (decrease) due to working capital changes": 136254659.0, + "Net cash flows from (used in) operations": 197246068.0, + "Zakat paid, classified as operating activities": 22380949.0, + "Net cash flows from (used in) operating activities": 142156335.0, + "Proceed from sales of property, plant and equipment": 2346455.0, + "Purchase of property, plant and equipment": 17195099.0, + "Purchase of financial assets": 0.0, + "Proceeds from sale of financial assets": 26824305.0, + "Proceeds from disposal of associates and joint ventures": 960260.0, + "Payment for acquisition of associates and joint ventures": 5681556.0, + "Expenditure on other intangible assets": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 837685155.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 811126688.0, + "Repayments of finance lease liabilities": 9972593.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 16585874.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 136907456.0, + "Net increase (decrease) in cash and cash equivalents": 134907178.0, + "Cash and cash equivalents at beginning of period": 79414492.0, + "Cash and cash equivalents at end of period": 214321670.0 + } +} \ No newline at end of file diff --git a/json/4160/451_4160_2023-08-02_00-04-33_Eng.json b/json/4160/451_4160_2023-08-02_00-04-33_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..dd839ba21ef86a15935028177aa0275027b364c1 --- /dev/null +++ b/json/4160/451_4160_2023-08-02_00-04-33_Eng.json @@ -0,0 +1,74 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 1849.0, + "Prepayments": 7190.0, + "Other current assets": 535000.0, + "Total": 143630067.0, + "Total current assets": 544039.0, + "Property, plant and equipment": 43210288.0, + "Total non-current assets": 43210288.0, + "Total assets": 43754327.0, + "Short term borrowings": 32033389.0, + "Trade accounts payables": 66098139.0, + "Accrued expenses": 24425894.0, + "Due to related parties": 1570078.0, + "Zakat payable": 15776941.0, + "Other current liabilities": 3725626.0, + "Total current liabilities": 143630067.0, + "Employees' terminal benefits": 53400.0, + "Total non-current liabilities": 53400.0, + "Total liabilities": 143683467.0, + "Share capital": 100000000.0, + "Statutory Reserve": 2883376.0, + "Miscellaneous other reserves": 31624258.0, + "Total other reserves": 31624258.0, + "Total liabilities and equity": 43754327.0 + }, + "income_statement": { + "General and administrative expenses": 1179427.0, + "Other operating expenses": 0.0, + "Total operating expenses": 1179427.0, + "Other income (expenses), net": 394791.0, + "Weighted average number of equity shares outstanding": 10000000.0 + }, + "comprehensive_income": { + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 100000000.0, + "Equity balance at beginning of period (after adjustments)": 100000000.0, + "Equity balance at end of period": 100000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 108088.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 4500.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 103588.0, + "Adjustments for decrease (increase) in prepayment": 28553.0, + "Adjustments for increase (decrease) in other accounts payable": 892510.0, + "Net increase (decrease) due to working capital changes": 638266.0, + "Proceed from sales of property, plant and equipment": 4500.0, + "Purchase of property, plant and equipment": 0.0, + "Other inflows (outflows) of cash, classified as investing activities": 45000.0, + "Net cash flows from (used in) investing activities": 49500.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 0.0, + "Cash and cash equivalents at beginning of period": 212201.0, + "Cash and cash equivalents at end of period": 1849.0 + } +} \ No newline at end of file diff --git a/json/4160/451_4160_2023-09-18_16-37-52_Eng.json b/json/4160/451_4160_2023-09-18_16-37-52_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b00ba8d2c7e3e184d0f458ddf9bec7d06d9ec504 --- /dev/null +++ b/json/4160/451_4160_2023-09-18_16-37-52_Eng.json @@ -0,0 +1,76 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 25209.0, + "Prepayments": 313178.0, + "Other current assets": 85000.0, + "Total": 141673976.0, + "Total current assets": 423387.0, + "Property, plant and equipment": 43102200.0, + "Total non-current assets": 43102200.0, + "Total assets": 43525587.0, + "Short term borrowings": 32033389.0, + "Trade accounts payables": 66098141.0, + "Accrued expenses": 25913933.0, + "Due to related parties": 1851572.0, + "Zakat payable": 15776941.0, + "Total current liabilities": 141673976.0, + "Employees' terminal benefits": 121574.0, + "Total non-current liabilities": 121574.0, + "Total liabilities": 141795550.0, + "Share capital": 100000000.0, + "Statutory Reserve": 2883376.0, + "Miscellaneous other reserves": 31624258.0, + "Total other reserves": 31624258.0, + "Total liabilities and equity": 43525587.0 + }, + "income_statement": { + "General and administrative expenses": 1409999.0, + "Other operating expenses": 0.0, + "Total operating expenses": 1409999.0, + "Other income (expenses), net": 108000.0, + "Weighted average number of equity shares outstanding": 10000000.0 + }, + "comprehensive_income": { + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 100000000.0, + "Equity balance at beginning of period (after adjustments)": 100000000.0, + "Equity balance at end of period": 100000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 216176.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 108000.0, + "Adjustment for provision of employees' terminal benefit": 36765.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 144941.0, + "Adjustments for increase (decrease) in trade accounts payable": 0.0, + "Adjustments for increase (decrease) in other accounts payable": 433034.0, + "Net increase (decrease) due to working capital changes": 155599.0, + "Other inflows (outflows) of cash, classified as operating activities": 0.0, + "Total other inflows (outflows) of cash, classified as operating activities": 0.0, + "Proceed from sales of property, plant and equipment": 495000.0, + "Purchase of property, plant and equipment": 0.0, + "Other inflows (outflows) of cash, classified as investing activities": 108000.0, + "Net cash flows from (used in) investing activities": 603000.0, + "Other inflows (outflows) of cash, classified as financing activities": 472494.0, + "Net cash flows from (used in) financing activities": 472494.0, + "Cash and cash equivalents at beginning of period": 212201.0, + "Cash and cash equivalents at end of period": 25209.0 + } +} \ No newline at end of file diff --git a/json/4160/451_4160_2023-12-12_13-54-40_Eng.json b/json/4160/451_4160_2023-12-12_13-54-40_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a5d4228896013ae63bf964762bef3ba990b00fbf --- /dev/null +++ b/json/4160/451_4160_2023-12-12_13-54-40_Eng.json @@ -0,0 +1,76 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 110636.0, + "Prepayments": 524924.0, + "Other current assets": 0.0, + "Total": 142811471.0, + "Total current assets": 635560.0, + "Property, plant and equipment": 43005768.0, + "Total non-current assets": 43005768.0, + "Total assets": 43641328.0, + "Short term borrowings": 32033389.0, + "Trade accounts payables": 66098141.0, + "Accrued expenses": 27051428.0, + "Due to related parties": 1851572.0, + "Zakat payable": 15776941.0, + "Total current liabilities": 142811471.0, + "Employees' terminal benefits": 145731.0, + "Total non-current liabilities": 145731.0, + "Total liabilities": 142957202.0, + "Share capital": 100000000.0, + "Statutory Reserve": 2883376.0, + "Miscellaneous other reserves": 31624258.0, + "Total other reserves": 31624258.0, + "Total liabilities and equity": 43641328.0 + }, + "income_statement": { + "General and administrative expenses": 1370012.0, + "Other operating expenses": 0.0, + "Total operating expenses": 1370012.0, + "Other income (expenses), net": 595767.0, + "Weighted average number of equity shares outstanding": 10000000.0 + }, + "comprehensive_income": { + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 100000000.0, + "Equity balance at beginning of period (after adjustments)": 100000000.0, + "Equity balance at end of period": 100000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 314244.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 246644.0, + "Adjustment for provision of employees' terminal benefit": 60922.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 109398.0, + "Adjustments for increase (decrease) in trade accounts payable": 0.0, + "Adjustments for increase (decrease) in other accounts payable": 1460529.0, + "Net increase (decrease) due to working capital changes": 971348.0, + "Other inflows (outflows) of cash, classified as operating activities": 0.0, + "Total other inflows (outflows) of cash, classified as operating activities": 0.0, + "Proceed from sales of property, plant and equipment": 599124.0, + "Purchase of property, plant and equipment": 2992.0, + "Other inflows (outflows) of cash, classified as investing activities": 248000.0, + "Net cash flows from (used in) investing activities": 844132.0, + "Other inflows (outflows) of cash, classified as financing activities": 472494.0, + "Net cash flows from (used in) financing activities": 472494.0, + "Cash and cash equivalents at beginning of period": 212201.0, + "Cash and cash equivalents at end of period": 110636.0 + } +} \ No newline at end of file diff --git a/json/4160/451_4160_2024-04-16_22-08-25_Eng.json b/json/4160/451_4160_2024-04-16_22-08-25_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d8b1a9c7a64d4edf1d68781ed596be2066d7b6c5 --- /dev/null +++ b/json/4160/451_4160_2024-04-16_22-08-25_Eng.json @@ -0,0 +1,83 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 47107031.0, + "Prepayments": 1410841.0, + "Other current assets": 6000000.0, + "Total": 21086244.0, + "Total current assets": 54517872.0, + "Property, plant and equipment": 48436478.0, + "Total non-current assets": 48436478.0, + "Total assets": 102954350.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 4141560.0, + "Accrued expenses": 8279593.0, + "Due to related parties": 657042.0, + "Zakat payable": 8008049.0, + "Total current liabilities": 21086244.0, + "Debt securities, term loans, borrowings and sukuks in issue": 14121289.0, + "Employees' terminal benefits": 118163.0, + "Provisions, non-current": 3724677.0, + "Other non-current liabilities": 32764628.0, + "Total non-current liabilities": 50728757.0, + "Total liabilities": 71815001.0, + "Share capital": 250000000.0, + "Statutory Reserve": 2883376.0, + "Miscellaneous other reserves": 38142507.0, + "Total other reserves": 38142507.0, + "Equity attributable to owners of parent": 31139349.0, + "Total equity": 31139349.0, + "Total liabilities and equity": 102954350.0 + }, + "income_statement": { + "General and administrative expenses": 15719161.0, + "Other operating expenses": 1349008.0, + "Total operating expenses": 17068169.0, + "Other income (expenses), net": 10537951.0, + "Weighted average number of equity shares outstanding": 25000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 12.68 + }, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 60976.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 6457273.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 6518249.0, + "Total other comprehensive income (loss)": 6518249.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 100000000.0, + "Equity balance at beginning of period (after adjustments)": 100000000.0, + "Issue of equity": 150000000.0, + "Total changes in shareholders equity": 150000000.0, + "Equity balance at end of period": 250000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 377404.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 251144.0, + "Adjustment for provision of employees' terminal benefit": 117991.0, + "Zakat paid, classified as operating activities": 3543546.0, + "Proceed from sales of property, plant and equipment": 599124.0, + "Purchase of property, plant and equipment": 13597.0, + "Payment for acquisition of associates and joint ventures": 6000000.0, + "Other inflows (outflows) of cash, classified as investing activities": 252500.0, + "Cost of raising share capital": 18341540.0, + "Proceeds from issuing shares": 150000000.0, + "Net cash flows from (used in) financing activities": 115613732.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 46894830.0, + "Net increase (decrease) in cash and cash equivalents": 46894830.0, + "Cash and cash equivalents at beginning of period": 212201.0, + "Cash and cash equivalents at end of period": 47107031.0 + } +} \ No newline at end of file diff --git a/json/4160/451_4160_2024-07-06_14-19-36_Eng.json b/json/4160/451_4160_2024-07-06_14-19-36_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..328dd65b9a5c161d10782dc56ccab87c84f19e1d --- /dev/null +++ b/json/4160/451_4160_2024-07-06_14-19-36_Eng.json @@ -0,0 +1,74 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 41682532.0, + "Prepayments": 1740327.0, + "Other current assets": 6000000.0, + "Total": 28356334.0, + "Total current assets": 49422859.0, + "Property, plant and equipment": 48337818.0, + "Total non-current assets": 48337818.0, + "Total assets": 97760677.0, + "Current portion of long term loans": 2848686.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 13304285.0, + "Accrued expenses": 8608095.0, + "Due to related parties": 834024.0, + "Zakat payable": 2761244.0, + "Provisions, current": 0.0, + "Total current liabilities": 28356334.0, + "Debt securities, term loans, borrowings and sukuks in issue": 11363073.0, + "Employees' terminal benefits": 137907.0, + "Provisions, non-current": 8995323.0, + "Other non-current liabilities": 20074850.0, + "Total non-current liabilities": 40571153.0, + "Total liabilities": 68927487.0, + "Share capital": 250000000.0, + "Statutory Reserve": 2883376.0, + "Miscellaneous other reserves": 38142507.0, + "Total other reserves": 38142507.0, + "Equity attributable to owners of parent": 28833190.0, + "Total equity": 28833190.0, + "Total liabilities and equity": 97760677.0 + }, + "income_statement": { + "General and administrative expenses": 4043023.0, + "Other operating expenses": 565024.0, + "Total operating expenses": 4608047.0, + "Other income (expenses), net": 2301888.0, + "Weighted average number of equity shares outstanding": 25000000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 250000000.0, + "Equity balance at beginning of period (after adjustments)": 250000000.0, + "Equity balance at end of period": 250000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 98660.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 19744.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 565024.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 683428.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Net cash flows from (used in) investing activities": 0.0, + "Other inflows (outflows) of cash, classified as financing activities": 1.0, + "Net cash flows from (used in) financing activities": 1.0, + "Cash and cash equivalents at beginning of period": 47107031.0, + "Cash and cash equivalents at end of period": 41682532.0 + } +} \ No newline at end of file diff --git a/json/4160/451_4160_2024-09-10_08-22-47_Eng.json b/json/4160/451_4160_2024-09-10_08-22-47_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..00d963108f919a914b11c6b8d7ff94a5181cff8b --- /dev/null +++ b/json/4160/451_4160_2024-09-10_08-22-47_Eng.json @@ -0,0 +1,79 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 30194926.0, + "Prepayments": 1662844.0, + "Other current assets": 12000000.0, + "Total": 35090660.0, + "Total current assets": 43857770.0, + "Property, plant and equipment": 49271298.0, + "Other non-current assets": 1184923.0, + "Total non-current assets": 50456221.0, + "Total assets": 94313991.0, + "Current portion of long term loans": 2866820.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 13684420.0, + "Accrued expenses": 8576831.0, + "Due to related parties": 568974.0, + "Zakat payable": 9013565.0, + "Other current liabilities": 380050.0, + "Total current liabilities": 35090660.0, + "Debt securities, term loans, borrowings and sukuks in issue": 11435409.0, + "Employees' terminal benefits": 213684.0, + "Finance leases, non-current": 608352.0, + "Provisions, non-current": 2766843.0, + "Other non-current liabilities": 20008517.0, + "Total non-current liabilities": 35032805.0, + "Total liabilities": 70123465.0, + "Share capital": 65000000.0, + "Statutory Reserve": 2883376.0, + "Miscellaneous other reserves": 38142507.0, + "Total other reserves": 38142507.0, + "Equity attributable to owners of parent": 24190526.0, + "Total equity": 24190526.0, + "Total liabilities and equity": 94313991.0 + }, + "income_statement": { + "General and administrative expenses": 4563189.0, + "Other operating expenses": 565024.0, + "Total operating expenses": 5128213.0, + "Finance costs": 1716.0, + "Other income (expenses), net": 487265.0, + "Weighted average number of equity shares outstanding": 6500000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 250000000.0, + "Equity balance at beginning of period (after adjustments)": 250000000.0, + "Equity balance at end of period": 65000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 182993.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 14250.0, + "Adjustments for finance costs": 1716.0, + "Adjustment for provision of employees' terminal benefit": 107353.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1130048.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1436360.0, + "Adjustments for increase (decrease) in trade accounts payable": 267335.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 1017813.0, + "Payment for acquisition of associates and joint ventures": 6000000.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Repayments of finance lease liabilities": 212487.0, + "Cash and cash equivalents at beginning of period": 47107031.0, + "Cash and cash equivalents at end of period": 30194926.0 + } +} \ No newline at end of file diff --git a/json/4160/451_4160_2024-11-10_23-04-37_Eng.json b/json/4160/451_4160_2024-11-10_23-04-37_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..038dccf032a90945bc97b036b0ad84432c002bcb --- /dev/null +++ b/json/4160/451_4160_2024-11-10_23-04-37_Eng.json @@ -0,0 +1,81 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 24531135.0, + "Prepayments": 2278533.0, + "Other current assets": 12072000.0, + "Total": 33902112.0, + "Total current assets": 38881668.0, + "Property, plant and equipment": 49107594.0, + "Other non-current assets": 1084078.0, + "Total non-current assets": 50191672.0, + "Total assets": 89073340.0, + "Current portion of long term loans": 2884955.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 13208603.0, + "Accrued expenses": 7818278.0, + "Due to related parties": 572797.0, + "Zakat payable": 9031806.0, + "Other current liabilities": 385673.0, + "Total current liabilities": 33902112.0, + "Debt securities, term loans, borrowings and sukuks in issue": 11507744.0, + "Employees' terminal benefits": 253988.0, + "Finance leases, non-current": 614959.0, + "Provisions, non-current": 2772443.0, + "Other non-current liabilities": 20163698.0, + "Total non-current liabilities": 35312832.0, + "Total liabilities": 69214944.0, + "Share capital": 65000000.0, + "Statutory Reserve": 2883376.0, + "Miscellaneous other reserves": 38142507.0, + "Total other reserves": 38142507.0, + "Equity attributable to owners of parent": 19858396.0, + "Total equity": 19858396.0, + "Total liabilities and equity": 89073340.0 + }, + "income_statement": { + "Other operating income": 72000.0, + "Total operating income": 72000.0, + "General and administrative expenses": 4174684.0, + "Other operating expenses": 565024.0, + "Total operating expenses": 4739708.0, + "Finance costs": 12230.0, + "Other income (expenses), net": 347808.0, + "Weighted average number of equity shares outstanding": 6500000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 250000000.0, + "Equity balance at beginning of period (after adjustments)": 250000000.0, + "Equity balance at end of period": 65000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 346697.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 115095.0, + "Adjustments for finance costs": 13946.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 147657.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1623072.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2246467.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 1017813.0, + "Payment for acquisition of associates and joint ventures": 6000000.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Repayments of finance lease liabilities": 212487.0, + "Cash and cash equivalents at beginning of period": 47107031.0, + "Cash and cash equivalents at end of period": 24531135.0 + } +} \ No newline at end of file diff --git a/json/4160/451_4160_2025-04-17_12-52-55_Eng.json b/json/4160/451_4160_2025-04-17_12-52-55_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..796b66182df4e180d884c6b9b33995f65c11e8b0 --- /dev/null +++ b/json/4160/451_4160_2025-04-17_12-52-55_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 20895598.0, + "Prepayments": 6185395.0, + "Other current assets": 13794000.0, + "Total": 32534368.0, + "Total current assets": 40874993.0, + "Property, plant and equipment": 50902003.0, + "Other non-current assets": 996897.0, + "Total non-current assets": 51898900.0, + "Total assets": 92773893.0, + "Current portion of long term loans": 2903089.0, + "Trade accounts payables": 13136528.0, + "Accrued expenses": 6383429.0, + "Due to related parties": 576620.0, + "Zakat payable": 9137076.0, + "Other current liabilities": 397626.0, + "Total current liabilities": 32534368.0, + "Debt securities, term loans, borrowings and sukuks in issue": 11580080.0, + "Employees' terminal benefits": 284483.0, + "Finance leases, non-current": 414943.0, + "Provisions, non-current": 2778720.0, + "Other non-current liabilities": 20344661.0, + "Total non-current liabilities": 35402887.0, + "Total liabilities": 67937255.0, + "Share capital": 65000000.0, + "Statutory Reserve": 2883376.0, + "Miscellaneous other reserves": 39853215.0, + "Total other reserves": 39853215.0, + "Equity attributable to owners of parent": 24836638.0, + "Total equity": 24836638.0, + "Total liabilities and equity": 92773893.0 + }, + "income_statement": { + "Other operating income": 1794000.0, + "Total operating income": 1794000.0, + "General and administrative expenses": 17772826.0, + "Other operating expenses": 131390.0, + "Total operating expenses": 17904216.0, + "Finance costs": 26529.0, + "Other income (expenses), net": 8211032.0, + "Zakat expenses on continuing operations for period": 87706.0, + "Weighted average number of equity shares outstanding": 6500000.0, + "Share closing price at the last trading day of financial year (in numbers)": 43.7 + }, + "comprehensive_income": { + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 1746635.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1710708.0, + "Total other comprehensive income (loss)": 1710708.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 250000000.0, + "Equity balance at beginning of period (after adjustments)": 250000000.0, + "Equity balance at end of period": 65000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 505041.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 216667.0, + "Adjustments for finance costs": 26529.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 130393.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 322486.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1201116.0, + "Zakat paid, classified as operating activities": 0.0, + "Other inflows (outflows) of cash, classified as operating activities": 0.0, + "Total other inflows (outflows) of cash, classified as operating activities": 0.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 1080321.0, + "Payment for acquisition of associates and joint ventures": 6000000.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Cost of raising share capital": 0.0, + "Proceeds from issuing shares": 0.0, + "Repayments of finance lease liabilities": 215037.0, + "Cash and cash equivalents at beginning of period": 47107031.0, + "Cash and cash equivalents at end of period": 20895598.0 + } +} \ No newline at end of file diff --git a/json/4160/451_4160_2025-06-01_08-45-12_Eng.json b/json/4160/451_4160_2025-06-01_08-45-12_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a5c927d261fba413d5e9fb0cf3c1b9f9d5360453 --- /dev/null +++ b/json/4160/451_4160_2025-06-01_08-45-12_Eng.json @@ -0,0 +1,76 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 13879369.0, + "Prepayments": 3802124.0, + "Other current assets": 13794000.0, + "Total": 40821844.0, + "Total current assets": 31475493.0, + "Property, plant and equipment": 50737942.0, + "Other non-current assets": 895767.0, + "Total non-current assets": 51633709.0, + "Total assets": 83109202.0, + "Current portion of long term loans": 5834327.0, + "Trade accounts payables": 22824638.0, + "Accrued expenses": 4494855.0, + "Due to related parties": 424059.0, + "Zakat payable": 6842625.0, + "Other current liabilities": 401340.0, + "Total current liabilities": 40821844.0, + "Debt securities, term loans, borrowings and sukuks in issue": 8739312.0, + "Employees' terminal benefits": 336240.0, + "Finance leases, non-current": 419965.0, + "Provisions, non-current": 2200321.0, + "Other non-current liabilities": 10183895.0, + "Total non-current liabilities": 21879733.0, + "Total liabilities": 62701577.0, + "Share capital": 65000000.0, + "Statutory Reserve": 2883376.0, + "Miscellaneous other reserves": 39853215.0, + "Total other reserves": 39853215.0, + "Equity attributable to owners of parent": 20407625.0, + "Total equity": 20407625.0, + "Total liabilities and equity": 83109202.0 + }, + "income_statement": { + "General and administrative expenses": 4156801.0, + "Other operating expenses": 565024.0, + "Total operating expenses": 4721825.0, + "Finance costs": 8736.0, + "Other income (expenses), net": 301548.0, + "Weighted average number of equity shares outstanding": 6500000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 65000000.0, + "Equity balance at beginning of period (after adjustments)": 65000000.0, + "Equity balance at end of period": 65000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 164107.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 101130.0, + "Adjustments for finance costs": 8736.0, + "Adjustment for provision of employees' terminal benefit": 51757.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 565024.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 898839.0, + "Proceed from sales of property, plant and equipment": 2100.0, + "Purchase of property, plant and equipment": 10231.0, + "Other inflows (outflows) of cash, classified as financing activities": 1.0, + "Net cash flows from (used in) financing activities": 1.0, + "Cash and cash equivalents at beginning of period": 20895598.0, + "Cash and cash equivalents at end of period": 13879369.0 + } +} \ No newline at end of file diff --git a/json/4160/451_4160_2025-08-13_10-38-14_Eng.json b/json/4160/451_4160_2025-08-13_10-38-14_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..804db6ea02f1d67b8cdf83901b9e3c9d636eafa3 --- /dev/null +++ b/json/4160/451_4160_2025-08-13_10-38-14_Eng.json @@ -0,0 +1,78 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 4677926.0, + "Prepayments": 3862228.0, + "Other current assets": 13794000.0, + "Total": 37455714.0, + "Total current assets": 22334154.0, + "Property, plant and equipment": 50574660.0, + "Other non-current assets": 794637.0, + "Total non-current assets": 51369297.0, + "Total assets": 73703451.0, + "Current portion of long term loans": 5870545.0, + "Trade accounts payables": 19818416.0, + "Accrued expenses": 4290024.0, + "Due to related parties": 206383.0, + "Zakat payable": 6865295.0, + "Other current liabilities": 405051.0, + "Total current liabilities": 37455714.0, + "Debt securities, term loans, borrowings and sukuks in issue": 8793564.0, + "Employees' terminal benefits": 394917.0, + "Finance leases, non-current": 209953.0, + "Provisions, non-current": 2206165.0, + "Other non-current liabilities": 8707769.0, + "Total non-current liabilities": 20312368.0, + "Total liabilities": 57768082.0, + "Share capital": 65000000.0, + "Statutory Reserve": 2883376.0, + "Miscellaneous other reserves": 39853215.0, + "Total other reserves": 39853215.0, + "Equity attributable to owners of parent": 15935369.0, + "Total equity": 15935369.0, + "Total liabilities and equity": 73703451.0 + }, + "income_statement": { + "General and administrative expenses": 4062610.0, + "Other operating expenses": 441172.0, + "Total operating expenses": 4503782.0, + "Finance costs": 8736.0, + "Other income (expenses), net": 44941.0, + "Zakat expenses on continuing operations for period": 4674.0, + "Weighted average number of equity shares outstanding": 6500000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 65000000.0, + "Equity balance at beginning of period (after adjustments)": 65000000.0, + "Equity balance at end of period": 65000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 329328.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 202260.0, + "Adjustments for finance costs": 17472.0, + "Adjustment for provision of employees' terminal benefit": 110434.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1006196.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1673775.0, + "Other inflows (outflows) of cash, classified as operating activities": 0.0, + "Total other inflows (outflows) of cash, classified as operating activities": 0.0, + "Proceed from sales of property, plant and equipment": 2100.0, + "Purchase of property, plant and equipment": 12171.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Cash and cash equivalents at beginning of period": 20895598.0, + "Cash and cash equivalents at end of period": 4677926.0 + } +} \ No newline at end of file diff --git a/json/4161/1821_4161_2021-06-03_18-26-51_Eng.json b/json/4161/1821_4161_2021-06-03_18-26-51_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a4f269dfd28dddf5496744368b897b23d266c9a5 --- /dev/null +++ b/json/4161/1821_4161_2021-06-03_18-26-51_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 396584847.0, + "Trade accounts receivable": 355120260.0, + "Prepayments": 60844892.0, + "Due from related parties": 274193.0, + "Inventories": 930681155.0, + "Total": 1113559200.0, + "Total current assets": 1743505347.0, + "Property, plant and equipment": 796019340.0, + "Assets subject to finance lease": 2297942515.0, + "Intangible assets other than goodwill, net": 139508.0, + "Total non-current assets": 3094101363.0, + "Total assets": 4837606710.0, + "Trade accounts payables": 797844277.0, + "Finance lease, current": 278414801.0, + "Due to related parties": 12645538.0, + "Zakat payable": 20011018.0, + "Deferred revenue, current": 4643566.0, + "Total current liabilities": 1113559200.0, + "Employees' terminal benefits": 107670922.0, + "Finance leases, non-current": 2241322219.0, + "Total non-current liabilities": 2348993141.0, + "Total liabilities": 3462552341.0, + "Share capital": 1143000000.0, + "Statutory Reserve": 87259202.0, + "Retained earnings (accumulated losses)": 144795167.0, + "Equity attributable to owners of parent": 1375054369.0, + "Total equity": 1375054369.0, + "Total liabilities and equity": 4837606710.0 + }, + "income_statement": { + "Revenue": 1124423383.0, + "Cost of sales": 751067169.0, + "Gross profit (loss)": 373356214.0, + "Other operating income": 2072782.0, + "Total operating income": 375428996.0, + "Selling and distribution expenses": 248115110.0, + "General and administrative expenses": 40532029.0, + "Total operating expenses": 288647139.0, + "Operating profit (loss)": 86781857.0, + "Finance costs": 22713364.0, + "Other income (expenses), net": 684019.0, + "Profit (loss) before zakat and income tax from continuing operations": 64752512.0, + "Zakat expenses on continuing operations for period": 2637985.0, + "Profit (loss) for period from continuing operations": 62114527.0, + "Profit (loss) for period": 62114527.0, + "Profit (loss), attributable to equity holders of parent company": 62114527.0, + "Basic earnings (loss) per share from continuing operations": 0.54, + "Total basic earnings (loss) per share": 0.54, + "Diluted earnings (loss) per share from continuing operations": 0.54, + "Total diluted earnings (loss) per share": 0.54, + "Weighted average number of equity shares outstanding": 114300000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 62114527.0, + "Total comprehensive income (loss) for period": 62114527.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 62114527.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1143000000.0, + "Equity balance at beginning of period (after adjustments)": 1143000000.0, + "Equity balance at end of period": 1143000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 64752512.0, + "Profit (loss) for period before zakat and income tax": 64752512.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 110030230.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 27142.0, + "Adjustments for finance costs": 22725758.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 869.0, + "Adjustment for provision of employees' terminal benefit": 4776535.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 137558796.0, + "Operating cash flow before working capital changes": 202311308.0, + "Adjustments for decrease (increase) in inventories": 69586493.0, + "Adjustments for decrease (increase) in prepayment": 17506201.0, + "Adjustments for increase (decrease) in trade accounts payable": 41636979.0, + "Net increase (decrease) due to working capital changes": 69956450.0, + "Net cash flows from (used in) operations": 272267758.0, + "Net cash flows from (used in) operating activities": 270580151.0, + "Proceed from sales of property, plant and equipment": 869.0, + "Purchase of property, plant and equipment": 18435068.0, + "Repayments of finance lease liabilities": 87758829.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 164387123.0, + "Net increase (decrease) in cash and cash equivalents": 164387123.0, + "Cash and cash equivalents at beginning of period": 232197724.0, + "Cash and cash equivalents at end of period": 396584847.0, + "Additions to right-of-use assets": 64833555.0 + } +} \ No newline at end of file diff --git a/json/4161/1821_4161_2021-08-22_18-05-17_Eng.json b/json/4161/1821_4161_2021-08-22_18-05-17_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9d7bb1cf9fe1e5e9dac8441c56f938820812e5e0 --- /dev/null +++ b/json/4161/1821_4161_2021-08-22_18-05-17_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 526357839.0, + "Trade accounts receivable": 350708390.0, + "Prepayments": 67168162.0, + "Inventories": 807959856.0, + "Total": 957288118.0, + "Total current assets": 1752194247.0, + "Property, plant and equipment": 770438704.0, + "Assets subject to finance lease": 2209049063.0, + "Intangible assets other than goodwill, net": 659024.0, + "Total non-current assets": 2980146791.0, + "Total assets": 4732341038.0, + "Trade accounts payables": 652452401.0, + "Finance lease, current": 264476054.0, + "Due to related parties": 12955692.0, + "Zakat payable": 10041128.0, + "Deferred revenue, current": 17362843.0, + "Total current liabilities": 957288118.0, + "Employees' terminal benefits": 109825040.0, + "Finance leases, non-current": 2195183622.0, + "Total non-current liabilities": 2305008662.0, + "Total liabilities": 3262296780.0, + "Share capital": 1143000000.0, + "Statutory Reserve": 87259202.0, + "Retained earnings (accumulated losses)": 239785056.0, + "Equity attributable to owners of parent": 1470044258.0, + "Total equity": 1470044258.0, + "Total liabilities and equity": 4732341038.0 + }, + "income_statement": { + "Revenue": 1122820371.0, + "Cost of sales": 723420127.0, + "Gross profit (loss)": 399400244.0, + "Other operating income": 2152649.0, + "Total operating income": 401552893.0, + "Selling and distribution expenses": 244117468.0, + "General and administrative expenses": 40270757.0, + "Total operating expenses": 284388225.0, + "Operating profit (loss)": 117164668.0, + "Finance costs": 21289363.0, + "Other income (expenses), net": 4574793.0, + "Profit (loss) before zakat and income tax from continuing operations": 100450098.0, + "Zakat expenses on continuing operations for period": 5460209.0, + "Profit (loss) for period from continuing operations": 94989889.0, + "Profit (loss) for period": 94989889.0, + "Profit (loss), attributable to equity holders of parent company": 94989889.0, + "Basic earnings (loss) per share from continuing operations": 0.83, + "Total basic earnings (loss) per share": 0.83, + "Diluted earnings (loss) per share from continuing operations": 0.83, + "Total diluted earnings (loss) per share": 0.83, + "Weighted average number of equity shares outstanding": 114300000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 94989889.0, + "Total comprehensive income (loss) for period": 94989889.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 94989889.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1143000000.0, + "Equity balance at beginning of period (after adjustments)": 1143000000.0, + "Equity balance at end of period": 1143000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 165202610.0, + "Profit (loss) for period before zakat and income tax": 165202610.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 207208059.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 62904.0, + "Adjustments for finance costs": 44027622.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 52649.0, + "Adjustment for provision of employees' terminal benefit": 7759503.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 255305693.0, + "Operating cash flow before working capital changes": 420508303.0, + "Adjustments for decrease (increase) in inventories": 192307792.0, + "Adjustments for decrease (increase) in prepayment": 11182931.0, + "Net increase (decrease) due to working capital changes": 58678097.0, + "Net cash flows from (used in) operations": 479186400.0, + "Zakat paid, classified as operating activities": 15430099.0, + "Net cash flows from (used in) operating activities": 461239844.0, + "Proceed from sales of property, plant and equipment": 259664.0, + "Purchase of property, plant and equipment": 33487619.0, + "Expenditure on other intangible assets": 555278.0, + "Repayments of finance lease liabilities": 133296496.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 294160115.0, + "Net increase (decrease) in cash and cash equivalents": 294160115.0, + "Cash and cash equivalents at beginning of period": 232197724.0, + "Cash and cash equivalents at end of period": 526357839.0 + } +} \ No newline at end of file diff --git a/json/4161/1821_4161_2021-11-22_18-17-05_Eng.json b/json/4161/1821_4161_2021-11-22_18-17-05_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8ad46448a0e567ecaf4d9c08cbbd95b925c756ac --- /dev/null +++ b/json/4161/1821_4161_2021-11-22_18-17-05_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 290642591.0, + "Trade accounts receivable": 438110129.0, + "Prepayments": 64513440.0, + "Due from related parties": 271038.0, + "Inventories": 862953546.0, + "Total": 931336813.0, + "Total current assets": 1656490744.0, + "Property, plant and equipment": 746453729.0, + "Assets subject to finance lease": 2147254320.0, + "Intangible assets other than goodwill, net": 778652.0, + "Total non-current assets": 2894486701.0, + "Total assets": 4550977445.0, + "Trade accounts payables": 605935655.0, + "Finance lease, current": 286692345.0, + "Due to related parties": 7340502.0, + "Zakat payable": 14613642.0, + "Deferred revenue, current": 16754669.0, + "Total current liabilities": 931336813.0, + "Employees' terminal benefits": 111495429.0, + "Finance leases, non-current": 2110731726.0, + "Total non-current liabilities": 2222227155.0, + "Total liabilities": 3153563968.0, + "Share capital": 1143000000.0, + "Statutory Reserve": 87259202.0, + "Retained earnings (accumulated losses)": 167154275.0, + "Equity attributable to owners of parent": 1397413477.0, + "Total equity": 1397413477.0, + "Total liabilities and equity": 4550977445.0 + }, + "income_statement": { + "Revenue": 1077804895.0, + "Cost of sales": 680506720.0, + "Gross profit (loss)": 397298175.0, + "Other operating income": 2212883.0, + "Total operating income": 399511058.0, + "Selling and distribution expenses": 257413423.0, + "General and administrative expenses": 46640228.0, + "Total operating expenses": 304053651.0, + "Operating profit (loss)": 95457407.0, + "Finance costs": 18794174.0, + "Profit (loss) before zakat and income tax from continuing operations": 74816733.0, + "Zakat expenses on continuing operations for period": 4572514.0, + "Profit (loss) for period from continuing operations": 70244219.0, + "Profit (loss) for period": 70244219.0, + "Profit (loss), attributable to equity holders of parent company": 70244219.0, + "Basic earnings (loss) per share from continuing operations": 0.61, + "Total basic earnings (loss) per share": 0.61, + "Diluted earnings (loss) per share from continuing operations": 0.61, + "Total diluted earnings (loss) per share": 0.61, + "Weighted average number of equity shares outstanding": 1143000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 70244219.0, + "Total comprehensive income (loss) for period": 70244219.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 70244219.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1143000000.0, + "Equity balance at beginning of period (after adjustments)": 1143000000.0, + "Equity balance at end of period": 1143000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 240019343.0, + "Profit (loss) for period before zakat and income tax": 240019343.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 313992348.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 136701.0, + "Adjustments for finance costs": 66401339.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 271671.0, + "Adjustment for provision of employees' terminal benefit": 13293664.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 389646236.0, + "Operating cash flow before working capital changes": 629665579.0, + "Adjustments for decrease (increase) in inventories": 137314102.0, + "Adjustments for decrease (increase) in prepayment": 13837653.0, + "Net cash flows from (used in) operations": 495591821.0, + "Zakat paid, classified as operating activities": 15430099.0, + "Net cash flows from (used in) operating activities": 473781493.0, + "Proceed from sales of property, plant and equipment": 1547130.0, + "Purchase of property, plant and equipment": 50371011.0, + "Expenditure on other intangible assets": 748703.0, + "Repayments of finance lease liabilities": 222889042.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 142875000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 58444867.0, + "Net increase (decrease) in cash and cash equivalents": 58444867.0, + "Cash and cash equivalents at beginning of period": 232197724.0, + "Cash and cash equivalents at end of period": 290642591.0 + } +} \ No newline at end of file diff --git a/json/4161/1821_4161_2022-04-19_16-33-34_Eng.json b/json/4161/1821_4161_2022-04-19_16-33-34_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..83136db3ed90963888824bb1c8f8373564ae7119 --- /dev/null +++ b/json/4161/1821_4161_2022-04-19_16-33-34_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 484094320.0, + "Trade accounts receivable": 377299337.0, + "Prepayments": 67982562.0, + "Due from related parties": 60041325.0, + "Inventories": 818299661.0, + "Total": 1028590004.0, + "Total current assets": 1807717205.0, + "Property, plant and equipment": 740366616.0, + "Assets subject to finance lease": 2082507784.0, + "Intangible assets other than goodwill, net": 766663.0, + "Total non-current assets": 2823641063.0, + "Total assets": 4631358268.0, + "Trade accounts payables": 657485105.0, + "Finance lease, current": 297538559.0, + "Due to related parties": 7958203.0, + "Zakat payable": 19482391.0, + "Deferred revenue, current": 46125746.0, + "Total current liabilities": 1028590004.0, + "Employees' terminal benefits": 114910169.0, + "Finance leases, non-current": 2076716538.0, + "Total non-current liabilities": 2191626707.0, + "Total liabilities": 3220216711.0, + "Share capital": 1143000000.0, + "Statutory Reserve": 111315577.0, + "Retained earnings (accumulated losses)": 156825980.0, + "Equity attributable to owners of parent": 1411141557.0, + "Total equity": 1411141557.0, + "Total liabilities and equity": 4631358268.0 + }, + "income_statement": { + "Revenue": 4382169554.0, + "Cost of sales": 2943253282.0, + "Gross profit (loss)": 1438916272.0, + "Other operating income": 9662319.0, + "Total operating income": 1448578591.0, + "Selling and distribution expenses": 1008962507.0, + "General and administrative expenses": 164991879.0, + "Total operating expenses": 1173954386.0, + "Operating profit (loss)": 274624205.0, + "Finance costs": 88065665.0, + "Other income (expenses), net": 71544663.0, + "Profit (loss) before zakat and income tax from continuing operations": 258103203.0, + "Zakat expenses on continuing operations for period": 17539457.0, + "Profit (loss) for period from continuing operations": 240563746.0, + "Profit (loss) for period": 240563746.0, + "Profit (loss), attributable to equity holders of parent company": 240563746.0, + "Basic earnings (loss) per share from continuing operations": 2.1, + "Total basic earnings (loss) per share": 2.1, + "Diluted earnings (loss) per share from continuing operations": 2.1, + "Total diluted earnings (loss) per share": 2.1, + "Weighted average number of equity shares outstanding": 114300000.0, + "Share closing price at the last trading day of financial year (in numbers)": 95.8 + }, + "comprehensive_income": { + "Profit (loss) for period": 240563746.0, + "Remeasurement gains (losses) on defined benefit plans": 512969.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 512969.0, + "Total other comprehensive income (loss)": 512969.0, + "Total comprehensive income (loss) for period": 241076715.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 241076715.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1143000000.0, + "Equity balance at beginning of period (after adjustments)": 1143000000.0, + "Equity balance at end of period": 1143000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 258103203.0, + "Profit (loss) for period before zakat and income tax": 258103203.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 420630967.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 215289.0, + "Adjustments for finance costs": 88113119.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 13367573.0, + "Adjustment for provision of employees' terminal benefit": 18461265.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 475809331.0, + "Operating cash flow before working capital changes": 733912534.0, + "Adjustments for decrease (increase) in inventories": 181967987.0, + "Adjustments for decrease (increase) in prepayment": 10368531.0, + "Adjustments for increase (decrease) in other accounts payable": 9775864.0, + "Net cash flows from (used in) operations": 710234699.0, + "Zakat paid, classified as operating activities": 15430099.0, + "Net cash flows from (used in) operating activities": 599071360.0, + "Proceed from sales of property, plant and equipment": 1547131.0, + "Purchase of property, plant and equipment": 84547809.0, + "Expenditure on other intangible assets": 815302.0, + "Repayments of finance lease liabilities": 120483784.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 142875000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 251896596.0, + "Net increase (decrease) in cash and cash equivalents": 251896596.0, + "Cash and cash equivalents at beginning of period": 232197724.0, + "Cash and cash equivalents at end of period": 484094320.0 + } +} \ No newline at end of file diff --git a/json/4161/1821_4161_2022-06-06_16-40-22_Eng.json b/json/4161/1821_4161_2022-06-06_16-40-22_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..73a24a1fbeff709dacc26804eca8c01a5a39d1ef --- /dev/null +++ b/json/4161/1821_4161_2022-06-06_16-40-22_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 778591522.0, + "Trade accounts receivable": 365995181.0, + "Prepayments": 71971466.0, + "Due from related parties": 20711.0, + "Inventories": 951491088.0, + "Total": 1401933580.0, + "Total current assets": 2168069968.0, + "Property, plant and equipment": 725927990.0, + "Assets subject to finance lease": 2043280459.0, + "Intangible assets other than goodwill, net": 1174224.0, + "Total non-current assets": 2770382673.0, + "Total assets": 4938452641.0, + "Trade accounts payables": 987967709.0, + "Finance lease, current": 293803269.0, + "Due to related parties": 15006029.0, + "Zakat payable": 25667691.0, + "Deferred revenue, current": 5193882.0, + "Dividends payable": 74295000.0, + "Total current liabilities": 1401933580.0, + "Employees' terminal benefits": 120082623.0, + "Finance leases, non-current": 2014131376.0, + "Total non-current liabilities": 2134213999.0, + "Total liabilities": 3536147579.0, + "Share capital": 1143000000.0, + "Statutory Reserve": 111315577.0, + "Retained earnings (accumulated losses)": 147989485.0, + "Equity attributable to owners of parent": 1402305062.0, + "Total equity": 1402305062.0, + "Total liabilities and equity": 4938452641.0 + }, + "income_statement": { + "Revenue": 1175234981.0, + "Cost of sales": 791564799.0, + "Gross profit (loss)": 383670182.0, + "Other operating income": 1924987.0, + "Total operating income": 385595169.0, + "Selling and distribution expenses": 262212212.0, + "General and administrative expenses": 50565529.0, + "Total operating expenses": 312777741.0, + "Operating profit (loss)": 72817428.0, + "Finance costs": 21316002.0, + "Other income (expenses), net": 20142379.0, + "Profit (loss) before zakat and income tax from continuing operations": 71643805.0, + "Zakat expenses on continuing operations for period": 6185300.0, + "Profit (loss) for period from continuing operations": 65458505.0, + "Profit (loss) for period": 65458505.0, + "Profit (loss), attributable to equity holders of parent company": 65458505.0, + "Basic earnings (loss) per share from continuing operations": 0.57, + "Total basic earnings (loss) per share": 0.57, + "Diluted earnings (loss) per share from continuing operations": 0.57, + "Total diluted earnings (loss) per share": 0.57, + "Weighted average number of equity shares outstanding": 114300000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 65458505.0, + "Total comprehensive income (loss) for period": 65458505.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 65458505.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1143000000.0, + "Equity balance at beginning of period (after adjustments)": 1143000000.0, + "Equity balance at end of period": 1143000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 71643805.0, + "Profit (loss) for period before zakat and income tax": 71643805.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 107525112.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 126915.0, + "Adjustments for finance costs": 21325776.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2969111.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 467428.0, + "Adjustment for provision of employees' terminal benefit": 6334407.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 120666571.0, + "Operating cash flow before working capital changes": 192310376.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 8335045.0, + "Adjustments for decrease (increase) in due from related parties": 60020614.0, + "Adjustments for increase (decrease) in trade accounts payable": 330482604.0, + "Adjustments for increase (decrease) in due to related parties": 7047826.0, + "Net increase (decrease) due to working capital changes": 227773894.0, + "Net cash flows from (used in) operations": 420084270.0, + "Net cash flows from (used in) operating activities": 418922317.0, + "Proceed from sales of property, plant and equipment": 2080670.0, + "Purchase of property, plant and equipment": 27418906.0, + "Expenditure on other intangible assets": 534476.0, + "Repayments of finance lease liabilities": 98552403.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 294497202.0, + "Net increase (decrease) in cash and cash equivalents": 294497202.0, + "Cash and cash equivalents at beginning of period": 484094320.0, + "Cash and cash equivalents at end of period": 778591522.0 + } +} \ No newline at end of file diff --git a/json/4161/1821_4161_2022-10-02_12-03-19_Eng.json b/json/4161/1821_4161_2022-10-02_12-03-19_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f3c4c87e3dac9c1028fe84d0eefceb7a13538efc --- /dev/null +++ b/json/4161/1821_4161_2022-10-02_12-03-19_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 502637571.0, + "Trade accounts receivable": 303743880.0, + "Prepayments": 66250522.0, + "Due from related parties": 29170.0, + "Inventories": 893788709.0, + "Other current assets": 220000000.0, + "Total": 1144962488.0, + "Total current assets": 1986449852.0, + "Property, plant and equipment": 725456919.0, + "Assets subject to finance lease": 1976975102.0, + "Intangible assets other than goodwill, net": 1205673.0, + "Total non-current assets": 2703637694.0, + "Total assets": 4690087546.0, + "Trade accounts payables": 813147995.0, + "Finance lease, current": 287918319.0, + "Due to related parties": 11090907.0, + "Zakat payable": 13391802.0, + "Deferred revenue, current": 19413465.0, + "Total current liabilities": 1144962488.0, + "Employees' terminal benefits": 123986672.0, + "Finance leases, non-current": 1976498403.0, + "Total non-current liabilities": 2100485075.0, + "Total liabilities": 3245447563.0, + "Share capital": 1143000000.0, + "Statutory Reserve": 111315577.0, + "Retained earnings (accumulated losses)": 190324406.0, + "Equity attributable to owners of parent": 1444639983.0, + "Total equity": 1444639983.0, + "Total liabilities and equity": 4690087546.0 + }, + "income_statement": { + "Revenue": 1220909578.0, + "Cost of sales": 842759860.0, + "Gross profit (loss)": 378149718.0, + "Other operating income": 1899343.0, + "Total operating income": 380049061.0, + "Selling and distribution expenses": 265059209.0, + "General and administrative expenses": 50234863.0, + "Total operating expenses": 315294072.0, + "Operating profit (loss)": 64754989.0, + "Finance costs": 20936323.0, + "Other income (expenses), net": 6710347.0, + "Profit (loss) before zakat and income tax from continuing operations": 50529013.0, + "Zakat expenses on continuing operations for period": 8194092.0, + "Profit (loss) for period from continuing operations": 42334921.0, + "Profit (loss) for period": 42334921.0, + "Profit (loss), attributable to equity holders of parent company": 42334921.0, + "Basic earnings (loss) per share from continuing operations": 0.37, + "Total basic earnings (loss) per share": 0.37, + "Diluted earnings (loss) per share from continuing operations": 0.37, + "Total diluted earnings (loss) per share": 0.37, + "Weighted average number of equity shares outstanding": 114300000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 42334921.0, + "Total comprehensive income (loss) for period": 42334921.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 42334921.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1143000000.0, + "Equity balance at beginning of period (after adjustments)": 1143000000.0, + "Equity balance at end of period": 1143000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 122172818.0, + "Profit (loss) for period before zakat and income tax": 122172818.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 214734029.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 256336.0, + "Adjustments for finance costs": 42271959.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1717111.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 470034.0, + "Adjustment for provision of employees' terminal benefit": 11193692.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 252555771.0, + "Operating cash flow before working capital changes": 374728589.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 71838346.0, + "Adjustments for decrease (increase) in prepayment": 1732040.0, + "Adjustments for decrease (increase) in due from related parties": 60012155.0, + "Adjustments for increase (decrease) in trade accounts payable": 155662890.0, + "Adjustments for increase (decrease) in due to related parties": 3132704.0, + "Net increase (decrease) due to working capital changes": 190176806.0, + "Net cash flows from (used in) operations": 564905395.0, + "Zakat paid, classified as operating activities": 20469981.0, + "Net cash flows from (used in) operating activities": 542318225.0, + "Proceed from sales of property, plant and equipment": 2083279.0, + "Purchase of property, plant and equipment": 66808245.0, + "Expenditure on other intangible assets": 695346.0, + "Repayments of finance lease liabilities": 164059662.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 74295000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 18543251.0, + "Net increase (decrease) in cash and cash equivalents": 18543251.0, + "Cash and cash equivalents at beginning of period": 484094320.0, + "Cash and cash equivalents at end of period": 502637571.0 + } +} \ No newline at end of file diff --git a/json/4161/1821_4161_2022-11-24_17-35-37_Eng.json b/json/4161/1821_4161_2022-11-24_17-35-37_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3ef3435b130a74d3256161a50e7be451243fa3f9 --- /dev/null +++ b/json/4161/1821_4161_2022-11-24_17-35-37_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 485928468.0, + "Trade accounts receivable": 309175913.0, + "Prepayments": 95378437.0, + "Due from related parties": 0.0, + "Inventories": 844483547.0, + "Total": 1266883107.0, + "Total current assets": 1734966365.0, + "Property, plant and equipment": 714267841.0, + "Assets subject to finance lease": 2034551198.0, + "Intangible assets other than goodwill, net": 214676994.0, + "Total non-current assets": 2963496033.0, + "Total assets": 4698462398.0, + "Trade accounts payables": 903526510.0, + "Finance lease, current": 306187235.0, + "Due to related parties": 9630530.0, + "Zakat payable": 17321084.0, + "Deferred revenue, current": 30217748.0, + "Total current liabilities": 1266883107.0, + "Employees' terminal benefits": 130824847.0, + "Finance leases, non-current": 2002928793.0, + "Total non-current liabilities": 2133753640.0, + "Total liabilities": 3400636747.0, + "Share capital": 1143000000.0, + "Statutory Reserve": 111315577.0, + "Retained earnings (accumulated losses)": 39190646.0, + "Equity attributable to owners of parent": 1286768754.0, + "Non-controlling interests": 11056897.0, + "Total equity": 1297825651.0, + "Total liabilities and equity": 4698462398.0 + }, + "income_statement": { + "Revenue": 1182546183.0, + "Cost of sales": 875379389.0, + "Gross profit (loss)": 307166794.0, + "Other operating income": 2873977.0, + "Total operating income": 310040771.0, + "Selling and distribution expenses": 279452837.0, + "General and administrative expenses": 57093649.0, + "Total operating expenses": 336546486.0, + "Finance costs": 20948747.0, + "Other income (expenses), net": 3370243.0, + "Zakat expenses on continuing operations for period": 3924648.0, + "Profit (loss), attributable to non-controlling interests": 254893.0, + "Weighted average number of equity shares outstanding": 114300000.0 + }, + "comprehensive_income": { + "Income tax (charge) credit relating to translation of foreign operations": 6333764.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1143000000.0, + "Equity balance at beginning of period (after adjustments)": 1143000000.0, + "Equity balance at end of period": 1143000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 78088599.0, + "Profit (loss) for period before zakat and income tax": 78088599.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 325618929.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 894456.0, + "Adjustments for finance costs": 63229270.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1413111.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 469481.0, + "Adjustment for provision of employees' terminal benefit": 16766060.0, + "Gain on modification and termination of lease liability, net": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 390305023.0, + "Operating cash flow before working capital changes": 468393622.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 152128722.0, + "Adjustments for decrease (increase) in due from related parties": 60041325.0, + "Adjustments for increase (decrease) in other accounts payable": 173719336.0, + "Adjustments for increase (decrease) in due to related parties": 616895.0, + "Net increase (decrease) due to working capital changes": 317478705.0, + "Net cash flows from (used in) operations": 785872327.0, + "Zakat paid, classified as operating activities": 20469981.0, + "Net cash flows from (used in) operating activities": 761940951.0, + "Proceed from sales of property, plant and equipment": 2096322.0, + "Purchase of property, plant and equipment": 92510920.0, + "Expenditure on other intangible assets": 1489112.0, + "Repayments of finance lease liabilities": 268527481.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 177165000.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 2508926.0, + "Addition in cash and cash equivalents due to acquisition and establishment of subsidiaries": 11959660.0, + "Net increase (decrease) in cash and cash equivalents": 1834148.0, + "Cash and cash equivalents at beginning of period": 484094320.0 + } +} \ No newline at end of file diff --git a/json/4161/1821_4161_2023-05-15_12-15-05_Eng.json b/json/4161/1821_4161_2023-05-15_12-15-05_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c28182c0a5d0a85fde05bba499fa82194f8b33b6 --- /dev/null +++ b/json/4161/1821_4161_2023-05-15_12-15-05_Eng.json @@ -0,0 +1,120 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 509251728.0, + "Trade accounts receivable": 371894437.0, + "Prepayments": 69353366.0, + "Due from related parties": 40209729.0, + "Inventories": 877334562.0, + "Total": 1332923972.0, + "Total current assets": 1868043822.0, + "Property, plant and equipment": 714432584.0, + "Assets subject to finance lease": 1985799777.0, + "Goodwill": 223362030.0, + "Intangible assets other than goodwill, net": 11162679.0, + "Total non-current assets": 2934757070.0, + "Total assets": 4802800892.0, + "Trade accounts payables": 935318563.0, + "Finance lease, current": 319439893.0, + "Due to related parties": 7667609.0, + "Zakat payable": 22384131.0, + "Deferred revenue, current": 48113776.0, + "Total current liabilities": 1332923972.0, + "Employees' terminal benefits": 109004972.0, + "Finance leases, non-current": 1979014685.0, + "Total non-current liabilities": 2088019657.0, + "Total liabilities": 3420943629.0, + "Share capital": 1143000000.0, + "Statutory Reserve": 123181060.0, + "Retained earnings (accumulated losses)": 101200210.0, + "Reserve of exchange differences on translation": 6732130.0, + "Equity attributable to owners of parent": 1347286499.0, + "Non-controlling interests": 34570764.0, + "Total equity": 1381857263.0, + "Total liabilities and equity": 4802800892.0 + }, + "income_statement": { + "Revenue": 4897027199.0, + "Cost of sales": 3459955754.0, + "Gross profit (loss)": 1437071445.0, + "Other operating income": 8606225.0, + "Total operating income": 1445677670.0, + "Selling and distribution expenses": 1099098478.0, + "General and administrative expenses": 195582986.0, + "Total operating expenses": 1294681464.0, + "Operating profit (loss)": 150996206.0, + "Finance costs": 85012579.0, + "Other income (expenses), net": 84079542.0, + "Profit (loss) before zakat and income tax from continuing operations": 150063169.0, + "Zakat expenses on continuing operations for period": 25330545.0, + "Profit (loss) for period from continuing operations": 124732624.0, + "Profit (loss) for period": 124732624.0, + "Profit (loss), attributable to equity holders of parent company": 118654833.0, + "Profit (loss), attributable to non-controlling interests": 6077791.0, + "Basic earnings (loss) per share from continuing operations": 1.04, + "Total basic earnings (loss) per share": 1.04, + "Diluted earnings (loss) per share from continuing operations": 1.04, + "Total diluted earnings (loss) per share": 1.04, + "Weighted average number of equity shares outstanding": 114300000.0, + "Share closing price at the last trading day of financial year (in numbers)": 48.4 + }, + "comprehensive_income": { + "Profit (loss) for period": 124732624.0, + "Remeasurement gains (losses) on defined benefit plans": 14838816.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 14838816.0, + "Gains (losses) on exchange differences on translation of foreign operations": 6732130.0, + "Total other comprehensive income (loss), foreign currency translation": 6732130.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 6732130.0, + "Total other comprehensive income (loss)": 21570946.0, + "Total comprehensive income (loss) for period": 146303570.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 140136843.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 6166727.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1143000000.0, + "Equity balance at beginning of period (after adjustments)": 1143000000.0, + "Equity balance at end of period": 1143000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 150063169.0, + "Profit (loss) for period before zakat and income tax": 150063169.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 437763234.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1497756.0, + "Adjustments for finance costs": 85012579.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1911179.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 525483.0, + "Adjustment for provision of employees' terminal benefit": 17785836.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 484121717.0, + "Operating cash flow before working capital changes": 634184886.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 87213722.0, + "Adjustments for decrease (increase) in prepayment": 5064762.0, + "Adjustments for decrease (increase) in due from related parties": 24543685.0, + "Adjustments for increase (decrease) in trade accounts payable": 176584495.0, + "Adjustments for increase (decrease) in other accounts payable": 1988030.0, + "Net increase (decrease) due to working capital changes": 227860254.0, + "Net cash flows from (used in) operations": 862045140.0, + "Zakat paid, classified as operating activities": 20469981.0, + "Net cash flows from (used in) operating activities": 746201013.0, + "Proceed from sales of property, plant and equipment": 2216828.0, + "Purchase of property, plant and equipment": 133926580.0, + "Expenditure on other intangible assets": 1369552.0, + "Repayments of finance lease liabilities": 198425365.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 177165000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 24324264.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 833144.0, + "Net increase (decrease) in cash and cash equivalents": 25157408.0 + } +} \ No newline at end of file diff --git a/json/4161/1821_4161_2023-07-17_12-16-57_Eng.json b/json/4161/1821_4161_2023-07-17_12-16-57_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0df6309078698be4da1cd70ed2d90949eee58cb3 --- /dev/null +++ b/json/4161/1821_4161_2023-07-17_12-16-57_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 443934834.0, + "Short-term deposits": 261250000.0, + "Trade accounts receivable": 386401932.0, + "Prepayments": 75651525.0, + "Due from related parties": 0.0, + "Inventories": 1026880128.0, + "Total": 1671718129.0, + "Total current assets": 2194118419.0, + "Property, plant and equipment": 747588269.0, + "Assets subject to finance lease": 2090360566.0, + "Intangible assets other than goodwill, net": 236528141.0, + "Total non-current assets": 3074476976.0, + "Total assets": 5268595395.0, + "Trade accounts payables": 1312421697.0, + "Finance lease, current": 316875785.0, + "Due to related parties": 11375334.0, + "Zakat payable": 28248816.0, + "Deferred revenue, current": 2796497.0, + "Total current liabilities": 1671718129.0, + "Employees' terminal benefits": 112820934.0, + "Finance leases, non-current": 2046328019.0, + "Total non-current liabilities": 2159148953.0, + "Total liabilities": 3830867082.0, + "Share capital": 1143000000.0, + "Statutory Reserve": 123181060.0, + "Retained earnings (accumulated losses)": 152690706.0, + "Reserve of exchange differences on translation": 9861446.0, + "Equity attributable to owners of parent": 1401906311.0, + "Non-controlling interests": 35822002.0, + "Total equity": 1437728313.0, + "Total liabilities and equity": 5268595395.0 + }, + "income_statement": { + "Revenue": 1381160199.0, + "Cost of sales": 964532949.0, + "Gross profit (loss)": 416627250.0, + "Other operating income": 1743403.0, + "Total operating income": 418370653.0, + "Selling and distribution expenses": 286039493.0, + "General and administrative expenses": 56088162.0, + "Total operating expenses": 342127655.0, + "Operating profit (loss)": 76242998.0, + "Finance costs": 22345030.0, + "Other income (expenses), net": 4549098.0, + "Profit (loss) before zakat and income tax from continuing operations": 58447066.0, + "Zakat expenses on continuing operations for period": 6243816.0, + "Profit (loss) for period from continuing operations": 52203250.0, + "Profit (loss) for period": 52203250.0, + "Profit (loss), attributable to equity holders of parent company": 51490496.0, + "Profit (loss), attributable to non-controlling interests": 712754.0, + "Basic earnings (loss) per share from continuing operations": 0.46, + "Total basic earnings (loss) per share": 0.46, + "Diluted earnings (loss) per share from continuing operations": 0.46, + "Total diluted earnings (loss) per share": 0.46, + "Weighted average number of equity shares outstanding": 114300000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 52203250.0, + "Gains (losses) on exchange differences on translation of foreign operations": 3667800.0, + "Total other comprehensive income (loss), foreign currency translation": 3667800.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 3667800.0, + "Total other comprehensive income (loss)": 3667800.0, + "Total comprehensive income (loss) for period": 55871050.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 54619812.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1251238.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1143000000.0, + "Equity balance at beginning of period (after adjustments)": 1143000000.0, + "Equity balance at end of period": 1143000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 58447066.0, + "Profit (loss) for period before zakat and income tax": 58447066.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 111505098.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 681541.0, + "Adjustments for finance costs": 22345030.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 28174.0, + "Adjustment for provision of employees' terminal benefit": 5258169.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 139382533.0, + "Operating cash flow before working capital changes": 197829599.0, + "Adjustments for decrease (increase) in due from related parties": 40209729.0, + "Adjustments for increase (decrease) in trade accounts payable": 377103134.0, + "Adjustments for increase (decrease) in due to related parties": 3707725.0, + "Net increase (decrease) due to working capital changes": 205352089.0, + "Net cash flows from (used in) operations": 403181688.0, + "Net cash flows from (used in) operating activities": 401739481.0, + "Proceed from sales of property, plant and equipment": 1538474.0, + "Purchase of property, plant and equipment": 75223815.0, + "Expenditure on other intangible assets": 314715.0, + "Repayments of finance lease liabilities": 133103860.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 194635565.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 1297541.0, + "Net increase (decrease) in cash and cash equivalents": 195933106.0, + "Cash and cash equivalents at beginning of period": 509251728.0, + "Cash and cash equivalents at end of period": 705184834.0 + } +} \ No newline at end of file diff --git a/json/4161/1821_4161_2023-09-07_11-41-03_Eng.json b/json/4161/1821_4161_2023-09-07_11-41-03_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..17e3a3dc037071b8d8a0fa138442c0cbe20fb607 --- /dev/null +++ b/json/4161/1821_4161_2023-09-07_11-41-03_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 408135019.0, + "Short-term deposits": 241250000.0, + "Trade accounts receivable": 409877635.0, + "Prepayments": 74867455.0, + "Due from related parties": 0.0, + "Inventories": 910730643.0, + "Total": 1532567655.0, + "Total current assets": 2044860752.0, + "Property, plant and equipment": 762782328.0, + "Assets subject to finance lease": 2021462933.0, + "Intangible assets other than goodwill, net": 261500396.0, + "Total non-current assets": 3045745657.0, + "Total assets": 5090606409.0, + "Trade accounts payables": 1164845265.0, + "Finance lease, current": 305431438.0, + "Due to related parties": 17526093.0, + "Zakat payable": 19199716.0, + "Deferred revenue, current": 25565143.0, + "Total current liabilities": 1532567655.0, + "Employees' terminal benefits": 117020451.0, + "Finance leases, non-current": 2013686681.0, + "Total non-current liabilities": 2130707132.0, + "Total liabilities": 3663274787.0, + "Share capital": 1143000000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 230867884.0, + "Reserve of exchange differences on translation": 9275596.0, + "Equity attributable to owners of parent": 1364085717.0, + "Non-controlling interests": 63245905.0, + "Total equity": 1427331622.0, + "Total liabilities and equity": 5090606409.0 + }, + "income_statement": { + "Revenue": 1411603967.0, + "Cost of sales": 959554181.0, + "Gross profit (loss)": 452049786.0, + "Other operating income": 1934744.0, + "Total operating income": 453984530.0, + "Selling and distribution expenses": 297377714.0, + "General and administrative expenses": 66931747.0, + "Total operating expenses": 364309461.0, + "Operating profit (loss)": 89675069.0, + "Finance costs": 22948063.0, + "Other income (expenses), net": 4968550.0, + "Profit (loss) before zakat and income tax from continuing operations": 71695556.0, + "Zakat expenses on continuing operations for period": 5868636.0, + "Profit (loss) for period from continuing operations": 65826920.0, + "Profit (loss) for period": 65826920.0, + "Profit (loss), attributable to equity holders of parent company": 69296117.0, + "Basic earnings (loss) per share from continuing operations": 0.41, + "Total basic earnings (loss) per share": 0.41, + "Diluted earnings (loss) per share from continuing operations": 0.41, + "Total diluted earnings (loss) per share": 0.41, + "Weighted average number of equity shares outstanding": 159767403.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 65826920.0, + "Total comprehensive income (loss) for period": 64941199.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 68710268.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1143000000.0, + "Equity balance at beginning of period (after adjustments)": 1143000000.0, + "Equity balance at end of period": 1143000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 130142623.0, + "Profit (loss) for period before zakat and income tax": 130142623.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 223298906.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 10308457.0, + "Adjustments for finance costs": 45293093.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 179565.0, + "Adjustment for provision of employees' terminal benefit": 10670684.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 289391575.0, + "Operating cash flow before working capital changes": 419534198.0, + "Adjustments for decrease (increase) in due from related parties": 40209729.0, + "Adjustments for increase (decrease) in trade accounts payable": 229526702.0, + "Adjustments for increase (decrease) in due to related parties": 9858478.0, + "Net increase (decrease) due to working capital changes": 184943178.0, + "Net cash flows from (used in) operations": 604477376.0, + "Zakat paid, classified as operating activities": 15296867.0, + "Net cash flows from (used in) operating activities": 586525304.0, + "Proceed from sales of property, plant and equipment": 2016846.0, + "Purchase of property, plant and equipment": 131061916.0, + "Expenditure on other intangible assets": 878054.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Repayments of finance lease liabilities": 202727719.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 114300000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 139574461.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 558830.0, + "Net increase (decrease) in cash and cash equivalents": 140133291.0, + "Cash and cash equivalents at beginning of period": 509251728.0, + "Cash and cash equivalents at end of period": 649385019.0 + } +} \ No newline at end of file diff --git a/json/4161/1821_4161_2024-01-09_14-31-13_Eng.json b/json/4161/1821_4161_2024-01-09_14-31-13_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ef586fbfead9c750363f8beb4202e9d92373f954 --- /dev/null +++ b/json/4161/1821_4161_2024-01-09_14-31-13_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 625962751.0, + "Trade accounts receivable": 397863079.0, + "Prepayments": 95332357.0, + "Due from related parties": 50223.0, + "Inventories": 844085379.0, + "Total": 1461930468.0, + "Total current assets": 1963293789.0, + "Property, plant and equipment": 777185174.0, + "Assets subject to finance lease": 1972043905.0, + "Intangible assets other than goodwill, net": 254592892.0, + "Total non-current assets": 3003821971.0, + "Total assets": 4967115760.0, + "Trade accounts payables": 1096566287.0, + "Finance lease, current": 317477628.0, + "Due to related parties": 8280658.0, + "Zakat payable": 22988592.0, + "Deferred revenue, current": 16617303.0, + "Total current liabilities": 1461930468.0, + "Employees' terminal benefits": 119126304.0, + "Finance leases, non-current": 1937011594.0, + "Total non-current liabilities": 2056137898.0, + "Total liabilities": 3518068366.0, + "Share capital": 1143000000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 265777705.0, + "Reserve of exchange differences on translation": 6084876.0, + "Equity attributable to owners of parent": 1389296023.0, + "Non-controlling interests": 59751371.0, + "Total equity": 1449047394.0, + "Total liabilities and equity": 4967115760.0 + }, + "income_statement": { + "Revenue": 1358763879.0, + "Cost of sales": 937906450.0, + "Gross profit (loss)": 420857429.0, + "Other operating income": 2178874.0, + "Total operating income": 423036303.0, + "Selling and distribution expenses": 297529486.0, + "General and administrative expenses": 69450459.0, + "Total operating expenses": 366979945.0, + "Operating profit (loss)": 56056358.0, + "Finance costs": 22707871.0, + "Other income (expenses), net": 4027141.0, + "Profit (loss) before zakat and income tax from continuing operations": 37375628.0, + "Zakat expenses on continuing operations for period": 3336805.0, + "Profit (loss) for period from continuing operations": 34038823.0, + "Profit (loss) for period": 34038823.0, + "Profit (loss), attributable to equity holders of parent company": 34909822.0, + "Basic earnings (loss) per share from continuing operations": 0.07, + "Total basic earnings (loss) per share": 0.07, + "Diluted earnings (loss) per share from continuing operations": 0.07, + "Total diluted earnings (loss) per share": 0.07, + "Weighted average number of equity shares outstanding": 488372727.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 34038823.0, + "Total comprehensive income (loss) for period": 30508738.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 31719102.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1143000000.0, + "Equity balance at beginning of period (after adjustments)": 1143000000.0, + "Equity balance at end of period": 1143000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 167518250.0, + "Profit (loss) for period before zakat and income tax": 167518250.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 336779993.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 13556671.0, + "Adjustments for finance costs": 67995863.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 348122.0, + "Adjustment for provision of employees' terminal benefit": 16057693.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 434042098.0, + "Operating cash flow before working capital changes": 601560348.0, + "Adjustments for decrease (increase) in inventories": 33249183.0, + "Adjustments for decrease (increase) in due from related parties": 40159506.0, + "Adjustments for increase (decrease) in trade accounts payable": 161247724.0, + "Adjustments for increase (decrease) in due to related parties": 613049.0, + "Net increase (decrease) due to working capital changes": 159059241.0, + "Net cash flows from (used in) operations": 760619589.0, + "Zakat paid, classified as operating activities": 14844796.0, + "Net cash flows from (used in) operating activities": 739838432.0, + "Proceed from sales of property, plant and equipment": 3696804.0, + "Purchase of property, plant and equipment": 186678259.0, + "Expenditure on other intangible assets": 1401837.0, + "Repayments of finance lease liabilities": 314428188.0, + "Dividends paid to non-controlling interest, classified as financing activities": 114300000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 117940342.0, + "Addition in cash and cash equivalents due to acquisition and establishment of subsidiaries": 0.0, + "Net increase (decrease) in cash and cash equivalents": 116711023.0, + "Cash and cash equivalents at beginning of period": 509251728.0, + "Cash and cash equivalents at end of period": 625962751.0 + } +} \ No newline at end of file diff --git a/json/4161/1821_4161_2024-05-15_09-57-20_Eng.json b/json/4161/1821_4161_2024-05-15_09-57-20_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8892fea085e3102725e28faacca33c1cdf0ae3c9 --- /dev/null +++ b/json/4161/1821_4161_2024-05-15_09-57-20_Eng.json @@ -0,0 +1,120 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 521134570.0, + "Short-term deposits": 11250000.0, + "Trade accounts receivable": 473566858.0, + "Prepayments": 101094073.0, + "Due from related parties": 0.0, + "Inventories": 949454337.0, + "Total": 1518606527.0, + "Total current assets": 2056499838.0, + "Property, plant and equipment": 773381888.0, + "Assets subject to finance lease": 1881981875.0, + "Goodwill": 190726240.0, + "Intangible assets other than goodwill, net": 83754865.0, + "Total non-current assets": 2929844868.0, + "Total assets": 4986344706.0, + "Current portion of long term loans": 306864627.0, + "Trade accounts payables": 1124912071.0, + "Due to related parties": 11240707.0, + "Zakat payable": 22966278.0, + "Deferred revenue, current": 52622844.0, + "Total current liabilities": 1518606527.0, + "Employees' terminal benefits": 129982873.0, + "Finance leases, non-current": 1878487162.0, + "Total non-current liabilities": 2008470035.0, + "Total liabilities": 3527076562.0, + "Share capital": 1143000000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 265763055.0, + "Employee share based plan reserve": 4108971.0, + "Reserve of exchange differences on translation": 11927876.0, + "Equity attributable to owners of parent": 1399215736.0, + "Non-controlling interests": 60052408.0, + "Total equity": 1459268144.0, + "Total liabilities and equity": 4986344706.0 + }, + "income_statement": { + "Revenue": 5602927544.0, + "Cost of sales": 3793140541.0, + "Gross profit (loss)": 1809787003.0, + "Other operating income": 8760376.0, + "Total operating income": 1818547379.0, + "Selling and distribution expenses": 1198592096.0, + "General and administrative expenses": 265686397.0, + "Total operating expenses": 1464278493.0, + "Operating profit (loss)": 354268886.0, + "Finance costs": 89176512.0, + "Other income (expenses), net": 27738401.0, + "Profit (loss) before zakat and income tax from continuing operations": 292830775.0, + "Zakat expenses on continuing operations for period": 14534740.0, + "Income tax on continuing operations for period": 3229577.0, + "Profit (loss) for period from continuing operations": 275066458.0, + "Profit (loss) for period": 275066458.0, + "Profit (loss), attributable to equity holders of parent company": 276531287.0, + "Basic earnings (loss) per share from continuing operations": 0.24, + "Total basic earnings (loss) per share": 0.24, + "Diluted earnings (loss) per share from continuing operations": 0.24, + "Total diluted earnings (loss) per share": 0.24, + "Weighted average number of equity shares outstanding": 1143000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 6.19 + }, + "comprehensive_income": { + "Profit (loss) for period": 275066458.0, + "Gains (losses) on exchange differences on translation of foreign operations": 6134479.0, + "Total other comprehensive income (loss), foreign currency translation": 6134479.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 6134479.0, + "Total comprehensive income (loss) for period": 274651435.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 275177531.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1143000000.0, + "Equity balance at beginning of period (after adjustments)": 1143000000.0, + "Equity balance at end of period": 1143000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 292830775.0, + "Profit (loss) for period before zakat and income tax": 292830775.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 447329547.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 16812648.0, + "Adjustments for finance costs": 89176512.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 548223.0, + "Adjustment for provision of employees' terminal benefit": 21916555.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 572658512.0, + "Operating cash flow before working capital changes": 865489287.0, + "Adjustments for decrease (increase) in accrued income": 4509068.0, + "Adjustments for decrease (increase) in due from related parties": 40209729.0, + "Adjustments for increase (decrease) in trade accounts payable": 174430983.0, + "Adjustments for increase (decrease) in due to related parties": 3573098.0, + "Net increase (decrease) due to working capital changes": 24423860.0, + "Net cash flows from (used in) operations": 889913147.0, + "Interest paid, classified as operating activities": 89176512.0, + "Zakat paid, classified as operating activities": 17182170.0, + "Net cash flows from (used in) operating activities": 776066311.0, + "Proceed from sales of property, plant and equipment": 2832575.0, + "Purchase of property, plant and equipment": 223382401.0, + "Expenditure on other intangible assets": 7739586.0, + "Repayments of finance lease liabilities": 292364955.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 228600000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 5748363.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 6134479.0, + "Net increase (decrease) in cash and cash equivalents": 11882842.0, + "Cash and cash equivalents at beginning of period": 509251728.0, + "Cash and cash equivalents at end of period": 521134570.0 + } +} \ No newline at end of file diff --git a/json/4161/1821_4161_2024-06-24_17-21-41_Eng.json b/json/4161/1821_4161_2024-06-24_17-21-41_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..bfbadb3e081e92a1b2f3e4bcccf6ca8b818c41ca --- /dev/null +++ b/json/4161/1821_4161_2024-06-24_17-21-41_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 764987709.0, + "Short-term deposits": 11812500.0, + "Trade accounts receivable": 360533049.0, + "Prepayments": 110479832.0, + "Inventories": 1057803156.0, + "Total": 1794370804.0, + "Total current assets": 2305616246.0, + "Property, plant and equipment": 813500837.0, + "Assets subject to finance lease": 1801869455.0, + "Goodwill": 229046692.0, + "Intangible assets other than goodwill, net": 104419231.0, + "Total non-current assets": 2948836215.0, + "Total assets": 5254452461.0, + "Trade accounts payables": 1454694061.0, + "Finance lease, current": 285111924.0, + "Due to related parties": 23050893.0, + "Zakat payable": 28279220.0, + "Deferred revenue, current": 3234706.0, + "Total current liabilities": 1794370804.0, + "Employees' terminal benefits": 135531011.0, + "Finance leases, non-current": 1801215440.0, + "Other non-current liabilities": 12125215.0, + "Total non-current liabilities": 1948871666.0, + "Total liabilities": 3743242470.0, + "Share capital": 1143000000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 325424560.0, + "Employee share based plan reserve": 5033625.0, + "Reserve of exchange differences on translation": 8739961.0, + "Equity attributable to owners of parent": 1456613980.0, + "Non-controlling interests": 54596011.0, + "Total equity": 1511209991.0, + "Total liabilities and equity": 5254452461.0 + }, + "income_statement": { + "Revenue": 1472923721.0, + "Cost of sales": 1021884222.0, + "Gross profit (loss)": 451039499.0, + "Other operating income": 1817239.0, + "Total operating income": 452856738.0, + "Selling and distribution expenses": 294758155.0, + "General and administrative expenses": 74705575.0, + "Total operating expenses": 369463730.0, + "Operating profit (loss)": 83393008.0, + "Finance costs": 21054355.0, + "Other income (expenses), net": 4430403.0, + "Profit (loss) before zakat and income tax from continuing operations": 66769056.0, + "Zakat expenses on continuing operations for period": 6222404.0, + "Profit (loss) for period from continuing operations": 60546652.0, + "Profit (loss) for period": 60546652.0, + "Profit (loss), attributable to equity holders of parent company": 59661505.0, + "Profit (loss), attributable to non-controlling interests": 885147.0, + "Basic earnings (loss) per share from continuing operations": 0.05, + "Total basic earnings (loss) per share": 0.05, + "Diluted earnings (loss) per share from continuing operations": 0.05, + "Total diluted earnings (loss) per share": 0.05, + "Weighted average number of equity shares outstanding": 1143000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 60546652.0, + "Total comprehensive income (loss) for period": 56862479.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 56473590.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 388889.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1143000000.0, + "Equity balance at beginning of period (after adjustments)": 1143000000.0, + "Equity balance at end of period": 1143000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 66769056.0, + "Profit (loss) for period before zakat and income tax": 66769056.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 114728473.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3701068.0, + "Adjustments for finance costs": 21054355.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 47754.0, + "Adjustment for provision of employees' terminal benefit": 6540869.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1068179.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 147045190.0, + "Operating cash flow before working capital changes": 213814246.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 113033809.0, + "Adjustments for decrease (increase) in due from related parties": 0.0, + "Adjustments for increase (decrease) in trade accounts payable": 328769354.0, + "Adjustments for increase (decrease) in due to related parties": 11810186.0, + "Net increase (decrease) due to working capital changes": 286490633.0, + "Net cash flows from (used in) operations": 500304879.0, + "Interest paid, classified as operating activities": 21054355.0, + "Zakat paid, classified as operating activities": 909462.0, + "Net cash flows from (used in) operating activities": 476928653.0, + "Proceed from sales of property, plant and equipment": 464461.0, + "Purchase of property, plant and equipment": 80719339.0, + "Expenditure on other intangible assets": 25756825.0, + "Repayments of finance lease liabilities": 94548075.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 247537312.0, + "Net increase (decrease) in cash and cash equivalents": 243853139.0, + "Cash and cash equivalents at beginning of period": 521134570.0, + "Cash and cash equivalents at end of period": 764987709.0 + } +} \ No newline at end of file diff --git a/json/4161/1821_4161_2024-09-29_17-10-49_Eng.json b/json/4161/1821_4161_2024-09-29_17-10-49_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..15cedd49c654f38ed2a4b8e5fad5fcfd33a6ac06 --- /dev/null +++ b/json/4161/1821_4161_2024-09-29_17-10-49_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 625455367.0, + "Short-term deposits": 32216500.0, + "Trade accounts receivable": 308259931.0, + "Prepayments": 107905359.0, + "Inventories": 995485870.0, + "Total": 1602638804.0, + "Total current assets": 2069323027.0, + "Property, plant and equipment": 799560439.0, + "Assets subject to finance lease": 1926048171.0, + "Goodwill": 228252058.0, + "Intangible assets other than goodwill, net": 111796018.0, + "Other non-current assets": 37481260.0, + "Total non-current assets": 3103137946.0, + "Total assets": 5172460973.0, + "Trade accounts payables": 1253403491.0, + "Finance lease, current": 295752382.0, + "Due to related parties": 12614132.0, + "Zakat payable": 19894394.0, + "Deferred revenue, current": 20974405.0, + "Total current liabilities": 1602638804.0, + "Employees' terminal benefits": 141275057.0, + "Finance leases, non-current": 1945187269.0, + "Other non-current liabilities": 12086746.0, + "Total non-current liabilities": 2098549072.0, + "Total liabilities": 3701187876.0, + "Share capital": 1143000000.0, + "Treasury shares": 14985400.0, + "Retained earnings (accumulated losses)": 283771209.0, + "Employee share based plan reserve": 5958278.0, + "Reserve of exchange differences on translation": 7956817.0, + "Equity attributable to owners of parent": 1400116738.0, + "Non-controlling interests": 71156359.0, + "Total equity": 1471273097.0 + }, + "income_statement": { + "Revenue": 1417839299.0, + "Cost of sales": 937410533.0, + "Gross profit (loss)": 480428766.0, + "Other operating income": 2800975.0, + "Total operating income": 483229741.0, + "Selling and distribution expenses": 296657736.0, + "General and administrative expenses": 84883809.0, + "Total operating expenses": 381541545.0, + "Operating profit (loss)": 101688196.0, + "Finance costs": 25963360.0, + "Other income (expenses), net": 6570368.0, + "Profit (loss) before zakat and income tax from continuing operations": 82295204.0, + "Zakat expenses on continuing operations for period": 5569259.0, + "Income tax on continuing operations for period": 1682233.0, + "Profit (loss) for period from continuing operations": 75043712.0, + "Profit (loss) for period": 75043712.0, + "Profit (loss), attributable to equity holders of parent company": 72646649.0, + "Profit (loss), attributable to non-controlling interests": 2397063.0, + "Basic earnings (loss) per share from continuing operations": 0.06, + "Total basic earnings (loss) per share": 0.06, + "Diluted earnings (loss) per share from continuing operations": 0.06, + "Total diluted earnings (loss) per share": 0.06, + "Weighted average number of equity shares outstanding": 1142581215.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 75043712.0, + "Total comprehensive income (loss) for period": 74162058.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 71863505.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 2298553.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1143000000.0, + "Equity balance at beginning of period (after adjustments)": 1143000000.0, + "Equity balance at end of period": 1143000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 149064260.0, + "Profit (loss) for period before zakat and income tax": 149064260.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 224977323.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 6953756.0, + "Adjustments for finance costs": 47017715.0, + "Adjustment for provision of employees' terminal benefit": 14020585.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1068179.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 294096540.0, + "Operating cash flow before working capital changes": 443160800.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 165306927.0, + "Adjustments for decrease (increase) in due from related parties": 0.0, + "Adjustments for increase (decrease) in trade accounts payable": 128491423.0, + "Adjustments for increase (decrease) in due to related parties": 1373425.0, + "Net increase (decrease) due to working capital changes": 210680517.0, + "Net cash flows from (used in) operations": 653841317.0, + "Zakat paid, classified as operating activities": 16545780.0, + "Net cash flows from (used in) operating activities": 634147463.0, + "Proceed from sales of property, plant and equipment": 495989.0, + "Purchase of property, plant and equipment": 106435309.0, + "Expenditure on other intangible assets": 35865588.0, + "Disposal to non-controlling interest": 14242875.0, + "Payments to acquire or redeem treasury shares": 14985400.0, + "Repayments of finance lease liabilities": 181696583.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 114300000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 108886624.0, + "Net increase (decrease) in cash and cash equivalents": 104320797.0, + "Cash and cash equivalents at beginning of period": 521134570.0, + "Cash and cash equivalents at end of period": 625455367.0 + } +} \ No newline at end of file diff --git a/json/4161/1821_4161_2024-12-05_12-35-37_Eng.json b/json/4161/1821_4161_2024-12-05_12-35-37_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..54c725a9ce135fdeab809dd2a36b58f4d32d50e5 --- /dev/null +++ b/json/4161/1821_4161_2024-12-05_12-35-37_Eng.json @@ -0,0 +1,118 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 478792105.0, + "Short-term deposits": 32216500.0, + "Trade accounts receivable": 237041435.0, + "Prepayments": 124768691.0, + "Inventories": 1014685440.0, + "Total": 1590918946.0, + "Total current assets": 1887504171.0, + "Property, plant and equipment": 818439364.0, + "Assets subject to finance lease": 1984237329.0, + "Goodwill": 337381133.0, + "Intangible assets other than goodwill, net": 129507361.0, + "Investments in associates and joint ventures": 37481260.0, + "Total non-current assets": 3307046447.0, + "Total assets": 5194550618.0, + "Current portion of long term loans": 354522472.0, + "Trade accounts payables": 1201270575.0, + "Due to related parties": 1372654.0, + "Zakat payable": 21666968.0, + "Deferred revenue, current": 12086277.0, + "Total current liabilities": 1590918946.0, + "Employees' terminal benefits": 152018060.0, + "Finance leases, non-current": 1918926431.0, + "Other non-current liabilities": 12041847.0, + "Total non-current liabilities": 2082986338.0, + "Total liabilities": 3673905284.0, + "Share capital": 1143000000.0, + "Treasury shares": 14985400.0, + "Retained earnings (accumulated losses)": 317060052.0, + "Employee share based plan reserve": 6882932.0, + "Reserve of exchange differences on translation": 13977596.0, + "Equity attributable to owners of parent": 1440351014.0, + "Non-controlling interests": 80294320.0 + }, + "income_statement": { + "Revenue": 1361333926.0, + "Cost of sales": 911821883.0, + "Gross profit (loss)": 449512043.0, + "Other operating income": 3032507.0, + "Total operating income": 452544550.0, + "Selling and distribution expenses": 318962440.0, + "General and administrative expenses": 76936076.0, + "Total operating expenses": 395898516.0, + "Operating profit (loss)": 56646034.0, + "Finance costs": 22731435.0, + "Other income (expenses), net": 4567689.0, + "Profit (loss) before zakat and income tax from continuing operations": 38482288.0, + "Zakat expenses on continuing operations for period": 3352112.0, + "Income tax on continuing operations for period": 130275.0, + "Profit (loss) for period from continuing operations": 34999901.0, + "Profit (loss) for period": 34999901.0, + "Profit (loss), attributable to equity holders of parent company": 33288843.0, + "Profit (loss), attributable to non-controlling interests": 1711058.0, + "Basic earnings (loss) per share from continuing operations": 0.03, + "Total basic earnings (loss) per share": 0.03, + "Diluted earnings (loss) per share from continuing operations": 0.03, + "Total diluted earnings (loss) per share": 0.03, + "Weighted average number of equity shares outstanding": 1142048352.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 34999901.0, + "Gains (losses) on exchange differences on translation of foreign operations": 6934624.0, + "Total other comprehensive income (loss), foreign currency translation": 6934624.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 6934624.0, + "Total other comprehensive income (loss)": 6934624.0, + "Total comprehensive income (loss) for period": 41934525.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 39309622.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 2624903.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1143000000.0, + "Equity balance at beginning of period (after adjustments)": 1143000000.0, + "Equity balance at end of period": 1143000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 187546548.0, + "Profit (loss) for period before zakat and income tax": 187546548.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 338095083.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 12273819.0, + "Adjustments for finance costs": 69749150.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 87581.0, + "Adjustment for provision of employees' terminal benefit": 21066516.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 440333397.0, + "Operating cash flow before working capital changes": 627879945.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 250370244.0, + "Adjustments for decrease (increase) in due from related parties": 0.0, + "Adjustments for increase (decrease) in trade accounts payable": 64633515.0, + "Net increase (decrease) due to working capital changes": 231352973.0, + "Net cash flows from (used in) operations": 859232918.0, + "Zakat paid, classified as operating activities": 20143995.0, + "Net cash flows from (used in) operating activities": 833949310.0, + "Proceed from sales of property, plant and equipment": 691037.0, + "Purchase of property, plant and equipment": 148655848.0, + "Purchase of financial assets": 20966500.0, + "Payment for acquisition of associates and joint ventures": 37481260.0, + "Expenditure on other intangible assets": 53602153.0, + "Payments to acquire or redeem treasury shares": 14985400.0, + "Repayments of finance lease liabilities": 300436590.0, + "Dividends paid to non-controlling interest, classified as financing activities": 114300000.0, + "Other inflows (outflows) of cash, classified as financing activities": 20755933.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 2368797.0 + } +} \ No newline at end of file diff --git a/json/4161/1821_4161_2025-05-22_17-48-47_Eng.json b/json/4161/1821_4161_2025-05-22_17-48-47_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8f27d6fd8459b31fb9687570fb69240752e277a0 --- /dev/null +++ b/json/4161/1821_4161_2025-05-22_17-48-47_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 429041321.0, + "Short-term deposits": 11812500.0, + "Trade accounts receivable": 165554653.0, + "Prepayments": 183199381.0, + "Inventories": 1170122801.0, + "Total": 1599205280.0, + "Total current assets": 1959730656.0, + "Property, plant and equipment": 828614382.0, + "Assets subject to finance lease": 1984302496.0, + "Goodwill": 324208225.0, + "Intangible assets other than goodwill, net": 129999207.0, + "Investments in associates and joint ventures": 37481260.0, + "Total non-current assets": 3304605570.0, + "Total assets": 5264336226.0, + "Trade accounts payables": 1259458774.0, + "Finance lease, current": 274884677.0, + "Due to related parties": 2663091.0, + "Zakat payable": 19869799.0, + "Deferred revenue, current": 42328939.0, + "Total current liabilities": 1599205280.0, + "Employees' terminal benefits": 161373727.0, + "Finance leases, non-current": 2018171296.0, + "Other non-current liabilities": 11865042.0, + "Total non-current liabilities": 2191410065.0, + "Total liabilities": 3790615345.0, + "Share capital": 1143000000.0, + "Treasury shares": 14985400.0, + "Retained earnings (accumulated losses)": 302252320.0, + "Employee share based plan reserve": 6850335.0, + "Reserve of exchange differences on translation": 5759055.0, + "Equity attributable to owners of parent": 1398949216.0, + "Non-controlling interests": 74771665.0, + "Total equity": 1473720881.0 + }, + "income_statement": { + "Revenue": 5677685762.0, + "Cost of sales": 3783901011.0, + "Gross profit (loss)": 1893784751.0, + "Other operating income": 6293691.0, + "Total operating income": 1900078442.0, + "Selling and distribution expenses": 1204208980.0, + "General and administrative expenses": 326804467.0, + "Total operating expenses": 1531013447.0, + "Operating profit (loss)": 369064995.0, + "Finance costs": 92974256.0, + "Finance income": 14323018.0, + "Other income (expenses), net": 8914415.0, + "Profit (loss) before zakat and income tax from continuing operations": 299328172.0, + "Zakat expenses on continuing operations for period": 12634167.0, + "Income tax on continuing operations for period": 6448771.0, + "Profit (loss) for period from continuing operations": 280245234.0, + "Profit (loss) for period": 280245234.0, + "Profit (loss), attributable to equity holders of parent company": 272158318.0, + "Profit (loss), attributable to non-controlling interests": 8086916.0, + "Basic earnings (loss) per share from continuing operations": 0.24, + "Total basic earnings (loss) per share": 0.24, + "Diluted earnings (loss) per share from continuing operations": 0.24, + "Total diluted earnings (loss) per share": 0.24, + "Weighted average number of equity shares outstanding": 1142979519.0, + "Share closing price at the last trading day of financial year (in numbers)": 6.47 + }, + "comprehensive_income": { + "Profit (loss) for period": 280245234.0, + "Total comprehensive income (loss) for period": 265651816.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 258580444.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 7071372.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1143000000.0, + "Equity balance at beginning of period (after adjustments)": 1143000000.0, + "Equity balance at end of period": 1143000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 299328172.0, + "Profit (loss) for period before zakat and income tax": 299328172.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 459575532.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 17032021.0, + "Adjustments for finance costs": 92974256.0, + "Adjustments for finance income": 14323018.0, + "Adjustment for provision of employees' terminal benefit": 24596571.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 581370900.0, + "Operating cash flow before working capital changes": 880699072.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 310874062.0, + "Adjustments for decrease (increase) in due from related parties": 0.0, + "Adjustments for increase (decrease) in trade accounts payable": 93034232.0, + "Net increase (decrease) due to working capital changes": 191424460.0, + "Net cash flows from (used in) operations": 1072123532.0, + "Interest paid, classified as operating activities": 92974256.0, + "Zakat paid, classified as operating activities": 24067819.0, + "Net cash flows from (used in) operating activities": 948266074.0, + "Proceed from sales of property, plant and equipment": 1346012.0, + "Purchase of property, plant and equipment": 202495590.0, + "Payment for acquisition of associates and joint ventures": 37481260.0, + "Interest received, classified as investing activities": 13969374.0, + "Expenditure on other intangible assets": 50526102.0, + "Payments to acquire or redeem treasury shares": 14985400.0, + "Repayments of finance lease liabilities": 286223506.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 228260000.0, + "Other inflows (outflows) of cash, classified as financing activities": 20756049.0 + } +} \ No newline at end of file diff --git a/json/4161/1821_4161_2025-06-16_10-56-24_Eng.json b/json/4161/1821_4161_2025-06-16_10-56-24_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c3db4ea70c063dbcdfa9e70aade21cf0b6976bcc --- /dev/null +++ b/json/4161/1821_4161_2025-06-16_10-56-24_Eng.json @@ -0,0 +1,120 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 495634272.0, + "Short-term deposits": 0.0, + "Trade accounts receivable": 260142824.0, + "Prepayments": 161650868.0, + "Due from related parties": 16500.0, + "Inventories": 1437270451.0, + "Total": 2103294848.0, + "Total current assets": 2354714915.0, + "Property, plant and equipment": 838661827.0, + "Assets subject to finance lease": 2164794055.0, + "Goodwill": 600411711.0, + "Intangible assets other than goodwill, net": 126129781.0, + "Investments in associates and joint ventures": 37481260.0, + "Total non-current assets": 3767478634.0, + "Total assets": 6122193549.0, + "Current portion of long term loans": 75000000.0, + "Trade accounts payables": 1615974931.0, + "Finance lease, current": 253837164.0, + "Due to related parties": 699432.0, + "Zakat payable": 32038544.0, + "Deferred revenue, current": 11644777.0, + "Dividends payable": 114100000.0, + "Total current liabilities": 2103294848.0, + "Debt securities, term loans, borrowings and sukuks in issue": 200000000.0, + "Employees' terminal benefits": 181462846.0, + "Finance leases, non-current": 2194345660.0, + "Other non-current liabilities": 11865042.0, + "Total non-current liabilities": 2587673548.0, + "Total liabilities": 4690968396.0, + "Share capital": 1143000000.0, + "Treasury shares": 14985400.0, + "Retained earnings (accumulated losses)": 255275658.0, + "Employee share based plan reserve": 7650335.0, + "Reserve of exchange differences on translation": 10216980.0 + }, + "income_statement": { + "Revenue": 1674385176.0, + "Cost of sales": 1145684814.0, + "Gross profit (loss)": 528700362.0, + "Other operating income": 2577238.0, + "Total operating income": 531277600.0, + "Selling and distribution expenses": 344748562.0, + "General and administrative expenses": 93744132.0, + "Total operating expenses": 438492694.0, + "Operating profit (loss)": 92784906.0, + "Finance costs": 29110113.0, + "Finance income": 1824570.0, + "Other income (expenses), net": 5354242.0, + "Profit (loss) before zakat and income tax from continuing operations": 70853605.0, + "Zakat expenses on continuing operations for period": 4898367.0, + "Income tax on continuing operations for period": 238463.0, + "Profit (loss) for period from continuing operations": 65716775.0, + "Profit (loss) for period": 65716775.0, + "Profit (loss), attributable to equity holders of parent company": 67123338.0, + "Basic earnings (loss) per share from continuing operations": 0.06, + "Total basic earnings (loss) per share": 0.06, + "Diluted earnings (loss) per share from continuing operations": 0.06, + "Total diluted earnings (loss) per share": 0.06, + "Weighted average number of equity shares outstanding": 1124372396.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 65716775.0, + "Gains (losses) on exchange differences on translation of foreign operations": 5087497.0, + "Total other comprehensive income (loss), foreign currency translation": 5087497.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 5087497.0, + "Total other comprehensive income (loss)": 5087497.0, + "Total comprehensive income (loss) for period": 70804272.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 71581263.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1143000000.0, + "Equity balance at beginning of period (after adjustments)": 1143000000.0, + "Equity balance at end of period": 1143000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 70853605.0, + "Profit (loss) for period before zakat and income tax": 70853605.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 120930389.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 5450926.0, + "Adjustments for finance costs": 29110110.0, + "Adjustments for finance income": 1824570.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 3725337.0, + "Adjustment for provision of employees' terminal benefit": 8233295.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 158122620.0, + "Operating cash flow before working capital changes": 228976225.0, + "Adjustments for decrease (increase) in prepayment": 34874739.0, + "Adjustments for increase (decrease) in trade accounts payable": 306162267.0, + "Net increase (decrease) due to working capital changes": 132347747.0, + "Net cash flows from (used in) operations": 361323972.0, + "Interest paid, classified as operating activities": 26104013.0, + "Zakat paid, classified as operating activities": 238463.0, + "Net cash flows from (used in) operating activities": 333037369.0, + "Proceed from sales of property, plant and equipment": 10150300.0, + "Purchase of property, plant and equipment": 34293260.0, + "Expenditure on other intangible assets": 1636410.0, + "Finance income from investing activities": 2451539.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 300000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 25000000.0, + "Repayments of finance lease liabilities": 97425622.0, + "Net cash flows from (used in) financing activities": 174754063.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 61505454.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 5087497.0 + } +} \ No newline at end of file diff --git a/json/4161/1821_4161_2025-08-27_16-50-15_Eng.json b/json/4161/1821_4161_2025-08-27_16-50-15_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..63ceabde478c721e0a844fd218aa965d9e5c9018 --- /dev/null +++ b/json/4161/1821_4161_2025-08-27_16-50-15_Eng.json @@ -0,0 +1,118 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 338210937.0, + "Short-term deposits": 0.0, + "Trade accounts receivable": 256845041.0, + "Prepayments": 149048778.0, + "Inventories": 1362559233.0, + "Total": 1826354224.0, + "Total current assets": 2106663989.0, + "Property, plant and equipment": 840045388.0, + "Assets subject to finance lease": 2086760334.0, + "Goodwill": 608605549.0, + "Intangible assets other than goodwill, net": 125697554.0, + "Other non-current assets": 37481260.0, + "Total non-current assets": 3698590085.0, + "Total assets": 5805254074.0, + "Current portion of long term loans": 227000000.0, + "Trade accounts payables": 1298028675.0, + "Finance lease, current": 261747186.0, + "Due to related parties": 1669700.0, + "Zakat payable": 17588014.0, + "Deferred revenue, current": 20320649.0, + "Total current liabilities": 1826354224.0, + "Debt securities, term loans, borrowings and sukuks in issue": 150000000.0, + "Employees' terminal benefits": 189143649.0, + "Finance leases, non-current": 2134649155.0, + "Other non-current liabilities": 11725927.0, + "Total non-current liabilities": 2485518731.0, + "Total liabilities": 4311872955.0, + "Share capital": 1143000000.0, + "Treasury shares": 14985400.0, + "Retained earnings (accumulated losses)": 307104742.0, + "Employee share based plan reserve": 8550335.0, + "Reserve of exchange differences on translation": 19673452.0, + "Equity attributable to owners of parent": 1419416035.0 + }, + "income_statement": { + "Revenue": 1474313373.0, + "Cost of sales": 941028334.0, + "Gross profit (loss)": 533285039.0, + "Other operating income": 1045345.0, + "Total operating income": 534330384.0, + "Selling and distribution expenses": 362953290.0, + "General and administrative expenses": 90953810.0, + "Total operating expenses": 453907100.0, + "Operating profit (loss)": 80423284.0, + "Finance costs": 30619895.0, + "Finance income": 1093148.0, + "Other income (expenses), net": 6011717.0, + "Profit (loss) before zakat and income tax from continuing operations": 56908254.0, + "Zakat expenses on continuing operations for period": 5299200.0, + "Income tax on continuing operations for period": 1125271.0, + "Profit (loss) for period from continuing operations": 50483783.0, + "Profit (loss) for period": 50483783.0, + "Profit (loss), attributable to equity holders of parent company": 51829084.0, + "Basic earnings (loss) per share from continuing operations": 0.05, + "Total basic earnings (loss) per share": 0.05, + "Diluted earnings (loss) per share from continuing operations": 0.05, + "Total diluted earnings (loss) per share": 0.05, + "Weighted average number of equity shares outstanding": 1141000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 50483783.0, + "Gains (losses) on exchange differences on translation of foreign operations": 10772183.0, + "Total other comprehensive income (loss), foreign currency translation": 10772183.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 10772183.0, + "Total other comprehensive income (loss)": 10772183.0, + "Total comprehensive income (loss) for period": 61255966.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 61285556.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1143000000.0, + "Equity balance at beginning of period (after adjustments)": 1143000000.0, + "Equity balance at end of period": 1143000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 127761859.0, + "Profit (loss) for period before zakat and income tax": 127761859.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 244911817.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 11226487.0, + "Adjustments for finance costs": 59735394.0, + "Adjustments for finance income": 2917718.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 3793373.0, + "Adjustment for provision of employees' terminal benefit": 17993231.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 326985461.0, + "Operating cash flow before working capital changes": 454747320.0, + "Adjustments for decrease (increase) in prepayment": 46849860.0, + "Net cash flows from (used in) operations": 358123578.0, + "Interest paid, classified as operating activities": 52255774.0, + "Zakat paid, classified as operating activities": 21113464.0, + "Net cash flows from (used in) operating activities": 280731081.0, + "Proceed from sales of property, plant and equipment": 10083595.0, + "Purchase of property, plant and equipment": 76039896.0, + "Expenditure on other intangible assets": 3774738.0, + "Finance income from investing activities": 3544687.0, + "Acquisition of subsidiary, net of cash acquired": 434770647.0, + "Acquisition of investment at fair value through other": 0.0, + "Payments to acquire or redeem treasury shares": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 427000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 50000000.0, + "Repayments of finance lease liabilities": 153882808.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 114100000.0 + } +} \ No newline at end of file diff --git a/json/4180/453_4180_2021-05-11_02-26-28_Eng.json b/json/4180/453_4180_2021-05-11_02-26-28_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f628c838162b5a3e407bd0d1a2c5f2b2a3f44b9e --- /dev/null +++ b/json/4180/453_4180_2021-05-11_02-26-28_Eng.json @@ -0,0 +1,102 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 7502989.0, + "Financial assets, current": 275067958.0, + "Other receivables": 7162402.0, + "Inventories": 114701621.0, + "Total": 25165340.0, + "Total current assets": 404434970.0, + "Financial assets, non-current": 114678107.0, + "Property, plant and equipment": 53596647.0, + "Assets subject to finance lease": 1679245.0, + "Investments in associates and joint ventures": 205170364.0, + "Total non-current assets": 375124363.0, + "Total assets": 779559333.0, + "Trade accounts payables": 14591010.0, + "Finance lease, current": 1370213.0, + "Zakat payable": 9204117.0, + "Total current liabilities": 25165340.0, + "Employees' terminal benefits": 1331280.0, + "Total non-current liabilities": 1331280.0, + "Total liabilities": 26496620.0, + "Share capital": 550000000.0, + "Statutory Reserve": 53192332.0, + "Retained earnings (accumulated losses)": 138429351.0, + "Available-for-sale reserve": 11441030.0, + "Total other reserves": 11441030.0, + "Equity attributable to owners of parent": 753062713.0, + "Total equity": 753062713.0, + "Total liabilities and equity": 779559333.0 + }, + "income_statement": { + "Revenue": 13704522.0, + "Cost of sales": 7616241.0, + "Gross profit (loss)": 6088281.0, + "Other operating income": 32079.0, + "Total operating income": 6120360.0, + "Selling and distribution expenses": 3681565.0, + "General and administrative expenses": 4115077.0, + "Total operating expenses": 7796642.0, + "Share of profit (loss) of joint ventures and associates": 7480881.0, + "Gain from sold of shares of an associate company": 125701957.0, + "Gain from investment valuation at fair value": 67958.0, + "Profit (loss) before zakat and income tax from continuing operations": 131356386.0, + "Zakat expenses on continuing operations for period": 1250000.0, + "Profit (loss) for period from continuing operations": 130106386.0, + "Profit (loss) for period": 130106386.0, + "Profit (loss), attributable to equity holders of parent company": 130106386.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 2.73, + "Total basic earnings (loss) per share": 2.73 + }, + "comprehensive_income": { + "Profit (loss) for period": 130106386.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 7705011.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 7705011.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 7705011.0, + "Total other comprehensive income (loss)": 7705011.0, + "Total comprehensive income (loss) for period": 137811397.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 137811397.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 550000000.0, + "Equity balance at beginning of period (after adjustments)": 550000000.0, + "Equity balance at end of period": 550000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 131356386.0, + "Profit (loss) for period before zakat and income tax": 131356386.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1071297.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.0, + "Adjustments for finance costs": 0.0, + "Adjustment for provision of employees' terminal benefit": 145134.0, + "Amortization of right of use assets": 316748.0, + "Adjustments for decrease (increase) in inventories": 1261761.0, + "Adjustments for increase (decrease) in trade accounts payable": 2562490.0, + "Net increase (decrease) due to working capital changes": 1200171.0, + "Net cash flows from (used in) operations": 806861.0, + "Net cash flows from (used in) operating activities": 791861.0, + "Purchase of property, plant and equipment": 0.0, + "Purchase of financial assets": 4880030.0, + "Proceeds from disposal of associates and joint ventures": 200014808.0, + "Proceeds from sale of investments in equity instruments at fair value through other comprehensive income": 457837.0, + "Repayments of finance lease liabilities": 0.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 11000000.0, + "Cash and cash equivalents at beginning of period": 97118513.0, + "Cash and cash equivalents at end of period": 7502989.0 + } +} \ No newline at end of file diff --git a/json/4180/453_4180_2021-08-17_13-52-38_Eng.json b/json/4180/453_4180_2021-08-17_13-52-38_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..cd25ee3773b61f2720bf61b6de87fc337e291491 --- /dev/null +++ b/json/4180/453_4180_2021-08-17_13-52-38_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 18286196.0, + "Other receivables": 4884664.0, + "Inventories": 111841646.0, + "Investments at fair value through profit or loss": 275891423.0, + "Total": 16790639.0, + "Total current assets": 410903929.0, + "Financial assets, non-current": 138009640.0, + "Property, plant and equipment": 52743873.0, + "Assets subject to finance lease": 1358978.0, + "Investments in associates and joint ventures": 202233596.0, + "Total non-current assets": 394346087.0, + "Total assets": 805250016.0, + "Trade accounts payables": 10910888.0, + "Finance lease, current": 1370213.0, + "Zakat payable": 4509538.0, + "Total current liabilities": 16790639.0, + "Employees' terminal benefits": 1515625.0, + "Total non-current liabilities": 1515625.0, + "Total liabilities": 18306264.0, + "Share capital": 550000000.0, + "Statutory Reserve": 53192332.0, + "Retained earnings (accumulated losses)": 155435162.0, + "Available-for-sale reserve": 28316258.0, + "Total other reserves": 28316258.0, + "Equity attributable to owners of parent": 786943752.0, + "Total equity": 786943752.0, + "Total liabilities and equity": 805250016.0 + }, + "income_statement": { + "Revenue": 13948289.0, + "Cost of sales": 7840851.0, + "Gross profit (loss)": 6107438.0, + "Other operating income": 15128589.0, + "Total operating income": 21236027.0, + "Selling and distribution expenses": 3487644.0, + "General and administrative expenses": 4330159.0, + "Other operating expenses": 268292.0, + "Total operating expenses": 8086095.0, + "Operating profit (loss)": 13149932.0, + "Share of profit (loss) of joint ventures and associates": 4283070.0, + "Gain from investment valuation at fair": 823465.0, + "Profit (loss) before zakat and income tax from continuing operations": 18256467.0, + "Zakat expenses on continuing operations for period": 1250656.0, + "Profit (loss) for period from continuing operations": 17005811.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period from discontinued operations": 0.0, + "Profit (loss) for period": 17005811.0, + "Profit (loss), attributable to equity holders of parent company": 17005811.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 0.31, + "Total basic earnings (loss) per share": 0.31, + "Weighted average number of equity shares outstanding": 55000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 17005811.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 16875228.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 16875228.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 16875228.0, + "Total other comprehensive income (loss)": 16875228.0, + "Total comprehensive income (loss) for period": 33881039.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 33881039.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 550000000.0, + "Equity balance at beginning of period (after adjustments)": 550000000.0, + "Equity balance at end of period": 550000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 149612853.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period before zakat and income tax": 149612853.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2109067.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.0, + "Adjustments for finance costs": 0.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 334364.0, + "Adjustments for other non-cash income": 15160668.0, + "Amortization of right of use assets": 637015.0, + "Adjustments for decrease (increase) in inventories": 4121736.0, + "Net increase (decrease) due to working capital changes": 2657762.0, + "Net cash flows from (used in) operations": 1782192.0, + "Zakat paid, classified as operating activities": 5945235.0, + "Proceed from sales of property, plant and equipment": 50870.0, + "Purchase of property, plant and equipment": 184996.0, + "Purchase of financial assets": 11336335.0, + "Proceeds from disposal of associates and joint ventures": 200014808.0, + "Dividends received, classified as investing activities": 15128589.0, + "Expenditure on oil and gas assets": 0.0, + "Finance income from investing activities": 7219838.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "fair value through other comprehensive income": 457837.0, + "Dividends paid to non-controlling interest, classified as financing activities": 11000000.0 + } +} \ No newline at end of file diff --git a/json/4180/453_4180_2021-11-11_15-27-13_Eng.json b/json/4180/453_4180_2021-11-11_15-27-13_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ae865da7c208a9e9d0ce0a2df5b474bc88ee0eaf --- /dev/null +++ b/json/4180/453_4180_2021-11-11_15-27-13_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 13350919.0, + "Other receivables": 4373530.0, + "Inventories": 110835387.0, + "Investments at fair value through profit or loss": 2019297.0, + "Assets classified as held for sale": 7971173.0, + "Total": 16378660.0, + "Total current assets": 138550306.0, + "Financial assets, non-current": 151864670.0, + "Property, plant and equipment": 42564315.0, + "Assets subject to finance lease": 1035191.0, + "Investments in associates and joint ventures": 209851605.0, + "Total non-current assets": 405315781.0, + "Total assets": 543866087.0, + "Trade accounts payables": 9725826.0, + "Finance lease, current": 1178939.0, + "Zakat payable": 5473895.0, + "Total current liabilities": 16378660.0, + "Employees' terminal benefits": 1662063.0, + "Total non-current liabilities": 1662063.0, + "Total liabilities": 18040723.0, + "Share capital": 275000000.0, + "Statutory Reserve": 53192332.0, + "Retained earnings (accumulated losses)": 162359645.0, + "Available-for-sale reserve": 35273387.0, + "Total other reserves": 35273387.0, + "Equity attributable to owners of parent": 525825364.0, + "Total equity": 525825364.0, + "Total liabilities and equity": 543866087.0 + }, + "income_statement": { + "Revenue": 9451966.0, + "Cost of sales": 5429239.0, + "Gross profit (loss)": 4022727.0, + "Total operating income": 4022727.0, + "Selling and distribution expenses": 3404939.0, + "General and administrative expenses": 4116808.0, + "Other operating expenses": 277495.0, + "Total operating expenses": 7799242.0, + "Share of profit (loss) of joint ventures and associates": 7618010.0, + "Gain from investment valuation at fair": 259736.0, + "Gain from the sales of property and equipment": 3787609.0, + "Profit (loss) before zakat and income tax from continuing operations": 7888840.0, + "Zakat expenses on continuing operations for period": 964357.0, + "Profit (loss) for period from continuing operations": 6924483.0, + "Profit (loss) for period": 6924483.0, + "Profit (loss), attributable to equity holders of parent company": 6924483.0, + "Basic earnings (loss) per share from continuing operations": 0.17, + "Total basic earnings (loss) per share": 0.17, + "Weighted average number of equity shares outstanding": 27500000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 6924483.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 6957129.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 6957129.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 6957129.0, + "Total other comprehensive income (loss)": 6957129.0, + "Total comprehensive income (loss) for period": 13881612.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 550000000.0, + "Equity balance at beginning of period (after adjustments)": 550000000.0, + "Equity balance at end of period": 275000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 157501693.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period before zakat and income tax": 157501693.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3052451.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.0, + "Adjustments for finance costs": 0.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 480802.0, + "Amortization of right of use assets": 960802.0, + "Adjustments for decrease (increase) in inventories": 5127995.0, + "Adjustments for decrease (increase) in other receivables": 164792.0, + "Net increase (decrease) due to working capital changes": 2990093.0, + "Zakat paid, classified as operating activities": 5945235.0, + "Proceed from sales of property, plant and equipment": 5052582.0, + "Purchase of property, plant and equipment": 184966.0, + "Purchase of financial assets": 18234238.0, + "Proceeds from disposal of associates and joint ventures": 200014808.0, + "Dividends received, classified as investing activities": 7219838.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "fair value through other comprehensive income": 457837.0, + "Dividends received from investments at fair value": 15128589.0, + "Net cash flows from (used in) investing activities": 208586313.0, + "Repayments of finance lease liabilities": 191274.0, + "Dividends paid to non-controlling interest, classified as financing activities": 11000000.0 + } +} \ No newline at end of file diff --git a/json/4180/453_4180_2022-03-31_14-25-48_Eng.json b/json/4180/453_4180_2022-03-31_14-25-48_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2402a4d18c3baaa1aa60b71f6538d174ef815820 --- /dev/null +++ b/json/4180/453_4180_2022-03-31_14-25-48_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 15708438.0, + "Other receivables": 3016864.0, + "Inventories": 103311412.0, + "Total": 17015272.0, + "Total current assets": 122036714.0, + "Financial assets, non-current": 153535883.0, + "Property, plant and equipment": 41731771.0, + "Assets subject to finance lease": 711404.0, + "Investments in associates and joint ventures": 208058571.0, + "Total non-current assets": 404037629.0, + "Total assets": 526074343.0, + "Trade accounts payables": 10231537.0, + "Finance lease, current": 810188.0, + "Zakat payable": 5973547.0, + "Total current liabilities": 17015272.0, + "Employees' terminal benefits": 1527101.0, + "Finance leases, non-current": 0.0, + "Total non-current liabilities": 1527101.0, + "Total liabilities": 18542373.0, + "Share capital": 275000000.0, + "Statutory Reserve": 68156170.0, + "Retained earnings (accumulated losses)": 129449158.0, + "Available-for-sale reserve": 34926642.0, + "Total other reserves": 34926642.0, + "Equity attributable to owners of parent": 507531970.0, + "Total equity": 507531970.0, + "Total liabilities and equity": 526074343.0 + }, + "income_statement": { + "Revenue": 52669793.0, + "Cost of sales": 47700963.0, + "Gross profit (loss)": 4968830.0, + "Other operating income": 15128589.0, + "Total operating income": 20097419.0, + "Selling and distribution expenses": 13910135.0, + "General and administrative expenses": 15826991.0, + "Total operating expenses": 29737126.0, + "Share of profit (loss) of joint ventures and associates": 24546447.0, + "Gain from sale of shares of an associate company": 125701957.0, + "Gain from investment valuation at fair": 1200831.0, + "Gain from the sales of property and equipment": 13786436.0, + "Profit (loss) before zakat and income tax from continuing operations": 154800751.0, + "Zakat expenses on continuing operations for period": 5162371.0, + "Profit (loss) for period from continuing operations": 149638380.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period": 149638380.0, + "Profit (loss), attributable to equity holders of parent company": 149638380.0, + "Basic earnings (loss) per share from continuing operations": 3.23, + "Basic earnings (loss) per share from discontinued operations": 0.0, + "Total basic earnings (loss) per share": 3.23, + "Diluted earnings (loss) per share from continuing operations": 149638380.0, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Total diluted earnings (loss) per share": 149638380.0, + "Weighted average number of equity shares outstanding": 46260274.0, + "Share closing price at the last trading day of financial year (in numbers)": 40.75 + }, + "comprehensive_income": { + "Profit (loss) for period": 149638380.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 262318.0, + "Change in value of investment in equity instruments at fair value": 31222702.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 31392274.0, + "Total other comprehensive income (loss)": 31392274.0, + "Total comprehensive income (loss) for period": 181030654.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 181030654.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 550000000.0, + "Equity balance at beginning of period (after adjustments)": 550000000.0, + "Equity balance at end of period": 275000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 154800751.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period before zakat and income tax": 154800751.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3884996.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 13786436.0, + "Adjustment for provision of employees' terminal benefit": 558544.0, + "Amortization of right of use assets": 1284589.0, + "Finance charge of right of use assets": 36711.0, + "Written off from provision Impairment in inventory value": 7718308.0, + "Impairment in inventory value": 17905931.0, + "Written off from provision Impairment of trade receivables": 27424.0, + "Operating cash flow before working capital changes": 5852994.0, + "Adjustments for decrease (increase) in other receivables": 1494034.0, + "Zakat paid, classified as operating activities": 7142941.0, + "Proceed from sales of property, plant and equipment": 23022610.0, + "Purchase of property, plant and equipment": 184997.0, + "Purchase of financial assets": 20252196.0, + "Dividends received, classified as investing activities": 14439677.0, + "fair value through other comprehensive income": 457839.0, + "Dividends received from investments at fair value": 15128589.0, + "Proceeds from sale of Investments at fair value through profit or loss": 1200831.0, + "Proceeds from sale of investment shares in associate company": 200014808.0 + } +} \ No newline at end of file diff --git a/json/4180/453_4180_2022-05-24_10-34-23_Eng.json b/json/4180/453_4180_2022-05-24_10-34-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1c9fa5d5039bd54fa06b18198ec6cfbace47e1b4 --- /dev/null +++ b/json/4180/453_4180_2022-05-24_10-34-23_Eng.json @@ -0,0 +1,90 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 15474308.0, + "Other receivables": 5075120.0, + "Inventories": 94177670.0, + "Total": 21178612.0, + "Total current assets": 114727098.0, + "Financial assets, non-current": 145952266.0, + "Property, plant and equipment": 41467999.0, + "Assets subject to finance lease": 389335.0, + "Investments in associates and joint ventures": 216315744.0, + "Total non-current assets": 404125344.0, + "Total assets": 518852442.0, + "Trade accounts payables": 14455612.0, + "Finance lease, current": 449453.0, + "Zakat payable": 6273547.0, + "Total current liabilities": 21178612.0, + "Employees' terminal benefits": 1592952.0, + "Total non-current liabilities": 1592952.0, + "Total liabilities": 22771564.0, + "Share capital": 275000000.0, + "Statutory Reserve": 68156170.0, + "Retained earnings (accumulated losses)": 137101680.0, + "Available-for-sale reserve": 15823028.0, + "Total other reserves": 15823028.0, + "Equity attributable to owners of parent": 496080878.0, + "Total equity": 496080878.0, + "Total liabilities and equity": 518852442.0 + }, + "income_statement": { + "Revenue": 23290374.0, + "Cost of sales": 18310114.0, + "Gross profit (loss)": 4980260.0, + "Other operating income": 902347.0, + "Total operating income": 5882607.0, + "Selling and distribution expenses": 3165903.0, + "General and administrative expenses": 3200578.0, + "Total operating expenses": 6187258.0, + "Share of profit (loss) of joint ventures and associates": 8257173.0, + "Profit (loss) before zakat and income tax from continuing operations": 7952522.0, + "Zakat expenses on continuing operations for period": 300000.0, + "Profit (loss) for period from continuing operations": 7652522.0, + "Profit (loss) for period": 7652522.0, + "Profit (loss), attributable to equity holders of parent company": 7652522.0, + "Basic earnings (loss) per share from continuing operations": 0.28, + "Total basic earnings (loss) per share": 0.28, + "Weighted average number of equity shares outstanding": 27500000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 7652522.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 275000000.0, + "Equity balance at beginning of period (after adjustments)": 275000000.0, + "Equity balance at end of period": 275000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 7952522.0, + "Profit (loss) for period before zakat and income tax": 7952522.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 297522.0, + "Adjustment for provision of employees' terminal benefit": 125943.0, + "Amortization of right of use assets": 322069.0, + "Gain from investment valuation at fair value through profit or loss": 0.0, + "Adjustments for decrease (increase) in inventories": 9133742.0, + "Adjustments for increase (decrease) in trade accounts payable": 4224075.0, + "Net increase (decrease) due to working capital changes": 11239469.0, + "Net cash flows from (used in) operations": 10778005.0, + "Net cash flows from (used in) operating activities": 10778005.0, + "Purchase of property, plant and equipment": 33750.0, + "Purchase of financial assets": 11519997.0, + "Dividends received from investments at fair value": 902347.0, + "Repayments of finance lease liabilities": 360735.0, + "Cash and cash equivalents at beginning of period": 15708438.0, + "Cash and cash equivalents at end of period": 15474308.0 + } +} \ No newline at end of file diff --git a/json/4180/453_4180_2022-10-25_15-33-25_Eng.json b/json/4180/453_4180_2022-10-25_15-33-25_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..682f897f18a247386dd9f09e57b4285888927ad2 --- /dev/null +++ b/json/4180/453_4180_2022-10-25_15-33-25_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 19718805.0, + "Other receivables": 4200373.0, + "Inventories": 94119480.0, + "Total": 14598258.0, + "Total current assets": 118038658.0, + "Financial assets, non-current": 108224856.0, + "Property, plant and equipment": 41281688.0, + "Assets subject to finance lease": 70364.0, + "Investments in associates and joint ventures": 212210751.0, + "Total non-current assets": 361787659.0, + "Total assets": 479826317.0, + "Trade accounts payables": 10700084.0, + "Finance lease, current": 88637.0, + "Zakat payable": 3809537.0, + "Total current liabilities": 14598258.0, + "Employees' terminal benefits": 1715167.0, + "Total non-current liabilities": 1715167.0, + "Total liabilities": 16313425.0, + "Share capital": 275000000.0, + "Statutory Reserve": 68156170.0, + "Retained earnings (accumulated losses)": 146289319.0, + "Equity attributable to owners of parent": 463512892.0, + "Total equity": 463512892.0, + "Total liabilities and equity": 479826317.0 + }, + "income_statement": { + "Revenue": 12815746.0, + "Cost of sales": 6374140.0, + "Gross profit (loss)": 6441606.0, + "Other operating income": 14384678.0, + "Total operating income": 20826284.0, + "Selling and distribution expenses": 2839642.0, + "General and administrative expenses": 3193374.0, + "Other operating expenses": 636.0, + "Total operating expenses": 6033652.0, + "Operating profit (loss)": 14792632.0, + "Gain from investment valuation at fair": 0.0, + "Profit (loss) before zakat and income tax from continuing operations": 10687639.0, + "Zakat expenses on continuing operations for period": 1500000.0, + "Profit (loss) for period from continuing operations": 9187639.0, + "Profit (loss) for period": 9187639.0, + "Profit (loss), attributable to equity holders of parent company": 9187639.0, + "Basic earnings (loss) per share from continuing operations": 0.33, + "Total basic earnings (loss) per share": 0.33, + "Weighted average number of equity shares outstanding": 27500000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 9187639.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 275000000.0, + "Equity balance at beginning of period (after adjustments)": 275000000.0, + "Equity balance at end of period": 275000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 18640161.0, + "Profit (loss) for period before zakat and income tax": 18640161.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 595272.0, + "Adjustment for provision of employees' terminal benefit": 248157.0, + "Adjustments for other non-cash income": 15287025.0, + "Amortization of right of use assets": 641040.0, + "Operating cash flow before working capital changes": 685425.0, + "Adjustments for decrease (increase) in inventories": 9191932.0, + "Adjustments for increase (decrease) in other accounts payable": 468547.0, + "Net increase (decrease) due to working capital changes": 8476970.0, + "Net cash flows from (used in) operations": 9162395.0, + "Zakat paid, classified as operating activities": 3964010.0, + "Net cash flows from (used in) operating activities": 5138294.0, + "Purchase of property, plant and equipment": 145189.0, + "Purchase of financial assets": 15548212.0, + "Dividends received, classified as investing activities": 15287025.0, + "Repayments of finance lease liabilities": 721551.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 4010367.0, + "Net increase (decrease) in cash and cash equivalents": 4010367.0, + "Cash and cash equivalents at beginning of period": 15708438.0, + "Cash and cash equivalents at end of period": 19718805.0 + } +} \ No newline at end of file diff --git a/json/4180/453_4180_2022-11-16_15-15-11_Eng.json b/json/4180/453_4180_2022-11-16_15-15-11_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9ea1a7bec5078960d4d9207760dcb3cabc169243 --- /dev/null +++ b/json/4180/453_4180_2022-11-16_15-15-11_Eng.json @@ -0,0 +1,97 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 21719959.0, + "Other receivables": 3580346.0, + "Inventories": 96315632.0, + "Total": 17140830.0, + "Total current assets": 121615937.0, + "Financial assets, non-current": 104801136.0, + "Property, plant and equipment": 41037755.0, + "Assets subject to finance lease": 5003352.0, + "Investments in associates and joint ventures": 195330339.0, + "Total non-current assets": 346172582.0, + "Total assets": 467788519.0, + "Trade accounts payables": 12149710.0, + "Finance lease, current": 281583.0, + "Zakat payable": 4709537.0, + "Total current liabilities": 17140830.0, + "Employees' terminal benefits": 1864765.0, + "Finance leases, non-current": 4759610.0, + "Total non-current liabilities": 6624375.0, + "Total liabilities": 23765205.0, + "Share capital": 275000000.0, + "Statutory Reserve": 68156170.0, + "Retained earnings (accumulated losses)": 125517600.0, + "Cash flow hedge reserve": 4648798.0, + "Company s share in investment at fair value through other comprehensive income in associate company": 62208.0, + "Equity attributable to owners of parent": 444023314.0, + "Total equity": 444023314.0, + "Total liabilities and equity": 467788519.0 + }, + "income_statement": { + "Revenue": 7976041.0, + "Cost of sales": 4033621.0, + "Gross profit (loss)": 3942420.0, + "Total operating income": 3942420.0, + "Selling and distribution expenses": 2699015.0, + "General and administrative expenses": 3204324.0, + "Total operating expenses": 5834815.0, + "Gain from the sales of property and equipment": 2174.0, + "Zakat expenses on continuing operations for period": 900000.0, + "Weighted average number of equity shares outstanding": 27500000.0 + }, + "comprehensive_income": { + "Change in fair value of derivative financial instruments in associate company": 4648798.0, + "Company share in investment at fair value through other comprehensive income in associate company": 62208.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 1282141.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 1282141.0, + "Total other comprehensive income (loss)": 1282141.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 275000000.0, + "Equity balance at beginning of period (after adjustments)": 275000000.0, + "Equity balance at end of period": 275000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 891706.0, + "Adjustment for provision of employees' terminal benefit": 397756.0, + "Adjustments for share of profit of an associate and joint venture": 13829318.0, + "Amortization of right of use assets": 918250.0, + "Gain from investment valuation at fair value through profit or loss": 0.0, + "Gain from sale of shares of an associate co": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 747831.0, + "Adjustments for decrease (increase) in inventories": 6995780.0, + "Adjustments for increase (decrease) in trade accounts payable": 1918173.0, + "Net increase (decrease) due to working capital changes": 8350471.0, + "Net cash flows from (used in) operations": 7866744.0, + "Zakat paid, classified as operating activities": 3964010.0, + "Net cash flows from (used in) operating activities": 3842642.0, + "Proceed from sales of property, plant and equipment": 2174.0, + "Purchase of property, plant and equipment": 197690.0, + "Purchase of financial assets": 15553357.0, + "Dividends received, classified as investing activities": 3609920.0, + "Purchase of Investment at Fair value through profit or loss": 0.0, + "fair value through other comprehensive income": 0.0, + "Dividends received from investments at fair value": 15287025.0, + "Net cash flows from (used in) investing activities": 3148072.0, + "Repayments of finance lease liabilities": 979193.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 6011521.0, + "Net increase (decrease) in cash and cash equivalents": 6011521.0, + "Cash and cash equivalents at beginning of period": 15708438.0, + "Cash and cash equivalents at end of period": 21719959.0 + } +} \ No newline at end of file diff --git a/json/4180/453_4180_2023-03-29_17-47-44_Eng.json b/json/4180/453_4180_2023-03-29_17-47-44_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ef4449e2b567d1bdf34961bdf6f16e298d391693 --- /dev/null +++ b/json/4180/453_4180_2023-03-29_17-47-44_Eng.json @@ -0,0 +1,96 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 19598658.0, + "Other receivables": 5934127.0, + "Inventories": 97568699.0, + "Total": 20124755.0, + "Total current assets": 123101484.0, + "Financial assets, non-current": 131664575.0, + "Property, plant and equipment": 40730410.0, + "Assets subject to finance lease": 4655946.0, + "Investments in associates and joint ventures": 185012242.0, + "Total non-current assets": 362063173.0, + "Total assets": 485164657.0, + "Trade accounts payables": 13094806.0, + "Finance lease, current": 1585005.0, + "Zakat payable": 5444944.0, + "Total current liabilities": 20124755.0, + "Employees' terminal benefits": 1585593.0, + "Finance leases, non-current": 3169725.0, + "Total non-current liabilities": 4755318.0, + "Total liabilities": 24880073.0, + "Share capital": 275000000.0, + "Statutory Reserve": 68156170.0, + "Retained earnings (accumulated losses)": 115771618.0, + "Company s share in investment at fair value through other comprehensive income in associate company": 38313.0, + "Revaluation reserve for change in fair value of cash flow hedge": 5337869.0, + "Total other reserves": 1356796.0, + "Equity attributable to owners of parent": 460284584.0, + "Total equity": 460284584.0, + "Total liabilities and equity": 485164657.0 + }, + "income_statement": { + "Revenue": 53346735.0, + "Cost of sales": 33922679.0, + "Gross profit (loss)": 19424056.0, + "Other operating income": 15287025.0, + "Total operating income": 34711081.0, + "Selling and distribution expenses": 11634836.0, + "General and administrative expenses": 12201877.0, + "Total operating expenses": 23836713.0, + "Operating profit (loss)": 10874368.0, + "Other income (expenses), net": 127516.0, + "Gain from the sales of property and equipment": 2174.0, + "Zakat expenses on continuing operations for period": 3435407.0, + "Diluted earnings (loss) per share from discontinued operations": 0.0, + "Weighted average number of equity shares outstanding": 27500000.0, + "Share closing price at the last trading day of financial year (in numbers)": 29.75 + }, + "comprehensive_income": { + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 3610515.0, + "Company s share in change for fair value of cash flow hedge in associate company": 5337869.0, + "Company share in investment at fair value through other comprehensive income in associate company": 38313.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 275000000.0, + "Equity balance at beginning of period (after adjustments)": 275000000.0, + "Equity balance at end of period": 275000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1199051.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 2174.0, + "Adjustment for provision of employees' terminal benefit": 404490.0, + "Amortization of right of use assets": 1265656.0, + "share of results of associate companies Accounted by equity method": 24813186.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 12503064.0, + "Adjustments for decrease (increase) in inventories": 5742713.0, + "Adjustments for decrease (increase) in other receivables": 692657.0, + "Adjustments for increase (decrease) in trade accounts payable": 2863269.0, + "Net increase (decrease) due to working capital changes": 9298639.0, + "Net cash flows from (used in) operations": 7992575.0, + "Zakat paid, classified as operating activities": 3964010.0, + "Net cash flows from (used in) operating activities": 3639047.0, + "Proceed from sales of property, plant and equipment": 2174.0, + "Purchase of property, plant and equipment": 197690.0, + "Purchase of financial assets": 17074720.0, + "Dividends received, classified as investing activities": 3609920.0, + "Dividends from investments at fair value": 15287025.0, + "Net cash flows from (used in) investing activities": 1626709.0, + "Repayments of finance lease liabilities": 1375536.0 + } +} \ No newline at end of file diff --git a/json/4180/453_4180_2023-05-28_18-49-09_Eng.json b/json/4180/453_4180_2023-05-28_18-49-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..cdb25687be72a5ad63112fba3042f4924d153b5e --- /dev/null +++ b/json/4180/453_4180_2023-05-28_18-49-09_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 12127545.0, + "Trade accounts receivable": 4206255.0, + "Inventories": 93897970.0, + "Investments at fair value through profit or loss": 15106035.0, + "Total": 20524253.0, + "Total current assets": 125337805.0, + "Financial assets, non-current": 139039277.0, + "Property, plant and equipment": 40496836.0, + "Assets subject to finance lease": 4325571.0, + "Investments in associates and joint ventures": 178763939.0, + "Total non-current assets": 362625623.0, + "Total assets": 487963428.0, + "Trade accounts payables": 12594304.0, + "Finance lease, current": 1585005.0, + "Zakat payable": 6344944.0, + "Total current liabilities": 20524253.0, + "Employees' terminal benefits": 1645207.0, + "Finance leases, non-current": 2869056.0, + "Total non-current liabilities": 4514263.0, + "Total liabilities": 25038516.0, + "Share capital": 275000000.0, + "Statutory Reserve": 68156170.0, + "Retained earnings (accumulated losses)": 111205817.0, + "Available-for-sale reserve": 3186743.0, + "Company s share in investment at fair value through other comprehensive income in associate company": 38313.0, + "Revaluation reserve for change in fair value of cash flow hedge": 5337869.0, + "Total other reserves": 8562925.0, + "Equity attributable to owners of parent": 462924912.0, + "Total equity": 462924912.0, + "Total liabilities and equity": 487963428.0 + }, + "income_statement": { + "Revenue": 18258857.0, + "Cost of sales": 9873060.0, + "Gross profit (loss)": 8385797.0, + "Other operating income": 1094004.0, + "Total operating income": 9479801.0, + "Selling and distribution expenses": 3682178.0, + "General and administrative expenses": 3248569.0, + "Total operating expenses": 6930747.0, + "Operating profit (loss)": 2549054.0, + "Share of profit (loss) of joint ventures and associates": 3945112.0, + "Gain from investment valuation at fair": 106035.0, + "Profit (loss) before zakat and income tax from continuing operations": 6527614.0, + "Profit (loss) for period from continuing operations": 6527614.0, + "Zakat expenses on discontinued operations for period": 900000.0, + "Profit (loss) for period": 5627614.0, + "Profit (loss), attributable to equity holders of parent company": 5627614.0, + "Basic earnings (loss) per share from continuing operations": 0.2, + "Total basic earnings (loss) per share": 0.2, + "Weighted average number of equity shares outstanding": 27500000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 5627614.0, + "Change in value of investment in equity instruments at fair value": 7206129.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 7206129.0, + "Total other comprehensive income (loss)": 7206129.0, + "Total comprehensive income (loss) for period": 12833743.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 12833743.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 275000000.0, + "Equity balance at beginning of period (after adjustments)": 275000000.0, + "Equity balance at end of period": 275000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 6527614.0, + "Profit (loss) for period before zakat and income tax": 6527614.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 310550.0, + "Adjustment for provision of employees' terminal benefit": 125229.0, + "Amortization of right of use assets": 330375.0, + "Operating cash flow before working capital changes": 2196407.0, + "Adjustments for decrease (increase) in inventories": 3670729.0, + "Net increase (decrease) due to working capital changes": 1288178.0, + "Net cash flows from (used in) operations": 3484585.0, + "Net cash flows from (used in) operating activities": 3418971.0, + "Purchase of property, plant and equipment": 76976.0, + "Purchase of financial assets": 168573.0, + "Dividends from investments at fair value": 1094004.0, + "Dividends received from investment in subsidiary": 3609920.0, + "Repayments of finance lease liabilities": 348459.0, + "Cash and cash equivalents at beginning of period": 19598658.0, + "Cash and cash equivalents at end of period": 12127545.0, + "unreceived portion of associate companies cash dividends": 3609920.0 + } +} \ No newline at end of file diff --git a/json/4180/453_4180_2023-08-20_15-32-03_Eng.json b/json/4180/453_4180_2023-08-20_15-32-03_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5de7a3792d5e32fe5f69091334b53685bcbf6566 --- /dev/null +++ b/json/4180/453_4180_2023-08-20_15-32-03_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 14452060.0, + "Other receivables": 4229359.0, + "Inventories": 94741739.0, + "Total": 17438858.0, + "Total current assets": 113423158.0, + "Financial assets, non-current": 150329231.0, + "Property, plant and equipment": 40256346.0, + "Assets subject to finance lease": 3995196.0, + "Investments in associates and joint ventures": 177264138.0, + "Total non-current assets": 371844911.0, + "Total assets": 485268069.0, + "Trade accounts payables": 12054503.0, + "Finance lease, current": 1585005.0, + "Zakat payable": 3799350.0, + "Total current liabilities": 17438858.0, + "Employees' terminal benefits": 1755242.0, + "Other non-current liabilities": 2568387.0, + "Total non-current liabilities": 4323629.0, + "Total liabilities": 21762487.0, + "Share capital": 275000000.0, + "Statutory Reserve": 68156170.0, + "Retained earnings (accumulated losses)": 101057773.0, + "Available-for-sale reserve": 13915457.0, + "Cash flow hedge reserve": 5337869.0, + "Miscellaneous other reserves": 38313.0, + "Total other reserves": 19291639.0, + "Equity attributable to owners of parent": 463505582.0, + "Total equity": 463505582.0, + "Total liabilities and equity": 485268069.0 + }, + "income_statement": { + "Revenue": 10441826.0, + "Cost of sales": 5854026.0, + "Gross profit (loss)": 4587800.0, + "Other operating income": 5277508.0, + "Total operating income": 9865308.0, + "Selling and distribution expenses": 3392310.0, + "General and administrative expenses": 3233485.0, + "Other operating expenses": 60533.0, + "Total operating expenses": 6686328.0, + "Operating profit (loss)": 3178980.0, + "Gain from investment valuation at fair": 72777.0, + "Profit (loss) before zakat and income tax from continuing operations": 1751956.0, + "Zakat expenses on continuing operations for period": 900000.0, + "Profit (loss) for period from continuing operations": 851956.0, + "Profit (loss) for period": 851956.0, + "Profit (loss), attributable to equity holders of parent company": 851956.0, + "Basic earnings (loss) per share from continuing operations": 0.03, + "Total basic earnings (loss) per share": 0.03, + "Weighted average number of equity shares outstanding": 27500000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 851956.0, + "Gains (losses) on remeasuring available-for-sale financial assets": 10728714.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 10728714.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 10728714.0, + "Total other comprehensive income (loss)": 10728714.0, + "Total comprehensive income (loss) for period": 11580670.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 11580670.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 275000000.0, + "Equity balance at beginning of period (after adjustments)": 275000000.0, + "Equity balance at end of period": 275000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 8279570.0, + "Profit (loss) for period before zakat and income tax": 8279570.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 625514.0, + "Adjustments for finance costs": 95580.0, + "Adjustment for provision of employees' terminal benefit": 235263.0, + "Adjustments for other non-cash income": 6371512.0, + "Amortization of right of use assets": 660750.0, + "Operating cash flow before working capital changes": 901042.0, + "Adjustments for decrease (increase) in inventories": 2826960.0, + "Net cash flows from (used in) operations": 782547.0, + "Zakat paid, classified as operating activities": 3445594.0, + "Purchase of property, plant and equipment": 151450.0, + "Purchase of financial assets": 729813.0, + "Dividends received, classified as investing activities": 6371512.0, + "Dividends received from investments in associate companies": 3609920.0, + "Proceeds from sale of investment at fair value through profit or loss": 15178812.0, + "Net cash flows from (used in) investing activities": 9278981.0, + "Repayments of finance lease liabilities": 696918.0, + "Dividends paid to non-controlling interest, classified as financing activities": 11000000.0, + "Cash and cash equivalents at beginning of period": 19598658.0, + "Cash and cash equivalents at end of period": 14452060.0 + } +} \ No newline at end of file diff --git a/json/4180/453_4180_2023-11-17_01-58-56_Eng.json b/json/4180/453_4180_2023-11-17_01-58-56_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..fde370cf71ff32fb9ed821f2da808c887955640c --- /dev/null +++ b/json/4180/453_4180_2023-11-17_01-58-56_Eng.json @@ -0,0 +1,94 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 7624077.0, + "Other receivables": 4077246.0, + "Inventories": 93661575.0, + "Total": 13663052.0, + "Total current assets": 105362898.0, + "Financial assets, non-current": 152236623.0, + "Property, plant and equipment": 40010544.0, + "Assets subject to finance lease": 3664821.0, + "Investments in associates and joint ventures": 178747726.0, + "Total non-current assets": 374659714.0, + "Total assets": 480022612.0, + "Trade accounts payables": 9375279.0, + "Finance lease, current": 1585005.0, + "Zakat payable": 2702768.0, + "Total current liabilities": 13663052.0, + "Employees' terminal benefits": 1881963.0, + "Finance leases, non-current": 2267718.0, + "Total non-current liabilities": 4149681.0, + "Total liabilities": 17812733.0, + "Share capital": 275000000.0, + "Statutory Reserve": 68156170.0, + "Retained earnings (accumulated losses)": 94195484.0, + "Available-for-sale reserve": 15521929.0, + "Groups share in revaluation reserve for change in fair value of cash flow hedge": 13964.0, + "Groups share in investment at fair value through other comprehensive income in associate company": 9322332.0, + "Total other reserves": 24858225.0, + "Equity attributable to owners of parent": 462209879.0, + "Total equity": 462209879.0, + "Total liabilities and equity": 480022612.0 + }, + "income_statement": { + "Revenue": 6948562.0, + "Cost of sales": 4031335.0, + "Gross profit (loss)": 2917227.0, + "Total operating income": 2917227.0, + "Selling and distribution expenses": 3152540.0, + "General and administrative expenses": 3204721.0, + "Other operating expenses": 45729.0, + "Total operating expenses": 6402990.0, + "Share of profit (loss) of joint ventures and associates": 1955261.0, + "Zakat expenses on continuing operations for period": 900000.0, + "Weighted average number of equity shares outstanding": 275000000.0 + }, + "comprehensive_income": { + "Gains (losses) on remeasuring available-for-sale financial assets": 1606472.0, + "Net losses gain from equity instruments at fair value through other comprehensive income": 3984554.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 5566693.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 5566693.0, + "Total other comprehensive income (loss)": 5566693.0, + "Total comprehensive income (loss) for period": 3136191.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 3136191.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 275000000.0, + "Equity balance at beginning of period (after adjustments)": 275000000.0, + "Equity balance at end of period": 275000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 6749068.0, + "Profit (loss) for period before zakat and income tax": 6749068.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 943537.0, + "Adjustment for provision of employees' terminal benefit": 361984.0, + "Amortization of right of use assets": 991125.0, + "Financing cost right of use assets": 143370.0, + "Adjustments for decrease (increase) in inventories": 3907124.0, + "Zakat paid, classified as operating activities": 5442176.0, + "Purchase of property, plant and equipment": 223671.0, + "Purchase of financial assets": 1030733.0, + "Dividends received, classified as investing activities": 6371512.0, + "Proceeds from sale of Investment at fair value through profit or loss": 15178812.0, + "Dividends received from investments in associate companies": 3609920.0, + "Net cash flows from (used in) investing activities": 8905840.0, + "Repayments of finance lease liabilities": 1045377.0, + "Dividends paid to non-controlling interest, classified as financing activities": 11000000.0, + "Cash and cash equivalents at beginning of period": 19598658.0, + "Cash and cash equivalents at end of period": 7624077.0 + } +} \ No newline at end of file diff --git a/json/4180/453_4180_2024-04-07_03-07-17_Eng.json b/json/4180/453_4180_2024-04-07_03-07-17_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b00be42a492d428e73b82a285a2a0a9e3ac3baea --- /dev/null +++ b/json/4180/453_4180_2024-04-07_03-07-17_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 7248120.0, + "Other receivables": 2489788.0, + "Inventories": 94161660.0, + "Total": 13824698.0, + "Total current assets": 103899568.0, + "Financial assets, non-current": 170016947.0, + "Property, plant and equipment": 39722562.0, + "Assets subject to finance lease": 3334446.0, + "Investments in associates and joint ventures": 177152860.0, + "Total non-current assets": 390226815.0, + "Total assets": 494126383.0, + "Trade accounts payables": 9472457.0, + "Finance lease, current": 1572023.0, + "Zakat payable": 2780218.0, + "Total current liabilities": 13824698.0, + "Employees' terminal benefits": 1671740.0, + "Finance leases, non-current": 1980031.0, + "Total non-current liabilities": 3651771.0, + "Total liabilities": 17476469.0, + "Share capital": 275000000.0, + "Statutory Reserve": 68676942.0, + "Retained earnings (accumulated losses)": 95775635.0, + "Available-for-sale reserve": 33302252.0, + "Cash flow hedge reserve": 3888738.0, + "Groups share in investment at fair value through other comprehensive income in associate company": 6347.0, + "Total other reserves": 37197337.0, + "Equity attributable to owners of parent": 476649914.0, + "Total equity": 476649914.0, + "Total liabilities and equity": 494126383.0 + }, + "income_statement": { + "Revenue": 45721144.0, + "Cost of sales": 24964767.0, + "Gross profit (loss)": 20756377.0, + "Other operating income": 6371512.0, + "Total operating income": 27127889.0, + "Selling and distribution expenses": 13776182.0, + "General and administrative expenses": 12739810.0, + "Total operating expenses": 26515992.0, + "Operating profit (loss)": 611897.0, + "Share of profit (loss) of joint ventures and associates": 7437646.0, + "Revaluation gains from investment at fair value through profit or loss": 178812.0, + "Profit (loss) before zakat and income tax from continuing operations": 7985170.0, + "Zakat expenses on continuing operations for period": 2777450.0, + "Profit (loss) for period from continuing operations": 5207720.0, + "Profit (loss) for period": 5207720.0, + "Profit (loss), attributable to equity holders of parent company": 5207720.0, + "Basic earnings (loss) per share from continuing operations": 5207720.0, + "Total basic earnings (loss) per share": 5207720.0, + "Diluted earnings (loss) per share from continuing operations": 0.02, + "Total diluted earnings (loss) per share": 0.02, + "Weighted average number of equity shares outstanding": 275000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 3.1 + }, + "comprehensive_income": { + "Profit (loss) for period": 5207720.0, + "Remeasurement gains (losses) on defined benefit plans": 133000.0, + "Groups share of Re measuring profits of defined benefit plan of the associate company": 809271.0, + "Change in value of investment in equity instruments at fair value": 37321638.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 36782919.0, + "Total other comprehensive income (loss)": 36782919.0, + "Total comprehensive income (loss) for period": 41990639.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 41990639.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 275000000.0, + "Equity balance at beginning of period (after adjustments)": 275000000.0, + "Equity balance at end of period": 275000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 7985170.0, + "Profit (loss) for period before zakat and income tax": 7985170.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1266309.0, + "Adjustment for provision of employees' terminal benefit": 671342.0, + "Amortization of right of use assets": 1321500.0, + "Financing cost right of use assets": 191158.0, + "Adjustments for decrease (increase) in inventories": 3407039.0, + "Zakat paid, classified as operating activities": 5442176.0, + "Purchase of property, plant and equipment": 258461.0, + "Purchase of financial assets": 1030734.0, + "Proceeds from sale of Investment at fair value through profit or loss": 15178812.0, + "Dividends received from investments in associate companies": 3609920.0, + "Proceeds from dividends from investments at fair value": 6371512.0, + "Net cash flows from (used in) investing activities": 8871049.0, + "Repayments of finance lease liabilities": 1393834.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 11000000.0, + "Cash and cash equivalents at beginning of period": 19598658.0, + "Cash and cash equivalents at end of period": 7248120.0 + } +} \ No newline at end of file diff --git a/json/4180/453_4180_2024-05-26_16-47-33_Eng.json b/json/4180/453_4180_2024-05-26_16-47-33_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1aab055090fa3a15c66492622b714951442e8fdd --- /dev/null +++ b/json/4180/453_4180_2024-05-26_16-47-33_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 2588788.0, + "Trade accounts receivable": 3475379.0, + "Inventories": 105879167.0, + "Total": 25511895.0, + "Total current assets": 111943334.0, + "Financial assets, non-current": 118500372.0, + "Property, plant and equipment": 40870051.0, + "Assets subject to finance lease": 3008907.0, + "Investments in associates and joint ventures": 186480727.0, + "Total non-current assets": 348860057.0, + "Total assets": 460803391.0, + "Trade accounts payables": 20584770.0, + "Finance lease, current": 1246907.0, + "Zakat payable": 3680218.0, + "Total current liabilities": 25511895.0, + "Employees' terminal benefits": 1808766.0, + "Finance leases, non-current": 1980031.0, + "Total non-current liabilities": 3788797.0, + "Total liabilities": 29300692.0, + "Share capital": 275000000.0, + "Statutory Reserve": 68676942.0, + "Retained earnings (accumulated losses)": 98092452.0, + "Revaluation reserve of investments in equity instruments at fair value through other comprehensive income in associate": 16936.0, + "Fair value change reserve of associate companys cash flow risks hedging": 7930692.0, + "Equity attributable to owners of parent": 431502699.0, + "Total equity": 431502699.0, + "Total liabilities and equity": 460803391.0 + }, + "income_statement": { + "Revenue": 8859716.0, + "Cost of sales": 4624655.0, + "Gross profit (loss)": 4235061.0, + "Other operating income": 0.0, + "Total operating income": 4235061.0, + "Selling and distribution expenses": 2993684.0, + "General and administrative expenses": 3306342.0, + "Total operating expenses": 6300026.0, + "Share of profit (loss) of joint ventures and associates": 4995914.0, + "Gain from the sales of property and equipment": 60000.0, + "Profit (loss) before zakat and income tax from continuing operations": 2937407.0, + "Zakat expenses on continuing operations for period": 900000.0, + "Profit (loss) for period from continuing operations": 2037407.0, + "Profit (loss) for period": 2037407.0, + "Profit (loss), attributable to equity holders of parent company": 2037407.0, + "Basic earnings (loss) per share from continuing operations": 0.007, + "Total basic earnings (loss) per share": 0.007, + "Diluted earnings (loss) per share from continuing operations": 0.007, + "Total diluted earnings (loss) per share": 0.007, + "Weighted average number of equity shares outstanding": 275000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 2037407.0, + "The Groups share of the profit on remeasurement of employee defined benefit obligations of the associate": 279410.0, + "The Group share of profits from investments in equity instruments at fair value through other comprehensive income of the associate": 10589.0, + "The Group share of change in fair value of the cash flow risks hedging of the associate": 4041954.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 275000000.0, + "Equity balance at beginning of period (after adjustments)": 275000000.0, + "Equity balance at end of period": 275000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2937407.0, + "Profit (loss) for period before zakat and income tax": 2937407.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 323854.0, + "Adjustment for provision of employees' terminal benefit": 149224.0, + "Amortization of right of use assets": 325539.0, + "Finance charge of right of use assets": 33945.0, + "Dividends from equity instruments at fair value": 0.0, + "Gain from investment valuation at fair value through profit and loss": 0.0, + "Adjustments for increase (decrease) in trade accounts payable": 11112313.0, + "Proceed from sales of property, plant and equipment": 60000.0, + "Purchase of property, plant and equipment": 1471343.0, + "Repayments of finance lease liabilities": 359061.0, + "Cash and cash equivalents at beginning of period": 7248120.0, + "Cash and cash equivalents at end of period": 2588788.0 + } +} \ No newline at end of file diff --git a/json/4180/453_4180_2024-08-18_17-20-55_Eng.json b/json/4180/453_4180_2024-08-18_17-20-55_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ae443bca8071b51bb3ca0452d397386ee1d7471e --- /dev/null +++ b/json/4180/453_4180_2024-08-18_17-20-55_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 11849042.0, + "Other receivables": 4874425.0, + "Inventories": 101914872.0, + "Total": 23156604.0, + "Total current assets": 118638339.0, + "Financial assets, non-current": 147600426.0, + "Property, plant and equipment": 41050210.0, + "Assets subject to finance lease": 2683368.0, + "Investments in associates and joint ventures": 186124501.0, + "Total non-current assets": 377458505.0, + "Total assets": 496096844.0, + "Other accounts payables": 20044250.0, + "Finance lease, current": 1363900.0, + "Zakat payable": 1748454.0, + "Total current liabilities": 23156604.0, + "Employees' terminal benefits": 1956979.0, + "Finance leases, non-current": 1537923.0, + "Total non-current liabilities": 3494902.0, + "Total liabilities": 26651506.0, + "Share capital": 275000000.0, + "Statutory Reserve": 68676942.0, + "Retained earnings (accumulated losses)": 106123748.0, + "Available-for-sale reserve": 10885731.0, + "Revaluation reserve of investments in equity instruments at fair value through other comprehensive income in associate": 846.0, + "Fair value change reserve of associate companys cash flow risks hedging": 8758071.0, + "Total other reserves": 19644648.0, + "Equity attributable to owners of parent": 469445338.0, + "Total equity": 469445338.0, + "Total liabilities and equity": 496096844.0 + }, + "income_statement": { + "Revenue": 10788720.0, + "Cost of sales": 6764223.0, + "Gross profit (loss)": 4024497.0, + "Other operating income": 7932713.0, + "Total operating income": 11957210.0, + "Selling and distribution expenses": 2783280.0, + "General and administrative expenses": 3324387.0, + "Other operating expenses": 132633.0, + "Total operating expenses": 6240300.0, + "Operating profit (loss)": 5716910.0, + "Share of profit (loss) of joint ventures and associates": 3164386.0, + "Gain from the sales of property and equipment": 0.0, + "Profit (loss) before zakat and income tax from continuing operations": 8881296.0, + "Zakat expenses on continuing operations for period": 850000.0, + "Profit (loss) for period from continuing operations": 8031296.0, + "Profit (loss) for period": 8031296.0, + "Profit (loss), attributable to equity holders of parent company": 8031296.0, + "Basic earnings (loss) per share from continuing operations": 0.03, + "Total basic earnings (loss) per share": 0.03, + "Diluted earnings (loss) per share from continuing operations": 0.03, + "Total diluted earnings (loss) per share": 0.03, + "Weighted average number of equity shares outstanding": 275000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 8031296.0, + "Net losses gain from equity instruments at fair value through other comprehensive income": 29100054.0, + "The Group share of change in fair value of the cash flow risks hedging of the associate": 827379.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 29911343.0, + "Total other comprehensive income (loss)": 29911343.0, + "Total comprehensive income (loss) for period": 37942639.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 37942639.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 275000000.0, + "Equity balance at beginning of period (after adjustments)": 275000000.0, + "Equity balance at end of period": 275000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 11818703.0, + "Profit (loss) for period before zakat and income tax": 11818703.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 648899.0, + "Adjustments for finance costs": 67890.0, + "Adjustment for provision of employees' terminal benefit": 297437.0, + "Amortization of right of use assets": 651078.0, + "Adjustments for increase (decrease) in other accounts payable": 10571793.0, + "Net increase (decrease) due to working capital changes": 433944.0, + "Zakat paid, classified as operating activities": 2781764.0, + "Proceed from sales of property, plant and equipment": 60000.0, + "Purchase of property, plant and equipment": 1976547.0, + "Dividends received from investments at fair value": 7932713.0, + "Dividends received from investment in associate": 4331901.0, + "Net cash flows from (used in) investing activities": 10348067.0, + "Repayments of finance lease liabilities": 718121.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 4600922.0, + "Net increase (decrease) in cash and cash equivalents": 4600922.0, + "Cash and cash equivalents at beginning of period": 7248120.0, + "Cash and cash equivalents at end of period": 11849042.0 + } +} \ No newline at end of file diff --git a/json/4180/453_4180_2024-11-13_13-38-18_Eng.json b/json/4180/453_4180_2024-11-13_13-38-18_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..407dfe7f0206409423acaf1641a80e4fc96521fb --- /dev/null +++ b/json/4180/453_4180_2024-11-13_13-38-18_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 5980733.0, + "Other receivables": 3632174.0, + "Inventories": 99365167.0, + "Total": 16941581.0, + "Total current assets": 108978074.0, + "Financial assets, non-current": 153577155.0, + "Property, plant and equipment": 40954409.0, + "Assets subject to finance lease": 2357829.0, + "Investments in associates and joint ventures": 184839409.0, + "Total non-current assets": 381728802.0, + "Total assets": 490706876.0, + "Trade accounts payables": 12942464.0, + "Finance lease, current": 1400663.0, + "Zakat payable": 2598454.0, + "Total current liabilities": 16941581.0, + "Employees' terminal benefits": 2098517.0, + "Finance leases, non-current": 1176043.0, + "Total non-current liabilities": 3274560.0, + "Total liabilities": 20216141.0, + "Share capital": 275000000.0, + "Statutory Reserve": 68676942.0, + "Retained earnings (accumulated losses)": 107031526.0, + "Available-for-sale reserve": 16836573.0, + "Revaluation reserve of investments in equity instruments at fair value through other comprehensive income in associate": 0.0, + "Fair value change reserve of associate companys cash flow risks hedging": 2945694.0, + "Total other reserves": 19782267.0, + "Equity attributable to owners of parent": 470490735.0, + "Total equity": 470490735.0, + "Total liabilities and equity": 490706876.0 + }, + "income_statement": { + "Revenue": 8264445.0, + "Cost of sales": 5056625.0, + "Gross profit (loss)": 3207820.0, + "Total operating income": 3207820.0, + "Selling and distribution expenses": 2663660.0, + "General and administrative expenses": 3291163.0, + "Other operating expenses": 23350.0, + "Total operating expenses": 5978173.0, + "Share of profit (loss) of joint ventures and associates": 4525888.0, + "Gain from the sales of property and equipment": 0.0, + "Profit (loss) before zakat and income tax from continuing operations": 1755535.0, + "Zakat expenses on continuing operations for period": 850000.0, + "Profit (loss) for period from continuing operations": 905535.0, + "Profit (loss) for period": 905535.0, + "Profit (loss), attributable to equity holders of parent company": 905535.0, + "Basic earnings (loss) per share from continuing operations": 0.003, + "Total basic earnings (loss) per share": 0.003, + "Diluted earnings (loss) per share from continuing operations": 0.003, + "Total diluted earnings (loss) per share": 0.003, + "Weighted average number of equity shares outstanding": 275000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 905535.0, + "Net losses gain from equity instruments at fair value through other comprehensive income": 5950842.0, + "The Group share of profits from investments in equity instruments at fair value through other comprehensive income of the associate": 1397.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 139862.0, + "Total other comprehensive income (loss)": 139862.0, + "Total comprehensive income (loss) for period": 1045397.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1045397.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 275000000.0, + "Equity balance at beginning of period (after adjustments)": 275000000.0, + "Equity balance at end of period": 275000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 13574238.0, + "Profit (loss) for period before zakat and income tax": 13574238.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 954941.0, + "Adjustment for provision of employees' terminal benefit": 443050.0, + "Amortization of right of use assets": 976617.0, + "Finance charge of right of use assets": 101835.0, + "Gain from investment valuation at fair value through profit and loss": 0.0, + "Adjustments for increase (decrease) in other accounts payable": 3470007.0, + "Zakat paid, classified as operating activities": 2781764.0, + "Proceed from sales of property, plant and equipment": 60000.0, + "Purchase of property, plant and equipment": 2186788.0, + "Purchase of financial assets": 25887.0, + "Dividends received from investments at fair value": 7932713.0, + "Dividends received from investment in associate": 4331901.0, + "Net cash flows from (used in) investing activities": 10111939.0, + "Repayments of finance lease liabilities": 1077183.0, + "Cash and cash equivalents at beginning of period": 7248120.0, + "Cash and cash equivalents at end of period": 5980733.0 + } +} \ No newline at end of file diff --git a/json/4180/453_4180_2025-04-01_00-11-04_Eng.json b/json/4180/453_4180_2025-04-01_00-11-04_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ded64a5910b3ec510028bf26e26afef44e8c433f --- /dev/null +++ b/json/4180/453_4180_2025-04-01_00-11-04_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 6622551.0, + "Other receivables": 1676764.0, + "Inventories": 99872240.0, + "Total": 17946417.0, + "Total current assets": 108171555.0, + "Financial assets, non-current": 154962278.0, + "Property, plant and equipment": 41470052.0, + "Assets subject to finance lease": 2032290.0, + "Investments in associates and joint ventures": 190832938.0, + "Total non-current assets": 389297558.0, + "Total assets": 497469113.0, + "Trade accounts payables": 13285556.0, + "Finance lease, current": 1486634.0, + "Zakat payable": 3174227.0, + "Total current liabilities": 17946417.0, + "Employees' terminal benefits": 2127829.0, + "Finance leases, non-current": 764958.0, + "Total non-current liabilities": 2892787.0, + "Total liabilities": 20839204.0, + "Share capital": 275000000.0, + "Statutory Reserve": 68676942.0, + "Retained earnings (accumulated losses)": 111931577.0, + "Available-for-sale reserve": 18221696.0, + "Cash flow hedge reserve": 2799694.0, + "Total other reserves": 21021390.0, + "Equity attributable to owners of parent": 476629909.0, + "Total equity": 476629909.0, + "Total liabilities and equity": 497469113.0 + }, + "income_statement": { + "Revenue": 42134894.0, + "Cost of sales": 24905364.0, + "Gross profit (loss)": 17229530.0, + "Other operating income": 7932713.0, + "Total operating income": 25162243.0, + "Selling and distribution expenses": 11950514.0, + "General and administrative expenses": 13160278.0, + "Other operating expenses": 297397.0, + "Total operating expenses": 25408189.0, + "Share of profit (loss) of joint ventures and associates": 17876777.0, + "Gain from the sales of property and equipment": 60000.0, + "Profit (loss) before zakat and income tax from continuing operations": 17690831.0, + "Zakat expenses on continuing operations for period": 3175773.0, + "Profit (loss) for period from continuing operations": 14515058.0, + "Profit (loss) for period": 14515058.0, + "Profit (loss), attributable to equity holders of parent company": 14515058.0, + "Basic earnings (loss) per share from continuing operations": 0.05, + "Total basic earnings (loss) per share": 0.05, + "Diluted earnings (loss) per share from continuing operations": 0.05, + "Total diluted earnings (loss) per share": 0.05, + "Weighted average number of equity shares outstanding": 275000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 4.21 + }, + "comprehensive_income": { + "Profit (loss) for period": 14515058.0, + "Remeasurement gains (losses) on defined benefit plans": 410291.0, + "The Groups share of the profit on remeasurement of employee defined benefit obligations of the associate": 1228350.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 275000000.0, + "Equity balance at beginning of period (after adjustments)": 275000000.0, + "Equity balance at end of period": 275000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 17690831.0, + "Profit (loss) for period before zakat and income tax": 17690831.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1251354.0, + "Adjustment for provision of employees' terminal benefit": 909903.0, + "Amortization of right of use assets": 1302156.0, + "Finance charge of right of use assets": 135780.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 813024.0, + "Adjustments for increase (decrease) in other accounts payable": 3813099.0, + "Zakat paid, classified as operating activities": 2781764.0, + "Proceed from sales of property, plant and equipment": 60000.0, + "Purchase of property, plant and equipment": 2998844.0, + "Purchase of financial assets": 25887.0, + "Dividends received from investments at fair value": 7932713.0, + "Dividends received from investment in associate": 4331901.0, + "Net cash flows from (used in) investing activities": 9299883.0, + "Repayments of finance lease liabilities": 1436242.0, + "Cash and cash equivalents at beginning of period": 7248120.0, + "Cash and cash equivalents at end of period": 6622551.0 + } +} \ No newline at end of file diff --git a/json/4180/453_4180_2025-05-22_17-02-33_Eng.json b/json/4180/453_4180_2025-05-22_17-02-33_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..77ab059efb10ff6814f15a73cc30c6732c68f15a --- /dev/null +++ b/json/4180/453_4180_2025-05-22_17-02-33_Eng.json @@ -0,0 +1,78 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 4191876.0, + "Trade accounts receivable": 3044941.0, + "Inventories": 102476698.0, + "Total": 21150400.0, + "Total current assets": 109713515.0, + "Financial assets, non-current": 144854809.0, + "Property, plant and equipment": 41918235.0, + "Assets subject to finance lease": 1711788.0, + "Investments in associates and joint ventures": 191433273.0, + "Total non-current assets": 379918105.0, + "Total assets": 489631620.0, + "Trade accounts payables": 16040220.0, + "Finance lease, current": 1135953.0, + "Zakat payable": 3974227.0, + "Total current liabilities": 21150400.0, + "Employees' terminal benefits": 2279305.0, + "Finance leases, non-current": 764958.0, + "Total non-current liabilities": 3044263.0, + "Total liabilities": 24194663.0, + "Share capital": 275000000.0, + "Statutory Reserve": 68676942.0, + "Retained earnings (accumulated losses)": 110951214.0, + "Available-for-sale reserve": 8114227.0, + "Fair value change reserve of associate companys cash flow risks hedging": 2694574.0, + "Total other reserves": 10808801.0, + "Equity attributable to owners of parent": 465436957.0, + "Total equity": 465436957.0, + "Total liabilities and equity": 489631620.0 + }, + "income_statement": { + "Revenue": 11496519.0, + "Cost of sales": 7439549.0, + "Gross profit (loss)": 4056970.0, + "Other operating income": 1485929.0, + "Total operating income": 5542899.0, + "Selling and distribution expenses": 3112992.0, + "General and administrative expenses": 3243886.0, + "Total operating expenses": 6356878.0, + "Share of profit (loss) of joint ventures and associates": 705455.0, + "Zakat expenses on continuing operations for period": 800000.0, + "Weighted average number of equity shares outstanding": 275000000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 275000000.0, + "Equity balance at beginning of period (after adjustments)": 275000000.0, + "Equity balance at end of period": 275000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 290674.0, + "Adjustment for provision of employees' terminal benefit": 203483.0, + "Amortization of right of use assets": 320502.0, + "Finance charge of right of use assets": 18984.0, + "Adjustments for increase (decrease) in trade accounts payable": 2754664.0, + "Purchase of property, plant and equipment": 738857.0, + "Dividends received from investments at fair value": 1485929.0, + "Net cash flows from (used in) investing activities": 747072.0, + "Repayments of finance lease liabilities": 369665.0, + "Cash and cash equivalents at beginning of period": 6622551.0, + "Cash and cash equivalents at end of period": 4191876.0 + } +} \ No newline at end of file diff --git a/json/4180/453_4180_2025-08-11_10-44-40_Eng.json b/json/4180/453_4180_2025-08-11_10-44-40_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1981d7b22dfe7bed1636af9c2fa2787d1d63f6be --- /dev/null +++ b/json/4180/453_4180_2025-08-11_10-44-40_Eng.json @@ -0,0 +1,99 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 3783228.0, + "Trade accounts receivable": 5867999.0, + "Inventories": 103653470.0, + "Total": 15383742.0, + "Total current assets": 113304697.0, + "Financial assets, non-current": 152743864.0, + "Property, plant and equipment": 41508605.0, + "Assets subject to finance lease": 1391288.0, + "Investments in associates and joint ventures": 193670957.0, + "Total non-current assets": 389314714.0, + "Total assets": 502619411.0, + "Trade accounts payables": 13167060.0, + "Finance lease, current": 785274.0, + "Zakat payable": 1431408.0, + "Total current liabilities": 15383742.0, + "Employees' terminal benefits": 2481889.0, + "Finance leases, non-current": 764958.0, + "Total non-current liabilities": 3246847.0, + "Total liabilities": 18630589.0, + "Share capital": 275000000.0, + "Statutory Reserve": 68676942.0, + "Retained earnings (accumulated losses)": 118265108.0, + "Available-for-sale reserve": 19458486.0, + "Fair value change reserve of associate companys cash flow risks hedging": 2588286.0, + "Total other reserves": 22046772.0, + "Equity attributable to owners of parent": 483988822.0, + "Total equity": 483988822.0, + "Total liabilities and equity": 502619411.0 + }, + "income_statement": { + "Revenue": 8682999.0, + "Cost of sales": 5385791.0, + "Gross profit (loss)": 3297208.0, + "Other operating income": 8534440.0, + "Total operating income": 11831648.0, + "Selling and distribution expenses": 3230951.0, + "General and administrative expenses": 3033012.0, + "Total operating expenses": 6263963.0, + "Operating profit (loss)": 5567685.0, + "Share of profit (loss) of joint ventures and associates": 2343972.0, + "Profit (loss) before zakat and income tax from continuing operations": 7833970.0, + "Zakat expenses on continuing operations for period": 600000.0, + "Profit (loss) for period from continuing operations": 7233970.0, + "Profit (loss) for period": 7233970.0, + "Profit (loss), attributable to equity holders of parent company": 7233970.0, + "Basic earnings (loss) per share from continuing operations": 0.03, + "Total basic earnings (loss) per share": 0.03, + "Diluted earnings (loss) per share from continuing operations": 0.03, + "Total diluted earnings (loss) per share": 0.03, + "Weighted average number of equity shares outstanding": 275000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 7233970.0, + "Net losses gain from equity instruments at fair value through other comprehensive income": 11424183.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 11424183.0, + "Total other comprehensive income (loss)": 11424183.0, + "Total comprehensive income (loss) for period": 18658153.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 18658153.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 275000000.0, + "Equity balance at beginning of period (after adjustments)": 275000000.0, + "Equity balance at end of period": 275000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 7653607.0, + "Profit (loss) for period before zakat and income tax": 7653607.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 763133.0, + "Adjustments for finance costs": 37968.0, + "Adjustment for provision of employees' terminal benefit": 406067.0, + "Finance charge of right of use assets": 641002.0, + "Zakat paid, classified as operating activities": 3142819.0, + "Purchase of property, plant and equipment": 801686.0, + "Dividends received from investments at fair value": 6902392.0, + "Proceeds from sale of investment at fair value through OCI": 3535128.0, + "Net cash flows from (used in) investing activities": 9635834.0, + "Repayments of finance lease liabilities": 739328.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 6622551.0, + "Net increase (decrease) in cash and cash equivalents": 3783228.0, + "Cash and cash equivalents at end of period": 3783228.0, + "Dividends receivable": 3117977.0 + } +} \ No newline at end of file diff --git a/json/4191/1481_4191_2021-09-01_13-22-24_Eng.json b/json/4191/1481_4191_2021-09-01_13-22-24_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b209eebe0a07c5b8a0c5242cd7f473f4e30cf1ee --- /dev/null +++ b/json/4191/1481_4191_2021-09-01_13-22-24_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 15071175.0, + "Trade accounts receivable": 36569167.0, + "Prepayments": 15016993.0, + "Inventories": 114027770.0, + "Total": 95786034.0, + "Total current assets": 180685105.0, + "Property, plant and equipment": 81113289.0, + "Assets subject to finance lease": 13439097.0, + "Goodwill": 19704499.0, + "Intangible assets other than goodwill, net": 114844.0, + "Derivative financial instruments/ assets, non-current": 8937984.0, + "Investment properties": 38621095.0, + "Total non-current assets": 161930808.0, + "Total assets": 342615913.0, + "Short term borrowings": 66182698.0, + "Trade accounts payables": 8240208.0, + "Accrued expenses": 11915101.0, + "Finance lease, current": 6436369.0, + "Zakat payable": 3011658.0, + "Total current liabilities": 95786034.0, + "Employees' terminal benefits": 5042998.0, + "Finance leases, non-current": 6060059.0, + "Total non-current liabilities": 11103057.0, + "Total liabilities": 106889091.0, + "Share capital": 200000000.0, + "Statutory Reserve": 3832255.0, + "Retained earnings (accumulated losses)": 27875580.0, + "Available-for-sale reserve": 4308487.0, + "Total other reserves": 4018987.0, + "Equity attributable to owners of parent": 235726822.0, + "Total equity": 235726822.0, + "Total liabilities and equity": 342615913.0 + }, + "income_statement": { + "Revenue": 45377767.0, + "Cost of sales": 34891793.0, + "Gross profit (loss)": 10485974.0, + "Other operating income": 754650.0, + "Total operating income": 11240624.0, + "Selling and distribution expenses": 4526014.0, + "General and administrative expenses": 3964092.0, + "Total operating expenses": 8490106.0, + "Operating profit (loss)": 2750518.0, + "Finance costs": 564431.0, + "Other income (expenses), net": 93985.0, + "Profit (loss) before zakat and income tax from continuing operations": 2280072.0, + "Zakat expenses on continuing operations for period": 370000.0, + "Profit (loss) for period from continuing operations": 1910072.0, + "Profit (loss) for period": 1910072.0, + "Profit (loss), attributable to equity holders of parent company": 1910072.0, + "Basic earnings (loss) per share from continuing operations": 0.0955, + "Total basic earnings (loss) per share": 0.0955 + }, + "comprehensive_income": { + "Profit (loss) for period": 1910072.0, + "Other comprehensive income, available-for-sale financial assets": 1235744.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 1235744.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 1235744.0, + "Total other comprehensive income (loss)": 1235744.0, + "Total comprehensive income (loss) for period": 3145816.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 3145816.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2280072.0, + "Profit (loss) for period before zakat and income tax": 2280072.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2397460.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 53585.0, + "Adjustments for finance costs": 564431.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 3472.0, + "Adjustment for provision of employees' terminal benefit": 163778.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2577184.0, + "Operating cash flow before working capital changes": 4857256.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 1087005.0, + "Adjustments for increase (decrease) in trade accounts payable": 367211.0, + "Adjustments for increase (decrease) in accrued expenses": 2399854.0, + "Proceed from sales of property, plant and equipment": 3478.0, + "Purchase of property, plant and equipment": 483557.0, + "Purchase of investment properties": 56750.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 3934272.0, + "Net cash flows from (used in) financing activities": 2160732.0, + "Cash and cash equivalents at beginning of period": 20213473.0, + "Cash and cash equivalents at end of period": 15071175.0 + } +} \ No newline at end of file diff --git a/json/4191/1481_4191_2021-11-13_12-25-24_Eng.json b/json/4191/1481_4191_2021-11-13_12-25-24_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8d814a82d63fba11d2260512ae0c1f2e7ddac5a0 --- /dev/null +++ b/json/4191/1481_4191_2021-11-13_12-25-24_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 23902777.0, + "Trade accounts receivable": 34292823.0, + "Prepayments": 15073370.0, + "Inventories": 103309645.0, + "Total": 95338740.0, + "Total current assets": 176578615.0, + "Property, plant and equipment": 81096303.0, + "Assets subject to finance lease": 14208243.0, + "Goodwill": 19704499.0, + "Intangible assets other than goodwill, net": 61258.0, + "Derivative financial instruments/ assets, non-current": 8870272.0, + "Investment properties": 38465569.0, + "Total non-current assets": 162406144.0, + "Total assets": 338984759.0, + "Short term borrowings": 51387267.0, + "Trade accounts payables": 15451464.0, + "Accrued expenses": 20400387.0, + "Finance lease, current": 6279622.0, + "Zakat payable": 1820000.0, + "Total current liabilities": 95338740.0, + "Employees' terminal benefits": 5232699.0, + "Finance leases, non-current": 7442325.0, + "Total non-current liabilities": 12675024.0, + "Total liabilities": 108013764.0, + "Share capital": 200000000.0, + "Statutory Reserve": 3832255.0, + "Retained earnings (accumulated losses)": 23187465.0, + "Available-for-sale reserve": 4240775.0, + "Total other reserves": 3951275.0, + "Equity attributable to owners of parent": 230970995.0, + "Total equity": 230970995.0, + "Total liabilities and equity": 338984759.0 + }, + "income_statement": { + "Revenue": 72948152.0, + "Cost of sales": 55354998.0, + "Gross profit (loss)": 17593154.0, + "Other operating income": 765288.0, + "Total operating income": 18358442.0, + "Selling and distribution expenses": 5118899.0, + "General and administrative expenses": 5790484.0, + "Total operating expenses": 10909383.0, + "Operating profit (loss)": 7449059.0, + "Finance costs": 559925.0, + "Other income (expenses), net": 48413.0, + "Profit (loss) before zakat and income tax from continuing operations": 6937547.0, + "Zakat expenses on continuing operations for period": 1625662.0, + "Profit (loss) for period from continuing operations": 5311885.0, + "Profit (loss) for period": 5311885.0, + "Profit (loss), attributable to equity holders of parent company": 5311885.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 0.2656, + "Total basic earnings (loss) per share": 0.2656 + }, + "comprehensive_income": { + "Profit (loss) for period": 5311885.0, + "Total comprehensive income (loss) for period": 5244173.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 5244173.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 9217619.0, + "Profit (loss) for period before zakat and income tax": 9217619.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 4993279.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 107171.0, + "Adjustments for finance costs": 1124356.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 800000.0, + "Adjustment for provision for slow moving items and inventory shortage": 1593704.0, + "Adjustment for provision of employees' terminal benefit": 357851.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 8984534.0, + "Operating cash flow before working capital changes": 18202153.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 2518155.0, + "Adjustments for increase (decrease) in trade accounts payable": 7578467.0, + "Adjustments for increase (decrease) in accrued expenses": 982262.0, + "Net increase (decrease) due to working capital changes": 3603005.0, + "Net cash flows from (used in) operations": 21805158.0, + "Zakat paid, classified as operating activities": 2817320.0, + "Net cash flows from (used in) operating activities": 18987838.0, + "Proceed from sales of property, plant and equipment": 3478.0, + "Purchase of property, plant and equipment": 1280759.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 10861159.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 3689304.0, + "Net increase (decrease) in cash and cash equivalents": 3689304.0, + "Cash and cash equivalents at beginning of period": 20213473.0, + "Cash and cash equivalents at end of period": 23902777.0 + } +} \ No newline at end of file diff --git a/json/4191/1481_4191_2022-02-16_16-10-02_Eng.json b/json/4191/1481_4191_2022-02-16_16-10-02_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..33fe767e9bc4f0e4828775fad2c51174ce5f1df2 --- /dev/null +++ b/json/4191/1481_4191_2022-02-16_16-10-02_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-10-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 10053255.0, + "Trade accounts receivable": 42828731.0, + "Prepayments": 19493218.0, + "Inventories": 89467335.0, + "Total": 72796196.0, + "Total current assets": 161842539.0, + "Property, plant and equipment": 81424948.0, + "Assets subject to finance lease": 13264983.0, + "Goodwill": 19704499.0, + "Intangible assets other than goodwill, net": 12651.0, + "Derivative financial instruments/ assets, non-current": 8328576.0, + "Investment properties": 38363245.0, + "Total non-current assets": 161098902.0, + "Total assets": 322941441.0, + "Short term borrowings": 43092069.0, + "Trade accounts payables": 10143148.0, + "Accrued expenses": 12190780.0, + "Finance lease, current": 4900199.0, + "Zakat payable": 2470000.0, + "Total current liabilities": 72796196.0, + "Employees' terminal benefits": 5873613.0, + "Finance leases, non-current": 6643031.0, + "Total non-current liabilities": 12516644.0, + "Total liabilities": 85312840.0, + "Share capital": 200000000.0, + "Statutory Reserve": 3832255.0, + "Retained earnings (accumulated losses)": 30386767.0, + "Available-for-sale reserve": 3699079.0, + "Total other reserves": 3409579.0, + "Equity attributable to owners of parent": 237628601.0, + "Total equity": 237628601.0, + "Total liabilities and equity": 322941441.0 + }, + "income_statement": { + "Revenue": 90458961.0, + "Cost of sales": 71087977.0, + "Gross profit (loss)": 19370984.0, + "Other operating income": 724338.0, + "Total operating income": 20095322.0, + "Selling and distribution expenses": 5368963.0, + "General and administrative expenses": 5819675.0, + "Total operating expenses": 11188638.0, + "Operating profit (loss)": 8906684.0, + "Finance costs": 488931.0, + "Other income (expenses), net": 78470.0, + "Profit (loss) before zakat and income tax from continuing operations": 8496223.0, + "Zakat expenses on continuing operations for period": 1296921.0, + "Profit (loss) for period from continuing operations": 7199302.0, + "Profit (loss) for period": 7199302.0, + "Profit (loss), attributable to equity holders of parent company": 7199302.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 0.36, + "Total basic earnings (loss) per share": 0.36 + }, + "comprehensive_income": { + "Profit (loss) for period": 7199302.0, + "Total comprehensive income (loss) for period": 6657606.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 6657606.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 17713842.0, + "Profit (loss) for period before zakat and income tax": 17713842.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7735872.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 161088.0, + "Adjustments for finance costs": 1613287.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 800000.0, + "Adjustment for provision for slow moving items and inventory shortage": 3083029.0, + "Adjustment for provision of employees' terminal benefit": 998765.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 14422179.0, + "Operating cash flow before working capital changes": 32136021.0, + "Adjustments for decrease (increase) in inventories": 5798345.0, + "Adjustments for increase (decrease) in trade accounts payable": 2270151.0, + "Adjustments for increase (decrease) in accrued expenses": 2772655.0, + "Net cash flows from (used in) operations": 31278391.0, + "Zakat paid, classified as operating activities": 3464241.0, + "Net cash flows from (used in) operating activities": 27814150.0, + "Proceed from sales of property, plant and equipment": 13912.0, + "Purchase of property, plant and equipment": 2443110.0, + "Expenditure on other intangible assets": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 19156357.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 10000000.0, + "Cash and cash equivalents at beginning of period": 20213473.0, + "Cash and cash equivalents at end of period": 10053255.0 + } +} \ No newline at end of file diff --git a/json/4191/1481_4191_2022-07-17_15-27-14_Eng.json b/json/4191/1481_4191_2022-07-17_15-27-14_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b7e18803e9d096182ffc2cac95615c5afb27ad9e --- /dev/null +++ b/json/4191/1481_4191_2022-07-17_15-27-14_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 8512401.0, + "Trade accounts receivable": 33221552.0, + "Prepayments": 26187360.0, + "Inventories": 89115646.0, + "Total": 60503255.0, + "Total current assets": 157036959.0, + "Property, plant and equipment": 81708303.0, + "Assets subject to finance lease": 12638457.0, + "Goodwill": 12402482.0, + "Intangible assets other than goodwill, net": 4647.0, + "Derivative financial instruments/ assets, non-current": 8337040.0, + "Investment properties": 38260921.0, + "Total non-current assets": 153351850.0, + "Total assets": 310388809.0, + "Short term borrowings": 29168302.0, + "Trade accounts payables": 12661595.0, + "Accrued expenses": 10469375.0, + "Finance lease, current": 5245421.0, + "Zakat payable": 2958562.0, + "Total current liabilities": 60503255.0, + "Employees' terminal benefits": 6253792.0, + "Finance leases, non-current": 5931347.0, + "Total non-current liabilities": 12185139.0, + "Total liabilities": 72688394.0, + "Share capital": 200000000.0, + "Statutory Reserve": 5342552.0, + "Retained earnings (accumulated losses)": 29558183.0, + "Available-for-sale reserve": 3707543.0, + "Total other reserves": 2799680.0, + "Equity attributable to owners of parent": 237700415.0, + "Non-controlling interests": 0.0, + "Total equity": 237700415.0, + "Total liabilities and equity": 310388809.0 + }, + "income_statement": { + "Revenue": 282295052.0, + "Cost of sales": 217435073.0, + "Gross profit (loss)": 64859979.0, + "Other operating income": 2964535.0, + "Total operating income": 67824514.0, + "Selling and distribution expenses": 22357966.0, + "General and administrative expenses": 19981247.0, + "Total operating expenses": 42339213.0, + "Operating profit (loss)": 25485301.0, + "Finance costs": 1951359.0, + "Profit (loss) before zakat and income tax from continuing operations": 18884117.0, + "Zakat expenses on continuing operations for period": 3781145.0, + "Profit (loss) for period from continuing operations": 15102972.0, + "Profit (loss) for period": 15102972.0, + "Profit (loss), attributable to equity holders of parent company": 15102972.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 0.7551, + "Total basic earnings (loss) per share": 0.7551, + "Share closing price at the last trading day of financial year (in numbers)": 38.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 15102972.0, + "Other comprehensive income, available-for-sale financial assets": 634800.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 634800.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 634800.0, + "Total other comprehensive income (loss)": 16437.0, + "Total comprehensive income (loss) for period": 15119409.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 15119409.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 18884117.0, + "Profit (loss) for period before zakat and income tax": 18884117.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 10453841.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 169092.0, + "Adjustments for finance costs": 1951359.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 800000.0, + "Adjustment for provision for slow moving items and inventory shortage": 1840544.0, + "Adjustment for provision of employees' terminal benefit": 886041.0, + "Adjustments for impairment of goodwill": 7302017.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 209507.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 23763985.0, + "Operating cash flow before working capital changes": 42648102.0, + "Adjustments for decrease (increase) in inventories": 7392519.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 3589426.0, + "Adjustments for increase (decrease) in trade accounts payable": 4788598.0, + "Adjustments for increase (decrease) in accrued expenses": 1029279.0, + "Net increase (decrease) due to working capital changes": 4114474.0, + "Net cash flows from (used in) operations": 46762576.0, + "Zakat paid, classified as operating activities": 3464241.0, + "Net cash flows from (used in) operating activities": 43298335.0, + "Proceed from sales of property, plant and equipment": 20870.0, + "Purchase of property, plant and equipment": 3660418.0, + "Expenditure on other intangible assets": 5310.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 81555659.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 114635783.0, + "Repayments of finance lease liabilities": 8274425.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 10000000.0, + "Cash and cash equivalents at beginning of period": 20213473.0 + } +} \ No newline at end of file diff --git a/json/4191/1481_4191_2022-11-14_16-56-40_Eng.json b/json/4191/1481_4191_2022-11-14_16-56-40_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d4a26216c8a62debb47dc0b605ef0824188df9bc --- /dev/null +++ b/json/4191/1481_4191_2022-11-14_16-56-40_Eng.json @@ -0,0 +1,102 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 10028453.0, + "Trade accounts receivable": 28477950.0, + "Prepayments": 26494692.0, + "Inventories": 116298413.0, + "Total": 79344781.0, + "Total current assets": 181299508.0, + "Property, plant and equipment": 81491904.0, + "Assets subject to finance lease": 10747961.0, + "Goodwill": 12402482.0, + "Intangible assets other than goodwill, net": 4315.0, + "Derivative financial instruments/ assets, non-current": 6881232.0, + "Investment properties": 38158598.0, + "Total non-current assets": 149686492.0, + "Total assets": 330986000.0, + "Short term borrowings": 45559219.0, + "Trade accounts payables": 16109412.0, + "Accrued expenses": 8946065.0, + "Finance lease, current": 5021523.0, + "Zakat payable": 3708562.0, + "Total current liabilities": 79344781.0, + "Employees' terminal benefits": 6445754.0, + "Finance leases, non-current": 4636288.0, + "Total non-current liabilities": 11082042.0, + "Total liabilities": 90426823.0, + "Share capital": 200000000.0, + "Statutory Reserve": 5342552.0, + "Retained earnings (accumulated losses)": 33872753.0, + "Available-for-sale reserve": 2251735.0, + "Total other reserves": 1343872.0, + "Equity attributable to owners of parent": 240559177.0, + "Total equity": 240559177.0, + "Total liabilities and equity": 330986000.0 + }, + "income_statement": { + "Revenue": 62942996.0, + "Cost of sales": 46513478.0, + "Gross profit (loss)": 16429518.0, + "Other operating income": 719921.0, + "Total operating income": 17149439.0, + "Selling and distribution expenses": 6065229.0, + "General and administrative expenses": 5707009.0, + "Total operating expenses": 11772238.0, + "Operating profit (loss)": 5377201.0, + "Finance costs": 401471.0, + "Other income (expenses), net": 88840.0, + "Profit (loss) before zakat and income tax from continuing operations": 5064570.0, + "Zakat expenses on continuing operations for period": 750000.0, + "Profit (loss) for period from continuing operations": 4314570.0, + "Profit (loss) for period": 4314570.0, + "Profit (loss), attributable to equity holders of parent company": 4314570.0, + "Basic earnings (loss) per share from continuing operations": 0.2157, + "Total basic earnings (loss) per share": 0.2157 + }, + "comprehensive_income": { + "Profit (loss) for period": 4314570.0, + "Total comprehensive income (loss) for period": 2858762.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 2858762.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 5064570.0, + "Profit (loss) for period before zakat and income tax": 5064570.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2803921.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 332.0, + "Adjustments for finance costs": 401471.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 776051.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision for slow moving items and inventory shortage": 1124930.0, + "Adjustment for provision of employees' terminal benefit": 212211.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 5318916.0, + "Operating cash flow before working capital changes": 10383486.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 3967551.0, + "Adjustments for increase (decrease) in trade accounts payable": 3447817.0, + "Purchase of property, plant and equipment": 594703.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 16390917.0, + "Net cash flows from (used in) financing activities": 14747551.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 1516052.0, + "Net increase (decrease) in cash and cash equivalents": 1516052.0, + "Cash and cash equivalents at beginning of period": 8512401.0, + "Cash and cash equivalents at end of period": 10028453.0 + } +} \ No newline at end of file diff --git a/json/4191/1481_4191_2022-11-21_13-18-03_Eng.json b/json/4191/1481_4191_2022-11-21_13-18-03_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c00ef75b34cea65fb4497894671d9137c1a6fc14 --- /dev/null +++ b/json/4191/1481_4191_2022-11-21_13-18-03_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 21126743.0, + "Trade accounts receivable": 29356288.0, + "Prepayments": 18786762.0, + "Inventories": 113859553.0, + "Total": 78516219.0, + "Total current assets": 183129346.0, + "Property, plant and equipment": 81199933.0, + "Assets subject to finance lease": 14165621.0, + "Goodwill": 12402482.0, + "Intangible assets other than goodwill, net": 3983.0, + "Derivative financial instruments/ assets, non-current": 7067440.0, + "Investment properties": 38056274.0, + "Total non-current assets": 152895733.0, + "Total assets": 336025079.0, + "Short term borrowings": 31347450.0, + "Trade accounts payables": 19216539.0, + "Accrued expenses": 10247015.0, + "Finance lease, current": 5755215.0, + "Zakat payable": 1950000.0, + "Dividends payable": 10000000.0, + "Total current liabilities": 78516219.0, + "Employees' terminal benefits": 6605424.0, + "Finance leases, non-current": 7347948.0, + "Total non-current liabilities": 13953372.0, + "Total liabilities": 92469591.0, + "Share capital": 200000000.0, + "Statutory Reserve": 5342552.0, + "Retained earnings (accumulated losses)": 36682856.0, + "Available-for-sale reserve": 2437943.0, + "Total other reserves": 1530080.0, + "Equity attributable to owners of parent": 243555488.0, + "Total equity": 243555488.0, + "Total liabilities and equity": 336025079.0 + }, + "income_statement": { + "Revenue": 101776617.0, + "Cost of sales": 74694626.0, + "Gross profit (loss)": 27081991.0, + "Other operating income": 732628.0, + "Total operating income": 27814619.0, + "Selling and distribution expenses": 6266513.0, + "General and administrative expenses": 6822674.0, + "Total operating expenses": 13089187.0, + "Operating profit (loss)": 14725432.0, + "Finance costs": 652089.0, + "Profit (loss) before zakat and income tax from continuing operations": 14010104.0, + "Zakat expenses on continuing operations for period": 1200000.0, + "Profit (loss) for period from continuing operations": 12810104.0, + "Profit (loss) for period": 12810104.0, + "Profit (loss), attributable to equity holders of parent company": 12810104.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 0.6405, + "Total basic earnings (loss) per share": 0.6405 + }, + "comprehensive_income": { + "Profit (loss) for period": 12810104.0, + "Other comprehensive income, available-for-sale financial assets": 186208.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 186208.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 186208.0, + "Total other comprehensive income (loss)": 186208.0, + "Total comprehensive income (loss) for period": 12996312.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 12996312.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 19074673.0, + "Profit (loss) for period before zakat and income tax": 19074673.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5769801.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 664.0, + "Adjustments for finance costs": 1053560.0, + "Adjustment for provision for slow moving items and inventory shortage": 3474930.0, + "Adjustment for provision of employees' terminal benefit": 445629.0, + "Adjustments for other non-cash expenses": 776052.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 11649965.0, + "Operating cash flow before working capital changes": 30724638.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 3089212.0, + "Adjustments for decrease (increase) in prepayment": 7400598.0, + "Adjustments for increase (decrease) in trade accounts payable": 6554944.0, + "Net cash flows from (used in) operations": 18441916.0, + "Zakat paid, classified as operating activities": 2958562.0, + "Net cash flows from (used in) operating activities": 15483354.0, + "Proceed from sales of property, plant and equipment": 11478.0, + "Purchase of property, plant and equipment": 1310095.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2179148.0, + "Repayments of finance lease liabilities": 3749543.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 12614342.0, + "Net increase (decrease) in cash and cash equivalents": 12614342.0, + "Cash and cash equivalents at beginning of period": 8512401.0, + "Cash and cash equivalents at end of period": 21126743.0 + } +} \ No newline at end of file diff --git a/json/4191/1481_4191_2023-03-14_16-59-08_Eng.json b/json/4191/1481_4191_2023-03-14_16-59-08_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4b42b0eb79d3a7aa864abf8357a732c52b8b1033 --- /dev/null +++ b/json/4191/1481_4191_2023-03-14_16-59-08_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-10-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 9166575.0, + "Trade accounts receivable": 24402668.0, + "Prepayments": 20755435.0, + "Inventories": 89869791.0, + "Total": 31919191.0, + "Total current assets": 144194469.0, + "Property, plant and equipment": 81863415.0, + "Assets subject to finance lease": 16942920.0, + "Goodwill": 12402482.0, + "Intangible assets other than goodwill, net": 0.0, + "Derivative financial instruments/ assets, non-current": 6348000.0, + "Investment properties": 37953950.0, + "Total non-current assets": 155510767.0, + "Total assets": 299705236.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 14275569.0, + "Accrued expenses": 9116870.0, + "Finance lease, current": 5576752.0, + "Zakat payable": 2950000.0, + "Total current liabilities": 31919191.0, + "Employees' terminal benefits": 6936620.0, + "Finance leases, non-current": 9998128.0, + "Total non-current liabilities": 16934748.0, + "Total liabilities": 48853939.0, + "Share capital": 200000000.0, + "Statutory Reserve": 5342552.0, + "Retained earnings (accumulated losses)": 44698105.0, + "Available-for-sale reserve": 1718503.0, + "Total other reserves": 810640.0, + "Equity attributable to owners of parent": 250851297.0, + "Total equity": 250851297.0, + "Total liabilities and equity": 299705236.0 + }, + "income_statement": { + "Revenue": 86286674.0, + "Cost of sales": 66198559.0, + "Gross profit (loss)": 20088115.0, + "Other operating income": 781993.0, + "Total operating income": 20870108.0, + "Selling and distribution expenses": 7447582.0, + "General and administrative expenses": 4288104.0, + "Total operating expenses": 11735686.0, + "Operating profit (loss)": 9134422.0, + "Finance costs": 189256.0, + "Other income (expenses), net": 70083.0, + "Profit (loss) before zakat and income tax from continuing operations": 9015249.0, + "Zakat expenses on continuing operations for period": 1000000.0, + "Profit (loss) for period from continuing operations": 8015249.0, + "Profit (loss) for period": 8015249.0, + "Profit (loss), attributable to equity holders of parent company": 8015249.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 0.4008, + "Total basic earnings (loss) per share": 0.4008 + }, + "comprehensive_income": { + "Profit (loss) for period": 8015249.0, + "Total comprehensive income (loss) for period": 7295809.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 7295809.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 28089922.0, + "Profit (loss) for period before zakat and income tax": 28089922.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 8890474.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4647.0, + "Adjustments for finance costs": 1242816.0, + "Adjustment for provision for slow moving items and inventory shortage": 3474930.0, + "Adjustment for provision of employees' terminal benefit": 1401200.0, + "Adjustments for other non-cash expenses": 1276051.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 16063167.0, + "Operating cash flow before working capital changes": 44153089.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 7542833.0, + "Adjustments for decrease (increase) in prepayment": 5431925.0, + "Adjustments for increase (decrease) in trade accounts payable": 1613974.0, + "Net increase (decrease) due to working capital changes": 7480551.0, + "Net cash flows from (used in) operations": 51633640.0, + "Zakat paid, classified as operating activities": 2958562.0, + "Net cash flows from (used in) operating activities": 48675078.0, + "Proceed from sales of property, plant and equipment": 35650.0, + "Purchase of property, plant and equipment": 2964358.0, + "Dividends received, classified as investing activities": 243340.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 29168302.0, + "Repayments of finance lease liabilities": 6167234.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 10000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 654174.0, + "Net increase (decrease) in cash and cash equivalents": 654174.0, + "Cash and cash equivalents at beginning of period": 8512401.0, + "Cash and cash equivalents at end of period": 9166575.0 + } +} \ No newline at end of file diff --git a/json/4191/1481_4191_2023-09-10_09-35-35_Eng.json b/json/4191/1481_4191_2023-09-10_09-35-35_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f0e45699ca32b7a923239260413bbf30615d71d9 --- /dev/null +++ b/json/4191/1481_4191_2023-09-10_09-35-35_Eng.json @@ -0,0 +1,97 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 9168997.0, + "Trade accounts receivable": 20572500.0, + "Prepayments": 23675786.0, + "Inventories": 89291086.0, + "Total": 25082097.0, + "Total current assets": 142708369.0, + "Property, plant and equipment": 81633268.0, + "Assets subject to finance lease": 15361426.0, + "Derivative financial instruments/ assets, non-current": 6999728.0, + "Investment properties": 39516513.0, + "Total non-current assets": 143510935.0, + "Total assets": 286219304.0, + "Trade accounts payables": 7519965.0, + "Accrued expenses": 7153344.0, + "Finance lease, current": 6316902.0, + "Zakat payable": 4091886.0, + "Total current liabilities": 25082097.0, + "Employees' terminal benefits": 7693730.0, + "Finance leases, non-current": 7832047.0, + "Total non-current liabilities": 15525777.0, + "Total liabilities": 40607874.0, + "Share capital": 200000000.0, + "Statutory Reserve": 7034174.0, + "Retained earnings (accumulated losses)": 37472641.0, + "Available-for-sale reserve": 2370231.0, + "Total other reserves": 1104615.0, + "Equity attributable to owners of parent": 245611430.0, + "Total equity": 245611430.0, + "Total liabilities and equity": 286219304.0 + }, + "income_statement": { + "Revenue": 49888615.0, + "Cost of sales": 36179224.0, + "Gross profit (loss)": 13709391.0, + "Other operating income": 872072.0, + "Total operating income": 14581463.0, + "Selling and distribution expenses": 6599791.0, + "General and administrative expenses": 4605624.0, + "Total operating expenses": 11205415.0, + "Operating profit (loss)": 3376048.0, + "Finance costs": 240966.0, + "Other income (expenses), net": 124782.0, + "Profit (loss) before zakat and income tax from continuing operations": 3259864.0, + "Zakat expenses on continuing operations for period": 570000.0, + "Profit (loss) for period from continuing operations": 2689864.0, + "Profit (loss) for period": 2689864.0, + "Profit (loss), attributable to equity holders of parent company": 2689864.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 0.1345, + "Total basic earnings (loss) per share": 0.1345 + }, + "comprehensive_income": { + "Profit (loss) for period": 2689864.0, + "Other comprehensive income, available-for-sale financial assets": 101568.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 101568.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 101568.0, + "Total other comprehensive income (loss)": 101568.0, + "Total comprehensive income (loss) for period": 2791432.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 2791432.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 3259864.0, + "Profit (loss) for period before zakat and income tax": 3259864.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3325218.0, + "Adjustments for finance costs": 240966.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 13120.0, + "Adjustment for provision of employees' terminal benefit": 265367.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3818431.0, + "Operating cash flow before working capital changes": 7078295.0, + "Proceed from sales of property, plant and equipment": 56446.0, + "Purchase of property, plant and equipment": 769772.0, + "Expenditure on investment property under construction": 442200.0, + "Cash and cash equivalents at beginning of period": 21228355.0, + "Cash and cash equivalents at end of period": 9168997.0 + } +} \ No newline at end of file diff --git a/json/4191/1481_4191_2023-11-21_10-14-17_Eng.json b/json/4191/1481_4191_2023-11-21_10-14-17_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..01525886046c2968ef52dbbe2c5e9cf4b0c0c25a --- /dev/null +++ b/json/4191/1481_4191_2023-11-21_10-14-17_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 33349848.0, + "Trade accounts receivable": 32038627.0, + "Prepayments": 15766191.0, + "Inventories": 82718129.0, + "Total": 66529120.0, + "Total current assets": 163872795.0, + "Property, plant and equipment": 92157571.0, + "Assets subject to finance lease": 15050629.0, + "Goodwill": 0.0, + "Intangible assets other than goodwill, net": 1294633.0, + "Derivative financial instruments/ assets, non-current": 6136400.0, + "Investment properties": 40344852.0, + "Total non-current assets": 154984085.0, + "Total assets": 318856880.0, + "Short term borrowings": 32499216.0, + "Trade accounts payables": 15987895.0, + "Accrued expenses": 9619768.0, + "Finance lease, current": 6430101.0, + "Zakat payable": 1992140.0, + "Total current liabilities": 66529120.0, + "Employees' terminal benefits": 7641594.0, + "Finance leases, non-current": 6888625.0, + "Total non-current liabilities": 14530219.0, + "Total liabilities": 81059339.0, + "Share capital": 200000000.0, + "Statutory Reserve": 7034174.0, + "Retained earnings (accumulated losses)": 30522080.0, + "Available-for-sale reserve": 1506903.0, + "Total other reserves": 241287.0, + "Equity attributable to owners of parent": 237797541.0, + "Total equity": 237797541.0, + "Total liabilities and equity": 318856880.0 + }, + "income_statement": { + "Revenue": 89055170.0, + "Cost of sales": 62797214.0, + "Gross profit (loss)": 26257956.0, + "Other operating income": 1013648.0, + "Total operating income": 27271604.0, + "Selling and distribution expenses": 7722323.0, + "General and administrative expenses": 5457800.0, + "Total operating expenses": 13180123.0, + "Operating profit (loss)": 14091481.0, + "Finance costs": 254095.0, + "Finance income": 96732.0, + "Other income (expenses), net": 135321.0, + "Profit (loss) before zakat and income tax from continuing operations": 14069439.0, + "Zakat expenses on continuing operations for period": 1020000.0, + "Profit (loss) for period from continuing operations": 13049439.0, + "Profit (loss) for period": 13049439.0, + "Profit (loss), attributable to equity holders of parent company": 13049439.0, + "Basic earnings (loss) per share from continuing operations": 0.6525, + "Total basic earnings (loss) per share": 0.6525 + }, + "comprehensive_income": { + "Profit (loss) for period": 13049439.0, + "Total comprehensive income (loss) for period": 12186111.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 12186111.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 17329303.0, + "Profit (loss) for period before zakat and income tax": 17329303.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 6625991.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 24427.0, + "Adjustments for finance costs": 495061.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 14941.0, + "Adjustment for provision of employees' terminal benefit": 564041.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 7694579.0, + "Operating cash flow before working capital changes": 25023882.0, + "Adjustments for decrease (increase) in inventories": 3320545.0, + "Adjustments for decrease (increase) in prepayment": 1456789.0, + "Adjustments for increase (decrease) in trade accounts payable": 5740680.0, + "Adjustments for increase (decrease) in accrued expenses": 783489.0, + "Net cash flows from (used in) operations": 22456070.0, + "Zakat paid, classified as operating activities": 3119746.0, + "Net cash flows from (used in) operating activities": 19336324.0, + "Proceed from sales of property, plant and equipment": 59141.0, + "Purchase of property, plant and equipment": 12230565.0, + "Expenditure on other intangible assets": 1319060.0, + "Expenditure on investment property under construction": 1372862.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 32499216.0, + "Repayments of finance lease liabilities": 4850701.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 20000000.0, + "Net cash flows from (used in) financing activities": 7648515.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 12121493.0, + "Net increase (decrease) in cash and cash equivalents": 12121493.0, + "Cash and cash equivalents at beginning of period": 21228355.0, + "Cash and cash equivalents at end of period": 33349848.0 + } +} \ No newline at end of file diff --git a/json/4191/1481_4191_2024-03-10_16-12-46_Eng.json b/json/4191/1481_4191_2024-03-10_16-12-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6d2b2541238abba2c97e4a1edaa47a27fcc5fb36 --- /dev/null +++ b/json/4191/1481_4191_2024-03-10_16-12-46_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-10-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 7751367.0, + "Trade accounts receivable": 24054854.0, + "Prepayments": 20909423.0, + "Inventories": 77445777.0, + "Total": 65140266.0, + "Total current assets": 130161421.0, + "Property, plant and equipment": 122696131.0, + "Assets subject to finance lease": 13494067.0, + "Intangible assets other than goodwill, net": 1359644.0, + "Derivative financial instruments/ assets, non-current": 6593456.0, + "Investment properties": 41241139.0, + "Total non-current assets": 185384437.0, + "Total assets": 315545858.0, + "Short term borrowings": 30200000.0, + "Trade accounts payables": 15028348.0, + "Accrued expenses": 10714513.0, + "Finance lease, current": 6251700.0, + "Zakat payable": 2945705.0, + "Total current liabilities": 65140266.0, + "Employees' terminal benefits": 8016155.0, + "Finance leases, non-current": 5587951.0, + "Total non-current liabilities": 13604106.0, + "Total liabilities": 78744372.0, + "Share capital": 200000000.0, + "Retained earnings (accumulated losses)": 36103143.0, + "Available-for-sale reserve": 1963959.0, + "Total other reserves": 698343.0, + "Equity attributable to owners of parent": 236801486.0, + "Total equity": 236801486.0, + "Total liabilities and equity": 315545858.0 + }, + "income_statement": { + "Revenue": 75057066.0, + "Cost of sales": 52837669.0, + "Gross profit (loss)": 22219397.0, + "Other operating income": 998898.0, + "Total operating income": 23218295.0, + "Selling and distribution expenses": 7384944.0, + "General and administrative expenses": 5617491.0, + "Total operating expenses": 13002435.0, + "Operating profit (loss)": 10215860.0, + "Finance costs": 668319.0, + "Other income (expenses), net": 9348.0, + "Profit (loss) before zakat and income tax from continuing operations": 9556889.0, + "Zakat expenses on continuing operations for period": 1010000.0, + "Profit (loss) for period from continuing operations": 8546889.0, + "Profit (loss) for period": 8546889.0, + "Profit (loss), attributable to equity holders of parent company": 8546889.0, + "Basic earnings (loss) per share from continuing operations": 0.4273, + "Total basic earnings (loss) per share": 0.4273, + "Weighted average number of equity shares outstanding": 20000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 8546889.0, + "Other comprehensive income, available-for-sale financial assets": 457056.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 457056.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 457056.0, + "Total other comprehensive income (loss)": 457056.0, + "Total comprehensive income (loss) for period": 9003945.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 9003945.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 26886192.0, + "Profit (loss) for period before zakat and income tax": 26886192.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 9844115.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 134349.0, + "Adjustments for finance costs": 1163380.0, + "Adjustment for provision of employees' terminal benefit": 945829.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 12189748.0, + "Operating cash flow before working capital changes": 39075940.0, + "Adjustments for decrease (increase) in inventories": 8592897.0, + "Adjustments for increase (decrease) in trade accounts payable": 4781133.0, + "Adjustments for increase (decrease) in accrued expenses": 1572960.0, + "Net increase (decrease) due to working capital changes": 5175726.0, + "Net cash flows from (used in) operations": 44251666.0, + "Zakat paid, classified as operating activities": 3176181.0, + "Net cash flows from (used in) operating activities": 41075485.0, + "Proceed from sales of property, plant and equipment": 64402.0, + "Purchase of property, plant and equipment": 43814181.0, + "Purchase of financial assets": 1493993.0, + "Expenditure on investment property under construction": 2371473.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 36200000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 6000000.0, + "Repayments of finance lease liabilities": 7137228.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 30000000.0, + "Cash and cash equivalents at beginning of period": 21228355.0, + "Cash and cash equivalents at end of period": 7751367.0 + } +} \ No newline at end of file diff --git a/json/4191/1481_4191_2024-08-22_14-45-38_Eng.json b/json/4191/1481_4191_2024-08-22_14-45-38_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..87aa60447ade8020be44de893df1ca8a773b11ee --- /dev/null +++ b/json/4191/1481_4191_2024-08-22_14-45-38_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 3970427.0, + "Trade accounts receivable": 31465757.0, + "Prepayments": 17997677.0, + "Inventories": 82824506.0, + "Total": 67106312.0, + "Total current assets": 136258367.0, + "Property, plant and equipment": 121342492.0, + "Assets subject to finance lease": 12321925.0, + "Intangible assets other than goodwill, net": 1282351.0, + "Derivative financial instruments/ assets, non-current": 6136400.0, + "Investment properties": 41710539.0, + "Total non-current assets": 182793707.0, + "Total assets": 319052074.0, + "Short term borrowings": 0.0, + "Trade accounts payables": 19246784.0, + "Accrued expenses": 11232919.0, + "Finance lease, current": 5620362.0, + "Zakat payable": 2621459.0, + "Murabahas, current": 28384788.0, + "Total current liabilities": 67106312.0, + "Employees' terminal benefits": 8331522.0, + "Finance leases, non-current": 4586631.0, + "Total non-current liabilities": 12918153.0, + "Total liabilities": 80024465.0, + "Share capital": 200000000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 38753508.0, + "Available-for-sale reserve": 1506903.0, + "Total other reserves": 274101.0, + "Equity attributable to owners of parent": 239027609.0, + "Total equity": 239027609.0, + "Total liabilities and equity": 319052074.0 + }, + "income_statement": { + "Revenue": 270489551.0, + "Cost of sales": 194077919.0, + "Gross profit (loss)": 76411632.0, + "Other operating income": 3977754.0, + "Total operating income": 80389386.0, + "Selling and distribution expenses": 29792315.0, + "General and administrative expenses": 21926489.0, + "Total operating expenses": 51718804.0, + "Operating profit (loss)": 28670582.0, + "Finance costs": 1935396.0, + "Other income (expenses), net": 2477125.0, + "Profit (loss) before zakat and income tax from continuing operations": 29212311.0, + "Zakat expenses on continuing operations for period": 2275754.0, + "Profit (loss) for period from continuing operations": 26936557.0, + "Profit (loss) for period": 26936557.0, + "Profit (loss), attributable to equity holders of parent company": 26936557.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 1.3468, + "Total basic earnings (loss) per share": 1.3468, + "Share closing price at the last trading day of financial year (in numbers)": 29.65 + }, + "comprehensive_income": { + "Profit (loss) for period": 26936557.0, + "Remeasurement gains (losses) on defined benefit plans": 32814.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 32814.0, + "Total comprehensive income (loss) for period": 26207611.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 26207611.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 29212311.0, + "Profit (loss) for period before zakat and income tax": 29212311.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 13092532.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 246521.0, + "Adjustments for finance costs": 1935396.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 750000.0, + "Adjustment for provision of employees' terminal benefit": 1349630.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 15396503.0, + "Operating cash flow before working capital changes": 44608814.0, + "Adjustments for decrease (increase) in inventories": 5522593.0, + "Adjustments for increase (decrease) in trade accounts payable": 8999569.0, + "Adjustments for increase (decrease) in accrued expenses": 2241265.0, + "Net increase (decrease) due to working capital changes": 945684.0, + "Net cash flows from (used in) operations": 45554498.0, + "Zakat paid, classified as operating activities": 3176181.0, + "Net cash flows from (used in) operating activities": 42378317.0, + "Proceed from sales of property, plant and equipment": 42739.0, + "Purchase of property, plant and equipment": 43598010.0, + "Expenditure on other intangible assets": 1528872.0, + "Expenditure on investment property under construction": 2943197.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 60884788.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 32500000.0, + "Repayments of finance lease liabilities": 9993693.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 30000000.0, + "Cash and cash equivalents at beginning of period": 21228355.0, + "Cash and cash equivalents at end of period": 3970427.0 + } +} \ No newline at end of file diff --git a/json/4191/1481_4191_2024-11-19_10-21-32_Eng.json b/json/4191/1481_4191_2024-11-19_10-21-32_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e2053a90e42ce4a58a620c4b66b20e8099944030 --- /dev/null +++ b/json/4191/1481_4191_2024-11-19_10-21-32_Eng.json @@ -0,0 +1,98 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 3523744.0, + "Trade accounts receivable": 32404443.0, + "Prepayments": 24900347.0, + "Inventories": 88501238.0, + "Total": 78595780.0, + "Total current assets": 149329772.0, + "Property, plant and equipment": 121684483.0, + "Assets subject to finance lease": 9988250.0, + "Intangible assets other than goodwill, net": 1361711.0, + "Derivative financial instruments/ assets, non-current": 5340784.0, + "Investment properties": 42291193.0, + "Total non-current assets": 180666421.0, + "Total assets": 329996193.0, + "Trade accounts payables": 14665593.0, + "Accrued expenses": 10817585.0, + "Finance lease, current": 5945343.0, + "Zakat payable": 3073014.0, + "Murabahas, current": 44094245.0, + "Total current liabilities": 78595780.0, + "Employees' terminal benefits": 8591443.0, + "Finance leases, non-current": 2618349.0, + "Total non-current liabilities": 11209792.0, + "Total liabilities": 89805572.0, + "Share capital": 200000000.0, + "Retained earnings (accumulated losses)": 40712136.0, + "Available-for-sale reserve": 711287.0, + "Equity attributable to owners of parent": 240190621.0, + "Total equity": 240190621.0, + "Total liabilities and equity": 329996193.0 + }, + "income_statement": { + "Revenue": 48526908.0, + "Cost of sales": 34042163.0, + "Gross profit (loss)": 14484745.0, + "Other operating income": 1071537.0, + "Total operating income": 15556282.0, + "Selling and distribution expenses": 6957025.0, + "General and administrative expenses": 5840489.0, + "Total operating expenses": 12797514.0, + "Operating profit (loss)": 2758768.0, + "Finance costs": 947212.0, + "Other income (expenses), net": 617072.0, + "Profit (loss) before zakat and income tax from continuing operations": 2428628.0, + "Zakat expenses on continuing operations for period": 470000.0, + "Profit (loss) for period from continuing operations": 1958628.0, + "Profit (loss) for period": 1958628.0, + "Profit (loss), attributable to equity holders of parent company": 1958628.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 0.0979, + "Total basic earnings (loss) per share": 0.0979 + }, + "comprehensive_income": { + "Profit (loss) for period": 1958628.0, + "Total comprehensive income (loss) for period": 1163012.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1163012.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2428628.0, + "Profit (loss) for period before zakat and income tax": 2428628.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2995530.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 113297.0, + "Adjustments for finance costs": 947212.0, + "Adjustment for provision of employees' terminal benefit": 323092.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3987915.0, + "Operating cash flow before working capital changes": 6416543.0, + "Zakat paid, classified as operating activities": 18452.0, + "Purchase of property, plant and equipment": 1180391.0, + "Expenditure on other intangible assets": 192657.0, + "Expenditure on investment property under construction": 682978.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 32876245.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 17166788.0, + "Repayments of finance lease liabilities": 1516526.0, + "Net cash flows from (used in) financing activities": 14192931.0, + "Cash and cash equivalents at beginning of period": 3970427.0, + "Cash and cash equivalents at end of period": 3523744.0 + } +} \ No newline at end of file diff --git a/json/4191/1481_4191_2024-11-19_10-22-10_Eng.json b/json/4191/1481_4191_2024-11-19_10-22-10_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..73da5ccfdaa763d83111ba24257428f97ca55061 --- /dev/null +++ b/json/4191/1481_4191_2024-11-19_10-22-10_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 7730522.0, + "Trade accounts receivable": 44755196.0, + "Prepayments": 16394399.0, + "Inventories": 96353637.0, + "Total": 94191226.0, + "Total current assets": 165233754.0, + "Property, plant and equipment": 121735331.0, + "Assets subject to finance lease": 12107828.0, + "Intangible assets other than goodwill, net": 1287647.0, + "Derivative financial instruments/ assets, non-current": 5560848.0, + "Investment properties": 43516084.0, + "Total non-current assets": 184207738.0, + "Total assets": 349441492.0, + "Trade accounts payables": 19811667.0, + "Accrued expenses": 13170395.0, + "Finance lease, current": 4706399.0, + "Zakat payable": 1432255.0, + "Murabahas, current": 55070510.0, + "Total current liabilities": 94191226.0, + "Employees' terminal benefits": 9012905.0, + "Finance leases, non-current": 5177903.0, + "Total non-current liabilities": 14190808.0, + "Total liabilities": 108382034.0, + "Share capital": 200000000.0, + "Retained earnings (accumulated losses)": 41360909.0, + "Available-for-sale reserve": 931351.0, + "Equity attributable to owners of parent": 241059458.0, + "Total equity": 241059458.0, + "Total liabilities and equity": 349441492.0 + }, + "income_statement": { + "Revenue": 87626642.0, + "Cost of sales": 61520895.0, + "Gross profit (loss)": 26105747.0, + "Other operating income": 1074046.0, + "Total operating income": 27179793.0, + "Selling and distribution expenses": 7449800.0, + "General and administrative expenses": 6666164.0, + "Total operating expenses": 14115964.0, + "Operating profit (loss)": 13063829.0, + "Finance costs": 1274666.0, + "Profit (loss) before zakat and income tax from continuing operations": 11678773.0, + "Zakat expenses on continuing operations for period": 1030000.0, + "Profit (loss) for period from continuing operations": 10648773.0, + "Profit (loss) for period": 10648773.0, + "Profit (loss), attributable to equity holders of parent company": 10648773.0, + "Basic earnings (loss) per share from continuing operations": 0.5324, + "Total basic earnings (loss) per share": 0.5324 + }, + "comprehensive_income": { + "Profit (loss) for period": 10648773.0, + "Other comprehensive income, available-for-sale financial assets": 220064.0, + "Total other comprehensive income (loss), available-for-sale financial assets": 220064.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 220064.0, + "Total other comprehensive income (loss)": 220064.0, + "Total comprehensive income (loss) for period": 10868837.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 10868837.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 14107401.0, + "Profit (loss) for period before zakat and income tax": 14107401.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 6052320.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 228318.0, + "Adjustments for finance costs": 2221878.0, + "Adjustment for provision of employees' terminal benefit": 758790.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 9023373.0, + "Operating cash flow before working capital changes": 23130774.0, + "Adjustments for decrease (increase) in prepayment": 1603278.0, + "Adjustments for increase (decrease) in trade accounts payable": 564883.0, + "Adjustments for increase (decrease) in accrued expenses": 1318757.0, + "Net cash flows from (used in) operations": 100942.0, + "Zakat paid, classified as operating activities": 2689204.0, + "Proceed from sales of property, plant and equipment": 12770.0, + "Purchase of property, plant and equipment": 2383631.0, + "Expenditure on other intangible assets": 233614.0, + "Expenditure on investment property under construction": 2010190.0, + "Other inflows (outflows) of cash, classified as investing activities": 143888.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 70070510.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 43384788.0, + "Repayments of finance lease liabilities": 4626304.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 10000000.0, + "Net cash flows from (used in) financing activities": 12059418.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 3760095.0, + "Net increase (decrease) in cash and cash equivalents": 3760095.0, + "Cash and cash equivalents at beginning of period": 3970427.0, + "Cash and cash equivalents at end of period": 7730522.0 + } +} \ No newline at end of file diff --git a/json/4191/1481_4191_2025-08-28_10-12-43_Eng.json b/json/4191/1481_4191_2025-08-28_10-12-43_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..415e2931eb013216617f23e9014f3a683c19f4f6 --- /dev/null +++ b/json/4191/1481_4191_2025-08-28_10-12-43_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 6326116.0, + "Trade accounts receivable": 52141346.0, + "Prepayments": 13409466.0, + "Inventories": 98634348.0, + "Total": 90654159.0, + "Total current assets": 170511276.0, + "Property, plant and equipment": 118543815.0, + "Assets subject to finance lease": 9041289.0, + "Intangible assets other than goodwill, net": 1167667.0, + "Derivative financial instruments/ assets, non-current": 5306928.0, + "Investment properties": 46926937.0, + "Total non-current assets": 180986636.0, + "Total assets": 351497912.0, + "Trade accounts payables": 12093455.0, + "Accrued expenses": 8667749.0, + "Finance lease, current": 1604759.0, + "Zakat payable": 2417777.0, + "Murabahas, current": 65870419.0, + "Total current liabilities": 90654159.0, + "Employees' terminal benefits": 10216107.0, + "Finance leases, non-current": 4976769.0, + "Total non-current liabilities": 15192876.0, + "Total liabilities": 105847035.0, + "Share capital": 200000000.0, + "Retained earnings (accumulated losses)": 46350132.0, + "Available-for-sale reserve": 677431.0, + "Equity attributable to owners of parent": 245650877.0, + "Total equity": 245650877.0, + "Total liabilities and equity": 351497912.0 + }, + "income_statement": { + "Revenue": 58573234.0, + "Cost of sales": 39462637.0, + "Gross profit (loss)": 19110597.0, + "Total operating income": 19110597.0, + "Selling and distribution expenses": 6098703.0, + "General and administrative expenses": 6048895.0, + "Total operating expenses": 12147598.0, + "Operating profit (loss)": 6962999.0, + "Finance costs": 1111901.0, + "Other income (expenses), net": 86111.0, + "Profit (loss) before zakat and income tax from continuing operations": 5937209.0, + "Zakat expenses on continuing operations for period": 470000.0, + "Profit (loss) for period from continuing operations": 5467209.0, + "Profit (loss) for period": 5467209.0, + "Profit (loss), attributable to equity holders of parent company": 5467209.0, + "Profit (loss), attributable to non-controlling interests": 0.0, + "Basic earnings (loss) per share from continuing operations": 0.2734, + "Total basic earnings (loss) per share": 0.2734 + }, + "comprehensive_income": { + "Profit (loss) for period": 5467209.0, + "Total comprehensive income (loss) for period": 5281001.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 5281001.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 5937209.0, + "Profit (loss) for period before zakat and income tax": 5937209.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2889688.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 137294.0, + "Adjustments for finance costs": 1111901.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 4347.0, + "Adjustment for provision of employees' terminal benefit": 409585.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 4544121.0, + "Operating cash flow before working capital changes": 10481330.0, + "Adjustments for decrease (increase) in inventories": 1579256.0, + "Zakat paid, classified as operating activities": 0.0, + "Proceed from sales of property, plant and equipment": 4347.0, + "Purchase of property, plant and equipment": 140019.0, + "Expenditure on investment property under construction": 942000.0, + "Other inflows (outflows) of cash, classified as investing activities": 80408.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 63907013.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 44288890.0, + "Repayments of finance lease liabilities": 2146697.0, + "Net cash flows from (used in) financing activities": 17471426.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 1979415.0, + "Net increase (decrease) in cash and cash equivalents": 1979415.0, + "Cash and cash equivalents at beginning of period": 4346701.0, + "Cash and cash equivalents at end of period": 6326116.0 + } +} \ No newline at end of file diff --git a/json/4191/1481_4191_2025-08-28_10-13-50_Eng.json b/json/4191/1481_4191_2025-08-28_10-13-50_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ea07364b0c26b5fd418560fe5f7c7cc0f94a39a7 --- /dev/null +++ b/json/4191/1481_4191_2025-08-28_10-13-50_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-10-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 30432640.0, + "Trade accounts receivable": 35041898.0, + "Prepayments": 16818243.0, + "Inventories": 93350485.0, + "Total": 103098367.0, + "Total current assets": 175643266.0, + "Property, plant and equipment": 120982911.0, + "Assets subject to finance lease": 10807590.0, + "Intangible assets other than goodwill, net": 1237739.0, + "Derivative financial instruments/ assets, non-current": 5357712.0, + "Investment properties": 44108692.0, + "Total non-current assets": 182494644.0, + "Total assets": 358137910.0, + "Short term borrowings": 74176648.0, + "Trade accounts payables": 10026461.0, + "Accrued expenses": 13065653.0, + "Finance lease, current": 3747350.0, + "Zakat payable": 2082255.0, + "Total current liabilities": 103098367.0, + "Employees' terminal benefits": 9507566.0, + "Finance leases, non-current": 5340798.0, + "Total non-current liabilities": 14848364.0, + "Total liabilities": 117946731.0, + "Share capital": 200000000.0, + "Retained earnings (accumulated losses)": 40695766.0, + "Available-for-sale reserve": 728215.0, + "Equity attributable to owners of parent": 240191179.0, + "Total equity": 240191179.0, + "Total liabilities and equity": 358137910.0 + }, + "income_statement": { + "Revenue": 78327480.0, + "Cost of sales": 54670725.0, + "Gross profit (loss)": 23656755.0, + "Other operating income": 1172393.0, + "Total operating income": 24829148.0, + "Selling and distribution expenses": 7255477.0, + "General and administrative expenses": 6710375.0, + "Total operating expenses": 13965852.0, + "Operating profit (loss)": 10863296.0, + "Finance costs": 1504795.0, + "Other income (expenses), net": 626356.0, + "Profit (loss) before zakat and income tax from continuing operations": 9984857.0, + "Zakat expenses on continuing operations for period": 650000.0, + "Profit (loss) for period from continuing operations": 9334857.0, + "Profit (loss) for period": 9334857.0, + "Profit (loss), attributable to equity holders of parent company": 9334857.0, + "Basic earnings (loss) per share from continuing operations": 0.4667, + "Total basic earnings (loss) per share": 0.4667 + }, + "comprehensive_income": { + "Profit (loss) for period": 9334857.0, + "Total comprehensive income (loss) for period": 9131721.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 9131721.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 24092258.0, + "Profit (loss) for period before zakat and income tax": 24092258.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 9207711.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 349382.0, + "Adjustments for finance costs": 3774826.0, + "Adjustment for provision of employees' terminal benefit": 1305692.0, + "Adjustments for other non-cash expenses": 1030000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 15405453.0, + "Operating cash flow before working capital changes": 39497711.0, + "Adjustments for decrease (increase) in prepayment": 1179434.0, + "Adjustments for increase (decrease) in accrued expenses": 1373119.0, + "Net cash flows from (used in) operations": 15425446.0, + "Zakat paid, classified as operating activities": 2689204.0, + "Net cash flows from (used in) operating activities": 12736242.0, + "Proceed from sales of property, plant and equipment": 33210.0, + "Purchase of property, plant and equipment": 2677211.0, + "Purchase of financial assets": 304770.0, + "Expenditure on investment property under construction": 2705122.0, + "Other inflows (outflows) of cash, classified as investing activities": 253920.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 119322806.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 73530946.0, + "Repayments of finance lease liabilities": 6665916.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 20000000.0, + "Net cash flows from (used in) financing activities": 19125944.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 26462213.0, + "Net increase (decrease) in cash and cash equivalents": 26462213.0, + "Cash and cash equivalents at beginning of period": 3970427.0 + } +} \ No newline at end of file diff --git a/json/4191/1481_4191_2025-08-28_10-19-49_Eng.json b/json/4191/1481_4191_2025-08-28_10-19-49_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..773c3d007e881501476d8f39853e983cb99cb180 --- /dev/null +++ b/json/4191/1481_4191_2025-08-28_10-19-49_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 4346701.0, + "Trade accounts receivable": 38731609.0, + "Prepayments": 12328390.0, + "Inventories": 100213604.0, + "Total": 82005021.0, + "Total current assets": 155620304.0, + "Property, plant and equipment": 119221873.0, + "Assets subject to finance lease": 8934264.0, + "Intangible assets other than goodwill, net": 1304961.0, + "Derivative financial instruments/ assets, non-current": 5493136.0, + "Investment properties": 46094545.0, + "Total non-current assets": 181048779.0, + "Total assets": 336669083.0, + "Trade accounts payables": 20326898.0, + "Accrued expenses": 11129007.0, + "Finance lease, current": 2349043.0, + "Zakat payable": 1947777.0, + "Murabahas, current": 46252296.0, + "Total current liabilities": 82005021.0, + "Employees' terminal benefits": 9871413.0, + "Finance leases, non-current": 4422773.0, + "Total non-current liabilities": 14294186.0, + "Total liabilities": 96299207.0, + "Share capital": 200000000.0, + "Retained earnings (accumulated losses)": 40882923.0, + "Available-for-sale reserve": 863639.0, + "Equity attributable to owners of parent": 240369876.0, + "Total equity": 240369876.0, + "Total liabilities and equity": 336669083.0 + }, + "income_statement": { + "Revenue": 264818853.0, + "Cost of sales": 185480534.0, + "Gross profit (loss)": 79338319.0, + "Other operating income": 4587973.0, + "Total operating income": 83926292.0, + "Selling and distribution expenses": 28786014.0, + "General and administrative expenses": 27212532.0, + "Total operating expenses": 55998546.0, + "Operating profit (loss)": 27927746.0, + "Finance costs": 5232646.0, + "Other income (expenses), net": 1382092.0, + "Profit (loss) before zakat and income tax from continuing operations": 24077192.0, + "Zakat expenses on continuing operations for period": 1947777.0, + "Profit (loss) for period from continuing operations": 22129415.0, + "Profit (loss) for period": 22129415.0, + "Profit (loss), attributable to equity holders of parent company": 22129415.0, + "Basic earnings (loss) per share from continuing operations": 1.1065, + "Total basic earnings (loss) per share": 1.1065, + "Share closing price at the last trading day of financial year (in numbers)": 38.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 22129415.0, + "Total comprehensive income (loss) for period": 21342267.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 21342267.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 200000000.0, + "Equity balance at beginning of period (after adjustments)": 200000000.0, + "Equity balance at end of period": 200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 24077192.0, + "Profit (loss) for period before zakat and income tax": 24077192.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 11970085.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 480159.0, + "Adjustments for finance costs": 5232646.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2519000.0, + "Adjustment for provision for slow moving items and inventory shortage": 50773.0, + "Adjustment for provision of employees' terminal benefit": 1164087.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 67745.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 22546560.0, + "Operating cash flow before working capital changes": 46623752.0, + "Adjustments for decrease (increase) in prepayment": 5376974.0, + "Adjustments for increase (decrease) in trade accounts payable": 1080114.0, + "Net cash flows from (used in) operations": 21556931.0, + "Zakat paid, classified as operating activities": 2689204.0, + "Net cash flows from (used in) operating activities": 18516471.0, + "Proceed from sales of property, plant and equipment": 149314.0, + "Purchase of property, plant and equipment": 3173115.0, + "Expenditure on other intangible assets": 502769.0, + "Expenditure on investment property under construction": 3888061.0, + "Other inflows (outflows) of cash, classified as investing activities": 351256.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 121322806.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 103455298.0, + "Repayments of finance lease liabilities": 8944330.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 20000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 376274.0, + "Net increase (decrease) in cash and cash equivalents": 376274.0 + } +} \ No newline at end of file diff --git a/json/4310/466_4310_2021-05-10_14-54-10_Eng.json b/json/4310/466_4310_2021-05-10_14-54-10_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9251e92a94a1f4478363925900014072cef20601 --- /dev/null +++ b/json/4310/466_4310_2021-05-10_14-54-10_Eng.json @@ -0,0 +1,83 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 225017208.0, + "Short-term deposits": 0.0, + "Trade accounts receivable": 22365991.0, + "Prepayments": 23457459.0, + "Inventory real estate properties": 69068785.0, + "Other current assets": 50313740.0, + "Total": 68955368.0, + "Total current assets": 390223183.0, + "Property, plant and equipment": 49774117.0, + "Intangible assets other than goodwill, net": 784737.0, + "Investment properties": 2573666920.0, + "Other non-current assets": 249935818.0, + "Total non-current assets": 2874161592.0, + "Total assets": 3264384775.0, + "Trade accounts payables": 6159215.0, + "Other accounts payables": 24796409.12, + "Accrued expenses": 19391662.94, + "Zakat payable": 14681492.0, + "Other current liabilities": 3926588.94, + "Total current liabilities": 68955368.0, + "Employees' terminal benefits": 7845514.0, + "Other non-current liabilities": 678937.0, + "Total non-current liabilities": 8524451.0, + "Total liabilities": 77479819.0, + "Share capital": 3393000000.0, + "Equity attributable to owners of parent": 3093588702.0, + "Non-controlling interests": 93316254.0, + "Total equity": 3186904956.0, + "Total liabilities and equity": 3264384775.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3393000000.0, + "Equity balance at beginning of period (after adjustments)": 3393000000.0, + "Equity balance at end of period": 3393000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 308812.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 142932.0, + "Adjustments for finance income": 493185.0, + "Adjustment for provision of employees' terminal benefit": 438792.0, + "Adjustments for other non-cash expenses": 301001.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 49771.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 748123.0, + "Adjustments for increase (decrease) in trade accounts payable": 4063579.0, + "Adjustments for decrease (increase) in inventory real estate properties": 16740005.0, + "Net increase (decrease) due to working capital changes": 7872969.0, + "Net cash flows from (used in) operations": 6933926.0, + "Zakat paid, classified as operating activities": 332421.0, + "Net cash flows from (used in) operating activities": 6601505.0, + "Purchase of property, plant and equipment": 284774.0, + "Proceeds from sale of financial assets": 46000000.0, + "Expenditure on exploration and evaluation assets": 7950778.0, + "Expenditure on other intangible assets": 19688.0, + "Finance income from investing activities": 1300974.0, + "Net cash flows from (used in) investing activities": 39045734.0, + "Cost of raising share capital": 0.0, + "Acquisition of non-controlling interest": 0.0, + "Disposal to non-controlling interest": 0.0, + "Proceeds from exercise of share options": 0.0, + "Proceeds from issuing shares": 0.0, + "Proceeds from issuing other equity instruments": 0.0, + "Payments to acquire or redeem treasury shares": 0.0, + "Payments of other equity instruments": 0.0 + } +} \ No newline at end of file diff --git a/json/4310/466_4310_2021-08-26_15-44-48_Eng.json b/json/4310/466_4310_2021-08-26_15-44-48_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..61de25aa561a3a04c4ef2577eb32c6260802328f --- /dev/null +++ b/json/4310/466_4310_2021-08-26_15-44-48_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 291710200.0, + "Trade accounts receivable": 20302858.0, + "Prepayments": 25763238.0, + "Inventory real estate properties": 64841871.0, + "Other current assets": 52199153.0, + "Total": 43706859.0, + "Total current assets": 454817320.0, + "Property, plant and equipment": 49414466.0, + "Intangible assets other than goodwill, net": 676800.0, + "Investment properties": 2553846733.0, + "Other non-current assets": 241614873.0, + "Total non-current assets": 2845552872.0, + "Total assets": 3300370192.0, + "Trade accounts payables": 6085095.0, + "Accrued expenses": 18586569.0, + "Zakat payable": 6335597.0, + "Other current liabilities": 12699598.0, + "Total current liabilities": 43706859.0, + "Employees' terminal benefits": 8266085.0, + "Long term accounts payable": 55000000.0, + "Other non-current liabilities": 1949910.0, + "Total non-current liabilities": 65215995.0, + "Total liabilities": 108922854.0, + "Share capital": 3393000000.0, + "Equity attributable to owners of parent": 3098360550.0, + "Non-controlling interests": 93086788.0, + "Total equity": 3191447338.0, + "Total liabilities and equity": 3300370192.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 4433383.0, + "Total comprehensive income (loss) for period": 4433383.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 4684648.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3393000000.0, + "Equity balance at beginning of period (after adjustments)": 3393000000.0, + "Equity balance at end of period": 3393000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 5746215.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period before zakat and income tax": 5746215.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 641399.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 250869.0, + "Adjustments for finance costs": 83254.0, + "Adjustments for finance income": 1264118.0, + "Adjustment for provision of employees' terminal benefit": 868472.0, + "Adjustments for other non-cash expenses": 602002.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1181878.0, + "Operating cash flow before working capital changes": 6928093.0, + "Adjustments for decrease (increase) in other current assets": 543999.0, + "Adjustments for increase (decrease) in trade accounts payable": 3989459.0, + "Adjustments for decrease (increase) in inventory real estate properties": 20966919.0, + "Net increase (decrease) due to working capital changes": 3046265.0, + "Net cash flows from (used in) operations": 9974358.0, + "Zakat paid, classified as operating activities": 11678316.0, + "Purchase of property, plant and equipment": 257710.0, + "Proceeds from sale of financial assets": 46000000.0, + "Expenditure on other intangible assets": 19688.0, + "Finance income from investing activities": 1352285.0, + "Purchase of investment properties": 14904557.0, + "Other inflows (outflows) of cash, classified as investing activities": 26773966.0, + "Net cash flows from (used in) investing activities": 58944296.0, + "Acquisition of non-controlling interest": 0.0, + "Disposal to non-controlling interest": 55000000.0, + "Proceeds from exercise of share options": 0.0, + "Proceeds from issuing shares": 0.0, + "Proceeds from issuing other equity instruments": 0.0, + "Payments to acquire or redeem treasury shares": 0.0 + } +} \ No newline at end of file diff --git a/json/4310/466_4310_2021-11-07_12-02-13_Eng.json b/json/4310/466_4310_2021-11-07_12-02-13_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..fdb1cd8b3f55e8cf0bba1cffdb72f929bd824168 --- /dev/null +++ b/json/4310/466_4310_2021-11-07_12-02-13_Eng.json @@ -0,0 +1,88 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 283184726.0, + "Trade accounts receivable": 17664903.0, + "Other receivables": 33918278.0, + "Prepayments": 1505302.0, + "Inventory real estate properties": 64971866.0, + "Other current assets": 53582938.0, + "Total": 38539942.0, + "Total current assets": 454828013.0, + "Property, plant and equipment": 49080217.0, + "Intangible assets other than goodwill, net": 568863.0, + "Investment properties": 2561604233.0, + "Other non-current assets": 227178983.0, + "Total non-current assets": 2838432296.0, + "Total assets": 3293260309.0, + "Trade accounts payables": 4275421.0, + "Accrued expenses": 23253370.0, + "Zakat payable": 9335597.0, + "Other current liabilities": 1675554.0, + "Total current liabilities": 38539942.0, + "Employees' terminal benefits": 8602508.0, + "Finance leases, non-current": 1964197.0, + "Other non-current liabilities": 55000000.0, + "Total non-current liabilities": 65566705.0, + "Total liabilities": 104106647.0, + "Share capital": 3393000000.0, + "Equity attributable to owners of parent": 3095857170.0, + "Non-controlling interests": 93296492.0, + "Total equity": 3189153662.0, + "Total liabilities and equity": 3293260309.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 209703.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3393000000.0, + "Equity balance at beginning of period (after adjustments)": 3393000000.0, + "Equity balance at end of period": 3393000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 6452538.0, + "Profit (loss) for period before zakat and income tax": 6452538.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1440352.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 903002.0, + "Adjustments for finance costs": 111264.0, + "Adjustments for finance income": 1853413.0, + "Adjustment for provision of employees' terminal benefit": 1256078.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1857283.0, + "Operating cash flow before working capital changes": 8309821.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 412879.0, + "Adjustments for decrease (increase) in other current assets": 12755670.0, + "Adjustments for increase (decrease) in trade accounts payable": 2179785.0, + "Adjustments for decrease (increase) in inventory real estate properties": 20836924.0, + "Net increase (decrease) due to working capital changes": 536789.0, + "Net cash flows from (used in) operations": 8846610.0, + "Zakat paid, classified as operating activities": 11678316.0, + "Purchase of property, plant and equipment": 363608.0, + "Proceeds from sale of financial assets": 46000000.0, + "Expenditure on other intangible assets": 19688.0, + "Finance income from investing activities": 2481014.0, + "Purchase of investment properties": 22662057.0, + "Other inflows (outflows) of cash, classified as investing activities": 26773966.0, + "Net cash flows from (used in) investing activities": 52209627.0, + "Disposal to non-controlling interest": 109002.0, + "Repayments of finance lease liabilities": 1284938.0, + "Other inflows (outflows) of cash, classified as financing activities": 55000000.0, + "Net cash flows from (used in) financing activities": 53824064.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 103141693.0, + "Net increase (decrease) in cash and cash equivalents": 103141693.0, + "Cash and cash equivalents at beginning of period": 180043033.0 + } +} \ No newline at end of file diff --git a/json/4310/466_4310_2022-03-31_14-31-27_Eng.json b/json/4310/466_4310_2022-03-31_14-31-27_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0ea99e9bc077473102b2cd806c913baf18ede629 --- /dev/null +++ b/json/4310/466_4310_2022-03-31_14-31-27_Eng.json @@ -0,0 +1,82 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 99652420.0, + "Financial assets, current": 150676588.0, + "Trade accounts receivable": 63126630.0, + "Prepayments": 25738125.0, + "Inventory real estate properties": 67151326.0, + "Other current assets": 4537667.0, + "Total": 62189962.0, + "Total current assets": 410882756.0, + "Property, plant and equipment": 48796461.0, + "Intangible assets other than goodwill, net": 461458.0, + "Investment properties": 2608768661.0, + "Other non-current assets": 225288848.0, + "Total non-current assets": 2883315428.0, + "Total assets": 3294198184.0, + "Trade accounts payables": 8128857.0, + "Accrued expenses": 44286055.0, + "Finance lease, current": 1264363.0, + "Zakat payable": 8510687.0, + "Total current liabilities": 62189962.0, + "Employees' terminal benefits": 8062405.0, + "Finance leases, non-current": 1340901.0, + "Other non-current liabilities": 53589325.0, + "Total non-current liabilities": 62992631.0, + "Total liabilities": 125182593.0, + "Share capital": 3393000000.0, + "Equity attributable to owners of parent": 3076122282.0, + "Non-controlling interests": 92893309.0, + "Total equity": 3169015591.0, + "Total liabilities and equity": 3294198184.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3393000000.0, + "Equity balance at beginning of period (after adjustments)": 3393000000.0, + "Equity balance at end of period": 3393000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1445572.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 466211.0, + "Adjustments for finance costs": 163847.0, + "Adjustments for finance income": 3148217.0, + "Adjustment for provision of employees' terminal benefit": 1759131.0, + "Adjustments for other non-cash income": 28246939.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 23418328.0, + "Adjustments for increase (decrease) in trade accounts payable": 6033221.0, + "Adjustments for increase (decrease) in accrued expenses": 2661436.0, + "Adjustments for decrease (increase) in inventory real estate properties": 18657464.0, + "Net increase (decrease) due to working capital changes": 42152647.0, + "Net cash flows from (used in) operations": 3023567.0, + "Zakat paid, classified as operating activities": 14551268.0, + "Other inflows (outflows) of cash, classified as operating activities": 39429580.0, + "Total other inflows (outflows) of cash, classified as operating activities": 24878312.0, + "Net cash flows from (used in) operating activities": 27901879.0, + "Purchase of property, plant and equipment": 476144.0, + "Purchase of financial assets": 150000000.0, + "Finance income from investing activities": 2559796.0, + "Purchase of investment properties": 60011173.0, + "Other inflows (outflows) of cash, classified as investing activities": 45980312.0, + "Repayments of finance lease liabilities": 1345283.0, + "Other inflows (outflows) of cash, classified as financing activities": 55000000.0, + "Net cash flows from (used in) financing activities": 53654717.0, + "Cash and cash equivalents at beginning of period": 180043033.0, + "Cash and cash equivalents at end of period": 99652420.0 + } +} \ No newline at end of file diff --git a/json/4310/466_4310_2022-05-25_13-17-38_Eng.json b/json/4310/466_4310_2022-05-25_13-17-38_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..73a8f21cafdfc34482c9992ef9cf41d51059f632 --- /dev/null +++ b/json/4310/466_4310_2022-05-25_13-17-38_Eng.json @@ -0,0 +1,79 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 228556259.0, + "Financial assets, current": 58676588.0, + "Trade accounts receivable": 65948136.0, + "Prepayments": 44091265.0, + "Inventory real estate properties": 66203396.0, + "Other current assets": 8490453.0, + "Total": 76151773.0, + "Total current assets": 471966097.0, + "Property, plant and equipment": 48862471.0, + "Intangible assets other than goodwill, net": 140841.0, + "Investment properties": 2711771942.0, + "Other non-current assets": 213613693.0, + "Total non-current assets": 2974388947.0, + "Total assets": 3446355044.0, + "Trade accounts payables": 9910676.0, + "Accrued expenses": 52562039.0, + "Zakat payable": 9880526.0, + "Other current liabilities": 3798532.0, + "Total current liabilities": 76151773.0, + "Debt securities, term loans, borrowings and sukuks in issue": 144917000.0, + "Employees' terminal benefits": 8226522.0, + "Other non-current liabilities": 54779185.0, + "Total non-current liabilities": 207922707.0, + "Total liabilities": 284074480.0, + "Share capital": 3393000000.0, + "Equity attributable to owners of parent": 3069394005.0, + "Non-controlling interests": 92886559.0, + "Total equity": 3162280564.0, + "Total liabilities and equity": 3446355044.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3393000000.0, + "Equity balance at beginning of period (after adjustments)": 3393000000.0, + "Equity balance at end of period": 3393000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 390332.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 295757.0, + "Adjustments for finance costs": 34239.0, + "Adjustments for finance income": 545968.0, + "Adjustment for provision of employees' terminal benefit": 294779.0, + "Adjustments for other non-cash expenses": 161501.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 630640.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 8012937.0, + "Adjustments for increase (decrease) in trade accounts payable": 1781819.0, + "Adjustments for decrease (increase) in inventory real estate properties": 947930.0, + "Purchase of property, plant and equipment": 324322.0, + "Expenditure on other intangible assets": 24860.0, + "Finance income from investing activities": 1003379.0, + "Purchase of investment properties": 89742899.0, + "Other inflows (outflows) of cash, classified as investing activities": 92000000.0, + "Net cash flows from (used in) investing activities": 2911298.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 144917000.0, + "Repayments of finance lease liabilities": 734250.0, + "Net cash flows from (used in) financing activities": 144182750.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 128903839.0, + "Net increase (decrease) in cash and cash equivalents": 128903839.0, + "Cash and cash equivalents at beginning of period": 99652420.0, + "Cash and cash equivalents at end of period": 228556259.0 + } +} \ No newline at end of file diff --git a/json/4310/466_4310_2022-11-15_17-33-57_Eng.json b/json/4310/466_4310_2022-11-15_17-33-57_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3d8d76bdb795a608a08a251906da7aa45153b4ac --- /dev/null +++ b/json/4310/466_4310_2022-11-15_17-33-57_Eng.json @@ -0,0 +1,85 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 152202416.0, + "Financial assets, current": 59640885.0, + "Trade accounts receivable": 56772730.0, + "Prepayments": 59904300.0, + "Inventory real estate properties": 65000734.0, + "Other current assets": 10816284.0, + "Total": 85487854.0, + "Total current assets": 404337349.0, + "Property, plant and equipment": 48139772.0, + "Intangible assets other than goodwill, net": 158500.0, + "Investment properties": 2827700007.0, + "Other non-current assets": 210560170.0, + "Total non-current assets": 3086558449.0, + "Total assets": 3490895798.0, + "Trade accounts payables": 6470189.0, + "Accrued expenses": 67306530.0, + "Finance lease, current": 1964983.0, + "Zakat payable": 5157910.0, + "Other current liabilities": 4588242.0, + "Total current liabilities": 85487854.0, + "Employees' terminal benefits": 8527651.0, + "Finance leases, non-current": 0.0, + "Other non-current liabilities": 238510766.0, + "Total non-current liabilities": 247038417.0, + "Total liabilities": 332526271.0, + "Share capital": 3393000000.0, + "Equity attributable to owners of parent": 3065385340.0, + "Non-controlling interests": 92984187.0, + "Total equity": 3158369527.0, + "Total liabilities and equity": 3490895798.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 4624169.0, + "Total comprehensive income (loss) for period": 4624169.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 4631058.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3393000000.0, + "Equity balance at beginning of period (after adjustments)": 3393000000.0, + "Equity balance at end of period": 3393000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1097150.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 348963.0, + "Adjustments for finance costs": 93968.0, + "Adjustments for finance income": 2072279.0, + "Adjustment for provision of employees' terminal benefit": 870786.0, + "Adjustments for other non-cash expenses": 903001.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 31484571.0, + "Adjustments for decrease (increase) in inventory real estate properties": 2150592.0, + "Adjustments for other current liabilities": 8544606.0, + "Net increase (decrease) due to working capital changes": 76309.0, + "Zakat paid, classified as operating activities": 8003774.0, + "Purchase of property, plant and equipment": 440461.0, + "Purchase of financial assets": 50000000.0, + "Proceeds from sale of financial assets": 50000000.0, + "Expenditure on other intangible assets": 46005.0, + "Finance income from investing activities": 2611988.0, + "Purchase of investment properties": 199867235.0, + "Other inflows (outflows) of cash, classified as investing activities": 92000000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 185138651.0, + "Repayments of finance lease liabilities": 734249.0, + "Net cash flows from (used in) financing activities": 184404402.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 52549996.0, + "Net increase (decrease) in cash and cash equivalents": 52549996.0, + "Cash and cash equivalents at beginning of period": 99652420.0 + } +} \ No newline at end of file diff --git a/json/4310/466_4310_2023-04-03_16-31-13_Eng.json b/json/4310/466_4310_2023-04-03_16-31-13_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4281adb5cd249e02d287584944a91db4b7f58096 --- /dev/null +++ b/json/4310/466_4310_2023-04-03_16-31-13_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 128124482.0, + "Financial assets, current": 49065048.0, + "Trade accounts receivable": 40440325.0, + "Prepayments": 54179504.0, + "Inventory real estate properties": 58151760.0, + "Other current assets": 12355669.0, + "Total": 73124095.0, + "Total current assets": 342316788.0, + "Property, plant and equipment": 48227753.0, + "Intangible assets other than goodwill, net": 189378.0, + "Derivative financial instruments/ assets, non-current": 17145619.0, + "Investment properties": 2901126345.0, + "Other non-current assets": 199728164.0, + "Total non-current assets": 3166417259.0, + "Total assets": 3508734047.0, + "Trade accounts payables": 5193805.0, + "Accrued expenses": 54329689.0, + "Finance lease, current": 1987362.0, + "Zakat payable": 7303900.0, + "Other current liabilities": 4309339.0, + "Total current liabilities": 73124095.0, + "Debt securities, term loans, borrowings and sukuks in issue": 220237162.0, + "Employees' terminal benefits": 9263893.0, + "Other non-current liabilities": 53191815.0, + "Total non-current liabilities": 282692870.0, + "Total liabilities": 355816965.0, + "Share capital": 3393000000.0, + "Cash flow hedge reserve": 2509406.0, + "Total other reserves": 2509406.0, + "Equity attributable to owners of parent": 3059471067.0, + "Non-controlling interests": 93446015.0, + "Total equity": 3152917082.0, + "Total liabilities and equity": 3508734047.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 228111.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 228111.0, + "Gains (losses) on cash flow hedges, net": 2509406.0, + "Total other comprehensive income (loss), cash flow hedges": 2509406.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 2509406.0, + "Total other comprehensive income (loss)": 2737517.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 552706.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3393000000.0, + "Equity balance at beginning of period (after adjustments)": 3393000000.0, + "Equity balance at end of period": 3393000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2292194.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 379023.0, + "Adjustments for finance costs": 116347.0, + "Adjustments for finance income": 4380309.0, + "Adjustment for provision of employees' terminal benefit": 2160442.0, + "Adjustments for unrealised gain on derivative financial instruments": 14636213.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 806492.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 47042987.0, + "Adjustments for increase (decrease) in accrued expenses": 8219884.0, + "Adjustments for decrease (increase) in inventory real estate properties": 8999566.0, + "Adjustments for other current liabilities": 4309339.0, + "Net increase (decrease) due to working capital changes": 29377343.0, + "Net cash flows from (used in) operations": 4076280.0, + "Zakat paid, classified as operating activities": 8003774.0, + "Purchase of property, plant and equipment": 1723486.0, + "Purchase of financial assets": 50000000.0, + "Proceeds from sale of financial assets": 153000000.0, + "Finance income from investing activities": 2991849.0, + "Purchase of investment properties": 290533934.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 220237162.0, + "Repayments of finance lease liabilities": 734249.0, + "Net cash flows from (used in) financing activities": 219502913.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 28472062.0, + "Net increase (decrease) in cash and cash equivalents": 28472062.0 + } +} \ No newline at end of file diff --git a/json/4310/466_4310_2023-05-28_17-56-57_Eng.json b/json/4310/466_4310_2023-05-28_17-56-57_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a54da2354e619a9ec49cba06f94dda8f2ebc5f74 --- /dev/null +++ b/json/4310/466_4310_2023-05-28_17-56-57_Eng.json @@ -0,0 +1,84 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 145422883.0, + "Financial assets, current": 25732215.0, + "Trade accounts receivable": 47429975.0, + "Prepayments": 38206842.0, + "Inventory real estate properties": 54545378.0, + "Other current assets": 9623583.0, + "Total": 89737478.0, + "Total current assets": 320960876.0, + "Property, plant and equipment": 47941788.0, + "Intangible assets other than goodwill, net": 268136.0, + "Derivative financial instruments/ assets, non-current": 10168523.0, + "Investment properties": 2970603151.0, + "Other non-current assets": 194116122.0, + "Total non-current assets": 3223097720.0, + "Total assets": 3544058596.0, + "Trade accounts payables": 11397962.0, + "Accrued expenses": 59687718.0, + "Finance lease, current": 2011680.0, + "Zakat payable": 8636688.0, + "Other current liabilities": 8003430.0, + "Total current liabilities": 89737478.0, + "Debt securities, term loans, borrowings and sukuks in issue": 251333532.0, + "Employees' terminal benefits": 9875270.0, + "Other non-current liabilities": 56320000.0, + "Total non-current liabilities": 317528802.0, + "Total liabilities": 407266280.0, + "Share capital": 3393000000.0, + "Equity attributable to owners of parent": 3043413353.0, + "Non-controlling interests": 93378963.0, + "Total equity": 3136792316.0, + "Total liabilities and equity": 3544058596.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3393000000.0, + "Equity balance at beginning of period (after adjustments)": 3393000000.0, + "Equity balance at end of period": 3393000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 561393.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 17002.0, + "Adjustments for finance costs": 24318.0, + "Adjustments for finance income": 1001246.0, + "Adjustment for provision of employees' terminal benefit": 611377.0, + "Adjustments for other non-cash expenses": 3062018.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3274862.0, + "Adjustments for decrease (increase) in prepayment": 15972662.0, + "Adjustments for decrease (increase) in other current assets": 2732086.0, + "Adjustments for increase (decrease) in trade accounts payable": 6204157.0, + "Adjustments for decrease (increase) in inventory real estate properties": 3606382.0, + "Adjustments for other current liabilities": 6912252.0, + "Net increase (decrease) due to working capital changes": 33209224.0, + "Net cash flows from (used in) operations": 28669204.0, + "Net cash flows from (used in) operating activities": 28669204.0, + "Purchase of property, plant and equipment": 275428.0, + "Expenditure on other intangible assets": 95760.0, + "Finance income from investing activities": 1540953.0, + "Purchase of investment properties": 67336938.0, + "Other inflows (outflows) of cash, classified as investing activities": 23700000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 31096370.0, + "Net cash flows from (used in) financing activities": 31096370.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 17298401.0, + "Net increase (decrease) in cash and cash equivalents": 17298401.0, + "Cash and cash equivalents at beginning of period": 128124482.0, + "Cash and cash equivalents at end of period": 145422883.0 + } +} \ No newline at end of file diff --git a/json/4310/466_4310_2023-08-17_15-10-41_Eng.json b/json/4310/466_4310_2023-08-17_15-10-41_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..56042b525cd54a8243a706e37d4089074fac3343 --- /dev/null +++ b/json/4310/466_4310_2023-08-17_15-10-41_Eng.json @@ -0,0 +1,94 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 145680984.0, + "Trade accounts receivable": 41948168.0, + "Prepayments": 43182478.0, + "Inventory real estate properties": 48159696.0, + "Other current assets": 14073793.0, + "Total": 97617762.0, + "Total current assets": 293045119.0, + "Property, plant and equipment": 47606542.0, + "Intangible assets other than goodwill, net": 353672.0, + "Derivative financial instruments/ assets, non-current": 17147552.0, + "Investment properties": 3103455230.0, + "Other non-current assets": 187332110.0, + "Total non-current assets": 3355895106.0, + "Total assets": 3648940225.0, + "Trade accounts payables": 8905540.0, + "Accrued expenses": 80791565.0, + "Finance lease, current": 2035998.0, + "Zakat payable": 2606825.0, + "Other current liabilities": 3277834.0, + "Total current liabilities": 97617762.0, + "Debt securities, term loans, borrowings and sukuks in issue": 343430972.0, + "Employees' terminal benefits": 10133171.0, + "Other non-current liabilities": 56870000.0, + "Total non-current liabilities": 410434143.0, + "Total liabilities": 508051905.0, + "Share capital": 3393000000.0, + "Cash flow hedge reserve": 1207641.0, + "Total other reserves": 1207641.0, + "Equity attributable to owners of parent": 3047570216.0, + "Non-controlling interests": 93318104.0, + "Total equity": 3140888320.0, + "Total liabilities and equity": 3648940225.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Gains (losses) on cash flow hedges, net": 5675331.0, + "Total other comprehensive income (loss), cash flow hedges": 5675331.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 5675331.0, + "Total other comprehensive income (loss)": 5675331.0, + "Total comprehensive income (loss) for period": 4096004.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 4156863.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3393000000.0, + "Equity balance at beginning of period (after adjustments)": 3393000000.0, + "Equity balance at end of period": 3393000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1142963.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 36587.0, + "Adjustments for finance costs": 48636.0, + "Adjustments for finance income": 1930953.0, + "Adjustment for provision of employees' terminal benefit": 1215265.0, + "Adjustments for other non-cash expenses": 2452746.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2965244.0, + "Adjustments for decrease (increase) in inventories": 10286210.0, + "Adjustments for decrease (increase) in accrued income": 10997026.0, + "Adjustments for increase (decrease) in trade accounts payable": 3711735.0, + "Adjustments for decrease (increase) in inventory real estate properties": 9992064.0, + "Adjustments for other current liabilities": 8399534.0, + "Net increase (decrease) due to working capital changes": 41668445.0, + "Net cash flows from (used in) operations": 37576455.0, + "Zakat paid, classified as operating activities": 8366838.0, + "Net cash flows from (used in) operating activities": 28863630.0, + "Purchase of property, plant and equipment": 521752.0, + "Purchase of financial assets": 250000000.0, + "Proceeds from sale of financial assets": 250000000.0, + "Finance income from investing activities": 1930953.0, + "Purchase of investment properties": 185298048.0, + "Other inflows (outflows) of cash, classified as investing activities": 49387909.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 123193810.0, + "Net cash flows from (used in) financing activities": 123193810.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 17556502.0, + "Net increase (decrease) in cash and cash equivalents": 17556502.0, + "Cash and cash equivalents at beginning of period": 128124482.0, + "Cash and cash equivalents at end of period": 145680984.0 + } +} \ No newline at end of file diff --git a/json/4310/466_4310_2023-11-09_14-51-15_Eng.json b/json/4310/466_4310_2023-11-09_14-51-15_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..58d80ed9eefcf5336fe999ff201e4570a05926b9 --- /dev/null +++ b/json/4310/466_4310_2023-11-09_14-51-15_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 110737312.0, + "Financial assets, current": 0.0, + "Trade accounts receivable": 33586865.0, + "Prepayments": 57078924.0, + "Inventory real estate properties": 47954603.0, + "Other current assets": 9341872.0, + "Total": 102161631.0, + "Total current assets": 258699576.0, + "Property, plant and equipment": 47268554.0, + "Intangible assets other than goodwill, net": 326576.0, + "Derivative financial instruments/ assets, non-current": 25165122.0, + "Investment properties": 3232828345.0, + "Other non-current assets": 180896648.0, + "Total non-current assets": 3486485245.0, + "Total assets": 3745184821.0, + "Trade accounts payables": 6078751.0, + "Accrued expenses": 87864885.0, + "Finance lease, current": 2060316.0, + "Zakat payable": 4726334.0, + "Other current liabilities": 1431345.0, + "Total current liabilities": 102161631.0, + "Debt securities, term loans, borrowings and sukuks in issue": 439097583.0, + "Employees' terminal benefits": 11083049.0, + "Other non-current liabilities": 56870000.0, + "Total non-current liabilities": 507050632.0, + "Total liabilities": 609212263.0, + "Share capital": 3393000000.0, + "Cash flow hedge reserve": 9496775.0, + "Total other reserves": 9496775.0, + "Equity attributable to owners of parent": 3042578036.0, + "Non-controlling interests": 93394522.0, + "Total equity": 3135972558.0, + "Total liabilities and equity": 3745184821.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Gains (losses) on cash flow hedges, net": 8289134.0, + "Total other comprehensive income (loss), cash flow hedges": 8289134.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 8289134.0, + "Total other comprehensive income (loss)": 8289134.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 76418.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3393000000.0, + "Equity balance at beginning of period (after adjustments)": 3393000000.0, + "Equity balance at end of period": 3393000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1734921.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 63683.0, + "Adjustments for finance costs": 48636.0, + "Adjustments for finance income": 2616015.0, + "Adjustment for provision of employees' terminal benefit": 1826641.0, + "Adjustments for other non-cash expenses": 903001.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2146627.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 4107494.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 24242271.0, + "Adjustments for decrease (increase) in other current assets": 3013797.0, + "Adjustments for increase (decrease) in trade accounts payable": 884946.0, + "Adjustments for decrease (increase) in inventory real estate properties": 10197157.0, + "Adjustments for other current liabilities": 10460805.0, + "Net increase (decrease) due to working capital changes": 45899556.0, + "Net cash flows from (used in) operations": 31864429.0, + "Zakat paid, classified as operating activities": 8366838.0, + "Net cash flows from (used in) operating activities": 23490106.0, + "Purchase of property, plant and equipment": 775722.0, + "Purchase of financial assets": 280000000.0, + "Proceeds from sale of financial assets": 280000000.0, + "Expenditure on other intangible assets": 200881.0, + "Finance income from investing activities": 3155719.0, + "Purchase of investment properties": 311505603.0, + "Other inflows (outflows) of cash, classified as investing activities": 49588790.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 218860421.0, + "Repayments of finance lease liabilities": 0.0, + "Net cash flows from (used in) financing activities": 218860421.0, + "Cash and cash equivalents at beginning of period": 128124482.0, + "Cash and cash equivalents at end of period": 110737312.0 + } +} \ No newline at end of file diff --git a/json/4310/466_4310_2024-03-25_13-42-57_Eng.json b/json/4310/466_4310_2024-03-25_13-42-57_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..80882ebd2e191a1a538beded4b4e29f372310718 --- /dev/null +++ b/json/4310/466_4310_2024-03-25_13-42-57_Eng.json @@ -0,0 +1,84 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 68902346.0, + "Financial assets, current": 0.0, + "Trade accounts receivable": 29889646.0, + "Prepayments": 54787173.0, + "Inventory real estate properties": 59952189.0, + "Other current assets": 139850.0, + "Total": 171010202.0, + "Total current assets": 213671204.0, + "Property, plant and equipment": 46875190.0, + "Intangible assets other than goodwill, net": 299480.0, + "Derivative financial instruments/ assets, non-current": 9061363.0, + "Investment properties": 3423825834.0, + "Other non-current assets": 176447185.0, + "Total non-current assets": 3656509052.0, + "Total assets": 3870180256.0, + "Short term borrowings": 5000000.0, + "Trade accounts payables": 8132889.0, + "Accrued expenses": 150300324.0, + "Finance lease, current": 2076528.0, + "Zakat payable": 5500461.0, + "Total current liabilities": 171010202.0, + "Debt securities, term loans, borrowings and sukuks in issue": 532684110.0, + "Employees' terminal benefits": 12471207.0, + "Other non-current liabilities": 57145000.0, + "Total non-current liabilities": 602300317.0, + "Total liabilities": 773310519.0, + "Share capital": 3393000000.0, + "Equity attributable to owners of parent": 3003469814.0, + "Non-controlling interests": 93399923.0, + "Total equity": 3096869737.0, + "Total liabilities and equity": 3870180256.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3393000000.0, + "Equity balance at beginning of period (after adjustments)": 3393000000.0, + "Equity balance at end of period": 3393000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2201376.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 90779.0, + "Adjustments for finance costs": 89166.0, + "Adjustments for finance income": 3155719.0, + "Adjustment for provision of employees' terminal benefit": 2843530.0, + "Adjustments for unrealised gain on derivative financial instruments": 1555876.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 5056854.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 5570110.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 32727989.0, + "Adjustments for decrease (increase) in other current assets": 996370.0, + "Adjustments for increase (decrease) in trade accounts payable": 2939084.0, + "Adjustments for increase (decrease) in provisions": 65103229.0, + "Net increase (decrease) due to working capital changes": 95049235.0, + "Net cash flows from (used in) operations": 61579185.0, + "Zakat paid, classified as operating activities": 8366838.0, + "Net cash flows from (used in) operating activities": 52248735.0, + "Purchase of property, plant and equipment": 848813.0, + "Purchase of financial assets": 280000000.0, + "Proceeds from sale of financial assets": 280000000.0, + "Expenditure on other intangible assets": 200881.0, + "Finance income from investing activities": 3155719.0, + "Purchase of investment properties": 491832083.0, + "Other inflows (outflows) of cash, classified as investing activities": 49588790.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 342446948.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 25000000.0, + "Net cash flows from (used in) financing activities": 317446948.0 + } +} \ No newline at end of file diff --git a/json/4310/466_4310_2024-05-22_18-23-08_Eng.json b/json/4310/466_4310_2024-05-22_18-23-08_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..84143bfc5400c4d9bdd3b86ce12d1a7695f2d1eb --- /dev/null +++ b/json/4310/466_4310_2024-05-22_18-23-08_Eng.json @@ -0,0 +1,86 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 127093276.0, + "Trade accounts receivable": 34684733.0, + "Prepayments": 64554375.0, + "Inventory real estate properties": 85599466.0, + "Total": 150224252.0, + "Total current assets": 311931850.0, + "Property, plant and equipment": 46638444.0, + "Intangible assets other than goodwill, net": 276106.0, + "Derivative financial instruments/ assets, non-current": 19889384.0, + "Investment properties": 3609576966.0, + "Other non-current assets": 172197415.0, + "Total non-current assets": 3848578315.0, + "Total assets": 4160510165.0, + "Current portion of long term loans": 8743042.0, + "Short term borrowings": 5000000.0, + "Trade accounts payables": 9647591.0, + "Accrued expenses": 117628220.0, + "Finance lease, current": 2404938.0, + "Zakat payable": 6800461.0, + "Total current liabilities": 150224252.0, + "Debt securities, term loans, borrowings and sukuks in issue": 846234444.0, + "Employees' terminal benefits": 12930985.0, + "Other non-current liabilities": 57145000.0, + "Total non-current liabilities": 916310429.0, + "Total liabilities": 1066534681.0, + "Share capital": 3393000000.0, + "Cash flow hedge reserve": 4137919.0, + "Total other reserves": 4137919.0, + "Equity attributable to owners of parent": 3000632411.0, + "Non-controlling interests": 93343073.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Other comprehensive income, cash flow hedges": 10744903.0, + "Total other comprehensive income (loss), cash flow hedges": 10744903.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 10744903.0, + "Total other comprehensive income (loss)": 10744903.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3393000000.0, + "Equity balance at beginning of period (after adjustments)": 3393000000.0, + "Equity balance at end of period": 3393000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 570449.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 23374.0, + "Adjustments for finance income": 539732.0, + "Adjustment for provision of employees' terminal benefit": 673111.0, + "Adjustments for gain on sale of exploration and evaluation assets": 83118.0, + "Adjustments for unrealised gain on derivative financial instruments": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 644084.0, + "Adjustments for decrease (increase) in other current assets": 139850.0, + "Adjustments for increase (decrease) in trade accounts payable": 1514702.0, + "Adjustments for increase (decrease) in other accounts payable": 0.0, + "Other adjustments for working capital changes": 25908197.0, + "Purchase of property, plant and equipment": 333703.0, + "Cash advances and loans made to other parties, classified as investing activities": 0.0, + "Cash receipts from repayment of advances and loans made to other parties, classified as investing activities": 0.0, + "Finance income from investing activities": 1079434.0, + "Purchase of investment properties": 139238219.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 313550334.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 18551575.0, + "Net cash flows from (used in) financing activities": 294998759.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 83770717.0, + "Net increase (decrease) in cash and cash equivalents": 83770717.0, + "Cash and cash equivalents at beginning of period": 35459591.0, + "Cash and cash equivalents at end of period": 119230308.0 + } +} \ No newline at end of file diff --git a/json/4310/466_4310_2024-07-31_15-55-52_Eng.json b/json/4310/466_4310_2024-07-31_15-55-52_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..bd821c8381a71281b46a39e802591ad52d1430be --- /dev/null +++ b/json/4310/466_4310_2024-07-31_15-55-52_Eng.json @@ -0,0 +1,85 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 66935666.0, + "Trade accounts receivable": 35787262.0, + "Prepayments": 90898209.0, + "Inventory real estate properties": 95026479.0, + "Total": 209353546.0, + "Total current assets": 288647616.0, + "Property, plant and equipment": 47567034.0, + "Intangible assets other than goodwill, net": 255250.0, + "Derivative financial instruments/ assets, non-current": 20743867.0, + "Investment properties": 3793988250.0, + "Other non-current assets": 162062351.0, + "Total non-current assets": 4024616752.0, + "Total assets": 4313264368.0, + "Current portion of long term loans": 40387772.0, + "Short term borrowings": 15000000.0, + "Trade accounts payables": 6863006.0, + "Accrued expenses": 141729952.0, + "Zakat payable": 5372816.0, + "Total current liabilities": 209353546.0, + "Debt securities, term loans, borrowings and sukuks in issue": 963843633.0, + "Employees' terminal benefits": 13674178.0, + "Other non-current liabilities": 56815000.0, + "Total non-current liabilities": 1034332811.0, + "Total liabilities": 1243686357.0, + "Share capital": 3393000000.0, + "Cash flow hedge reserve": 4992402.0, + "Total other reserves": 4992402.0, + "Equity attributable to owners of parent": 2976373388.0, + "Non-controlling interests": 93204623.0, + "Total equity": 3069578011.0, + "Total liabilities and equity": 4313264368.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Gains (losses) on cash flow hedges, net": 854483.0, + "Total other comprehensive income (loss), cash flow hedges": 854483.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 854483.0, + "Total other comprehensive income (loss)": 854483.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3393000000.0, + "Equity balance at beginning of period (after adjustments)": 3393000000.0, + "Equity balance at end of period": 3393000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1551457.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 44230.0, + "Adjustments for finance costs": 45683.0, + "Adjustments for finance income": 1079420.0, + "Adjustment for provision of employees' terminal benefit": 1487929.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 50862.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2100741.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 8487218.0, + "Adjustments for decrease (increase) in other receivables": 139850.0, + "Adjustments for increase (decrease) in accrued expenses": 52884405.0, + "Interest paid, classified as operating activities": 13772914.0, + "Zakat paid, classified as operating activities": 6593019.0, + "Purchase of property, plant and equipment": 741067.0, + "Finance income from investing activities": 1079434.0, + "Purchase of investment properties": 322480552.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 458103257.0, + "Repayments of finance lease liabilities": 2586191.0, + "Net cash flows from (used in) financing activities": 455517066.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 22006308.0, + "Net increase (decrease) in cash and cash equivalents": 22006308.0, + "Cash and cash equivalents at beginning of period": 35459591.0, + "Cash and cash equivalents at end of period": 57465899.0 + } +} \ No newline at end of file diff --git a/json/4310/466_4310_2024-11-11_12-00-20_Eng.json b/json/4310/466_4310_2024-11-11_12-00-20_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..520a1f773a1f0d7772017fc014458dcd07c013ec --- /dev/null +++ b/json/4310/466_4310_2024-11-11_12-00-20_Eng.json @@ -0,0 +1,94 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 87325015.0, + "Trade accounts receivable": 33994894.0, + "Other receivables": 25260378.0, + "Prepayments": 96073210.0, + "Other current assets": 86827628.0, + "Total": 236605277.0, + "Total current assets": 329481125.0, + "Property, plant and equipment": 48059506.0, + "Assets subject to finance lease": 0.0, + "Intangible assets other than goodwill, net": 292488.0, + "Derivative financial instruments/ assets, non-current": 9026667.0, + "Investment properties": 3963753129.0, + "Other non-current assets": 157683315.0, + "Total non-current assets": 4178815105.0, + "Total assets": 4508296230.0, + "Short term borrowings": 48570985.0, + "Trade accounts payables": 7159471.0, + "Other accounts payables": 0.0, + "Accrued expenses": 176021031.0, + "Finance lease, current": 0.0, + "Zakat payable": 4853790.0, + "Total current liabilities": 236605277.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1151048693.0, + "Employees' terminal benefits": 13863322.0, + "Other non-current liabilities": 56815000.0, + "Total non-current liabilities": 1221727015.0, + "Total liabilities": 1458332292.0, + "Share capital": 3393000000.0, + "Equity attributable to owners of parent": 2956829165.0, + "Non-controlling interests": 93134773.0, + "Total equity": 3049963938.0, + "Total liabilities and equity": 4508296230.0 + }, + "income_statement": { + "Revenue": 34857052.0, + "Cost of sales": 28434211.0, + "Gross profit (loss)": 6422841.0, + "Other operating income": 5147513.0, + "Total operating income": 11570354.0, + "Selling and distribution expenses": 7733993.0, + "General and administrative expenses": 14354551.0, + "Other operating expenses": 2081883.0, + "Total operating expenses": 24170427.0, + "Finance income": 539718.0, + "Other income (expenses), net": 0.0, + "Weighted average number of equity shares outstanding": 339300000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3393000000.0, + "Equity balance at beginning of period (after adjustments)": 3393000000.0, + "Equity balance at end of period": 3393000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1839170.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 63292.0, + "Adjustments for finance costs": 463980.0, + "Adjustments for finance income": 1619138.0, + "Adjustment for provision of employees' terminal benefit": 2025723.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3503830.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 14118907.0, + "Adjustments for increase (decrease) in other accounts payable": 0.0, + "Adjustments for increase (decrease) in accrued expenses": 95837102.0, + "Interest paid, classified as operating activities": 47094006.0, + "Zakat paid, classified as operating activities": 4046801.0, + "Purchase of property, plant and equipment": 3023486.0, + "Interest received, classified as investing activities": 2158853.0, + "Expenditure on other intangible assets": 56300.0, + "Purchase of investment properties": 483583814.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 648505248.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2586191.0, + "Net cash flows from (used in) financing activities": 645919057.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 34024818.0, + "Net increase (decrease) in cash and cash equivalents": 34024818.0, + "Cash and cash equivalents at beginning of period": 35459591.0, + "Cash and cash equivalents at end of period": 69484409.0 + } +} \ No newline at end of file diff --git a/json/4310/466_4310_2025-03-24_16-43-36_Eng.json b/json/4310/466_4310_2025-03-24_16-43-36_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..247ef757fd2518bfabc663ab8de181c65444013e --- /dev/null +++ b/json/4310/466_4310_2025-03-24_16-43-36_Eng.json @@ -0,0 +1,98 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 103966133.0, + "Trade accounts receivable": 72844562.0, + "Prepayments": 72385740.0, + "Inventory real estate properties": 100099137.0, + "Other current assets": 38808264.0, + "Total": 229461427.0, + "Total current assets": 388103836.0, + "Property, plant and equipment": 47694191.0, + "Intangible assets other than goodwill, net": 873329.0, + "Derivative financial instruments/ assets, non-current": 18647173.0, + "Investment properties": 4130441705.0, + "Other non-current assets": 153091486.0, + "Total non-current assets": 4350747884.0, + "Total assets": 4738851720.0, + "Current portion of long term loans": 76322070.0, + "Short term borrowings": 15000000.0, + "Trade accounts payables": 5944217.0, + "Accrued expenses": 125068911.0, + "Zakat payable": 7075215.0, + "Other current liabilities": 51014.0, + "Total current liabilities": 229461427.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1352308442.0, + "Employees' terminal benefits": 17476947.0, + "Other non-current liabilities": 56815000.0, + "Total non-current liabilities": 1426600389.0, + "Total liabilities": 1656061816.0, + "Share capital": 3393000000.0, + "Cash flow hedge reserve": 2978826.0, + "Total other reserves": 2978826.0, + "Equity attributable to owners of parent": 2989741632.0, + "Non-controlling interests": 93048272.0, + "Total equity": 3082789904.0, + "Total liabilities and equity": 4738851720.0 + }, + "income_statement": { + "Revenue": 158804993.0, + "Cost of sales": 88709040.0, + "Gross profit (loss)": 70095953.0, + "Total operating income": 70095953.0, + "Selling and distribution expenses": 35674305.0, + "General and administrative expenses": 59729338.0, + "Other operating expenses": 3189003.0, + "Total operating expenses": 98592646.0, + "Finance costs": 45683.0, + "Finance income": 2158853.0, + "Other income (expenses), net": 10696859.0, + "Zakat expenses on continuing operations for period": 5621555.0, + "Weighted average number of equity shares outstanding": 339300000.0, + "Share closing price at the last trading day of financial year (in numbers)": 14.9 + }, + "comprehensive_income": { + "Other comprehensive income, cash flow hedges": 9585810.0, + "Total other comprehensive income (loss), cash flow hedges": 9585810.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 9585810.0, + "Total other comprehensive income (loss)": 7228386.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3393000000.0, + "Equity balance at beginning of period (after adjustments)": 3393000000.0, + "Equity balance at end of period": 3393000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2514689.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 107179.0, + "Adjustments for finance costs": 45683.0, + "Adjustments for finance income": 2158853.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 28696.0, + "Adjustment for provision of employees' terminal benefit": 3393929.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 3524479.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 7398410.0, + "Other adjustments for working capital changes": 125306.0, + "Adjustments for other current liabilities": 51014.0, + "Interest paid, classified as operating activities": 53993314.0, + "Zakat paid, classified as operating activities": 4046801.0, + "Proceed from sales of property, plant and equipment": 28696.0, + "Purchase of property, plant and equipment": 3333690.0, + "Expenditure on other intangible assets": 681028.0, + "Finance income from investing activities": 2158853.0, + "Purchase of investment properties": 617725714.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 875660138.0 + } +} \ No newline at end of file diff --git a/json/4310/466_4310_2025-05-21_15-00-56_Eng.json b/json/4310/466_4310_2025-05-21_15-00-56_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d1d3cfaaa3025522063113f3c233f88f3ac37f19 --- /dev/null +++ b/json/4310/466_4310_2025-05-21_15-00-56_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 128764073.0, + "Trade accounts receivable": 78904030.0, + "Prepayments": 80039598.0, + "Inventory real estate properties": 104422349.0, + "Other current assets": 55263515.0, + "Total": 268665480.0, + "Total current assets": 447393565.0, + "Property, plant and equipment": 48799035.0, + "Intangible assets other than goodwill, net": 818472.0, + "Derivative financial instruments/ assets, non-current": 11867030.0, + "Investment properties": 4319311526.0, + "Other non-current assets": 147349178.0, + "Total non-current assets": 4528145241.0, + "Total assets": 4975538806.0, + "Current portion of long term loans": 68948918.0, + "Short term borrowings": 15000000.0, + "Trade accounts payables": 12341921.0, + "Accrued expenses": 162356108.0, + "Zakat payable": 10018533.0, + "Other current liabilities": 0.0, + "Total current liabilities": 268665480.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1570143192.0, + "Employees' terminal benefits": 18156951.0, + "Other non-current liabilities": 56815000.0, + "Total non-current liabilities": 1645115143.0, + "Total liabilities": 1913780623.0, + "Share capital": 3393000000.0, + "Equity attributable to owners of parent": 2968844426.0, + "Non-controlling interests": 92913757.0, + "Total equity": 3061758183.0, + "Total liabilities and equity": 4975538806.0 + }, + "income_statement": { + "Revenue": 50998379.0, + "Cost of sales": 41219199.0, + "Gross profit (loss)": 9779180.0, + "Total operating income": 9779180.0, + "Selling and distribution expenses": 9467581.0, + "General and administrative expenses": 16257815.0, + "Other operating expenses": 3260358.0, + "Total operating expenses": 28985754.0, + "Finance income": 539717.0, + "Other income (expenses), net": 4216023.0, + "Zakat expenses on continuing operations for period": 2943318.0, + "Weighted average number of equity shares outstanding": 339300000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3393000000.0, + "Equity balance at beginning of period (after adjustments)": 3393000000.0, + "Equity balance at end of period": 3393000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 699576.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 54857.0, + "Adjustments for finance costs": 0.0, + "Adjustments for finance income": 539717.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 3142574.0, + "Adjustment for provision of employees' terminal benefit": 872107.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 4229397.0, + "Adjustments for increase (decrease) in trade accounts payable": 6397704.0, + "Adjustments for increase (decrease) in accrued expenses": 7671950.0, + "Interest paid, classified as operating activities": 35863875.0, + "Purchase of property, plant and equipment": 1804420.0, + "Finance income from investing activities": 1079434.0, + "Purchase of investment properties": 134728045.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 221798944.0, + "Net cash flows from (used in) financing activities": 221798944.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 14938602.0, + "Net increase (decrease) in cash and cash equivalents": 14938602.0, + "Cash and cash equivalents at beginning of period": 70648684.0, + "Cash and cash equivalents at end of period": 85587286.0 + } +} \ No newline at end of file diff --git a/json/4310/466_4310_2025-08-17_15-34-05_Eng.json b/json/4310/466_4310_2025-08-17_15-34-05_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d3c8e69f944014673b6162c00da69a75f7be3eb0 --- /dev/null +++ b/json/4310/466_4310_2025-08-17_15-34-05_Eng.json @@ -0,0 +1,94 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 136284810.0, + "Trade accounts receivable": 47261868.0, + "Prepayments": 88459216.0, + "Inventory real estate properties": 124256375.0, + "Other current assets": 68936808.0, + "Total": 313624234.0, + "Total current assets": 465199077.0, + "Property, plant and equipment": 49493087.0, + "Intangible assets other than goodwill, net": 763942.0, + "Derivative financial instruments/ assets, non-current": 9836738.0, + "Investment properties": 4488248273.0, + "Other non-current assets": 145202948.0, + "Total non-current assets": 4693544988.0, + "Total assets": 5158744065.0, + "Current portion of long term loans": 81528544.0, + "Short term borrowings": 15000000.0, + "Trade accounts payables": 8639178.0, + "Accrued expenses": 202885929.0, + "Zakat payable": 5570583.0, + "Total current liabilities": 313624234.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1733692312.0, + "Employees' terminal benefits": 16565903.0, + "Other non-current liabilities": 69410000.0, + "Total non-current liabilities": 1819668215.0, + "Total liabilities": 2133292449.0, + "Share capital": 3393000000.0, + "Equity attributable to owners of parent": 2929656733.0, + "Non-controlling interests": 95794883.0, + "Total equity": 3025451616.0, + "Total liabilities and equity": 5158744065.0 + }, + "income_statement": { + "Revenue": 61458422.0, + "Cost of sales": 49281621.0, + "Gross profit (loss)": 12176801.0, + "Total operating income": 12176801.0, + "Selling and distribution expenses": 12500087.0, + "General and administrative expenses": 18474467.0, + "Total operating expenses": 30974554.0, + "Finance income": 539716.0, + "Zakat expenses on continuing operations for period": 3804036.0, + "Profit (loss), attributable to non-controlling interests": 2881126.0, + "Weighted average number of equity shares outstanding": 339300000.0 + }, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 2881125.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 3393000000.0, + "Equity balance at beginning of period (after adjustments)": 3393000000.0, + "Equity balance at end of period": 3393000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1445546.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 109387.0, + "Adjustments for finance costs": 0.0, + "Adjustments for finance income": 1079433.0, + "Adjustment for provision of employees' terminal benefit": 2134165.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 16265587.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 18875252.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 33471232.0, + "Adjustments for increase (decrease) in trade accounts payable": 2694961.0, + "Adjustments for increase (decrease) in accrued expenses": 68908949.0, + "Net increase (decrease) due to working capital changes": 19212690.0, + "Interest paid, classified as operating activities": 47008595.0, + "Zakat paid, classified as operating activities": 8251986.0, + "Purchase of property, plant and equipment": 3244442.0, + "Finance income from investing activities": 1079433.0, + "Purchase of investment properties": 300647624.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 385348064.0, + "Repayments of finance lease liabilities": 0.0, + "Net cash flows from (used in) financing activities": 385348064.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 16866497.0, + "Net increase (decrease) in cash and cash equivalents": 16866497.0, + "Cash and cash equivalents at beginning of period": 70648684.0, + "Cash and cash equivalents at end of period": 87515181.0 + } +} \ No newline at end of file diff --git a/json/6004/471_6004_2021-05-19_15-42-25_Eng.json b/json/6004/471_6004_2021-05-19_15-42-25_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3bb2792a84fa66261f70d6338753ab7881182283 --- /dev/null +++ b/json/6004/471_6004_2021-05-19_15-42-25_Eng.json @@ -0,0 +1,71 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 247839269.0, + "Trade accounts receivable": 799752275.0, + "Prepayments": 64382882.0, + "Inventories": 98969397.0, + "Other current assets": 14354001.0, + "Total": 852623142.0, + "Total current assets": 1225297824.0, + "Financial assets, non-current": 934370.0, + "Property, plant and equipment": 936943496.0, + "Investment properties": 34121387.0, + "Other non-current assets": 14204000.0, + "Total non-current assets": 986203253.0, + "Total assets": 2211501077.0, + "Short term borrowings": 300000000.0, + "Trade accounts payables": 322421831.0, + "Finance lease, current": 214496397.0, + "Zakat payable": 15704914.0, + "Total current liabilities": 852623142.0, + "Employees' terminal benefits": 163963222.0, + "Finance leases, non-current": 364856376.0, + "Total non-current liabilities": 528819598.0, + "Total liabilities": 1381442740.0, + "Share capital": 820000000.0, + "Statutory Reserve": 353835879.0, + "Equity attributable to owners of parent": 830058337.0, + "Total equity": 830058337.0, + "Total liabilities and equity": 2211501077.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 820000000.0, + "Equity balance at beginning of period (after adjustments)": 820000000.0, + "Equity balance at end of period": 820000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 21116123.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 182364.0, + "Adjustments for finance costs": 7409953.0, + "Adjustments for finance income": 163179.0, + "Adjustment for provision of employees' terminal benefit": 5835767.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 25863255.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 60244283.0, + "Operating cash flow before working capital changes": 34411934.0, + "Adjustments for decrease (increase) in prepayment": 29766978.0, + "Adjustments for decrease (increase) in inventory real estate properties": 15193787.0, + "Net cash flows from (used in) operations": 3084865.0, + "Net cash flows from (used in) operating activities": 3084865.0, + "Proceed from sales of property, plant and equipment": 136398.0, + "Purchase of property, plant and equipment": 6551793.0, + "Repayments of finance lease liabilities": 6284100.0, + "Cash and cash equivalents at beginning of period": 257453899.0, + "Cash and cash equivalents at end of period": 247839269.0 + } +} \ No newline at end of file diff --git a/json/6004/471_6004_2021-08-23_15-18-24_Eng.json b/json/6004/471_6004_2021-08-23_15-18-24_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..21773a01b1c6445b9e95408438586303ac6c3835 --- /dev/null +++ b/json/6004/471_6004_2021-08-23_15-18-24_Eng.json @@ -0,0 +1,78 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 314344853.0, + "Trade accounts receivable": 712989827.0, + "Prepayments": 79904730.0, + "Inventories": 91105009.0, + "Other current assets": 15929298.0, + "Total": 825316926.0, + "Total current assets": 1214273717.0, + "Lease receivable, non current": 7866222.0, + "Property, plant and equipment": 424997426.0, + "Intangible assets other than goodwill, net": 752006.0, + "Investment properties": 33631677.0, + "Other non-current assets": 473633695.0, + "Total non-current assets": 940881026.0, + "Total assets": 2155154743.0, + "Short term borrowings": 300000000.0, + "Other accounts payables": 302596686.0, + "Finance lease, current": 220560679.0, + "Zakat payable": 2159561.0, + "Total current liabilities": 825316926.0, + "Employees' terminal benefits": 166931641.0, + "Finance leases, non-current": 350288395.0, + "Total non-current liabilities": 517220036.0, + "Total liabilities": 1342536962.0, + "Share capital": 820000000.0, + "Statutory Reserve": 246000000.0, + "Equity attributable to owners of parent": 812617781.0, + "Total equity": 812617781.0, + "Total liabilities and equity": 2155154743.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 820000000.0, + "Equity balance at beginning of period (after adjustments)": 820000000.0, + "Equity balance at end of period": 820000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 41074398.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 364728.0, + "Adjustments for finance costs": 13398549.0, + "Adjustments for finance income": 312525.0, + "Adjustment for provision of employees' terminal benefit": 11671534.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 51309330.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 117506014.0, + "Operating cash flow before working capital changes": 78832820.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 74617734.0, + "Adjustments for decrease (increase) in prepayment": 14245131.0, + "Adjustments for decrease (increase) in inventory real estate properties": 20602013.0, + "Net increase (decrease) due to working capital changes": 19896336.0, + "Net cash flows from (used in) operations": 98729156.0, + "Zakat paid, classified as operating activities": 18145063.0, + "Net cash flows from (used in) operating activities": 80584093.0, + "Proceed from sales of property, plant and equipment": 246898.0, + "Purchase of property, plant and equipment": 12290520.0, + "Repayments of finance lease liabilities": 11622653.0, + "Dividends paid to non-controlling interest, classified as financing activities": 26864.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 56890954.0, + "Net increase (decrease) in cash and cash equivalents": 56890954.0, + "Cash and cash equivalents at beginning of period": 257453899.0, + "Cash and cash equivalents at end of period": 314344853.0 + } +} \ No newline at end of file diff --git a/json/6004/471_6004_2021-11-11_17-01-53_Eng.json b/json/6004/471_6004_2021-11-11_17-01-53_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3b08d45143906a02900a4783abfeab5651cab605 --- /dev/null +++ b/json/6004/471_6004_2021-11-11_17-01-53_Eng.json @@ -0,0 +1,82 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 367135452.0, + "Trade accounts receivable": 682138173.0, + "Prepayments": 111383030.0, + "Inventories": 71731216.0, + "Other current assets": 16384345.0, + "Total": 814318433.0, + "Total current assets": 1248772216.0, + "Financial assets, non-current": 591317.0, + "Property, plant and equipment": 412158264.0, + "Investment properties": 33141967.0, + "Other non-current assets": 449795472.0, + "Total non-current assets": 895687020.0, + "Total assets": 2144459236.0, + "Short term borrowings": 200000000.0, + "Trade accounts payables": 456194588.0, + "Finance lease, current": 148974558.0, + "Zakat payable": 9149287.0, + "Total current liabilities": 814318433.0, + "Employees' terminal benefits": 168475212.0, + "Finance leases, non-current": 333681797.0, + "Total non-current liabilities": 502157009.0, + "Total liabilities": 1316475442.0, + "Share capital": 820000000.0, + "Statutory Reserve": 246000000.0, + "Equity attributable to owners of parent": 827983794.0, + "Total equity": 827983794.0, + "Total liabilities and equity": 2144459236.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 15366013.0, + "Total comprehensive income (loss) for period": 15366013.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 15366013.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 820000000.0, + "Equity balance at beginning of period (after adjustments)": 820000000.0, + "Equity balance at end of period": 820000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 58902042.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 525417.0, + "Adjustments for finance costs": 20473592.0, + "Adjustments for finance income": 460680.0, + "Adjustment for provision of employees' terminal benefit": 17507299.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 102944890.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 199892560.0, + "Operating cash flow before working capital changes": 183575104.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 96236609.0, + "Adjustments for increase (decrease) in trade accounts payable": 66582512.0, + "Adjustments for decrease (increase) in inventory real estate properties": 32032298.0, + "Net increase (decrease) due to working capital changes": 187592249.0, + "Net cash flows from (used in) operations": 371167353.0, + "Zakat paid, classified as operating activities": 18145063.0, + "Net cash flows from (used in) operating activities": 332823337.0, + "Purchase of property, plant and equipment": 18288631.0, + "Proceeds from sale of financial assets": 246898.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 100000000.0, + "Repayments of finance lease liabilities": 105061182.0, + "Dividends paid to non-controlling interest, classified as financing activities": 38869.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 109681553.0, + "Net increase (decrease) in cash and cash equivalents": 109681553.0, + "Cash and cash equivalents at beginning of period": 257453899.0, + "Cash and cash equivalents at end of period": 367135452.0 + } +} \ No newline at end of file diff --git a/json/6004/471_6004_2022-04-06_14-24-24_Eng.json b/json/6004/471_6004_2022-04-06_14-24-24_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..04942cbcd9c35ce09a7871599df23a41000b2a91 --- /dev/null +++ b/json/6004/471_6004_2022-04-06_14-24-24_Eng.json @@ -0,0 +1,80 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 176462367.0, + "Trade accounts receivable": 664797327.0, + "Lease receivable, current": 17600070.0, + "Prepayments": 136476874.0, + "Inventories": 66611578.0, + "Total": 571570358.0, + "Total current assets": 1061948216.0, + "Property, plant and equipment": 408006473.0, + "Intangible assets other than goodwill, net": 430684.0, + "Investment properties": 32652257.0, + "Other non-current assets": 427593452.0, + "Total non-current assets": 868682866.0, + "Total assets": 1930631082.0, + "Trade accounts payables": 414967071.0, + "Finance lease, current": 143655076.0, + "Zakat payable": 12948211.0, + "Total current liabilities": 571570358.0, + "Employees' terminal benefits": 155697674.0, + "Finance leases, non-current": 330844306.0, + "Total non-current liabilities": 486541980.0, + "Total liabilities": 1058112338.0, + "Share capital": 820000000.0, + "Statutory Reserve": 246000000.0, + "Equity attributable to owners of parent": 872518744.0, + "Total equity": 872518744.0, + "Total liabilities and equity": 1930631082.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 14055459.0, + "Total comprehensive income (loss) for period": 12441859.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 12441859.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 820000000.0, + "Equity balance at beginning of period (after adjustments)": 820000000.0, + "Equity balance at end of period": 820000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 33768047.0, + "Profit (loss) for period before zakat and income tax": 33768047.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 79673473.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 686050.0, + "Adjustments for finance costs": 27180198.0, + "Adjustments for finance income": 591510.0, + "Adjustment for provision of employees' terminal benefit": 6080163.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 141978646.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 255007020.0, + "Operating cash flow before working capital changes": 288775067.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 97905146.0, + "Adjustments for increase (decrease) in trade accounts payable": 25335055.0, + "Adjustments for decrease (increase) in inventory real estate properties": 36294340.0, + "Net increase (decrease) due to working capital changes": 127181527.0, + "Net cash flows from (used in) operations": 415956594.0, + "Zakat paid, classified as operating activities": 18283092.0, + "Net cash flows from (used in) operating activities": 373165315.0, + "Proceed from sales of property, plant and equipment": 550463.0, + "Purchase of property, plant and equipment": 36172974.0, + "Repayments of finance lease liabilities": 118454281.0, + "Dividends paid to non-controlling interest, classified as financing activities": 80055.0, + "Cash and cash equivalents at beginning of period": 257453899.0, + "Cash and cash equivalents at end of period": 176462367.0 + } +} \ No newline at end of file diff --git a/json/6004/471_6004_2022-05-23_17-35-43_Eng.json b/json/6004/471_6004_2022-05-23_17-35-43_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2c492505684ec27c993df7ecd48a7c9d16f54e89 --- /dev/null +++ b/json/6004/471_6004_2022-05-23_17-35-43_Eng.json @@ -0,0 +1,74 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 138800641.0, + "Trade accounts receivable": 792177563.0, + "Prepayments": 130667515.0, + "Inventories": 63373680.0, + "Other current assets": 18030011.0, + "Total": 601857975.0, + "Total current assets": 1143049410.0, + "Property, plant and equipment": 389914884.0, + "Investment properties": 32162547.0, + "Other non-current assets": 406451377.0, + "Total non-current assets": 828528808.0, + "Total assets": 1971578218.0, + "Trade accounts payables": 418875101.0, + "Finance lease, current": 164530097.0, + "Zakat payable": 18452777.0, + "Total current liabilities": 601857975.0, + "Employees' terminal benefits": 151861412.0, + "Finance leases, non-current": 310027629.0, + "Total non-current liabilities": 461889041.0, + "Total liabilities": 1063747016.0, + "Share capital": 820000000.0, + "Statutory Reserve": 246000000.0, + "Equity attributable to owners of parent": 907831202.0, + "Total equity": 907831202.0, + "Total liabilities and equity": 1971578218.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 35312458.0, + "Total comprehensive income (loss) for period": 35312458.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 35312458.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 820000000.0, + "Equity balance at beginning of period (after adjustments)": 820000000.0, + "Equity balance at end of period": 820000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 40817024.0, + "Profit (loss) for period before zakat and income tax": 40817024.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 21583291.0, + "Adjustments for finance costs": 5363877.0, + "Adjustments for finance income": 130401.0, + "Adjustment for provision of employees' terminal benefit": 5467220.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 32283987.0, + "Operating cash flow before working capital changes": 73101011.0, + "Adjustments for decrease (increase) in prepayment": 5809359.0, + "Adjustments for increase (decrease) in trade accounts payable": 3914240.0, + "Adjustments for decrease (increase) in inventory real estate properties": 6662048.0, + "Other inflows (outflows) of cash, classified as operating activities": 16168120.0, + "Total other inflows (outflows) of cash, classified as operating activities": 16168120.0, + "Purchase of property, plant and equipment": 3872051.0, + "Repayments of finance lease liabilities": 4645547.0, + "Dividends paid to non-controlling interest, classified as financing activities": 6210.0, + "Cash and cash equivalents at beginning of period": 176462367.0, + "Cash and cash equivalents at end of period": 144305207.0 + } +} \ No newline at end of file diff --git a/json/6004/471_6004_2022-08-14_15-02-47_Eng.json b/json/6004/471_6004_2022-08-14_15-02-47_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..405f551d42a720b7d101bc887b7e10b3ba3e6cfb --- /dev/null +++ b/json/6004/471_6004_2022-08-14_15-02-47_Eng.json @@ -0,0 +1,79 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 242073333.0, + "Trade accounts receivable": 741591743.0, + "Prepayments": 128339527.0, + "Inventories": 71143485.0, + "Other current assets": 19185118.0, + "Total": 576902055.0, + "Total current assets": 1202333206.0, + "Property, plant and equipment": 372136392.0, + "Intangible assets other than goodwill, net": 147328.0, + "Investment property under construction": 31672837.0, + "Other non-current assets": 388742995.0, + "Total non-current assets": 792699552.0, + "Total assets": 1995032758.0, + "Trade accounts payables": 420070963.0, + "Finance lease, current": 151624853.0, + "Zakat payable": 5206239.0, + "Total current liabilities": 576902055.0, + "Employees' terminal benefits": 155129580.0, + "Finance leases, non-current": 311706734.0, + "Total non-current liabilities": 466836314.0, + "Total liabilities": 1043738369.0, + "Share capital": 820000000.0, + "Statutory Reserve": 246000000.0, + "Equity attributable to owners of parent": 951294389.0, + "Total equity": 951294389.0, + "Total liabilities and equity": 1995032758.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 43463187.0, + "Total comprehensive income (loss) for period": 43463187.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 43463187.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 820000000.0, + "Equity balance at beginning of period (after adjustments)": 820000000.0, + "Equity balance at end of period": 820000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 91049137.0, + "Profit (loss) for period before zakat and income tax": 91049137.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 86739496.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 283356.0, + "Adjustments for finance costs": 10732939.0, + "Adjustments for finance income": 243531.0, + "Adjustment for provision of employees' terminal benefit": 10934440.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1909759.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 110356459.0, + "Operating cash flow before working capital changes": 201405596.0, + "Adjustments for decrease (increase) in prepayment": 8137347.0, + "Adjustments for increase (decrease) in trade accounts payable": 5205936.0, + "Net cash flows from (used in) operations": 119077515.0, + "Zakat paid, classified as operating activities": 20015464.0, + "Net cash flows from (used in) operating activities": 99062051.0, + "Purchase of property, plant and equipment": 7366232.0, + "Repayments of finance lease liabilities": 24203643.0, + "Dividends paid to non-controlling interest, classified as financing activities": 6210.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 65610966.0, + "Net increase (decrease) in cash and cash equivalents": 65610966.0, + "Cash and cash equivalents at beginning of period": 176462367.0, + "Cash and cash equivalents at end of period": 242073333.0 + } +} \ No newline at end of file diff --git a/json/6004/471_6004_2022-11-14_15-43-26_Eng.json b/json/6004/471_6004_2022-11-14_15-43-26_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..93b9cf630ff89ce9c518a64ff146e8027389d73d --- /dev/null +++ b/json/6004/471_6004_2022-11-14_15-43-26_Eng.json @@ -0,0 +1,77 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 337963798.0, + "Trade accounts receivable": 789355077.0, + "Prepayments": 139940323.0, + "Inventories": 73412699.0, + "Other current assets": 19607429.0, + "Total": 640465508.0, + "Total current assets": 1360279326.0, + "Financial assets, non-current": 43558.0, + "Property, plant and equipment": 357458247.0, + "Investment properties": 31183126.0, + "Other non-current assets": 371210959.0, + "Total non-current assets": 759895890.0, + "Total assets": 2120175216.0, + "Trade accounts payables": 478205870.0, + "Finance lease, current": 149217764.0, + "Zakat payable": 13041874.0, + "Total current liabilities": 640465508.0, + "Employees' terminal benefits": 158225186.0, + "Finance leases, non-current": 298942223.0, + "Total non-current liabilities": 457167409.0, + "Total liabilities": 1097632917.0, + "Share capital": 820000000.0, + "Statutory Reserve": 246000000.0, + "Equity attributable to owners of parent": 1022542299.0, + "Total equity": 1022542299.0, + "Total liabilities and equity": 2120175216.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 71247910.0, + "Total comprehensive income (loss) for period": 71247910.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 71247910.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 820000000.0, + "Equity balance at beginning of period (after adjustments)": 820000000.0, + "Equity balance at end of period": 820000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 170132682.0, + "Profit (loss) for period before zakat and income tax": 170132682.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 61619642.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 387126.0, + "Adjustments for finance costs": 15959459.0, + "Adjustments for finance income": 356555.0, + "Adjustment for provision of employees' terminal benefit": 10326660.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 72029038.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 159965370.0, + "Operating cash flow before working capital changes": 330098052.0, + "Adjustments for increase (decrease) in trade accounts payable": 63254880.0, + "Net cash flows from (used in) operations": 254667653.0, + "Zakat paid, classified as operating activities": 20015464.0, + "Net cash flows from (used in) operating activities": 218798082.0, + "Purchase of property, plant and equipment": 11463793.0, + "Repayments of finance lease liabilities": 43941777.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 16081.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 163376431.0, + "Net increase (decrease) in cash and cash equivalents": 163376431.0, + "Cash and cash equivalents at end of period": 163376431.0 + } +} \ No newline at end of file diff --git a/json/6004/471_6004_2023-03-29_16-26-54_Eng.json b/json/6004/471_6004_2023-03-29_16-26-54_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3c5dee342f7c0ad5923b7b9d35442bcf39f76676 --- /dev/null +++ b/json/6004/471_6004_2023-03-29_16-26-54_Eng.json @@ -0,0 +1,83 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 417242028.0, + "Trade accounts receivable": 798917472.0, + "Rent receivables": 15458733.0, + "Prepayments": 67789643.0, + "Inventories": 61522406.0, + "Total": 562603584.0, + "Total current assets": 1360930282.0, + "Property, plant and equipment": 340951680.0, + "Assets subject to finance lease": 3790102.0, + "Intangible assets other than goodwill, net": 37025.0, + "Investment properties": 30693416.0, + "Investments in associates and joint ventures": 21543123.0, + "Other non-current assets": 273249201.0, + "Total non-current assets": 670264547.0, + "Total assets": 2031194829.0, + "Trade accounts payables": 408903508.0, + "Finance lease, current": 132049502.0, + "Zakat payable": 21650574.0, + "Total current liabilities": 562603584.0, + "Employees' terminal benefits": 165219221.0, + "Finance leases, non-current": 175320591.0, + "Other non-current liabilities": 8125254.0, + "Total non-current liabilities": 348665066.0, + "Total liabilities": 911268650.0, + "Share capital": 820000000.0, + "Statutory Reserve": 246000000.0, + "Retained earnings (accumulated losses)": 53926179.0, + "Equity attributable to owners of parent": 1119926179.0, + "Total equity": 1119926179.0, + "Total liabilities and equity": 2031194829.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 257103138.0, + "Total comprehensive income (loss) for period": 257103138.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 257103138.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 820000000.0, + "Equity balance at beginning of period (after adjustments)": 820000000.0, + "Equity balance at end of period": 820000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 285820965.0, + "Profit (loss) for period before zakat and income tax": 285820965.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 85123092.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 393659.0, + "Adjustments for finance costs": 20654096.0, + "Adjustments for finance income": 967772.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 112147008.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 198932890.0, + "Operating cash flow before working capital changes": 484753855.0, + "Adjustments for decrease (increase) in prepayment": 37883458.0, + "Net cash flows from (used in) operations": 377368494.0, + "Zakat paid, classified as operating activities": 20015464.0, + "Net cash flows from (used in) operating activities": 346200353.0, + "Purchase of property, plant and equipment": 18464052.0, + "Cash advances and loans made to other parties, classified as investing activities": 1875000.0, + "Other inflows (outflows) of cash, classified as investing activities": 5277498.0, + "Repayments of finance lease liabilities": 90320297.0, + "Dividends paid to non-controlling interest, classified as financing activities": 38841.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 240779661.0, + "Net increase (decrease) in cash and cash equivalents": 240779661.0, + "Cash and cash equivalents at beginning of period": 176462367.0, + "Cash and cash equivalents at end of period": 417242028.0 + } +} \ No newline at end of file diff --git a/json/6004/471_6004_2023-05-23_16-56-35_Eng.json b/json/6004/471_6004_2023-05-23_16-56-35_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c7707a91f39a10c751a50c2048117df96838a6a1 --- /dev/null +++ b/json/6004/471_6004_2023-05-23_16-56-35_Eng.json @@ -0,0 +1,80 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 447429720.0, + "Trade accounts receivable": 827436485.0, + "Rent receivables": 14341209.0, + "Prepayments": 67549685.0, + "Inventories": 66958016.0, + "Total": 623522150.0, + "Total current assets": 1423715115.0, + "Lease receivable, non current": 2791978.0, + "Property, plant and equipment": 335149746.0, + "Intangible assets other than goodwill, net": 30491.0, + "Investment properties": 30203706.0, + "Investments in associates and joint ventures": 26630017.0, + "Other non-current assets": 282561806.0, + "Total non-current assets": 677367744.0, + "Total assets": 2101082859.0, + "Trade accounts payables": 430513929.0, + "Finance lease, current": 162016047.0, + "Zakat payable": 30992174.0, + "Total current liabilities": 623522150.0, + "Employees' terminal benefits": 175692145.0, + "Finance leases, non-current": 165817220.0, + "Total non-current liabilities": 341509365.0, + "Total liabilities": 965031515.0, + "Share capital": 820000000.0, + "Statutory Reserve": 246000000.0, + "Retained earnings (accumulated losses)": 70051344.0, + "Equity attributable to owners of parent": 1136051344.0, + "Total equity": 1136051344.0, + "Total liabilities and equity": 2101082859.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 57125165.0, + "Total comprehensive income (loss) for period": 57125165.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 57125165.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 820000000.0, + "Equity balance at beginning of period (after adjustments)": 820000000.0, + "Equity balance at end of period": 820000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 66466765.0, + "Profit (loss) for period before zakat and income tax": 66466765.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 17851373.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 6534.0, + "Adjustments for finance costs": 5032115.0, + "Adjustments for finance income": 1254046.0, + "Adjustment for provision of employees' terminal benefit": 4287474.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 20836556.0, + "Operating cash flow before working capital changes": 87303321.0, + "Adjustments for decrease (increase) in prepayment": 239958.0, + "Adjustments for other current liabilities": 31621392.0, + "Net cash flows from (used in) operations": 53678716.0, + "Net cash flows from (used in) operating activities": 50777728.0, + "Proceed from sales of property, plant and equipment": 169974.0, + "Purchase of property, plant and equipment": 12431128.0, + "Repayments of finance lease liabilities": 8328882.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 30187692.0, + "Net increase (decrease) in cash and cash equivalents": 30187692.0, + "Cash and cash equivalents at beginning of period": 417242028.0, + "Cash and cash equivalents at end of period": 447429720.0 + } +} \ No newline at end of file diff --git a/json/6004/471_6004_2023-08-10_14-35-31_Eng.json b/json/6004/471_6004_2023-08-10_14-35-31_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a799924880c264e98a9d00e9cc3526f9594bb8f2 --- /dev/null +++ b/json/6004/471_6004_2023-08-10_14-35-31_Eng.json @@ -0,0 +1,85 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 460607118.0, + "Trade accounts receivable": 842272149.0, + "Lease receivable, current": 4743625.0, + "Prepayments": 69235214.0, + "Inventories": 90604080.0, + "Total": 590284550.0, + "Total current assets": 1467462186.0, + "Lease receivable, non current": 23957.0, + "Property, plant and equipment": 329039322.0, + "Assets subject to finance lease": 2015493.0, + "Investment properties": 29713996.0, + "Investments in associates and joint ventures": 31083557.0, + "Other non-current assets": 267578728.0, + "Total non-current assets": 659455053.0, + "Total assets": 2126917239.0, + "Trade accounts payables": 415537956.0, + "Finance lease, current": 164366412.0, + "Zakat payable": 10380182.0, + "Total current liabilities": 590284550.0, + "Employees' terminal benefits": 166719238.0, + "Finance leases, non-current": 158961814.0, + "Other non-current liabilities": 9505113.0, + "Total non-current liabilities": 335186165.0, + "Total liabilities": 925470715.0, + "Share capital": 820000000.0, + "Statutory Reserve": 246000000.0, + "Retained earnings (accumulated losses)": 135446524.0, + "Equity attributable to owners of parent": 1201446524.0, + "Total equity": 1201446524.0, + "Total liabilities and equity": 2126917239.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 63734197.0, + "Other comprehensive gains (losses) that will be reclassified to profit or loss": 1660983.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 1660983.0, + "Total other comprehensive income (loss)": 1660983.0, + "Total comprehensive income (loss) for period": 65395180.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 65395180.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 820000000.0, + "Equity balance at beginning of period (after adjustments)": 820000000.0, + "Equity balance at end of period": 820000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 139591051.0, + "Profit (loss) for period before zakat and income tax": 139591051.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 32084026.0, + "Adjustments for finance costs": 10092149.0, + "Adjustments for finance income": 6588609.0, + "Adjustment for provision of employees' terminal benefit": 11892965.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 36375968.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 74316065.0, + "Operating cash flow before working capital changes": 213907116.0, + "Adjustments for increase (decrease) in trade accounts payable": 10139239.0, + "Net cash flows from (used in) operations": 152446309.0, + "Zakat paid, classified as operating activities": 30002081.0, + "Net cash flows from (used in) operating activities": 110490265.0, + "Purchase of property, plant and equipment": 20709191.0, + "Other inflows (outflows) of cash, classified as investing activities": 10684007.0, + "Repayments of finance lease liabilities": 16278284.0, + "Dividends paid to non-controlling interest, classified as financing activities": 40821707.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 43365090.0, + "Net increase (decrease) in cash and cash equivalents": 43365090.0, + "Cash and cash equivalents at beginning of period": 417242028.0, + "Cash and cash equivalents at end of period": 460607118.0 + } +} \ No newline at end of file diff --git a/json/6004/471_6004_2023-11-13_15-24-25_Eng.json b/json/6004/471_6004_2023-11-13_15-24-25_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4240af7b795d755463a19f0fe8eb9a0d0aa1ca65 --- /dev/null +++ b/json/6004/471_6004_2023-11-13_15-24-25_Eng.json @@ -0,0 +1,82 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 415457761.0, + "Trade accounts receivable": 839254921.0, + "Lease receivable, current": 5122904.0, + "Prepayments": 128959301.0, + "Inventories": 78578635.0, + "Total": 585073424.0, + "Total current assets": 1467373522.0, + "Property, plant and equipment": 348903057.0, + "Assets subject to finance lease": 1736971.0, + "Intangible assets other than goodwill, net": 17424.0, + "Investment properties": 29224286.0, + "Investments in associates and joint ventures": 35467856.0, + "Other non-current assets": 233192550.0, + "Total non-current assets": 648542144.0, + "Total assets": 2115915666.0, + "Trade accounts payables": 451049678.0, + "Finance lease, current": 115612617.0, + "Zakat payable": 18411129.0, + "Total current liabilities": 585073424.0, + "Employees' terminal benefits": 164074311.0, + "Finance leases, non-current": 143443232.0, + "Other non-current liabilities": 11530113.0, + "Total non-current liabilities": 319047656.0, + "Total liabilities": 904121080.0, + "Share capital": 820000000.0, + "Statutory Reserve": 246000000.0, + "Retained earnings (accumulated losses)": 145794586.0, + "Equity attributable to owners of parent": 1211794586.0, + "Total equity": 1211794586.0, + "Total liabilities and equity": 2115915666.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 92348062.0, + "Total comprehensive income (loss) for period": 92348062.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 92348062.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 820000000.0, + "Equity balance at beginning of period (after adjustments)": 820000000.0, + "Equity balance at end of period": 820000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 239970060.0, + "Profit (loss) for period before zakat and income tax": 239970060.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 46767814.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 19601.0, + "Adjustments for finance costs": 15086995.0, + "Adjustments for finance income": 11598459.0, + "Adjustment for provision of employees' terminal benefit": 16744389.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 42690851.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 95786458.0, + "Operating cash flow before working capital changes": 335756518.0, + "Adjustments for increase (decrease) in trade accounts payable": 43059834.0, + "Net cash flows from (used in) operations": 254880461.0, + "Zakat paid, classified as operating activities": 30002081.0, + "Net cash flows from (used in) operating activities": 203776957.0, + "Proceed from sales of property, plant and equipment": 1739169.0, + "Purchase of property, plant and equipment": 55457395.0, + "Other inflows (outflows) of cash, classified as investing activities": 10474463.0, + "Repayments of finance lease liabilities": 39787624.0, + "Dividends paid to non-controlling interest, classified as financing activities": 122529837.0, + "Cash and cash equivalents at beginning of period": 417242028.0, + "Cash and cash equivalents at end of period": 415457761.0 + } +} \ No newline at end of file diff --git a/json/6004/471_6004_2024-06-11_22-16-49_Eng.json b/json/6004/471_6004_2024-06-11_22-16-49_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f077ebca070594150dc368da528d15eb6aa4069c --- /dev/null +++ b/json/6004/471_6004_2024-06-11_22-16-49_Eng.json @@ -0,0 +1,79 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 554619323.0, + "Trade accounts receivable": 870611027.0, + "Lease receivable, current": 4759401.0, + "Prepayments": 71492301.0, + "Inventories": 85987270.0, + "Total": 747930813.0, + "Total current assets": 1587469322.0, + "Lease receivable, non current": 718299.0, + "Property, plant and equipment": 431014244.0, + "Investment properties": 28244865.0, + "Investments in associates and joint ventures": 42699429.0, + "Other non-current assets": 229250363.0, + "Total non-current assets": 731927200.0, + "Total assets": 2319396522.0, + "Trade accounts payables": 608431121.0, + "Finance lease, current": 104444246.0, + "Zakat payable": 35055446.0, + "Total current liabilities": 747930813.0, + "Employees' terminal benefits": 176999698.0, + "Finance leases, non-current": 127369241.0, + "Total non-current liabilities": 304368939.0, + "Total liabilities": 1052299752.0, + "Share capital": 820000000.0, + "Statutory Reserve": 246000000.0, + "Retained earnings (accumulated losses)": 201096770.0, + "Miscellaneous other reserves": 0.0, + "Total other reserves": 0.0, + "Equity attributable to owners of parent": 1267096770.0, + "Total equity": 1267096770.0, + "Total liabilities and equity": 2319396522.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 71228306.0, + "Total comprehensive income (loss) for period": 71228306.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 71228306.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 820000000.0, + "Equity balance at beginning of period (after adjustments)": 820000000.0, + "Equity balance at end of period": 820000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 80755223.0, + "Profit (loss) for period before zakat and income tax": 80755223.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 14329142.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 10890.0, + "Adjustments for finance costs": 4770545.0, + "Adjustments for finance income": 7866713.0, + "Adjustment for provision of employees' terminal benefit": 4321764.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 19530609.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 29361523.0, + "Operating cash flow before working capital changes": 110116746.0, + "Adjustments for decrease (increase) in prepayment": 14806561.0, + "Adjustments for increase (decrease) in other accounts payable": 64042001.0, + "Purchase of property, plant and equipment": 30785489.0, + "Other inflows (outflows) of cash, classified as investing activities": 366624.0, + "Repayments of finance lease liabilities": 15884119.0, + "Dividends paid to non-controlling interest, classified as financing activities": 63927.0, + "Cash and cash equivalents at beginning of period": 702456181.0, + "Cash and cash equivalents at end of period": 554619323.0 + } +} \ No newline at end of file diff --git a/json/6004/471_6004_2024-06-11_22-17-20_Eng.json b/json/6004/471_6004_2024-06-11_22-17-20_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..46fa66b0e8a713f5f95e85b87fce170f7c145825 --- /dev/null +++ b/json/6004/471_6004_2024-06-11_22-17-20_Eng.json @@ -0,0 +1,87 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 702456181.0, + "Lease receivable, current": 4777598.0, + "Other receivables": 601498527.0, + "Prepayments": 86298862.0, + "Inventories": 77190313.0, + "Total": 582019118.0, + "Total current assets": 1472221481.0, + "Property, plant and equipment": 414893911.0, + "Intangible assets other than goodwill, net": 10890.0, + "Investment properties": 28734575.0, + "Investments in associates and joint ventures": 36954874.0, + "Other non-current assets": 242076300.0, + "Total non-current assets": 722670550.0, + "Total assets": 2194892031.0, + "Trade accounts payables": 462043182.0, + "Finance lease, current": 94447407.0, + "Zakat payable": 25528529.0, + "Total current liabilities": 582019118.0, + "Employees' terminal benefits": 164848553.0, + "Finance leases, non-current": 150255896.0, + "Other non-current liabilities": 11700000.0, + "Total non-current liabilities": 326804449.0, + "Total liabilities": 908823567.0, + "Share capital": 820000000.0, + "Statutory Reserve": 246000000.0, + "Retained earnings (accumulated losses)": 220068464.0, + "Equity attributable to owners of parent": 1286068464.0, + "Total equity": 1286068464.0, + "Total liabilities and equity": 2194892031.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 282657704.0, + "Other comprehensive gains (losses) that will be reclassified to profit or loss": 6484581.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 6484581.0, + "Total other comprehensive income (loss)": 6484581.0, + "Total comprehensive income (loss) for period": 289142285.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 289142285.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 820000000.0, + "Equity balance at beginning of period (after adjustments)": 820000000.0, + "Equity balance at end of period": 820000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 316537740.0, + "Profit (loss) for period before zakat and income tax": 316537740.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 61258738.0, + "Adjustments for finance costs": 20098131.0, + "Adjustments for finance income": 16855560.0, + "Adjustment for provision of employees' terminal benefit": 18921529.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 43337163.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 111348250.0, + "Operating cash flow before working capital changes": 427885990.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 196144832.0, + "Adjustments for increase (decrease) in trade accounts payable": 62091051.0, + "Net increase (decrease) due to working capital changes": 229421737.0, + "Net cash flows from (used in) operations": 657307727.0, + "Zakat paid, classified as operating activities": 30002081.0, + "Net cash flows from (used in) operating activities": 608006445.0, + "Proceed from sales of property, plant and equipment": 1750352.0, + "Purchase of property, plant and equipment": 135946943.0, + "Other inflows (outflows) of cash, classified as investing activities": 11643244.0, + "Repayments of finance lease liabilities": 77521988.0, + "Dividends paid to non-controlling interest, classified as financing activities": 122716957.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 285214153.0, + "Net increase (decrease) in cash and cash equivalents": 285214153.0, + "Cash and cash equivalents at beginning of period": 417242028.0, + "Cash and cash equivalents at end of period": 702456181.0 + } +} \ No newline at end of file diff --git a/json/6004/471_6004_2024-08-08_11-53-01_Eng.json b/json/6004/471_6004_2024-08-08_11-53-01_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3d7f0782059e401e35f4a05f6d07383ec97a4957 --- /dev/null +++ b/json/6004/471_6004_2024-08-08_11-53-01_Eng.json @@ -0,0 +1,81 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 565082208.0, + "Trade accounts receivable": 821729703.0, + "Lease receivable, current": 5163103.0, + "Prepayments": 68471524.0, + "Inventories": 92695094.0, + "Total": 684551238.0, + "Total current assets": 1553141632.0, + "Property, plant and equipment": 489526994.0, + "Investment properties": 27755155.0, + "Investments in associates and joint ventures": 41472551.0, + "Other non-current assets": 218395774.0, + "Total non-current assets": 777150474.0, + "Total assets": 2330292106.0, + "Trade accounts payables": 568793934.0, + "Finance lease, current": 103675050.0, + "Zakat payable": 12082254.0, + "Total current liabilities": 684551238.0, + "Employees' terminal benefits": 166097360.0, + "Finance leases, non-current": 123829733.0, + "Other non-current liabilities": 15700000.0, + "Total non-current liabilities": 305627093.0, + "Total liabilities": 990178331.0, + "Share capital": 820000000.0, + "Statutory Reserve": 246000000.0, + "Retained earnings (accumulated losses)": 274113775.0, + "Equity attributable to owners of parent": 1340113775.0, + "Total equity": 1340113775.0, + "Total liabilities and equity": 2330292106.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 73181762.0, + "Total comprehensive income (loss) for period": 73017005.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 73017005.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 820000000.0, + "Equity balance at beginning of period (after adjustments)": 820000000.0, + "Equity balance at end of period": 820000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 159453319.0, + "Profit (loss) for period before zakat and income tax": 159453319.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 28494325.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 10890.0, + "Adjustments for finance costs": 9651663.0, + "Adjustments for finance income": 14097854.0, + "Adjustment for provision of employees' terminal benefit": 10177361.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 24718708.0, + "Operating cash flow before working capital changes": 184172027.0, + "Adjustments for decrease (increase) in prepayment": 17827338.0, + "Adjustments for increase (decrease) in trade accounts payable": 120784801.0, + "Adjustments for other current liabilities": 35017627.0, + "Net cash flows from (used in) operations": 116262696.0, + "Zakat paid, classified as operating activities": 28489526.0, + "Net cash flows from (used in) operating activities": 75021280.0, + "Purchase of property, plant and equipment": 103601697.0, + "Dividends received, classified as investing activities": 5000000.0, + "Other inflows (outflows) of cash, classified as investing activities": 733248.0, + "Repayments of finance lease liabilities": 24262004.0, + "Dividends paid to non-controlling interest, classified as financing activities": 90264800.0, + "Cash and cash equivalents at beginning of period": 702456181.0, + "Cash and cash equivalents at end of period": 565082208.0 + } +} \ No newline at end of file diff --git a/json/6004/471_6004_2024-11-21_09-27-09_Eng.json b/json/6004/471_6004_2024-11-21_09-27-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5d96ce0938ecd26010f823e7141ccc32f6a15cca --- /dev/null +++ b/json/6004/471_6004_2024-11-21_09-27-09_Eng.json @@ -0,0 +1,78 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 347302679.0, + "Trade accounts receivable": 922991563.0, + "Lease receivable, current": 5214603.0, + "Prepayments": 103071964.0, + "Inventories": 99695221.0, + "Total": 717381040.0, + "Total current assets": 1478276030.0, + "Property, plant and equipment": 656467357.0, + "Investment properties": 27265445.0, + "Investments in associates and joint ventures": 41370374.0, + "Other non-current assets": 230110045.0, + "Total non-current assets": 955213221.0, + "Total assets": 2433489251.0, + "Trade accounts payables": 624355431.0, + "Finance lease, current": 76658397.0, + "Zakat payable": 16367212.0, + "Total current liabilities": 717381040.0, + "Employees' terminal benefits": 183981372.0, + "Finance leases, non-current": 176691433.0, + "Total non-current liabilities": 360672805.0, + "Total liabilities": 1078053845.0, + "Share capital": 820000000.0, + "Statutory Reserve": 246000000.0, + "Retained earnings (accumulated losses)": 289435406.0, + "Equity attributable to owners of parent": 1355435406.0, + "Total equity": 1355435406.0, + "Total liabilities and equity": 2433489251.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 109621631.0, + "Total comprehensive income (loss) for period": 109621631.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 109621631.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 820000000.0, + "Equity balance at beginning of period (after adjustments)": 820000000.0, + "Equity balance at end of period": 820000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 273359908.0, + "Profit (loss) for period before zakat and income tax": 273359908.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 41692629.0, + "Adjustments for finance costs": 15383529.0, + "Adjustments for finance income": 19122524.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 56016620.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 84554754.0, + "Operating cash flow before working capital changes": 357914662.0, + "Adjustments for increase (decrease) in trade accounts payable": 181316599.0, + "Net cash flows from (used in) operations": 182560222.0, + "Zakat paid, classified as operating activities": 28489526.0, + "Net cash flows from (used in) operating activities": 135582563.0, + "Proceed from sales of property, plant and equipment": 615502.0, + "Purchase of property, plant and equipment": 283968404.0, + "Dividends received, classified as investing activities": 5000000.0, + "Other inflows (outflows) of cash, classified as investing activities": 733248.0, + "Repayments of finance lease liabilities": 28554480.0, + "Dividends paid to non-controlling interest, classified as financing activities": 184561931.0, + "Cash and cash equivalents at beginning of period": 702456181.0, + "Cash and cash equivalents at end of period": 347302679.0 + } +} \ No newline at end of file diff --git a/json/6004/471_6004_2025-04-09_11-26-29_Eng.json b/json/6004/471_6004_2025-04-09_11-26-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c5a98179207fca295f2ced94964be9c89ba4dbf7 --- /dev/null +++ b/json/6004/471_6004_2025-04-09_11-26-29_Eng.json @@ -0,0 +1,86 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 631298642.0, + "Trade accounts receivable": 716109290.0, + "Rent receivables": 5241092.0, + "Prepayments": 155857890.0, + "Inventories": 84577494.0, + "Total": 739369787.0, + "Total current assets": 1593084408.0, + "Property, plant and equipment": 805396744.0, + "Investment properties": 26775735.0, + "Investments in associates and joint ventures": 43338366.0, + "Other non-current assets": 219243101.0, + "Total non-current assets": 1094753946.0, + "Total assets": 2687838354.0, + "Short term borrowings": 4154218.0, + "Trade accounts payables": 663151680.0, + "Finance lease, current": 52081833.0, + "Zakat payable": 19982056.0, + "Total current liabilities": 739369787.0, + "Debt securities, term loans, borrowings and sukuks in issue": 157290378.0, + "Employees' terminal benefits": 170168092.0, + "Finance leases, non-current": 165477645.0, + "Other non-current liabilities": 3716789.0, + "Total non-current liabilities": 496652904.0, + "Total liabilities": 1236022691.0, + "Share capital": 820000000.0, + "Statutory Reserve": 246000000.0, + "Retained earnings (accumulated losses)": 385815663.0, + "Equity attributable to owners of parent": 1451815663.0, + "Total equity": 1451815663.0, + "Total liabilities and equity": 2687838354.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 352770108.0, + "Total comprehensive income (loss) for period": 350247199.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 350247199.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 820000000.0, + "Equity balance at beginning of period (after adjustments)": 820000000.0, + "Equity balance at end of period": 820000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 375713161.0, + "Profit (loss) for period before zakat and income tax": 375713161.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 55182653.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 10890.0, + "Adjustments for finance costs": 20136021.0, + "Adjustments for finance income": 23949174.0, + "Adjustment for provision of employees' terminal benefit": 22770506.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 61617031.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 121634894.0, + "Operating cash flow before working capital changes": 497348055.0, + "Adjustments for increase (decrease) in trade accounts payable": 208778907.0, + "Net increase (decrease) due to working capital changes": 20222218.0, + "Net cash flows from (used in) operations": 517570273.0, + "Zakat paid, classified as operating activities": 28489526.0, + "Net cash flows from (used in) operating activities": 461873856.0, + "Proceed from sales of property, plant and equipment": 615500.0, + "Purchase of property, plant and equipment": 446728821.0, + "Payment for acquisition of associates and joint ventures": 1915764.0, + "Dividends received, classified as investing activities": 5000000.0, + "Other inflows (outflows) of cash, classified as investing activities": 733248.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 161444596.0, + "Repayments of finance lease liabilities": 67564114.0, + "Dividends paid to non-controlling interest, classified as financing activities": 184616040.0, + "Cash and cash equivalents at beginning of period": 702456181.0, + "Cash and cash equivalents at end of period": 631298642.0 + } +} \ No newline at end of file diff --git a/json/6004/471_6004_2025-05-26_13-35-07_Eng.json b/json/6004/471_6004_2025-05-26_13-35-07_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ed926d13c1cb7505ce62abacd62373b94ae5bcf3 --- /dev/null +++ b/json/6004/471_6004_2025-05-26_13-35-07_Eng.json @@ -0,0 +1,81 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 443417656.0, + "Trade accounts receivable": 928732112.0, + "Lease receivable, current": 5266584.0, + "Prepayments": 141210164.0, + "Inventories": 90324108.0, + "Total": 853736115.0, + "Total current assets": 1608950624.0, + "Property, plant and equipment": 955840122.0, + "Investment properties": 26286025.0, + "Investments in associates and joint ventures": 41626981.0, + "Other non-current assets": 430215138.0, + "Total non-current assets": 1453968266.0, + "Total assets": 3062918890.0, + "Short term borrowings": 6701040.0, + "Trade accounts payables": 743848308.0, + "Finance lease, current": 76576741.0, + "Zakat payable": 26610026.0, + "Total current liabilities": 853736115.0, + "Debt securities, term loans, borrowings and sukuks in issue": 240468847.0, + "Employees' terminal benefits": 5841788.0, + "Finance leases, non-current": 358298338.0, + "Other non-current liabilities": 172280458.0, + "Total non-current liabilities": 776889431.0, + "Total liabilities": 1630625546.0, + "Share capital": 820000000.0, + "Statutory Reserve": 246000000.0, + "Retained earnings (accumulated losses)": 366293344.0, + "Equity attributable to owners of parent": 1432293344.0, + "Total equity": 1432293344.0, + "Total liabilities and equity": 3062918890.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 74777681.0, + "Total comprehensive income (loss) for period": 74777681.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 74777681.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 820000000.0, + "Equity balance at beginning of period (after adjustments)": 820000000.0, + "Equity balance at end of period": 820000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 81405651.0, + "Profit (loss) for period before zakat and income tax": 81405651.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 13905482.0, + "Adjustments for finance costs": 9624512.0, + "Adjustments for finance income": 5798990.0, + "Adjustment for provision of employees' terminal benefit": 4514423.0, + "Adjustments for share of profit of an associate and joint venture": 1711385.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 17760318.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 41717130.0, + "Operating cash flow before working capital changes": 123122781.0, + "Adjustments for decrease (increase) in prepayment": 14647726.0, + "Purchase of property, plant and equipment": 165005179.0, + "Proceeds from sale of financial assets": 616446.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 85725291.0, + "Repayments of finance lease liabilities": 9508150.0, + "Dividends paid to non-controlling interest, classified as financing activities": 14356.0, + "Net cash flows from (used in) financing activities": 76202785.0, + "Cash and cash equivalents at beginning of period": 631298642.0, + "Cash and cash equivalents at end of period": 443417656.0, + "Non-cash supplemental information [text block]": 12562323.0 + } +} \ No newline at end of file diff --git a/json/6004/471_6004_2025-08-19_15-23-31_Eng.json b/json/6004/471_6004_2025-08-19_15-23-31_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8338b901e6636b3c289742fc33d927e922c88e80 --- /dev/null +++ b/json/6004/471_6004_2025-08-19_15-23-31_Eng.json @@ -0,0 +1,81 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 304336410.0, + "Trade accounts receivable": 965546535.0, + "Rent receivables": 5760006.0, + "Prepayments": 144729340.0, + "Inventories": 86913765.0, + "Total": 730650485.0, + "Total current assets": 1507286056.0, + "Property, plant and equipment": 1119329211.0, + "Investment properties": 25796314.0, + "Investments in associates and joint ventures": 38648536.0, + "Other non-current assets": 412340610.0, + "Total non-current assets": 1596114671.0, + "Total assets": 3103400727.0, + "Short term borrowings": 18966612.0, + "Trade accounts payables": 630369868.0, + "Finance lease, current": 74462750.0, + "Zakat payable": 6851255.0, + "Total current liabilities": 730650485.0, + "Debt securities, term loans, borrowings and sukuks in issue": 339621006.0, + "Employees' terminal benefits": 184782342.0, + "Finance leases, non-current": 353391302.0, + "Total non-current liabilities": 877794650.0, + "Total liabilities": 1608445135.0, + "Share capital": 820000000.0, + "Statutory Reserve": 246000000.0, + "Retained earnings (accumulated losses)": 430759309.0, + "Equity attributable to owners of parent": 1494955592.0, + "Total equity": 1494955592.0, + "Total liabilities and equity": 3103400727.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 65388472.0, + "Total comprehensive income (loss) for period": 62662248.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 62662248.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 820000000.0, + "Equity balance at beginning of period (after adjustments)": 820000000.0, + "Equity balance at end of period": 820000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 149656060.0, + "Profit (loss) for period before zakat and income tax": 149656060.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 28186349.0, + "Adjustments for finance costs": 18934171.0, + "Adjustments for finance income": 8928750.0, + "Adjustment for provision for slow moving items and inventory shortage": 801164.0, + "Adjustment for provision of employees' terminal benefit": 11345111.0, + "Adjustments for share of profit of an associate and joint venture": 4689830.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 55027875.0, + "Operating cash flow before working capital changes": 204683935.0, + "Adjustments for decrease (increase) in prepayment": 20031808.0, + "Adjustments for other current liabilities": 34509032.0, + "Zakat paid, classified as operating activities": 22620708.0, + "Proceed from sales of property, plant and equipment": 614606.0, + "Purchase of property, plant and equipment": 342760895.0, + "Proceeds from issuing other equity instruments": 197143022.0, + "Repayments of finance lease liabilities": 23498712.0, + "Dividends paid to non-controlling interest, classified as financing activities": 93953353.0, + "Net cash flows from (used in) financing activities": 79690957.0, + "Cash and cash equivalents at beginning of period": 631298642.0, + "Cash and cash equivalents at end of period": 304336410.0 + } +} \ No newline at end of file diff --git a/json/6012/1501_6012_2019-12-01_09-00-52_Eng.json b/json/6012/1501_6012_2019-12-01_09-00-52_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d13bb40c375389cc5646b247918c697447c36b5c --- /dev/null +++ b/json/6012/1501_6012_2019-12-01_09-00-52_Eng.json @@ -0,0 +1,96 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2019-07-01", + "end_date": "2019-09-30" + }, + "financial_position": { + "Bank balances and cash": 2922.0, + "Trade accounts receivable": 1916.0, + "Prepayments": 14381.0, + "Due from related parties": 6903.0, + "Inventories": 4062.0, + "Total": 43391.0, + "Asset held for distribution/ sale": 0.0, + "Total current assets": 30184.0, + "Property, plant and equipment": 237532.0, + "Intangible assets other than goodwill, net": 1358.0, + "Investments in associates and joint ventures": 82015.0, + "Other non-current assets": 75184.0, + "Total non-current assets": 396089.0, + "Total assets": 426273.0, + "Current portion of long term loans": 7598.0, + "Trade accounts payables": 11733.0, + "Accrued expenses": 5005.0, + "Due to related parties": 10255.0, + "Zakat payable": 163.0, + "Dividends payable": 64.0, + "Other current liabilities": 8573.0, + "Liability directly associated with assets held for sale/ distribution": 0.0, + "Total current liabilities": 43391.0, + "Debt securities, term loans, borrowings and sukuks in issue": 17397.0, + "Employees' terminal benefits": 17018.0, + "Other non-current liabilities": 66197.0, + "Total non-current liabilities": 100612.0, + "Total liabilities": 144003.0, + "Share capital": 225000.0, + "Statutory Reserve": 27414.0, + "Retained earnings (accumulated losses)": 29418.0, + "Reserve of exchange differences on translation": 407.0, + "Total other reserves": 407.0, + "Equity attributable to owners of parent": 282239.0, + "Non-controlling interests": 31.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 1897.0, + "Gains (losses) on exchange differences on translation of foreign operations": 66.0, + "Total other comprehensive income (loss), foreign currency translation": 66.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 66.0, + "Total other comprehensive income (loss)": 66.0, + "Total comprehensive income (loss) for period": 1963.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1954.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 9.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 225000.0, + "Equity balance at beginning of period (after adjustments)": 225000.0, + "Equity balance at end of period": 225000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 5860.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period before zakat and income tax": 5860.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 15237.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 185.0, + "Adjustments for finance costs": 2930.0, + "Adjustment for provision of employees' terminal benefit": 1650.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 19234.0, + "Operating cash flow before working capital changes": 25094.0, + "Adjustments for increase (decrease) in trade accounts payable": 1115.0, + "Adjustments for increase (decrease) in other accounts payable": 136.0, + "Net cash flows from (used in) operations": 13762.0, + "Zakat paid, classified as operating activities": 843.0, + "Net cash flows from (used in) operating activities": 10679.0, + "Proceed from sales of property, plant and equipment": 88.0, + "Purchase of property, plant and equipment": 14025.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Expenditure on other intangible assets": 475.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 13693.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 3546.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 443.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 178.0, + "Cash and cash equivalents at beginning of period": 6034.0, + "Cash and cash equivalents at end of period": 2922.0 + } +} \ No newline at end of file diff --git a/json/6012/1501_6012_2020-01-26_10-06-24_Eng.json b/json/6012/1501_6012_2020-01-26_10-06-24_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..df74659330f7a2dfc5906208872ff276a1220369 --- /dev/null +++ b/json/6012/1501_6012_2020-01-26_10-06-24_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2019-01-01", + "end_date": "2019-03-31" + }, + "financial_position": { + "Bank balances and cash": 5481.0, + "Trade accounts receivable": 562.0, + "Prepayments": 11831.0, + "Due from related parties": 4512.0, + "Inventories": 2924.0, + "Total": 46993.0, + "Total current assets": 25310.0, + "Property, plant and equipment": 232120.0, + "Intangible assets other than goodwill, net": 1010.0, + "Investments in associates and joint ventures": 85854.0, + "Other non-current assets": 59893.0, + "Total non-current assets": 378877.0, + "Total assets": 404187.0, + "Current portion of long term loans": 4193.0, + "Trade accounts payables": 12917.0, + "Accrued expenses": 6244.0, + "Due to related parties": 15021.0, + "Zakat payable": 530.0, + "Dividends payable": 63.0, + "Other current liabilities": 8025.0, + "Total current liabilities": 46993.0, + "Debt securities, term loans, borrowings and sukuks in issue": 9780.0, + "Employees' terminal benefits": 17580.0, + "Other non-current liabilities": 47763.0, + "Total non-current liabilities": 75123.0, + "Total liabilities": 122116.0, + "Share capital": 225000.0, + "Statutory Reserve": 27414.0, + "Retained earnings (accumulated losses)": 29371.0, + "Reserve of exchange differences on translation": 268.0, + "Total other reserves": 268.0, + "Equity attributable to owners of parent": 282053.0, + "Non-controlling interests": 18.0, + "Total equity": 282071.0, + "Total liabilities and equity": 404187.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 715.0, + "Gains (losses) on exchange differences on translation of foreign operations": 38.0, + "Total other comprehensive income (loss), foreign currency translation": 38.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 38.0, + "Total other comprehensive income (loss)": 38.0, + "Total comprehensive income (loss) for period": 753.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 748.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 5.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 225000.0, + "Equity balance at beginning of period (after adjustments)": 225000.0, + "Equity balance at end of period": 225000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 998.0, + "Profit (loss) for period before zakat and income tax": 998.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5233.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 57.0, + "Adjustments for finance costs": 821.0, + "Adjustment for provision of employees' terminal benefit": 531.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 6642.0, + "Operating cash flow before working capital changes": 7640.0, + "Adjustments for decrease (increase) in inventories": 468.0, + "Adjustments for decrease (increase) in other receivables": 1280.0, + "Adjustments for increase (decrease) in trade accounts payable": 2299.0, + "Adjustments for increase (decrease) in other accounts payable": 1376.0, + "Net increase (decrease) due to working capital changes": 3291.0, + "Net cash flows from (used in) operations": 10931.0, + "Zakat paid, classified as operating activities": 279.0, + "Net cash flows from (used in) operating activities": 10092.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 2995.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 6639.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 38.0, + "Cash and cash equivalents at beginning of period": 6033.0, + "Cash and cash equivalents at end of period": 5481.0 + } +} \ No newline at end of file diff --git a/json/6012/1501_6012_2020-09-02_15-16-05_Eng.json b/json/6012/1501_6012_2020-09-02_15-16-05_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..bcc4340d36a7e111faf434cb3ddbf8ac1f5a1b7b --- /dev/null +++ b/json/6012/1501_6012_2020-09-02_15-16-05_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2019-01-01", + "end_date": "2019-12-31" + }, + "financial_position": { + "Bank balances and cash": 2228.0, + "Trade accounts receivable": 531.0, + "Prepayments": 10790.0, + "Due from related parties": 7652.0, + "Inventories": 3774.0, + "Total": 52575.0, + "Total current assets": 24975.0, + "Property, plant and equipment": 240858.0, + "Assets subject to finance lease": 74671.0, + "Intangible assets other than goodwill, net": 1290.0, + "Investments in associates and joint ventures": 82123.0, + "Total non-current assets": 398942.0, + "Total assets": 423917.0, + "Current portion of long term loans": 7598.0, + "Trade accounts payables": 23860.0, + "Due to related parties": 10184.0, + "Zakat payable": 0.0, + "Other current liabilities": 10933.0, + "Total current liabilities": 52575.0, + "Debt securities, term loans, borrowings and sukuks in issue": 16452.0, + "Employees' terminal benefits": 17590.0, + "Finance leases, non-current": 65882.0, + "Total non-current liabilities": 99924.0, + "Total liabilities": 152499.0, + "Share capital": 225000.0, + "Statutory Reserve": 27414.0, + "Retained earnings (accumulated losses)": 18520.0, + "Reserve of exchange differences on translation": 452.0, + "Total other reserves": 452.0, + "Equity attributable to owners of parent": 271386.0, + "Non-controlling interests": 32.0, + "Total equity": 271418.0, + "Total liabilities and equity": 423917.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Gains (losses) on exchange differences on translation of foreign operations": 224.0, + "Total other comprehensive income (loss), foreign currency translation": 224.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 224.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 20.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 225000.0, + "Equity balance at beginning of period (after adjustments)": 225000.0, + "Profit (loss) for period": 0.0, + "Other comprehensive income": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 225000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 14264.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 8989.0, + "Adjustments for finance costs": 3978.0, + "Adjustment for provision of employees' terminal benefit": 2215.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 28793.0, + "Operating cash flow before working capital changes": 24259.0, + "Adjustments for decrease (increase) in prepayment": 471.0, + "Adjustments for increase (decrease) in trade accounts payable": 8311.0, + "Net cash flows from (used in) operations": 22580.0, + "Interest paid, classified as operating activities": 2990.0, + "Zakat paid, classified as operating activities": 754.0, + "Net cash flows from (used in) operating activities": 18836.0, + "Proceed from sales of property, plant and equipment": 50.0, + "Purchase of property, plant and equipment": 22460.0, + "Purchase of financial assets": 488.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2538.0, + "Repayments of finance lease liabilities": 7709.0, + "Other inflows (outflows) of cash, classified as financing activities": 10280.0, + "Net cash flows from (used in) financing activities": 33.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 223.0 + } +} \ No newline at end of file diff --git a/json/6012/1501_6012_2022-01-27_16-53-53_Eng.json b/json/6012/1501_6012_2022-01-27_16-53-53_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e10fc75bc8b7a3860dace2c47b73ffeda61febab --- /dev/null +++ b/json/6012/1501_6012_2022-01-27_16-53-53_Eng.json @@ -0,0 +1,85 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2020-01-01", + "end_date": "2020-03-31" + }, + "financial_position": { + "Bank balances and cash": 663.0, + "Trade accounts receivable": 662.0, + "Prepayments": 11815.0, + "Due from related parties": 7720.0, + "Inventories": 3405.0, + "Total": 60805.0, + "Total current assets": 24265.0, + "Property, plant and equipment": 240680.0, + "Assets subject to finance lease": 72445.0, + "Intangible assets other than goodwill, net": 1202.0, + "Investments in associates and joint ventures": 82123.0, + "Total non-current assets": 396450.0, + "Total assets": 420715.0, + "Current portion of long term loans": 8449.0, + "Trade accounts payables": 28888.0, + "Finance lease, current": 13687.0, + "Due to related parties": 9781.0, + "Total current liabilities": 60805.0, + "Debt securities, term loans, borrowings and sukuks in issue": 14905.0, + "Employees' terminal benefits": 17836.0, + "Finance leases, non-current": 62352.0, + "Total non-current liabilities": 95093.0, + "Total liabilities": 155898.0, + "Share capital": 225000.0, + "Statutory Reserve": 27414.0, + "Retained earnings (accumulated losses)": 11865.0, + "Reserve of exchange differences on translation": 511.0, + "Total other reserves": 511.0, + "Equity attributable to owners of parent": 264790.0, + "Non-controlling interests": 27.0, + "Total equity": 264817.0, + "Total liabilities and equity": 420715.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Gains (losses) on exchange differences on translation of foreign operations": 61.0, + "Total other comprehensive income (loss), foreign currency translation": 61.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 61.0, + "Total other comprehensive income (loss)": 61.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 225000.0, + "Equity balance at beginning of period (after adjustments)": 225000.0, + "Equity balance at end of period": 225000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5812.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 88.0, + "Adjustments for finance costs": 1166.0, + "Adjustment for provision of employees' terminal benefit": 737.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 7863.0, + "Operating cash flow before working capital changes": 1680.0, + "Adjustments for decrease (increase) in inventories": 368.0, + "Adjustments for increase (decrease) in trade accounts payable": 5028.0, + "Net increase (decrease) due to working capital changes": 3771.0, + "Net cash flows from (used in) operations": 5451.0, + "Interest paid, classified as operating activities": 492.0, + "Zakat paid, classified as operating activities": 479.0, + "Net cash flows from (used in) operating activities": 4480.0, + "Purchase of property, plant and equipment": 3469.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1048.0, + "Repayments of finance lease liabilities": 1589.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 61.0, + "Cash and cash equivalents at beginning of period": 2228.0, + "Cash and cash equivalents at end of period": 663.0, + "Non-cash supplemental information [text block]": 1166.0 + } +} \ No newline at end of file diff --git a/json/6012/1501_6012_2022-01-27_16-54-25_Eng.json b/json/6012/1501_6012_2022-01-27_16-54-25_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e81f5d027d378525d21529ae9bf298f0f6670ea0 --- /dev/null +++ b/json/6012/1501_6012_2022-01-27_16-54-25_Eng.json @@ -0,0 +1,89 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2020-04-01", + "end_date": "2020-06-30" + }, + "financial_position": { + "Bank balances and cash": 1437.0, + "Trade accounts receivable": 918.0, + "Prepayments": 10637.0, + "Due from related parties": 8545.0, + "Inventories": 2756.0, + "Total": 65366.0, + "Total current assets": 24293.0, + "Property, plant and equipment": 237431.0, + "Assets subject to finance lease": 70323.0, + "Intangible assets other than goodwill, net": 1113.0, + "Investments in associates and joint ventures": 82123.0, + "Total non-current assets": 390990.0, + "Total assets": 415283.0, + "Current portion of long term loans": 11397.0, + "Trade accounts payables": 29521.0, + "Finance lease, current": 14711.0, + "Due to related parties": 9737.0, + "Zakat payable": 0.0, + "Total current liabilities": 65366.0, + "Debt securities, term loans, borrowings and sukuks in issue": 62382.0, + "Employees' terminal benefits": 17830.0, + "Finance leases, non-current": 13798.0, + "Total non-current liabilities": 94010.0, + "Total liabilities": 159376.0, + "Share capital": 225000.0, + "Statutory Reserve": 27414.0, + "Retained earnings (accumulated losses)": 3026.0, + "Reserve of exchange differences on translation": 443.0, + "Total other reserves": 443.0, + "Equity attributable to owners of parent": 255883.0, + "Non-controlling interests": 24.0, + "Total equity": 255907.0, + "Total liabilities and equity": 415283.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 225000.0, + "Equity balance at beginning of period (after adjustments)": 225000.0, + "Profit (loss) for period": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 225000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7161.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 176.0, + "Adjustments for finance costs": 2758.0, + "Adjustment for provision of employees' terminal benefit": 1463.0, + "Adjustments for share of profit of an associate and joint venture": 0.0, + "Adjustments for other non-cash expenses": 4348.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 15963.0, + "Operating cash flow before working capital changes": 940.0, + "Adjustments for decrease (increase) in inventories": 1018.0, + "Adjustments for decrease (increase) in prepayment": 153.0, + "Adjustments for increase (decrease) in trade accounts payable": 5660.0, + "Net increase (decrease) due to working capital changes": 5106.0, + "Net cash flows from (used in) operations": 6046.0, + "Interest paid, classified as operating activities": 1223.0, + "Zakat paid, classified as operating activities": 479.0, + "Net cash flows from (used in) operating activities": 4344.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 3791.0, + "Expenditure on other intangible assets": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 1335.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Cash and cash equivalents at beginning of period": 2228.0, + "Cash and cash equivalents at end of period": 1437.0 + } +} \ No newline at end of file diff --git a/json/6012/1501_6012_2022-06-12_10-17-41_Eng.json b/json/6012/1501_6012_2022-06-12_10-17-41_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..47c948c7cb5f5e0d90b5e57ab950dfae686a9be6 --- /dev/null +++ b/json/6012/1501_6012_2022-06-12_10-17-41_Eng.json @@ -0,0 +1,84 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 1981.0, + "Trade accounts receivable": 1628.0, + "Prepayments": 4586.0, + "Due from related parties": 6834.0, + "Inventories": 2072.0, + "Total": 53979.0, + "Total current assets": 17101.0, + "Property, plant and equipment": 164363.0, + "Assets subject to finance lease": 64675.0, + "Intangible assets other than goodwill, net": 316.0, + "Investments in associates and joint ventures": 80440.0, + "Total non-current assets": 309794.0, + "Total assets": 326895.0, + "Current portion of long term loans": 3550.0, + "Trade accounts payables": 24519.0, + "Finance lease, current": 14090.0, + "Due to related parties": 11157.0, + "Zakat payable": 663.0, + "Total current liabilities": 53979.0, + "Debt securities, term loans, borrowings and sukuks in issue": 18392.0, + "Finance leases, non-current": 61532.0, + "Provisions, non-current": 15970.0, + "Total non-current liabilities": 95894.0, + "Total liabilities": 149873.0, + "Share capital": 225000.0, + "Statutory Reserve": 27414.0, + "Reserve of exchange differences on translation": 507.0, + "Total other reserves": 507.0, + "Equity attributable to owners of parent": 177001.0, + "Non-controlling interests": 21.0, + "Total equity": 177022.0, + "Total liabilities and equity": 326895.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Gains (losses) on exchange differences on translation of foreign operations": 1.0, + "Total other comprehensive income (loss), foreign currency translation": 1.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 1.0, + "Total other comprehensive income (loss)": 1.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 225000.0, + "Equity balance at beginning of period (after adjustments)": 225000.0, + "Equity balance at end of period": 225000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 4784.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 36.0, + "Adjustments for finance costs": 1139.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1.0, + "Adjustment for provision of employees' terminal benefit": 443.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 6401.0, + "Adjustments for decrease (increase) in inventories": 567.0, + "Adjustments for decrease (increase) in prepayment": 157.0, + "Adjustments for increase (decrease) in trade accounts payable": 2603.6, + "Net increase (decrease) due to working capital changes": 2453.6, + "Interest paid, classified as operating activities": 901.4, + "Income taxes paid (refund), classified as operating activities": 0.0, + "Proceed from sales of property, plant and equipment": 10.0, + "Purchase of property, plant and equipment": 270.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1000.0, + "Repayments of finance lease liabilities": 1215.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 0.0, + "Cash and cash equivalents at beginning of period": 5382.4, + "Cash and cash equivalents at end of period": 1980.6, + "Non-cash supplemental information [text block]": 1405.0 + } +} \ No newline at end of file diff --git a/json/6012/1501_6012_2024-01-15_14-30-29_Eng.json b/json/6012/1501_6012_2024-01-15_14-30-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e7dc139b97e5322d8c4a9795958631ffe9ca0902 --- /dev/null +++ b/json/6012/1501_6012_2024-01-15_14-30-29_Eng.json @@ -0,0 +1,88 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2020-01-01", + "end_date": "2020-12-31" + }, + "financial_position": { + "Bank balances and cash": 5382.0, + "Trade accounts receivable": 1423.0, + "Prepayments": 4743.0, + "Due from related parties": 6217.0, + "Inventories": 2639.0, + "Total": 47960.0, + "Total current assets": 20404.0, + "Property, plant and equipment": 166991.0, + "Assets subject to finance lease": 66439.0, + "Intangible assets other than goodwill, net": 351.0, + "Investments in associates and joint ventures": 80439.0, + "Total non-current assets": 314220.0, + "Total assets": 334624.0, + "Current portion of long term loans": 4000.0, + "Trade accounts payables": 21916.0, + "Finance lease, current": 10174.0, + "Due to related parties": 11208.0, + "Zakat payable": 662.0, + "Total current liabilities": 47960.0, + "Debt securities, term loans, borrowings and sukuks in issue": 18467.0, + "Employees' terminal benefits": 16430.0, + "Finance leases, non-current": 65866.0, + "Total non-current liabilities": 100763.0, + "Total liabilities": 148723.0, + "Share capital": 225000.0, + "Statutory Reserve": 27414.0, + "Reserve of exchange differences on translation": 506.0, + "Total other reserves": 506.0, + "Equity attributable to owners of parent": 185879.0, + "Non-controlling interests": 22.0, + "Total equity": 185901.0, + "Total liabilities and equity": 334624.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Gains (losses) on exchange differences on translation of foreign operations": 55.0, + "Total other comprehensive income (loss), foreign currency translation": 55.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 225000.0, + "Equity balance at beginning of period (after adjustments)": 225000.0, + "Equity balance at end of period": 225000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 22002.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 353.0, + "Adjustments for finance costs": 5242.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 21589.0, + "Adjustment for provision of employees' terminal benefit": 1947.0, + "Adjustments for share of profit of an associate and joint venture": 1683.0, + "Adjustments for other non-cash expenses": 617.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 73955.0, + "Adjustments for decrease (increase) in inventories": 1135.0, + "Adjustments for decrease (increase) in prepayment": 6047.0, + "Adjustments for decrease (increase) in due from related parties": 1435.0, + "Adjustments for increase (decrease) in due to related parties": 1024.0, + "Net increase (decrease) due to working capital changes": 6806.0, + "Interest paid, classified as operating activities": 5341.0, + "Zakat paid, classified as operating activities": 530.0, + "Proceed from sales of property, plant and equipment": 20786.0, + "Purchase of property, plant and equipment": 2141.0, + "Net cash flows from (used in) investing activities": 18645.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 3800.0, + "Repayments of finance lease liabilities": 4389.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 3099.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 55.0, + "Net increase (decrease) in cash and cash equivalents": 3154.0, + "Cash and cash equivalents at beginning of period": 2228.0, + "Cash and cash equivalents at end of period": 5382.0 + } +} \ No newline at end of file diff --git a/json/6012/866_9506_2019-10-09_15-51-52_Eng.json b/json/6012/866_9506_2019-10-09_15-51-52_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..59642ae6a11b56cdecfa63a5f2b08f6a4da467cc --- /dev/null +++ b/json/6012/866_9506_2019-10-09_15-51-52_Eng.json @@ -0,0 +1,98 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2019-04-01", + "end_date": "2019-06-30" + }, + "financial_position": { + "Bank balances and cash": 8592.0, + "Trade accounts receivable": 832.0, + "Prepayments": 12882.0, + "Due from related parties": 6336.0, + "Inventories": 3584.0, + "Total": 39974.0, + "Total current assets": 32226.0, + "Property, plant and equipment": 232655.0, + "Intangible assets other than goodwill, net": 1191.0, + "Investments in associates and joint ventures": 81557.0, + "Other non-current assets": 65818.0, + "Total non-current assets": 381221.0, + "Total assets": 413447.0, + "Current portion of long term loans": 5895.0, + "Trade accounts payables": 7564.0, + "Accrued expenses": 5554.0, + "Due to related parties": 12780.0, + "Dividends payable": 64.0, + "Provisions, current": 68.0, + "Other current liabilities": 8049.0, + "Total current liabilities": 39974.0, + "Debt securities, term loans, borrowings and sukuks in issue": 20550.0, + "Employees' terminal benefits": 17046.0, + "Other non-current liabilities": 55569.0, + "Total non-current liabilities": 93165.0, + "Total liabilities": 133139.0, + "Share capital": 225000.0, + "Statutory Reserve": 27414.0, + "Retained earnings (accumulated losses)": 27529.0, + "Reserve of exchange differences on translation": 342.0, + "Total other reserves": 342.0, + "Equity attributable to owners of parent": 280285.0, + "Non-controlling interests": 23.0, + "Total equity": 280308.0, + "Total liabilities and equity": 413447.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 2768.0, + "Gains (losses) on exchange differences on translation of foreign operations": 75.0, + "Total other comprehensive income (loss), foreign currency translation": 75.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 75.0, + "Total other comprehensive income (loss)": 75.0, + "Total comprehensive income (loss) for period": 2843.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 2838.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 5.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 225000.0, + "Equity balance at beginning of period (after adjustments)": 225000.0, + "Equity balance at end of period": 225000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 3864.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period before zakat and income tax": 3864.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 10633.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 116.0, + "Adjustments for finance costs": 1629.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 1068.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 13136.0, + "Operating cash flow before working capital changes": 17000.0, + "Adjustments for decrease (increase) in other receivables": 229.0, + "Adjustments for increase (decrease) in other accounts payable": 686.0, + "Adjustments for decrease (increase) in inventory real estate properties": 0.0, + "Net cash flows from (used in) operations": 8203.0, + "Zakat paid, classified as operating activities": 840.0, + "Net cash flows from (used in) operating activities": 5734.0, + "Proceed from sales of property, plant and equipment": 88.0, + "Purchase of property, plant and equipment": 6885.0, + "Expenditure on other intangible assets": 240.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 13693.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2096.0, + "Net cash flows from (used in) financing activities": 3748.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 2445.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 113.0, + "Net increase (decrease) in cash and cash equivalents": 2558.0, + "Cash and cash equivalents at beginning of period": 6034.0, + "Cash and cash equivalents at end of period": 8592.0 + } +} \ No newline at end of file diff --git a/json/6015/3803_6015_2023-03-29_10-16-07_Eng.json b/json/6015/3803_6015_2023-03-29_10-16-07_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..708a3753dd1b0f08a94a37dba877fb08ce6665c0 --- /dev/null +++ b/json/6015/3803_6015_2023-03-29_10-16-07_Eng.json @@ -0,0 +1,125 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 304560.0, + "Trade accounts receivable": 103610.0, + "Due from related parties": 237.0, + "Derivative financial instruments/ assets, current": 2832.0, + "Inventories": 173826.0, + "Total": 645884.0, + "Total current assets": 585065.0, + "Property, plant and equipment": 269844.0, + "Intangible assets other than goodwill, net": 49591.0, + "Derivative financial instruments/ assets, non-current": 8499.0, + "Investment properties": 5870.0, + "Deferred tax assets": 4114.0, + "Other non-current assets": 417564.0, + "Total non-current assets": 755482.0, + "Total assets": 1340547.0, + "Bank overdraft": 18592.0, + "Trade accounts payables": 401173.0, + "Finance lease, current": 160156.0, + "Due to related parties": 21841.0, + "Income tax payable": 13055.0, + "Provisions, current": 29189.0, + "Murabahas, current": 1878.0, + "Total current liabilities": 645884.0, + "Employees' terminal benefits": 66386.0, + "Long term accounts payable": 52282.0, + "Finance leases, non-current": 274603.0, + "Deferred tax liabilities": 7.0, + "Derivative financial instruments/ liabilities, non-current": 5634.0, + "Total non-current liabilities": 398912.0, + "Total liabilities": 1044796.0, + "Share capital": 168473.0, + "Retained earnings (accumulated losses)": 139205.0 + }, + "income_statement": { + "Revenue": 2378547.0, + "Cost of sales": 1148476.0, + "Gross profit (loss)": 1230071.0, + "Other operating income": 18810.0, + "Total operating income": 1248881.0, + "Selling and distribution expenses": 738928.0, + "General and administrative expenses": 193053.0, + "Other operating expenses": 24257.0, + "Total operating expenses": 956238.0, + "Operating profit (loss)": 292643.0, + "Finance costs": 24584.0, + "Finance income": 3639.0, + "Profit (loss) before zakat and income tax from continuing operations": 271698.0, + "Zakat expenses on continuing operations for period": 1732.0, + "Income tax on continuing operations for period": 7011.0, + "Profit (loss) for period from continuing operations": 262955.0, + "Profit (loss) for period": 262955.0, + "Profit (loss), attributable to equity holders of parent company": 259226.0, + "Profit (loss), attributable to non-controlling interests": 3729.0, + "Basic earnings (loss) per share from continuing operations": 0.0308, + "Total basic earnings (loss) per share": 0.0308, + "Diluted earnings (loss) per share from continuing operations": 0.0308, + "Total diluted earnings (loss) per share": 0.0308, + "Weighted average number of equity shares outstanding": 8423633100.0, + "Share closing price at the last trading day of financial year (in numbers)": 3.05 + }, + "comprehensive_income": { + "Profit (loss) for period": 262955.0, + "Remeasurement gains (losses) on defined benefit plans": 8579.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 8579.0, + "Total other comprehensive income (loss)": 5927.0, + "Total comprehensive income (loss) for period": 268882.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 265121.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 3761.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 0.0, + "Equity balance at beginning of period (after adjustments)": 0.0, + "Issue of equity": 10.0, + "Other miscellaneous changes in equity": 168463.0, + "Total changes in shareholders equity": 168473.0, + "Equity balance at end of period": 168473.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 271698.0, + "Profit (loss) for period before zakat and income tax": 271698.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 219709.0, + "Adjustments for finance costs": 24584.0, + "Adjustments for finance income": 3639.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 202.0, + "Adjustment for provision for slow moving items and inventory shortage": 1860.0, + "Adjustment for provision of employees' terminal benefit": 8538.0, + "Adjustments for other non-cash income": 3819.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 22223.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 274102.0, + "Operating cash flow before working capital changes": 545800.0, + "Adjustments for increase (decrease) in trade accounts payable": 9785.0, + "Adjustments for increase (decrease) in due to related parties": 952.0, + "Net cash flows from (used in) operations": 475325.0, + "Income taxes paid (refund), classified as operating activities": 10711.0, + "Net cash flows from (used in) operating activities": 453928.0, + "Proceed from sales of property, plant and equipment": 4537.0, + "Purchase of property, plant and equipment": 120143.0, + "Cash advances and loans made to other parties, classified as investing activities": 36000.0, + "Cash receipts from repayment of advances and loans made to other parties, classified as investing activities": 100000.0, + "Interest received, classified as investing activities": 3639.0, + "Expenditure on other intangible assets": 11980.0, + "Acquisition of non-controlling interest": 705.0, + "Proceeds from issuing shares": 10.0, + "Payments of other equity instruments": 108992.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 11519.0, + "Repayments of finance lease liabilities": 172291.0, + "Dividends paid to non-controlling interest, classified as financing activities": 3216.0 + } +} \ No newline at end of file diff --git a/json/6015/3803_6015_2023-05-15_17-17-38_Eng.json b/json/6015/3803_6015_2023-05-15_17-17-38_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..85ae2b1b75678e037cd4219112c97846a18f97d8 --- /dev/null +++ b/json/6015/3803_6015_2023-05-15_17-17-38_Eng.json @@ -0,0 +1,118 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 329483.0, + "Trade accounts receivable": 105753.0, + "Due from related parties": 469.0, + "Derivative financial instruments/ assets, current": 3021.0, + "Inventories": 153976.0, + "Total": 711369.0, + "Total current assets": 592702.0, + "Property, plant and equipment": 272658.0, + "Intangible assets other than goodwill, net": 48156.0, + "Derivative financial instruments/ assets, non-current": 8310.0, + "Investment properties": 4974.0, + "Deferred tax assets": 3352.0, + "Other non-current assets": 447344.0, + "Total non-current assets": 784794.0, + "Total assets": 1377496.0, + "Bank overdraft": 20212.0, + "Trade accounts payables": 471630.0, + "Finance lease, current": 160584.0, + "Due to related parties": 24539.0, + "Income tax payable": 13987.0, + "Provisions, current": 18539.0, + "Derivative financial instruments/ liabilities, current": 1878.0, + "Total current liabilities": 711369.0, + "Employees' terminal benefits": 66322.0, + "Long term accounts payable": 48446.0, + "Finance leases, non-current": 300024.0, + "Deferred tax liabilities": 12.0, + "Derivative financial instruments/ liabilities, non-current": 5164.0, + "Total non-current liabilities": 419968.0, + "Total liabilities": 1131337.0, + "Share capital": 168473.0, + "Retained earnings (accumulated losses)": 94201.0 + }, + "income_statement": { + "Revenue": 589424.0, + "Cost of sales": 288889.0, + "Gross profit (loss)": 300535.0, + "Other operating income": 822.0, + "Total operating income": 301357.0, + "Selling and distribution expenses": 186655.0, + "General and administrative expenses": 46974.0, + "Other operating expenses": 1634.0, + "Total operating expenses": 235263.0, + "Operating profit (loss)": 66094.0, + "Finance costs": 7374.0, + "Finance income": 2942.0, + "Profit (loss) before zakat and income tax from continuing operations": 61662.0, + "Zakat expenses on continuing operations for period": 816.0, + "Income tax on continuing operations for period": 2055.0, + "Profit (loss) for period from continuing operations": 58791.0, + "Profit (loss) for period": 58791.0, + "Profit (loss), attributable to equity holders of parent company": 58129.0, + "Profit (loss), attributable to non-controlling interests": 662.0, + "Basic earnings (loss) per share from continuing operations": 0.0069, + "Total basic earnings (loss) per share": 0.0069, + "Diluted earnings (loss) per share from continuing operations": 0.0069, + "Total diluted earnings (loss) per share": 0.0069, + "Weighted average number of equity shares outstanding": 8423633100.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 58791.0, + "Remeasurement gains (losses) on defined benefit plans": 337.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 337.0, + "Total comprehensive income (loss) for period": 55044.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 54383.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 661.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 168473.0, + "Equity balance at beginning of period (after adjustments)": 168473.0, + "Equity balance at end of period": 168473.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 61662.0, + "Profit (loss) for period before zakat and income tax": 61662.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 59515.0, + "Adjustments for finance costs": 7374.0, + "Adjustments for finance income": 2942.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 431.0, + "Adjustment for provision for slow moving items and inventory shortage": 762.0, + "Adjustment for provision of employees' terminal benefit": 2161.0, + "Adjustments for other non-cash income": 470.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 839.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 68434.0, + "Operating cash flow before working capital changes": 130096.0, + "Adjustments for decrease (increase) in inventories": 19097.0, + "Adjustments for increase (decrease) in due to related parties": 2698.0, + "Net cash flows from (used in) operations": 94932.0, + "Income taxes paid (refund), classified as operating activities": 1374.0, + "Net cash flows from (used in) operating activities": 91042.0, + "Proceed from sales of property, plant and equipment": 326.0, + "Purchase of property, plant and equipment": 18845.0, + "Cash advances and loans made to other parties, classified as investing activities": 0.0, + "Interest received, classified as investing activities": 2942.0, + "Expenditure on other intangible assets": 2791.0, + "Acquisition of non-controlling interest": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1620.0, + "Repayments of finance lease liabilities": 49743.0, + "Dividends paid to non-controlling interest, classified as financing activities": 1166.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 22737.0 + } +} \ No newline at end of file diff --git a/json/6015/3803_6015_2023-08-03_16-21-54_Eng.json b/json/6015/3803_6015_2023-08-03_16-21-54_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c282575541c22b885a5934b983c020e98b0e79a7 --- /dev/null +++ b/json/6015/3803_6015_2023-08-03_16-21-54_Eng.json @@ -0,0 +1,120 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 126218.0, + "Short-term deposits": 185800.0, + "Trade accounts receivable": 131165.0, + "Due from related parties": 105.0, + "Derivative financial instruments/ assets, current": 3238.0, + "Inventories": 138358.0, + "Total": 641753.0, + "Total current assets": 584884.0, + "Property, plant and equipment": 280875.0, + "Intangible assets other than goodwill, net": 58240.0, + "Derivative financial instruments/ assets, non-current": 8093.0, + "Investment properties": 4879.0, + "Deferred tax assets": 2755.0, + "Other non-current assets": 470866.0, + "Total non-current assets": 825708.0, + "Total assets": 1410592.0, + "Bank overdraft": 11880.0, + "Trade accounts payables": 409839.0, + "Finance lease, current": 161924.0, + "Due to related parties": 22420.0, + "Income tax payable": 13642.0, + "Provisions, current": 20170.0, + "Derivative financial instruments/ liabilities, current": 1878.0, + "Total current liabilities": 641753.0, + "Employees' terminal benefits": 65997.0, + "Long term accounts payable": 42853.0, + "Finance leases, non-current": 317870.0, + "Deferred tax liabilities": 1242.0, + "Derivative financial instruments/ liabilities, non-current": 4695.0, + "Total non-current liabilities": 432657.0, + "Total liabilities": 1074410.0, + "Share capital": 168473.0, + "Retained earnings (accumulated losses)": 181429.0 + }, + "income_statement": { + "Revenue": 652062.0, + "Cost of sales": 307397.0, + "Gross profit (loss)": 344665.0, + "Other operating income": 5201.0, + "Total operating income": 349866.0, + "Selling and distribution expenses": 197126.0, + "General and administrative expenses": 50854.0, + "Other operating expenses": 1588.0, + "Total operating expenses": 249568.0, + "Operating profit (loss)": 100298.0, + "Finance costs": 7867.0, + "Finance income": 2601.0, + "Profit (loss) before zakat and income tax from continuing operations": 95032.0, + "Zakat expenses on continuing operations for period": 2474.0, + "Income tax on continuing operations for period": 4440.0, + "Profit (loss) for period from continuing operations": 88118.0, + "Profit (loss) for period": 88118.0, + "Profit (loss), attributable to equity holders of parent company": 86638.0, + "Profit (loss), attributable to non-controlling interests": 1480.0, + "Basic earnings (loss) per share from continuing operations": 0.0103, + "Total basic earnings (loss) per share": 0.0103, + "Diluted earnings (loss) per share from continuing operations": 0.0103, + "Total diluted earnings (loss) per share": 0.0103, + "Weighted average number of equity shares outstanding": 8423633100.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 88118.0, + "Remeasurement gains (losses) on defined benefit plans": 590.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 590.0, + "Gains (losses) on exchange differences on translation of foreign operations": 3225.0, + "Total other comprehensive income (loss), foreign currency translation": 3225.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 3225.0, + "Total other comprehensive income (loss)": 3815.0, + "Total comprehensive income (loss) for period": 91933.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 90442.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1491.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 168473.0, + "Equity balance at beginning of period (after adjustments)": 168473.0, + "Equity balance at end of period": 168473.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 156694.0, + "Profit (loss) for period before zakat and income tax": 156694.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 121851.0, + "Adjustments for finance costs": 15241.0, + "Adjustments for finance income": 5543.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 777.0, + "Adjustment for provision for slow moving items and inventory shortage": 1167.0, + "Adjustment for provision of employees' terminal benefit": 4621.0, + "Adjustments for other non-cash income": 939.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1684.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 140294.0, + "Operating cash flow before working capital changes": 296988.0, + "Adjustments for decrease (increase) in inventories": 34412.0, + "Adjustments for decrease (increase) in due from related parties": 132.0, + "Adjustments for increase (decrease) in due to related parties": 579.0, + "Net cash flows from (used in) operations": 275235.0, + "Income taxes paid (refund), classified as operating activities": 5003.0, + "Net cash flows from (used in) operating activities": 264792.0, + "Proceed from sales of property, plant and equipment": 326.0, + "Purchase of property, plant and equipment": 37029.0, + "Interest received, classified as investing activities": 5543.0, + "Expenditure on other intangible assets": 12488.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 6712.0, + "Repayments of finance lease liabilities": 101734.0 + } +} \ No newline at end of file diff --git a/json/6015/3803_6015_2023-11-07_12-57-13_Eng.json b/json/6015/3803_6015_2023-11-07_12-57-13_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..68028ce0e7699c3552fbd51d539b205cba384e5f --- /dev/null +++ b/json/6015/3803_6015_2023-11-07_12-57-13_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 124522.0, + "Short-term deposits": 259810.0, + "Trade accounts receivable": 122135.0, + "Due from related parties": 299.0, + "Derivative financial instruments/ assets, current": 3487.0, + "Inventories": 138546.0, + "Total": 649613.0, + "Total current assets": 648799.0, + "Property, plant and equipment": 295836.0, + "Intangible assets other than goodwill, net": 62710.0, + "Derivative financial instruments/ assets, non-current": 7844.0, + "Investment properties": 4893.0, + "Deferred tax assets": 2362.0, + "Other non-current assets": 482095.0, + "Total non-current assets": 855740.0, + "Total assets": 1504539.0, + "Bank overdraft": 1344.0, + "Trade accounts payables": 427839.0, + "Finance lease, current": 163493.0, + "Due to related parties": 21832.0, + "Income tax payable": 14031.0, + "Provisions, current": 19196.0, + "Derivative financial instruments/ liabilities, current": 1878.0, + "Total current liabilities": 649613.0, + "Employees' terminal benefits": 66974.0, + "Long term accounts payable": 38078.0, + "Finance leases, non-current": 326571.0, + "Deferred tax liabilities": 1399.0, + "Derivative financial instruments/ liabilities, non-current": 4225.0, + "Total non-current liabilities": 437247.0, + "Total liabilities": 1086860.0, + "Share capital": 168473.0, + "Retained earnings (accumulated losses)": 261641.0 + }, + "income_statement": { + "Revenue": 655540.0, + "Cost of sales": 309377.0, + "Gross profit (loss)": 346163.0, + "Other operating income": 2869.0, + "Total operating income": 349032.0, + "Selling and distribution expenses": 210149.0, + "General and administrative expenses": 48701.0, + "Other operating expenses": 907.0, + "Total operating expenses": 259757.0, + "Operating profit (loss)": 89275.0, + "Finance costs": 7562.0, + "Finance income": 4659.0, + "Profit (loss) before zakat and income tax from continuing operations": 86372.0, + "Income tax on continuing operations for period": 3735.0, + "Profit (loss) for period from continuing operations": 83513.0, + "Profit (loss) for period": 83513.0, + "Profit (loss), attributable to equity holders of parent company": 81930.0, + "Profit (loss), attributable to non-controlling interests": 1583.0, + "Basic earnings (loss) per share from continuing operations": 0.0097, + "Total basic earnings (loss) per share": 0.0097, + "Diluted earnings (loss) per share from continuing operations": 0.0097, + "Total diluted earnings (loss) per share": 0.0097, + "Weighted average number of equity shares outstanding": 8423633100.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 83513.0, + "Total comprehensive income (loss) for period": 82716.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 81131.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1585.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 168473.0, + "Equity balance at beginning of period (after adjustments)": 168473.0, + "Equity balance at end of period": 168473.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 243066.0, + "Profit (loss) for period before zakat and income tax": 243066.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 186274.0, + "Adjustments for finance costs": 22803.0, + "Adjustments for finance income": 10202.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 753.0, + "Adjustment for provision for slow moving items and inventory shortage": 1624.0, + "Adjustment for provision of employees' terminal benefit": 7016.0, + "Adjustments for other non-cash income": 1409.0, + "Adjustments for other non-cash expenses": 0.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 3814.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 211441.0, + "Operating cash flow before working capital changes": 454507.0, + "Adjustments for decrease (increase) in inventories": 33785.0, + "Net increase (decrease) due to working capital changes": 13856.0, + "Net cash flows from (used in) operations": 468363.0, + "Income taxes paid (refund), classified as operating activities": 9233.0, + "Net cash flows from (used in) operating activities": 451015.0, + "Proceed from sales of property, plant and equipment": 1329.0, + "Purchase of property, plant and equipment": 88866.0, + "Interest received, classified as investing activities": 6623.0, + "Expenditure on other intangible assets": 13606.0, + "Acquisition of non-controlling interest": 120.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 17248.0 + } +} \ No newline at end of file diff --git a/json/6015/3803_6015_2024-03-06_10-26-26_Eng.json b/json/6015/3803_6015_2024-03-06_10-26-26_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0130bdd86f3230811fe872404243a06f0546eac4 --- /dev/null +++ b/json/6015/3803_6015_2024-03-06_10-26-26_Eng.json @@ -0,0 +1,121 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 87608.0, + "Trade accounts receivable": 109332.0, + "Due from related parties": 42.0, + "Derivative financial instruments/ assets, current": 0.0, + "Inventories": 155593.0, + "Other current assets": 295933.0, + "Total": 657703.0, + "Total current assets": 648508.0, + "Property, plant and equipment": 327220.0, + "Intangible assets other than goodwill, net": 67424.0, + "Derivative financial instruments/ assets, non-current": 0.0, + "Investment properties": 4821.0, + "Deferred tax assets": 3011.0, + "Other non-current assets": 505875.0, + "Total non-current assets": 908351.0, + "Total assets": 1556859.0, + "Bank overdraft": 4375.0, + "Trade accounts payables": 434206.0, + "Finance lease, current": 165959.0, + "Due to related parties": 18248.0, + "Income tax payable": 13894.0, + "Provisions, current": 21021.0, + "Other current liabilities": 0.0, + "Total current liabilities": 657703.0, + "Employees' terminal benefits": 68561.0, + "Long term accounts payable": 36362.0, + "Finance leases, non-current": 341223.0, + "Deferred tax liabilities": 1630.0, + "Total non-current liabilities": 447776.0, + "Total liabilities": 1105479.0, + "Share capital": 168473.0, + "Retained earnings (accumulated losses)": 292715.0 + }, + "income_statement": { + "Revenue": 2413134.0, + "Cost of sales": 1151575.0, + "Gross profit (loss)": 1261559.0, + "Other operating income": 16720.0, + "Total operating income": 1278279.0, + "Selling and distribution expenses": 777339.0, + "General and administrative expenses": 191770.0, + "Other operating expenses": 18096.0, + "Total operating expenses": 987205.0, + "Operating profit (loss)": 291074.0, + "Finance costs": 31014.0, + "Finance income": 15312.0, + "Profit (loss) before zakat and income tax from continuing operations": 275372.0, + "Zakat expenses on continuing operations for period": 1900.0, + "Income tax on continuing operations for period": 11141.0, + "Profit (loss) for period from continuing operations": 262331.0, + "Profit (loss) for period": 262331.0, + "Profit (loss), attributable to equity holders of parent company": 259466.0, + "Profit (loss), attributable to non-controlling interests": 2865.0, + "Basic earnings (loss) per share from continuing operations": 0.0308, + "Total basic earnings (loss) per share": 0.0308, + "Diluted earnings (loss) per share from continuing operations": 0.0308, + "Total diluted earnings (loss) per share": 0.0308, + "Weighted average number of equity shares outstanding": 8423633100.0, + "Share closing price at the last trading day of financial year (in numbers)": 3.23 + }, + "comprehensive_income": { + "Profit (loss) for period": 262331.0, + "Gains (losses) on exchange differences on translation of foreign operations": 1233.0, + "Total other comprehensive income (loss), foreign currency translation": 1233.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 1233.0, + "Total comprehensive income (loss) for period": 262230.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 259423.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 2807.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 168473.0, + "Equity balance at beginning of period (after adjustments)": 168473.0, + "Equity balance at end of period": 168473.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 275372.0, + "Profit (loss) for period before zakat and income tax": 275372.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 252497.0, + "Adjustments for finance costs": 31014.0, + "Adjustments for finance income": 15312.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2386.0, + "Adjustment for provision for slow moving items and inventory shortage": 1679.0, + "Adjustment for provision of employees' terminal benefit": 9668.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 4857.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 292183.0, + "Operating cash flow before working capital changes": 567555.0, + "Adjustments for decrease (increase) in inventories": 16671.0, + "Adjustments for decrease (increase) in due from related parties": 195.0, + "Net cash flows from (used in) operations": 563308.0, + "Income taxes paid (refund), classified as operating activities": 11892.0, + "Net cash flows from (used in) operating activities": 539789.0, + "Proceed from sales of property, plant and equipment": 1497.0, + "Purchase of property, plant and equipment": 127658.0, + "Cash advances and loans made to other parties, classified as investing activities": 0.0, + "Cash receipts from repayment of advances and loans made to other parties, classified as investing activities": 0.0, + "Interest received, classified as investing activities": 8289.0, + "Expenditure on other intangible assets": 22161.0, + "Acquisition of non-controlling interest": 54.0, + "Proceeds from issuing shares": 0.0, + "Payments of other equity instruments": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 14217.0, + "Repayments of finance lease liabilities": 200138.0 + } +} \ No newline at end of file diff --git a/json/6015/3803_6015_2024-05-15_11-29-02_Eng.json b/json/6015/3803_6015_2024-05-15_11-29-02_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1a3ab077d9ea07673634d3942fb9ae2766ec5ea2 --- /dev/null +++ b/json/6015/3803_6015_2024-05-15_11-29-02_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 159939.0, + "Short-term deposits": 204513.0, + "Trade accounts receivable": 110165.0, + "Due from related parties": 265.0, + "Inventories": 136893.0, + "Total": 595418.0, + "Total current assets": 611775.0, + "Property, plant and equipment": 318078.0, + "Goodwill": 8458.0, + "Intangible assets other than goodwill, net": 56404.0, + "Investment properties": 3697.0, + "Deferred tax assets": 2267.0, + "Other non-current assets": 510108.0, + "Total non-current assets": 899012.0, + "Total assets": 1510787.0, + "Bank overdraft": 2452.0, + "Trade accounts payables": 376644.0, + "Finance lease, current": 173615.0, + "Due to related parties": 11993.0, + "Income tax payable": 12530.0, + "Provisions, current": 18184.0, + "Total current liabilities": 595418.0, + "Employees' terminal benefits": 67001.0, + "Long term accounts payable": 32763.0, + "Finance leases, non-current": 340226.0, + "Deferred tax liabilities": 1738.0, + "Total non-current liabilities": 441728.0, + "Total liabilities": 1037146.0, + "Share capital": 168473.0, + "Retained earnings (accumulated losses)": 321600.0 + }, + "income_statement": { + "Revenue": 493503.0, + "Cost of sales": 239296.0, + "Gross profit (loss)": 254207.0, + "Other operating income": 2513.0, + "Total operating income": 256720.0, + "Selling and distribution expenses": 175095.0, + "General and administrative expenses": 47980.0, + "Total operating expenses": 222624.0, + "Operating profit (loss)": 34096.0, + "Finance costs": 8655.0, + "Finance income": 5072.0, + "Profit (loss) before zakat and income tax from continuing operations": 30513.0, + "Zakat expenses on continuing operations for period": 267.0, + "Income tax on continuing operations for period": 3585.0, + "Profit (loss) for period from continuing operations": 26661.0, + "Profit (loss) for period": 26661.0, + "Profit (loss), attributable to equity holders of parent company": 28024.0, + "Basic earnings (loss) per share from continuing operations": 0.0033, + "Total basic earnings (loss) per share": 0.0033, + "Diluted earnings (loss) per share from continuing operations": 0.0033, + "Total diluted earnings (loss) per share": 0.0033, + "Weighted average number of equity shares outstanding": 8423633100.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 26661.0, + "Remeasurement gains (losses) on defined benefit plans": 861.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 861.0, + "Total comprehensive income (loss) for period": 22261.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 23642.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 168473.0, + "Equity balance at beginning of period (after adjustments)": 168473.0, + "Equity balance at end of period": 168473.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 30513.0, + "Profit (loss) for period before zakat and income tax": 30513.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 69451.0, + "Adjustments for finance costs": 8655.0, + "Adjustments for finance income": 5072.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 119.0, + "Adjustment for provision for slow moving items and inventory shortage": 800.0, + "Adjustment for provision of employees' terminal benefit": 2569.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 77256.0, + "Operating cash flow before working capital changes": 107769.0, + "Adjustments for decrease (increase) in inventories": 18030.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 1628.0, + "Net cash flows from (used in) operations": 48579.0, + "Income taxes paid (refund), classified as operating activities": 3599.0, + "Net cash flows from (used in) operating activities": 40832.0, + "Proceed from sales of property, plant and equipment": 53.0, + "Purchase of property, plant and equipment": 9758.0, + "Interest received, classified as investing activities": 3368.0, + "Expenditure on other intangible assets": 2555.0, + "Other inflows (outflows) of cash, classified as investing activities": 91420.0, + "Net cash flows from (used in) investing activities": 82528.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1923.0, + "Repayments of finance lease liabilities": 50313.0 + } +} \ No newline at end of file diff --git a/json/6015/3803_6015_2024-08-08_14-00-27_Eng.json b/json/6015/3803_6015_2024-08-08_14-00-27_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a713fa975e8bab60552f3d9f474326324393f9f4 --- /dev/null +++ b/json/6015/3803_6015_2024-08-08_14-00-27_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 107308.0, + "Short-term deposits": 151149.0, + "Trade accounts receivable": 129325.0, + "Due from related parties": 295.0, + "Inventories": 133972.0, + "Total": 634676.0, + "Total current assets": 522049.0, + "Property, plant and equipment": 317391.0, + "Goodwill": 8458.0, + "Intangible assets other than goodwill, net": 54501.0, + "Investment properties": 3628.0, + "Deferred tax assets": 2656.0, + "Other non-current assets": 516493.0, + "Total non-current assets": 903127.0, + "Total assets": 1425176.0, + "Bank overdraft": 2113.0, + "Trade accounts payables": 413748.0, + "Finance lease, current": 174018.0, + "Due to related parties": 14641.0, + "Income tax payable": 11521.0, + "Provisions, current": 18635.0, + "Total current liabilities": 634676.0, + "Employees' terminal benefits": 67871.0, + "Long term accounts payable": 30594.0, + "Finance leases, non-current": 347646.0, + "Deferred tax liabilities": 1922.0, + "Total non-current liabilities": 448033.0, + "Total liabilities": 1082709.0, + "Share capital": 168473.0, + "Retained earnings (accumulated losses)": 193901.0 + }, + "income_statement": { + "Revenue": 559261.0, + "Cost of sales": 258161.0, + "Gross profit (loss)": 301100.0, + "Other operating income": 1937.0, + "Total operating income": 303037.0, + "Selling and distribution expenses": 194667.0, + "General and administrative expenses": 48618.0, + "Total operating expenses": 243035.0, + "Operating profit (loss)": 60002.0, + "Finance costs": 8299.0, + "Finance income": 3903.0, + "Profit (loss) before zakat and income tax from continuing operations": 55606.0, + "Zakat expenses on continuing operations for period": 567.0, + "Income tax on continuing operations for period": 3976.0, + "Profit (loss) for period from continuing operations": 51063.0, + "Profit (loss) for period": 51063.0, + "Profit (loss), attributable to equity holders of parent company": 51936.0, + "Basic earnings (loss) per share from continuing operations": 0.0062, + "Total basic earnings (loss) per share": 0.0062, + "Diluted earnings (loss) per share from continuing operations": 0.0062, + "Total diluted earnings (loss) per share": 0.0062, + "Weighted average number of equity shares outstanding": 8423633100.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 51063.0, + "Total comprehensive income (loss) for period": 49205.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 50076.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 168473.0, + "Equity balance at beginning of period (after adjustments)": 168473.0, + "Equity balance at end of period": 168473.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 86119.0, + "Profit (loss) for period before zakat and income tax": 86119.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 136998.0, + "Adjustments for finance costs": 16954.0, + "Adjustments for finance income": 8975.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2000.0, + "Adjustment for provision for slow moving items and inventory shortage": 1472.0, + "Adjustment for provision of employees' terminal benefit": 5325.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 154548.0, + "Operating cash flow before working capital changes": 240667.0, + "Adjustments for decrease (increase) in inventories": 20100.0, + "Net cash flows from (used in) operations": 217142.0, + "Income taxes paid (refund), classified as operating activities": 7735.0, + "Net cash flows from (used in) operating activities": 202264.0, + "Proceed from sales of property, plant and equipment": 378.0, + "Purchase of property, plant and equipment": 48967.0, + "Interest received, classified as investing activities": 8204.0, + "Expenditure on other intangible assets": 5093.0, + "Other inflows (outflows) of cash, classified as investing activities": 144784.0, + "Net cash flows from (used in) investing activities": 99306.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2262.0, + "Repayments of finance lease liabilities": 100550.0, + "Dividends paid to non-controlling interest, classified as financing activities": 955.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 179424.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 18298.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 1402.0 + } +} \ No newline at end of file diff --git a/json/6015/3803_6015_2024-11-10_07-46-36_Eng.json b/json/6015/3803_6015_2024-11-10_07-46-36_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..519b93ceecd54b6fdb21d39540ef0c2360285a8d --- /dev/null +++ b/json/6015/3803_6015_2024-11-10_07-46-36_Eng.json @@ -0,0 +1,116 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 86031.0, + "Short-term deposits": 188226.0, + "Trade accounts receivable": 120596.0, + "Due from related parties": 270.0, + "Inventories": 144130.0, + "Total": 640582.0, + "Total current assets": 539253.0, + "Property, plant and equipment": 318956.0, + "Goodwill": 8458.0, + "Intangible assets other than goodwill, net": 54502.0, + "Investment properties": 3571.0, + "Deferred tax assets": 2643.0, + "Other non-current assets": 540842.0, + "Total non-current assets": 928972.0, + "Total assets": 1468225.0, + "Bank overdraft": 7875.0, + "Trade accounts payables": 397477.0, + "Finance lease, current": 185350.0, + "Due to related parties": 18526.0, + "Income tax payable": 14773.0, + "Provisions, current": 16581.0, + "Total current liabilities": 640582.0, + "Employees' terminal benefits": 69838.0, + "Long term accounts payable": 24940.0, + "Finance leases, non-current": 358880.0, + "Deferred tax liabilities": 2048.0, + "Total non-current liabilities": 455706.0, + "Total liabilities": 1096288.0, + "Share capital": 168473.0, + "Treasury shares": 6481.0, + "Retained earnings (accumulated losses)": 229568.0 + }, + "income_statement": { + "Revenue": 555029.0, + "Cost of sales": 258314.0, + "Gross profit (loss)": 296715.0, + "Other operating income": 899.0, + "Total operating income": 297614.0, + "Selling and distribution expenses": 205667.0, + "General and administrative expenses": 43356.0, + "Other operating expenses": 675.0, + "Total operating expenses": 249698.0, + "Operating profit (loss)": 47916.0, + "Finance costs": 9109.0, + "Finance income": 3539.0, + "Profit (loss) before zakat and income tax from continuing operations": 42346.0, + "Zakat expenses on continuing operations for period": 120.0, + "Income tax on continuing operations for period": 5671.0, + "Profit (loss) for period from continuing operations": 36555.0, + "Profit (loss) for period": 36555.0, + "Profit (loss), attributable to equity holders of parent company": 37421.0, + "Basic earnings (loss) per share from continuing operations": 0.0044, + "Total basic earnings (loss) per share": 0.0044, + "Diluted earnings (loss) per share from continuing operations": 0.0044, + "Total diluted earnings (loss) per share": 0.0044, + "Weighted average number of equity shares outstanding": 8422249858.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 36555.0, + "Gains (losses) on exchange differences on translation of foreign operations": 21.0, + "Total other comprehensive income (loss), foreign currency translation": 21.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 21.0, + "Total comprehensive income (loss) for period": 34823.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 35688.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 168473.0, + "Equity balance at beginning of period (after adjustments)": 168473.0, + "Equity balance at end of period": 168473.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 128465.0, + "Profit (loss) for period before zakat and income tax": 128465.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 206174.0, + "Adjustments for finance costs": 26063.0, + "Adjustments for finance income": 12514.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2353.0, + "Adjustment for provision for slow moving items and inventory shortage": 1449.0, + "Adjustment for provision of employees' terminal benefit": 7714.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1183.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 235595.0, + "Operating cash flow before working capital changes": 364060.0, + "Adjustments for decrease (increase) in inventories": 3266.0, + "Adjustments for decrease (increase) in due from related parties": 41.0, + "Adjustments for increase (decrease) in due to related parties": 2255.0, + "Net cash flows from (used in) operations": 320561.0, + "Income taxes paid (refund), classified as operating activities": 11920.0, + "Net cash flows from (used in) operating activities": 298421.0, + "Proceed from sales of property, plant and equipment": 582.0, + "Purchase of property, plant and equipment": 74680.0, + "Interest received, classified as investing activities": 17120.0, + "Expenditure on other intangible assets": 8783.0, + "Other inflows (outflows) of cash, classified as investing activities": 107707.0, + "Net cash flows from (used in) investing activities": 41946.0, + "Repayments of finance lease liabilities": 155727.0, + "Dividends paid to non-controlling interest, classified as financing activities": 955.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 179424.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 1164.0 + } +} \ No newline at end of file diff --git a/json/6015/3803_6015_2025-03-27_16-01-28_Eng.json b/json/6015/3803_6015_2025-03-27_16-01-28_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8df3266ef65a0b0bc473c3a3ada3960c0cc5fc96 --- /dev/null +++ b/json/6015/3803_6015_2025-03-27_16-01-28_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 81470.0, + "Short-term deposits": 213695.0, + "Trade accounts receivable": 110421.0, + "Due from related parties": 265.0, + "Inventories": 134399.0, + "Total": 629885.0, + "Total current assets": 540250.0, + "Property, plant and equipment": 328761.0, + "Intangible assets other than goodwill, net": 59201.0, + "Investment properties": 3356.0, + "Deferred tax assets": 2280.0, + "Other non-current assets": 573552.0, + "Total non-current assets": 967150.0, + "Total assets": 1507400.0, + "Bank overdraft": 0.0, + "Trade accounts payables": 392038.0, + "Finance lease, current": 189590.0, + "Due to related parties": 13262.0, + "Income tax payable": 17854.0, + "Provisions, current": 17141.0, + "Total current liabilities": 629885.0, + "Employees' terminal benefits": 68375.0, + "Long term accounts payable": 19760.0, + "Finance leases, non-current": 389241.0, + "Deferred tax liabilities": 2015.0, + "Total non-current liabilities": 479391.0, + "Total liabilities": 1109276.0, + "Share capital": 168473.0, + "Treasury shares": 16749.0, + "Retained earnings (accumulated losses)": 271609.0, + "Employee share based plan reserve": 1382.0, + "Equity attributable to owners of parent": 394438.0 + }, + "income_statement": { + "Revenue": 2196751.0, + "Cost of sales": 1029357.0, + "Gross profit (loss)": 1167394.0, + "Other operating income": 7461.0, + "Total operating income": 1174855.0, + "Selling and distribution expenses": 784704.0, + "General and administrative expenses": 184744.0, + "Other operating expenses": 13599.0, + "Total operating expenses": 983047.0, + "Operating profit (loss)": 191808.0, + "Finance costs": 35793.0, + "Finance income": 16116.0, + "Profit (loss) before zakat and income tax from continuing operations": 172131.0, + "Zakat expenses on continuing operations for period": 975.01, + "Income tax on continuing operations for period": 19751.99, + "Profit (loss) for period from continuing operations": 151404.0, + "Profit (loss) for period": 151404.0, + "Profit (loss), attributable to equity holders of parent company": 158759.0, + "Basic earnings (loss) per share from continuing operations": 0.0189, + "Total basic earnings (loss) per share": 0.0189, + "Diluted earnings (loss) per share from continuing operations": 0.0189, + "Total diluted earnings (loss) per share": 0.0189, + "Weighted average number of equity shares outstanding": 8418041144.0, + "Share closing price at the last trading day of financial year (in numbers)": 2.28 + }, + "comprehensive_income": { + "Profit (loss) for period": 151404.0, + "Total comprehensive income (loss) for period": 142490.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 149863.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 168473.0, + "Equity balance at beginning of period (after adjustments)": 168473.0, + "Equity balance at end of period": 168473.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 172131.0, + "Profit (loss) for period before zakat and income tax": 172131.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 278153.0, + "Adjustments for finance costs": 35793.0, + "Adjustments for finance income": 16116.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 13724.0, + "Adjustments for share-based payments expense": 1382.0, + "Adjustment for provision for slow moving items and inventory shortage": 1978.0, + "Adjustment for provision of employees' terminal benefit": 10220.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 600.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 327596.0, + "Operating cash flow before working capital changes": 499727.0, + "Adjustments for decrease (increase) in inventories": 10974.0, + "Adjustments for decrease (increase) in due from related parties": 41.0, + "Net cash flows from (used in) operations": 461820.0, + "Income taxes paid (refund), classified as operating activities": 14898.0, + "Net cash flows from (used in) operating activities": 432801.0, + "Proceed from sales of property, plant and equipment": 2441.0, + "Purchase of property, plant and equipment": 106606.0, + "Interest received, classified as investing activities": 18306.0, + "Expenditure on other intangible assets": 17703.0, + "Other inflows (outflows) of cash, classified as investing activities": 82238.0, + "Acquisition of non-controlling interest": 0.0, + "Payments to acquire or redeem treasury shares": 16749.0, + "Repayments of finance lease liabilities": 211917.0, + "Dividends paid to non-controlling interest, classified as financing activities": 955.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 179424.0 + } +} \ No newline at end of file diff --git a/json/6015/3803_6015_2025-05-12_11-36-37_Eng.json b/json/6015/3803_6015_2025-05-12_11-36-37_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3400d785241de8d75f73fb08561bc6783008a65d --- /dev/null +++ b/json/6015/3803_6015_2025-05-12_11-36-37_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 109864.0, + "Short-term deposits": 226967.0, + "Trade accounts receivable": 133357.0, + "Due from related parties": 286.0, + "Inventories": 142113.0, + "Total": 681124.0, + "Total current assets": 612587.0, + "Property, plant and equipment": 325671.0, + "Intangible assets other than goodwill, net": 65318.0, + "Investment properties": 3325.0, + "Deferred tax assets": 2906.0, + "Other non-current assets": 587016.0, + "Total non-current assets": 984236.0, + "Total assets": 1596823.0, + "Bank overdraft": 1789.0, + "Trade accounts payables": 417556.0, + "Finance lease, current": 201488.0, + "Due to related parties": 17637.0, + "Income tax payable": 24984.0, + "Provisions, current": 17670.0, + "Total current liabilities": 681124.0, + "Employees' terminal benefits": 70692.0, + "Long term accounts payable": 14708.0, + "Finance leases, non-current": 396314.0, + "Deferred tax liabilities": 2129.0, + "Total non-current liabilities": 483843.0, + "Total liabilities": 1164967.0, + "Share capital": 168473.0, + "Treasury shares": 16749.0, + "Retained earnings (accumulated losses)": 303553.0, + "Employee share based plan reserve": 1629.0, + "Equity attributable to owners of parent": 428853.0 + }, + "income_statement": { + "Revenue": 573384.0, + "Cost of sales": 270446.0, + "Gross profit (loss)": 302938.0, + "Other operating income": 5529.0, + "Total operating income": 308467.0, + "Selling and distribution expenses": 212492.0, + "General and administrative expenses": 48210.0, + "Other operating expenses": 2189.0, + "Total operating expenses": 262891.0, + "Operating profit (loss)": 45576.0, + "Finance costs": 10160.0, + "Finance income": 3989.0, + "Profit (loss) before zakat and income tax from continuing operations": 39405.0, + "Income tax on continuing operations for period": 7466.0, + "Profit (loss) for period from continuing operations": 31939.0, + "Profit (loss) for period": 31939.0, + "Profit (loss), attributable to equity holders of parent company": 32649.0, + "Basic earnings (loss) per share from continuing operations": 0.0039, + "Total basic earnings (loss) per share": 0.0039, + "Diluted earnings (loss) per share from continuing operations": 0.0039, + "Total diluted earnings (loss) per share": 0.0039, + "Weighted average number of equity shares outstanding": 8411861439.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 31939.0, + "Gains (losses) on exchange differences on translation of foreign operations": 2255.0, + "Total other comprehensive income (loss), foreign currency translation": 2255.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 2255.0, + "Total other comprehensive income (loss)": 1546.0, + "Total comprehensive income (loss) for period": 33485.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 34168.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 168473.0, + "Equity balance at beginning of period (after adjustments)": 168473.0, + "Equity balance at end of period": 168473.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 39405.0, + "Profit (loss) for period before zakat and income tax": 39405.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 74336.0, + "Adjustments for finance costs": 10160.0, + "Adjustments for finance income": 3989.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1796.0, + "Adjustments for share-based payments expense": 247.0, + "Adjustment for provision for slow moving items and inventory shortage": 268.0, + "Adjustment for provision of employees' terminal benefit": 2300.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 607.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 88356.0, + "Operating cash flow before working capital changes": 127761.0, + "Adjustments for increase (decrease) in trade accounts payable": 14210.0, + "Adjustments for increase (decrease) in due to related parties": 4144.0, + "Net cash flows from (used in) operations": 120946.0, + "Income taxes paid (refund), classified as operating activities": 1551.0, + "Net cash flows from (used in) operating activities": 117875.0, + "Proceed from sales of property, plant and equipment": 50.0, + "Purchase of property, plant and equipment": 11930.0, + "Interest received, classified as investing activities": 1137.0, + "Expenditure on other intangible assets": 1690.0, + "Repayments of finance lease liabilities": 55476.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 26118.0, + "Effect of exchange rate changes on cash and cash equivalents, net": 487.0, + "Net increase (decrease) in cash and cash equivalents": 26605.0, + "Cash and cash equivalents at beginning of period": 81470.0, + "Cash and cash equivalents at end of period": 108075.0 + } +} \ No newline at end of file diff --git a/json/6015/3803_6015_2025-08-10_12-10-51_Eng.json b/json/6015/3803_6015_2025-08-10_12-10-51_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ace2d87f7256fa9ec8682f9bf616f53ff6bbeef2 --- /dev/null +++ b/json/6015/3803_6015_2025-08-10_12-10-51_Eng.json @@ -0,0 +1,119 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 106801.0, + "Short-term deposits": 178701.0, + "Trade accounts receivable": 127397.0, + "Due from related parties": 256.0, + "Inventories": 141048.0, + "Total": 691915.0, + "Total current assets": 554203.0, + "Property, plant and equipment": 323097.0, + "Intangible assets other than goodwill, net": 63684.0, + "Investment properties": 3316.0, + "Deferred tax assets": 2589.0, + "Other non-current assets": 595464.0, + "Total non-current assets": 988150.0, + "Total assets": 1542353.0, + "Bank overdraft": 713.0, + "Trade accounts payables": 423951.0, + "Finance lease, current": 204289.0, + "Due to related parties": 14539.0, + "Income tax payable": 31163.0, + "Provisions, current": 17260.0, + "Total current liabilities": 691915.0, + "Employees' terminal benefits": 70795.0, + "Long term accounts payable": 11219.0, + "Finance leases, non-current": 402142.0, + "Deferred tax liabilities": 2141.0, + "Total non-current liabilities": 486297.0, + "Total liabilities": 1178212.0, + "Share capital": 168473.0, + "Treasury shares": 16749.0, + "Retained earnings (accumulated losses)": 236422.0, + "Employee share based plan reserve": 1131.0, + "Equity attributable to owners of parent": 361384.0 + }, + "income_statement": { + "Revenue": 643585.0, + "Cost of sales": 296672.0, + "Gross profit (loss)": 346913.0, + "Other operating income": 2210.0, + "Total operating income": 349123.0, + "Selling and distribution expenses": 224222.0, + "General and administrative expenses": 47242.0, + "Other operating expenses": 2556.0, + "Total operating expenses": 274020.0, + "Operating profit (loss)": 75103.0, + "Finance costs": 10488.0, + "Finance income": 3845.0, + "Profit (loss) before zakat and income tax from continuing operations": 68460.0, + "Income tax on continuing operations for period": 8857.0, + "Profit (loss) for period from continuing operations": 59603.0, + "Profit (loss) for period": 59603.0, + "Profit (loss), attributable to equity holders of parent company": 59833.0, + "Basic earnings (loss) per share from continuing operations": 0.0071, + "Total basic earnings (loss) per share": 0.0071, + "Diluted earnings (loss) per share from continuing operations": 0.0071, + "Total diluted earnings (loss) per share": 0.0071, + "Weighted average number of equity shares outstanding": 8398633100.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 59603.0, + "Remeasurement gains (losses) on defined benefit plans": 24.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 24.0, + "Gains (losses) on exchange differences on translation of foreign operations": 143.0, + "Total other comprehensive income (loss), foreign currency translation": 143.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 143.0, + "Total other comprehensive income (loss)": 167.0, + "Total comprehensive income (loss) for period": 59770.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 60016.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 168473.0, + "Equity balance at beginning of period (after adjustments)": 168473.0, + "Equity balance at end of period": 168473.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 107865.0, + "Profit (loss) for period before zakat and income tax": 107865.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 149950.0, + "Adjustments for finance costs": 20648.0, + "Adjustments for finance income": 7834.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 4287.0, + "Adjustment for provision for slow moving items and inventory shortage": 641.0, + "Adjustment for provision of employees' terminal benefit": 4599.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 964.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 174383.0, + "Operating cash flow before working capital changes": 282248.0, + "Adjustments for decrease (increase) in due from related parties": 9.0, + "Adjustments for increase (decrease) in trade accounts payable": 18256.0, + "Adjustments for increase (decrease) in due to related parties": 811.0, + "Net increase (decrease) due to working capital changes": 103.0, + "Net cash flows from (used in) operations": 282351.0, + "Income taxes paid (refund), classified as operating activities": 3250.0, + "Net cash flows from (used in) operating activities": 274458.0, + "Proceed from sales of property, plant and equipment": 535.0, + "Purchase of property, plant and equipment": 35718.0, + "Interest received, classified as investing activities": 5656.0, + "Expenditure on other intangible assets": 4049.0, + "Other inflows (outflows) of cash, classified as investing activities": 24429.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 713.0, + "Repayments of finance lease liabilities": 114123.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 126987.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 24882.0 + } +} \ No newline at end of file diff --git a/json/7202/2302_7202_2023-05-29_15-42-50_Eng.json b/json/7202/2302_7202_2023-05-29_15-42-50_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b4ad0682bab32894a7713f5454602bdf47a29994 --- /dev/null +++ b/json/7202/2302_7202_2023-05-29_15-42-50_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 1142820398.0, + "Short-term deposits": 2450000000.0, + "Trade accounts receivable": 4203744302.0, + "Inventories": 260124207.0, + "Other current assets": 1681320733.0, + "Total": 6688641093.0, + "Total current assets": 9738009640.0, + "Property, plant and equipment": 449983832.0, + "Intangible assets other than goodwill, net": 310249360.0, + "Other non-current assets": 49993735.0, + "Total non-current assets": 810226927.0, + "Total assets": 10548236567.0, + "Short term borrowings": 36264955.0, + "Bank overdraft": 206464813.0, + "Trade accounts payables": 2720336256.0, + "Zakat payable": 180283572.0, + "Deferred revenue, current": 3040724019.0, + "Other current liabilities": 504567478.0, + "Total current liabilities": 6688641093.0, + "Debt securities, term loans, borrowings and sukuks in issue": 502027593.0, + "Employees' terminal benefits": 290793677.0, + "Provisions, non-current": 15922442.0, + "Other non-current liabilities": 11701122.0, + "Total non-current liabilities": 820444834.0, + "Total liabilities": 7509085927.0, + "Share capital": 1200000000.0, + "Treasury shares": 155803008.0, + "Statutory Reserve": 308758320.0, + "Retained earnings (accumulated losses)": 1736054615.0, + "Equity attributable to owners of parent": 3015616502.0, + "Non-controlling interests": 23534138.0 + }, + "income_statement": { + "Revenue": 2676271630.0, + "Cost of sales": 2070112295.0, + "Gross profit (loss)": 606159335.0, + "Total operating income": 606159335.0, + "Selling and distribution expenses": 103428451.0, + "General and administrative expenses": 145762686.0, + "Total operating expenses": 249191137.0, + "Operating profit (loss)": 356968198.0, + "Finance costs": 15550020.0, + "Finance income": 38577199.0, + "Share of profit (loss) of joint ventures and associates": 307165.0, + "Profit (loss) before zakat and income tax from continuing operations": 350875075.0, + "Zakat expenses on continuing operations for period": 47978554.0, + "Profit (loss) for period from continuing operations": 302896521.0, + "Profit (loss) for period": 302896521.0, + "Profit (loss), attributable to equity holders of parent company": 303809659.0, + "Basic earnings (loss) per share from continuing operations": 2.55, + "Total basic earnings (loss) per share": 2.55, + "Diluted earnings (loss) per share from continuing operations": 2.53, + "Total diluted earnings (loss) per share": 2.53, + "Weighted average number of equity shares outstanding": 120000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 302896521.0, + "Total comprehensive income (loss) for period": 214357294.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 219713608.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Equity balance at end of period": 1200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 350875075.0, + "Profit (loss) for period before zakat and income tax": 350875075.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 47454075.2343, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 9264579.1, + "Adjustments for finance costs": 15550020.0, + "Adjustments for finance income": 38577199.0, + "Adjustment for provision of employees' terminal benefit": 15415949.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 49107424.3343, + "Operating cash flow before working capital changes": 399982499.3343, + "Adjustments for decrease (increase) in inventories": 66444238.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 105916097.0, + "Adjustments for increase (decrease) in trade accounts payable": 128235637.0, + "Net cash flows from (used in) operations": 288387850.3343, + "Zakat paid, classified as operating activities": 1061156.0, + "Other inflows (outflows) of cash, classified as operating activities": 64082822.6657, + "Total other inflows (outflows) of cash, classified as operating activities": 63021666.6657, + "Net cash flows from (used in) operating activities": 351409517.0, + "Purchase of property, plant and equipment": 26492813.0, + "Other inflows (outflows) of cash, classified as investing activities": 250800000.0, + "Net cash flows from (used in) investing activities": 224307187.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 48342173.0, + "Repayments of finance lease liabilities": 6141372.0, + "Net cash flows from (used in) financing activities": 42200801.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 617917505.0, + "Net increase (decrease) in cash and cash equivalents": 598844862.0, + "Cash and cash equivalents at beginning of period": 543975536.0, + "Cash and cash equivalents at end of period": 1142820398.0 + } +} \ No newline at end of file diff --git a/json/7202/2302_7202_2023-11-14_12-03-52_Eng.json b/json/7202/2302_7202_2023-11-14_12-03-52_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..71748f8e86024496cd725199c8245dfb34db09d3 --- /dev/null +++ b/json/7202/2302_7202_2023-11-14_12-03-52_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 1949260.0, + "Short-term deposits": 650000.0, + "Trade accounts receivable": 4289955.0, + "Inventories": 267607.0, + "Other current assets": 2432788.0, + "Total": 6689680.0, + "Total current assets": 9589610.0, + "Property, plant and equipment": 411794.0, + "Intangible assets other than goodwill, net": 634753.0, + "Other non-current assets": 194023.0, + "Total non-current assets": 1240570.0, + "Total assets": 10830180.0, + "Bank overdraft": 191830.0, + "Trade accounts payables": 2835951.0, + "Zakat payable": 183088.0, + "Deferred revenue, current": 2977909.0, + "Other current liabilities": 500902.0, + "Total current liabilities": 6689680.0, + "Debt securities, term loans, borrowings and sukuks in issue": 499065.0, + "Employees' terminal benefits": 422436.0, + "Other non-current liabilities": 19306.0, + "Total non-current liabilities": 940807.0, + "Total liabilities": 7630487.0, + "Share capital": 1200000.0, + "Treasury shares": 154444.0, + "Statutory Reserve": 308758.0, + "Retained earnings (accumulated losses)": 1867504.0, + "Equity attributable to owners of parent": 3175010.0, + "Non-controlling interests": 24683.0, + "Total equity": 3199693.0, + "Total liabilities and equity": 10830180.0 + }, + "income_statement": { + "Revenue": 2794638.0, + "Cost of sales": 1998952.0, + "Gross profit (loss)": 795686.0, + "Total operating income": 795686.0, + "Selling and distribution expenses": 163337.0, + "General and administrative expenses": 193914.0, + "Total operating expenses": 357251.0, + "Operating profit (loss)": 438435.0, + "Finance costs": 15677.0, + "Finance income": 29969.0, + "Profit (loss) before zakat and income tax from continuing operations": 438335.0, + "Zakat expenses on continuing operations for period": 54004.0, + "Profit (loss) for period from continuing operations": 384331.0, + "Profit (loss) for period": 384331.0, + "Profit (loss), attributable to equity holders of parent company": 386645.0, + "Basic earnings (loss) per share from continuing operations": 3.25, + "Total basic earnings (loss) per share": 3.25, + "Diluted earnings (loss) per share from continuing operations": 3.22, + "Total diluted earnings (loss) per share": 3.22, + "Weighted average number of equity shares outstanding": 120000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 384331.0, + "Gains (losses) on exchange differences on translation of foreign operations": 873.0, + "Total other comprehensive income (loss), foreign currency translation": 873.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 873.0, + "Total comprehensive income (loss) for period": 381884.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 384094.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000.0, + "Equity balance at beginning of period (after adjustments)": 1200000.0, + "Equity balance at end of period": 1200000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1182565.0, + "Profit (loss) for period before zakat and income tax": 1182565.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 151695.734, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 56928.857, + "Adjustments for finance costs": 57433.0, + "Adjustments for finance income": 104840.0, + "Adjustments for share-based payments expense": 7399.0, + "Adjustment for provision of employees' terminal benefit": 68003.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 211446.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 448065.591, + "Operating cash flow before working capital changes": 1630630.591, + "Adjustments for decrease (increase) in inventories": 60940.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 11421.0, + "Adjustments for increase (decrease) in trade accounts payable": 30559.0, + "Net cash flows from (used in) operations": 698710.591, + "Zakat paid, classified as operating activities": 102991.0, + "Other inflows (outflows) of cash, classified as operating activities": 82164.0, + "Net cash flows from (used in) operating activities": 677883.591, + "Purchase of property, plant and equipment": 88025.0, + "Purchase of financial assets": 121875.0, + "Payment for acquisition of associates and joint ventures": 415083.0, + "Other inflows (outflows) of cash, classified as investing activities": 2050800.0, + "Net cash flows from (used in) investing activities": 1425817.0, + "Cost of raising share capital": 48252.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 13942.0, + "Repayments of finance lease liabilities": 21549.0, + "Dividends paid to non-controlling interest, classified as financing activities": 594881.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 1425076.591, + "Net increase (decrease) in cash and cash equivalents": 1405283.591, + "Cash and cash equivalents at beginning of period": 543976.0, + "Cash and cash equivalents at end of period": 1949259.591 + } +} \ No newline at end of file