diff --git a/json/1213/372_1213_2021-05-09_15-54-34_Eng.json b/json/1213/372_1213_2021-05-09_15-54-34_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ae324c2dd0fa011b9284b87b5dd78adabdefdb3c --- /dev/null +++ b/json/1213/372_1213_2021-05-09_15-54-34_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 8205.0, + "Trade accounts receivable": 95923.0, + "Prepayments": 20400.0, + "Due from related parties": 0.0, + "Inventories": 153669.0, + "Total": 190002.0, + "Total current assets": 278197.0, + "Financial assets, non-current": 22319.0, + "Property, plant and equipment": 171874.0, + "Intangible assets other than goodwill, net": 928.0, + "Investments in associates and joint ventures": 14534.0, + "Total non-current assets": 209655.0, + "Total assets": 487852.0, + "Short term borrowings": 92372.0, + "Trade accounts payables": 32076.0, + "Other accounts payables": 34872.0, + "Finance lease, current": 3170.0, + "Due to related parties": 24182.0, + "Zakat payable": 3330.0, + "Other current liabilities": 0.0, + "Total current liabilities": 190002.0, + "Debt securities, term loans, borrowings and sukuks in issue": 208149.0, + "Employees' terminal benefits": 18739.0, + "Finance leases, non-current": 18528.0, + "Derivative financial instruments/ liabilities, non-current": 2270.0, + "Total non-current liabilities": 247686.0, + "Total liabilities": 437688.0, + "Share capital": 61632.0, + "Equity attributable to owners of parent": 50164.0, + "Total equity": 50164.0, + "Total liabilities and equity": 487852.0 + }, + "income_statement": { + "Revenue": 70263.0, + "Cost of sales": 60109.0, + "Gross profit (loss)": 10154.0, + "Total operating income": 10154.0, + "Selling and distribution expenses": 7043.0, + "General and administrative expenses": 5199.0, + "Other operating expenses": 311.0, + "Total operating expenses": 12553.0, + "Finance costs": 3455.0, + "Finance income": 446.0, + "Share of profit (loss) of joint ventures and associates": 209.0, + "Zakat expenses on discontinued operations for period": 70.0 + }, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 61632.0, + "Equity balance at beginning of period (after adjustments)": 61632.0, + "Equity balance at end of period": 61632.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 4243.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 214.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 297.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 446.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 684.0, + "Adjustments for share of profit of an associate and joint venture": 209.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1898.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 10554.0, + "Operating cash flow before working capital changes": 5355.0, + "Adjustments for decrease (increase) in due from related parties": 0.0, + "Adjustments for increase (decrease) in due to related parties": 2769.0, + "Zakat paid, classified as operating activities": 1162.0, + "Purchase of property, plant and equipment": 570.0, + "Cash and cash equivalents at beginning of period": 38493.0, + "Cash and cash equivalents at end of period": 8205.0 + } +} \ No newline at end of file diff --git a/json/1213/372_1213_2021-08-23_12-05-47_Eng.json b/json/1213/372_1213_2021-08-23_12-05-47_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..00f0858a6fdc1bb3020214cb682940d72e145931 --- /dev/null +++ b/json/1213/372_1213_2021-08-23_12-05-47_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 3725.0, + "Trade accounts receivable": 92220.0, + "Prepayments": 23389.0, + "Inventories": 161857.0, + "Total": 204339.0, + "Total current assets": 281191.0, + "Financial assets, non-current": 19944.0, + "Property, plant and equipment": 167697.0, + "Intangible assets other than goodwill, net": 714.0, + "Investments in associates and joint ventures": 14508.0, + "Total non-current assets": 202863.0, + "Total assets": 484054.0, + "Short term borrowings": 103000.0, + "Trade accounts payables": 39156.0, + "Other accounts payables": 39765.0, + "Finance lease, current": 1802.0, + "Due to related parties": 18904.0, + "Zakat payable": 1712.0, + "Other current liabilities": 0.0, + "Total current liabilities": 204339.0, + "Debt securities, term loans, borrowings and sukuks in issue": 196853.0, + "Employees' terminal benefits": 18780.0, + "Finance leases, non-current": 17108.0, + "Derivative financial instruments/ liabilities, non-current": 1831.0, + "Total non-current liabilities": 234572.0, + "Total liabilities": 438911.0, + "Share capital": 61632.0, + "Equity attributable to owners of parent": 45143.0, + "Total equity": 45143.0, + "Total liabilities and equity": 484054.0 + }, + "income_statement": { + "Revenue": 65863.0, + "Cost of sales": 54523.0, + "Gross profit (loss)": 11340.0, + "Other operating income": 309.0, + "Total operating income": 11649.0, + "Selling and distribution expenses": 7449.0, + "General and administrative expenses": 5721.0, + "Total operating expenses": 12989.0, + "Finance costs": 4041.0, + "Finance income": 446.0, + "Zakat expenses on continuing operations for period": 60.0, + "Weighted average number of equity shares outstanding": 6163.0 + }, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 61632.0, + "Equity balance at beginning of period (after adjustments)": 61632.0, + "Equity balance at end of period": 61632.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 8398.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 428.0, + "Adjustments for finance costs": 6604.0, + "Adjustments for finance income": 885.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 258.0, + "Adjustment for provision of employees' terminal benefit": 1376.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 4208.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 19688.0, + "Operating cash flow before working capital changes": 9528.0, + "Adjustments for decrease (increase) in other receivables": 6242.0, + "Adjustments for decrease (increase) in due from related parties": 0.0, + "Zakat paid, classified as operating activities": 2720.0, + "Proceed from sales of property, plant and equipment": 333.0, + "Purchase of property, plant and equipment": 623.0, + "Cost of raising share capital": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 11296.0, + "Other inflows (outflows) of cash, classified as financing activities": 408.0, + "Cash and cash equivalents at beginning of period": 38493.0, + "Cash and cash equivalents at end of period": 3725.0 + } +} \ No newline at end of file diff --git a/json/1213/372_1213_2021-11-15_11-47-29_Eng.json b/json/1213/372_1213_2021-11-15_11-47-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8438915a23ecc27a52b39407e316a1863dd91a8a --- /dev/null +++ b/json/1213/372_1213_2021-11-15_11-47-29_Eng.json @@ -0,0 +1,87 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 2725.0, + "Trade accounts receivable": 83506.0, + "Prepayments": 14188.0, + "Due from related parties": 53.0, + "Inventories": 160681.0, + "Total": 203583.0, + "Total current assets": 261153.0, + "Financial assets, non-current": 18557.0, + "Property, plant and equipment": 169367.0, + "Intangible assets other than goodwill, net": 501.0, + "Investments in associates and joint ventures": 14466.0, + "Total non-current assets": 202891.0, + "Total assets": 464044.0, + "Current portion of long term loans": 109936.0, + "Trade accounts payables": 52589.0, + "Other accounts payables": 38737.0, + "Finance lease, current": 2053.0, + "Zakat payable": 268.0, + "Total current liabilities": 203583.0, + "Debt securities, term loans, borrowings and sukuks in issue": 192847.0, + "Employees' terminal benefits": 18039.0, + "Finance leases, non-current": 14504.0, + "Derivative financial instruments/ liabilities, non-current": 1511.0, + "Total non-current liabilities": 226901.0, + "Total liabilities": 430484.0, + "Share capital": 61632.0, + "Equity attributable to owners of parent": 33560.0, + "Total equity": 33560.0, + "Total liabilities and equity": 464044.0 + }, + "income_statement": { + "Revenue": 45281.0, + "Cost of sales": 43544.0, + "Gross profit (loss)": 1737.0, + "Total operating income": 1737.0, + "Selling and distribution expenses": 5844.0, + "General and administrative expenses": 4874.0, + "Total operating expenses": 10718.0, + "Finance costs": 2477.0, + "Zakat expenses on continuing operations for period": 60.0, + "Weighted average number of equity shares outstanding": 6163.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 61632.0, + "Equity balance at beginning of period (after adjustments)": 61632.0, + "Equity balance at end of period": 61632.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 11971.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 641.0, + "Adjustments for finance costs": 9081.0, + "Adjustments for finance income": 1205.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 5660.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 259.0, + "Adjustment for provision for slow moving items and inventory shortage": 116.0, + "Adjustment for provision of employees' terminal benefit": 2044.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 27908.0, + "Operating cash flow before working capital changes": 6225.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 9337.0, + "Adjustments for increase (decrease) in trade accounts payable": 18647.0, + "Interest paid, classified as operating activities": 9081.0, + "Zakat paid, classified as operating activities": 4354.0, + "Proceed from sales of property, plant and equipment": 334.0, + "Purchase of property, plant and equipment": 5866.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 8366.0, + "Other inflows (outflows) of cash, classified as financing activities": 408.0, + "Cash and cash equivalents at beginning of period": 38493.0, + "Cash and cash equivalents at end of period": 2725.0 + } +} \ No newline at end of file diff --git a/json/1213/372_1213_2022-04-03_12-59-42_Eng.json b/json/1213/372_1213_2022-04-03_12-59-42_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..759f240706dfff1d4a94591e84cdd3a99dfb2c28 --- /dev/null +++ b/json/1213/372_1213_2022-04-03_12-59-42_Eng.json @@ -0,0 +1,94 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 63256.0, + "Trade accounts receivable": 75550.0, + "Prepayments": 15111.0, + "Inventories": 104397.0, + "Total": 148180.0, + "Total current assets": 258314.0, + "Financial assets, non-current": 19177.0, + "Property, plant and equipment": 166049.0, + "Intangible assets other than goodwill, net": 411.0, + "Investments in associates and joint ventures": 15022.0, + "Total non-current assets": 200659.0, + "Total assets": 458973.0, + "Short term borrowings": 82905.0, + "Trade accounts payables": 26959.0, + "Accrued expenses": 28493.0, + "Finance lease, current": 2375.0, + "Due to related parties": 4439.0, + "Zakat payable": 3009.0, + "Total current liabilities": 148180.0, + "Debt securities, term loans, borrowings and sukuks in issue": 164974.0, + "Employees' terminal benefits": 20979.0, + "Finance leases, non-current": 14790.0, + "Derivative financial instruments/ liabilities, non-current": 1077.0, + "Total non-current liabilities": 201820.0, + "Total liabilities": 350000.0, + "Share capital": 211632.0, + "Equity attributable to owners of parent": 108973.0, + "Total equity": 108973.0, + "Total liabilities and equity": 458973.0 + }, + "income_statement": { + "Revenue": 230196.0, + "Cost of sales": 202547.0, + "Gross profit (loss)": 27649.0, + "Other operating income": 543.0, + "Total operating income": 28192.0, + "Selling and distribution expenses": 28604.0, + "General and administrative expenses": 20513.0, + "Other operating expenses": 52555.0, + "Total operating expenses": 101672.0, + "Finance costs": 12036.0, + "Finance income": 1639.0, + "Share of profit (loss) of joint ventures and associates": 697.0, + "Zakat expenses on continuing operations for period": 2337.0, + "Weighted average number of equity shares outstanding": 7413.0, + "Share closing price at the last trading day of financial year (in numbers)": 28.6 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 61632.0, + "Equity balance at beginning of period (after adjustments)": 61632.0, + "Other miscellaneous changes in equity": 150000.0, + "Total changes in shareholders equity": 150000.0, + "Equity balance at end of period": 211632.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 15927.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 731.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 545.0, + "Adjustment for provision for slow moving items and inventory shortage": 48625.0, + "Adjustment for provision of employees' terminal benefit": 2780.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 7492.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 80078.0, + "Adjustments for decrease (increase) in other receivables": 18798.0, + "Adjustments for decrease (increase) in due from related parties": 0.0, + "Interest paid, classified as operating activities": 12258.0, + "Zakat paid, classified as operating activities": 6212.0, + "Proceed from sales of property, plant and equipment": 632.0, + "Purchase of property, plant and equipment": 6516.0, + "Cost of raising share capital": 7507.0, + "Other inflows (outflows) of cash, classified as financing activities": 86730.0, + "Net cash flows from (used in) financing activities": 79223.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 24763.0, + "Net increase (decrease) in cash and cash equivalents": 24763.0, + "Cash and cash equivalents at beginning of period": 38493.0, + "Cash and cash equivalents at end of period": 63256.0 + } +} \ No newline at end of file diff --git a/json/1213/372_1213_2022-04-28_10-33-19_Eng.json b/json/1213/372_1213_2022-04-28_10-33-19_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0d96b591f7c98211c9b937daf1c8faaa11f30f66 --- /dev/null +++ b/json/1213/372_1213_2022-04-28_10-33-19_Eng.json @@ -0,0 +1,97 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 15086.0, + "Trade accounts receivable": 93970.0, + "Prepayments": 18648.0, + "Inventories": 117004.0, + "Total": 118569.0, + "Total current assets": 244708.0, + "Lease receivable, non current": 18008.0, + "Property, plant and equipment": 161727.0, + "Intangible assets other than goodwill, net": 335.0, + "Investments in associates and joint ventures": 15220.0, + "Total non-current assets": 195290.0, + "Total assets": 439998.0, + "Short term borrowings": 52150.0, + "Trade accounts payables": 29181.0, + "Other accounts payables": 24802.0, + "Finance lease, current": 2221.0, + "Due to related parties": 7184.0, + "Zakat payable": 3031.0, + "Total current liabilities": 118569.0, + "Debt securities, term loans, borrowings and sukuks in issue": 170818.0, + "Employees' terminal benefits": 20770.0, + "Finance leases, non-current": 13943.0, + "Derivative financial instruments/ liabilities, non-current": 462.0, + "Total non-current liabilities": 205993.0, + "Total liabilities": 324562.0, + "Share capital": 211632.0, + "Equity attributable to owners of parent": 115436.0, + "Total equity": 115436.0, + "Total liabilities and equity": 439998.0 + }, + "income_statement": { + "Revenue": 83630.0, + "Cost of sales": 64705.0, + "Gross profit (loss)": 18925.0, + "Other operating income": 1392.0, + "Total operating income": 20317.0, + "Selling and distribution expenses": 7329.0, + "General and administrative expenses": 4952.0, + "Other operating expenses": 0.0, + "Total operating expenses": 12281.0, + "Operating profit (loss)": 8036.0, + "Finance costs": 1826.0, + "Share of profit (loss) of joint ventures and associates": 198.0, + "Other income (expenses), net": 615.0, + "Profit (loss) before zakat and income tax from continuing operations": 7023.0, + "Zakat expenses on continuing operations for period": 560.0, + "Profit (loss) for period from continuing operations": 6463.0, + "Profit (loss) for period": 6463.0, + "Profit (loss), attributable to equity holders of parent company": 6463.0, + "Basic earnings (loss) per share from discontinued operations": 0.31, + "Total basic earnings (loss) per share": 0.31, + "Weighted average number of equity shares outstanding": 21163.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 6463.0, + "Total comprehensive income (loss) for period": 6463.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 6463.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 211632.0, + "Equity balance at beginning of period (after adjustments)": 211632.0, + "Equity balance at end of period": 211632.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 7023.0, + "Profit (loss) for period before zakat and income tax": 7023.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 4459.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 76.0, + "Adjustments for finance costs": 1826.0, + "Adjustments for unrealised gain on derivative financial instruments": 615.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 5339.0, + "Operating cash flow before working capital changes": 12362.0, + "Adjustments for increase (decrease) in trade accounts payable": 1100.0, + "Adjustments for increase (decrease) in due to related parties": 1345.0, + "Zakat paid, classified as operating activities": 538.0, + "Purchase of property, plant and equipment": 137.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 24911.0, + "Cash and cash equivalents at beginning of period": 63256.0, + "Cash and cash equivalents at end of period": 15086.0 + } +} \ No newline at end of file diff --git a/json/1213/372_1213_2022-08-10_14-11-25_Eng.json b/json/1213/372_1213_2022-08-10_14-11-25_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7a7c42aed40d88320b5ef3369e44f5a5d68236ac --- /dev/null +++ b/json/1213/372_1213_2022-08-10_14-11-25_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 7002.0, + "Trade accounts receivable": 107816.0, + "Prepayments": 19262.0, + "Inventories": 130339.0, + "Total": 132715.0, + "Total current assets": 264419.0, + "Financial assets, non-current": 17108.0, + "Property, plant and equipment": 157599.0, + "Intangible assets other than goodwill, net": 281.0, + "Investments in associates and joint ventures": 15329.0, + "Total non-current assets": 190317.0, + "Total assets": 454736.0, + "Short term borrowings": 49290.0, + "Trade accounts payables": 33462.0, + "Other accounts payables": 37687.0, + "Finance lease, current": 1795.0, + "Due to related parties": 7132.0, + "Zakat payable": 3349.0, + "Total current liabilities": 132715.0, + "Debt securities, term loans, borrowings and sukuks in issue": 166818.0, + "Employees' terminal benefits": 20624.0, + "Finance leases, non-current": 13537.0, + "Derivative financial instruments/ liabilities, non-current": 97.0, + "Total non-current liabilities": 201076.0, + "Total liabilities": 333791.0, + "Share capital": 211632.0, + "Equity attributable to owners of parent": 120945.0, + "Total equity": 120945.0, + "Total liabilities and equity": 454736.0 + }, + "income_statement": { + "Revenue": 69587.0, + "Cost of sales": 50951.0, + "Gross profit (loss)": 18636.0, + "Other operating income": 946.0, + "Total operating income": 19582.0, + "Selling and distribution expenses": 6556.0, + "General and administrative expenses": 3826.0, + "Total operating expenses": 10382.0, + "Operating profit (loss)": 9200.0, + "Finance costs": 2967.0, + "Share of profit (loss) of joint ventures and associates": 109.0, + "Profit (loss) before zakat and income tax from continuing operations": 6342.0, + "Zakat expenses on continuing operations for period": 833.0, + "Profit (loss) for period from continuing operations": 5509.0, + "Profit (loss) for period": 5509.0, + "Profit (loss), attributable to equity holders of parent company": 5509.0, + "Basic earnings (loss) per share from continuing operations": 0.26, + "Total basic earnings (loss) per share": 0.26, + "Weighted average number of equity shares outstanding": 21163.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 5509.0, + "Total comprehensive income (loss) for period": 5509.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 5509.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 211632.0, + "Equity balance at beginning of period (after adjustments)": 211632.0, + "Equity balance at end of period": 211632.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 13365.0, + "Profit (loss) before zakat and income tax from discontinued operations": 0.0, + "Profit (loss) for period before zakat and income tax": 13365.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 8738.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 130.0, + "Adjustments for finance costs": 5158.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 1358.0, + "Adjustments for unrealised gain on derivative financial instruments": 980.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2069.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 16166.0, + "Operating cash flow before working capital changes": 29531.0, + "Adjustments for decrease (increase) in other receivables": 15697.0, + "Adjustments for increase (decrease) in due to related parties": 2693.0, + "Zakat paid, classified as operating activities": 1053.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 288.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 31771.0, + "Cash and cash equivalents at beginning of period": 63256.0, + "Cash and cash equivalents at end of period": 7002.0 + } +} \ No newline at end of file diff --git a/json/1213/372_1213_2022-11-15_15-10-18_Eng.json b/json/1213/372_1213_2022-11-15_15-10-18_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1b804e68115c368866adb22a825171a1edc2e59e --- /dev/null +++ b/json/1213/372_1213_2022-11-15_15-10-18_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 3385.0, + "Trade accounts receivable": 109486.0, + "Prepayments": 19208.0, + "Inventories": 124798.0, + "Total": 138565.0, + "Total current assets": 256877.0, + "Financial assets, non-current": 15799.0, + "Property, plant and equipment": 154076.0, + "Intangible assets other than goodwill, net": 227.0, + "Derivative financial instruments/ assets, non-current": 127.0, + "Investments in associates and joint ventures": 15584.0, + "Total non-current assets": 185813.0, + "Total assets": 442690.0, + "Short term borrowings": 59689.0, + "Trade accounts payables": 35811.0, + "Accrued expenses": 27749.0, + "Finance lease, current": 2856.0, + "Due to related parties": 6672.0, + "Zakat payable": 5788.0, + "Total current liabilities": 138565.0, + "Debt securities, term loans, borrowings and sukuks in issue": 152879.0, + "Employees' terminal benefits": 20747.0, + "Finance leases, non-current": 11283.0, + "Derivative financial instruments/ liabilities, non-current": 0.0, + "Total non-current liabilities": 184909.0, + "Total liabilities": 323474.0, + "Share capital": 108973.0, + "Retained earnings (accumulated losses)": 10243.0, + "Equity attributable to owners of parent": 119216.0, + "Total equity": 119216.0, + "Total liabilities and equity": 442690.0 + }, + "income_statement": { + "Revenue": 61874.0, + "Cost of sales": 50612.0, + "Gross profit (loss)": 11262.0, + "Other operating income": 527.0, + "Total operating income": 11789.0, + "Selling and distribution expenses": 7981.0, + "General and administrative expenses": 3341.0, + "Total operating expenses": 8135.0, + "Operating profit (loss)": 3654.0, + "Finance costs": 1138.0, + "Share of profit (loss) of joint ventures and associates": 255.0, + "Profit (loss) before zakat and income tax from continuing operations": 2771.0, + "Zakat expenses on continuing operations for period": 4500.0, + "Weighted average number of equity shares outstanding": 12928.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 211632.0, + "Equity balance at beginning of period (after adjustments)": 211632.0, + "Equity balance at end of period": 108973.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 16136.0, + "Profit (loss) for period before zakat and income tax": 16136.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 12399.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 184.0, + "Adjustments for finance costs": 6520.0, + "Adjustments for finance income": 1204.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 3378.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 277.0, + "Adjustment for provision of employees' terminal benefit": 1993.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 19244.0, + "Operating cash flow before working capital changes": 35380.0, + "Adjustments for decrease (increase) in due from related parties": 0.0, + "Adjustments for increase (decrease) in trade accounts payable": 8108.0, + "Adjustments for increase (decrease) in due to related parties": 2233.0, + "Interest paid, classified as operating activities": 6520.0, + "Zakat paid, classified as operating activities": 3114.0, + "Proceed from sales of property, plant and equipment": 277.0, + "Purchase of property, plant and equipment": 427.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 35310.0, + "Other inflows (outflows) of cash, classified as financing activities": 0.0, + "Cash and cash equivalents at beginning of period": 63256.0, + "Cash and cash equivalents at end of period": 3385.0 + } +} \ No newline at end of file diff --git a/json/1213/372_1213_2023-04-04_16-43-10_Eng.json b/json/1213/372_1213_2023-04-04_16-43-10_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..cb9fa8eb44f5ac21dd2c70589806ad9a71947478 --- /dev/null +++ b/json/1213/372_1213_2023-04-04_16-43-10_Eng.json @@ -0,0 +1,94 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 6436.0, + "Trade accounts receivable": 100103.0, + "Prepayments": 17179.0, + "Inventories": 108436.0, + "Total": 128887.0, + "Total current assets": 232154.0, + "Financial assets, non-current": 13105.0, + "Property, plant and equipment": 150624.0, + "Intangible assets other than goodwill, net": 173.0, + "Derivative financial instruments/ assets, non-current": 184.0, + "Investments in associates and joint ventures": 15734.0, + "Total non-current assets": 179820.0, + "Total assets": 411974.0, + "Short term borrowings": 61708.0, + "Trade accounts payables": 29896.0, + "Accrued expenses": 20514.0, + "Finance lease, current": 3695.0, + "Due to related parties": 6295.0, + "Zakat payable": 6779.0, + "Total current liabilities": 128887.0, + "Debt securities, term loans, borrowings and sukuks in issue": 148287.0, + "Employees' terminal benefits": 22680.0, + "Finance leases, non-current": 6731.0, + "Derivative financial instruments/ liabilities, non-current": 0.0, + "Total non-current liabilities": 177698.0, + "Total liabilities": 306585.0, + "Share capital": 108973.0, + "Equity attributable to owners of parent": 105389.0, + "Total equity": 105389.0, + "Total liabilities and equity": 411974.0 + }, + "income_statement": { + "Revenue": 280181.0, + "Cost of sales": 230268.0, + "Gross profit (loss)": 49913.0, + "Other operating income": 8885.0, + "Total operating income": 58798.0, + "Selling and distribution expenses": 29405.0, + "General and administrative expenses": 16685.0, + "Other operating expenses": 1737.0, + "Total operating expenses": 47827.0, + "Operating profit (loss)": 10971.0, + "Finance costs": 7435.0, + "Finance income": 1261.0, + "Share of profit (loss) of joint ventures and associates": 712.0, + "Profit (loss) before zakat and income tax from continuing operations": 5509.0, + "Zakat expenses on continuing operations for period": 6885.0, + "Weighted average number of equity shares outstanding": 16886.0, + "Share closing price at the last trading day of financial year (in numbers)": 41.3 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 211632.0, + "Equity balance at beginning of period (after adjustments)": 211632.0, + "Equity balance at end of period": 108973.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 5509.0, + "Profit (loss) for period before zakat and income tax": 5509.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 16326.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 238.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 527.0, + "Adjustment for provision of employees' terminal benefit": 2547.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 3339.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2372.0, + "Operating cash flow before working capital changes": 7881.0, + "Adjustments for decrease (increase) in inventories": 12584.0, + "Adjustments for increase (decrease) in due to related parties": 1856.0, + "Zakat paid, classified as operating activities": 3115.0, + "Purchase of property, plant and equipment": 901.0, + "Proceeds from sale of financial assets": 527.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Cost of raising share capital": 0.0, + "Repayments of finance lease liabilities": 4006.0, + "Cash and cash equivalents at beginning of period": 63256.0, + "Cash and cash equivalents at end of period": 6436.0 + } +} \ No newline at end of file diff --git a/json/1213/372_1213_2023-05-25_10-37-24_Eng.json b/json/1213/372_1213_2023-05-25_10-37-24_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..cc257a1a6b9cb5940970490eab03056cc0509c55 --- /dev/null +++ b/json/1213/372_1213_2023-05-25_10-37-24_Eng.json @@ -0,0 +1,99 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 1655.0, + "Trade accounts receivable": 108945.0, + "Prepayments": 20283.0, + "Inventories": 102997.0, + "Total": 127680.0, + "Total current assets": 233880.0, + "Lease receivable, non current": 13269.0, + "Property, plant and equipment": 147259.0, + "Intangible assets other than goodwill, net": 133.0, + "Derivative financial instruments/ assets, non-current": 122.0, + "Investments in associates and joint ventures": 15942.0, + "Total non-current assets": 176725.0, + "Total assets": 410605.0, + "Short term borrowings": 56540.0, + "Trade accounts payables": 33002.0, + "Other accounts payables": 17116.0, + "Finance lease, current": 3470.0, + "Due to related parties": 7773.0, + "Zakat payable": 9779.0, + "Total current liabilities": 127680.0, + "Debt securities, term loans, borrowings and sukuks in issue": 143087.0, + "Employees' terminal benefits": 22999.0, + "Finance leases, non-current": 7364.0, + "Total non-current liabilities": 173450.0, + "Total liabilities": 301130.0, + "Share capital": 108973.0, + "Retained earnings (accumulated losses)": 502.0, + "Equity attributable to owners of parent": 109475.0, + "Total equity": 109475.0, + "Total liabilities and equity": 410605.0 + }, + "income_statement": { + "Revenue": 78735.0, + "Cost of sales": 61110.0, + "Gross profit (loss)": 17625.0, + "Other operating income": 2170.0, + "Total operating income": 19795.0, + "Selling and distribution expenses": 7672.0, + "General and administrative expenses": 3473.0, + "Total operating expenses": 11145.0, + "Operating profit (loss)": 8650.0, + "Finance costs": 1710.0, + "Share of profit (loss) of joint ventures and associates": 208.0, + "Profit (loss) before zakat and income tax from continuing operations": 7086.0, + "Zakat expenses on continuing operations for period": 3000.0, + "Profit (loss) for period from continuing operations": 4086.0, + "Profit (loss) for period": 4086.0, + "Profit (loss), attributable to equity holders of parent company": 4086.0, + "Basic earnings (loss) per share from continuing operations": 0.37, + "Total basic earnings (loss) per share": 0.37, + "Weighted average number of equity shares outstanding": 10897.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 4086.0, + "Total comprehensive income (loss) for period": 4086.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 4086.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 108973.0, + "Equity balance at beginning of period (after adjustments)": 108973.0, + "Equity balance at end of period": 108973.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 7086.0, + "Profit (loss) for period before zakat and income tax": 7086.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3579.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 40.0, + "Adjustment for provision of employees' terminal benefit": 614.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 983.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 5070.0, + "Operating cash flow before working capital changes": 12156.0, + "Adjustments for decrease (increase) in inventories": 5439.0, + "Adjustments for decrease (increase) in lease receivables": 408.0, + "Adjustments for increase (decrease) in due to related parties": 1478.0, + "Net cash flows from (used in) operations": 7243.0, + "Zakat paid, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 6948.0, + "Purchase of property, plant and equipment": 214.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 10368.0, + "Cash and cash equivalents at beginning of period": 6436.0, + "Cash and cash equivalents at end of period": 1655.0 + } +} \ No newline at end of file diff --git a/json/1213/372_1213_2023-08-07_15-45-10_Eng.json b/json/1213/372_1213_2023-08-07_15-45-10_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..fc632206c7b22f66b1ab154648eaf7abeb90c023 --- /dev/null +++ b/json/1213/372_1213_2023-08-07_15-45-10_Eng.json @@ -0,0 +1,98 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 2292.0, + "Trade accounts receivable": 108794.0, + "Prepayments": 14988.0, + "Inventories": 103921.0, + "Total": 125825.0, + "Total current assets": 229995.0, + "Lease receivable, non current": 12331.0, + "Property, plant and equipment": 144232.0, + "Intangible assets other than goodwill, net": 90.0, + "Derivative financial instruments/ assets, non-current": 75.0, + "Investments in associates and joint ventures": 15942.0, + "Total non-current assets": 172670.0, + "Total assets": 402665.0, + "Short term borrowings": 59238.0, + "Trade accounts payables": 28860.0, + "Other accounts payables": 17707.0, + "Finance lease, current": 3092.0, + "Due to related parties": 7149.0, + "Zakat payable": 9779.0, + "Total current liabilities": 125825.0, + "Debt securities, term loans, borrowings and sukuks in issue": 136552.0, + "Employees' terminal benefits": 23246.0, + "Finance leases, non-current": 6984.0, + "Derivative financial instruments/ liabilities, non-current": 0.0, + "Total non-current liabilities": 166782.0, + "Total liabilities": 292607.0, + "Share capital": 108973.0, + "Retained earnings (accumulated losses)": 1085.0, + "Equity attributable to owners of parent": 110058.0, + "Total equity": 110058.0, + "Total liabilities and equity": 402665.0 + }, + "income_statement": { + "Revenue": 62395.0, + "Cost of sales": 47671.0, + "Gross profit (loss)": 14724.0, + "Other operating income": 1004.0, + "Total operating income": 15728.0, + "Selling and distribution expenses": 7805.0, + "General and administrative expenses": 3420.0, + "Total operating expenses": 11225.0, + "Operating profit (loss)": 4503.0, + "Finance costs": 3920.0, + "Profit (loss) before zakat and income tax from continuing operations": 583.0, + "Zakat expenses on continuing operations for period": 0.0, + "Profit (loss) for period from continuing operations": 583.0, + "Profit (loss) for period": 583.0, + "Profit (loss), attributable to equity holders of parent company": 583.0, + "Basic earnings (loss) per share from continuing operations": 0.05, + "Total basic earnings (loss) per share": 0.05, + "Weighted average number of equity shares outstanding": 10897.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 583.0, + "Total comprehensive income (loss) for period": 583.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 583.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 108973.0, + "Equity balance at beginning of period (after adjustments)": 108973.0, + "Equity balance at end of period": 108973.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 7669.0, + "Profit (loss) for period before zakat and income tax": 7669.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 6627.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 83.0, + "Adjustment for provision of employees' terminal benefit": 1304.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1921.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 9835.0, + "Operating cash flow before working capital changes": 17504.0, + "Adjustments for decrease (increase) in inventories": 4515.0, + "Adjustments for increase (decrease) in due to related parties": 854.0, + "Net cash flows from (used in) operations": 12180.0, + "Zakat paid, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 11443.0, + "Purchase of property, plant and equipment": 235.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 14205.0, + "Cash and cash equivalents at beginning of period": 6436.0, + "Cash and cash equivalents at end of period": 2292.0 + } +} \ No newline at end of file diff --git a/json/1213/372_1213_2023-11-13_13-30-39_Eng.json b/json/1213/372_1213_2023-11-13_13-30-39_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..fd84109e901a6a41d320c079eb49f1b343ff319c --- /dev/null +++ b/json/1213/372_1213_2023-11-13_13-30-39_Eng.json @@ -0,0 +1,104 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 2430.0, + "Trade accounts receivable": 110851.0, + "Prepayments": 13999.0, + "Inventories": 101473.0, + "Total": 163130.0, + "Total current assets": 228753.0, + "Financial assets, non-current": 11410.0, + "Property, plant and equipment": 141004.0, + "Intangible assets other than goodwill, net": 46.0, + "Derivative financial instruments/ assets, non-current": 30.0, + "Investments in associates and joint ventures": 16105.0, + "Total non-current assets": 168595.0, + "Total assets": 397348.0, + "Short term borrowings": 95027.0, + "Trade accounts payables": 30247.0, + "Accrued expenses": 17300.0, + "Finance lease, current": 3042.0, + "Due to related parties": 7735.0, + "Zakat payable": 9779.0, + "Total current liabilities": 163130.0, + "Debt securities, term loans, borrowings and sukuks in issue": 92417.0, + "Employees' terminal benefits": 23595.0, + "Finance leases, non-current": 7014.0, + "Total non-current liabilities": 123026.0, + "Total liabilities": 286156.0, + "Share capital": 108973.0, + "Retained earnings (accumulated losses)": 2219.0, + "Equity attributable to owners of parent": 111192.0, + "Total equity": 111192.0, + "Total liabilities and equity": 397348.0 + }, + "income_statement": { + "Revenue": 59237.0, + "Cost of sales": 49718.0, + "Gross profit (loss)": 9519.0, + "Other operating income": 4456.0, + "Total operating income": 13975.0, + "Selling and distribution expenses": 7914.0, + "General and administrative expenses": 2548.0, + "Total operating expenses": 10228.0, + "Operating profit (loss)": 3747.0, + "Finance costs": 2776.0, + "Share of profit (loss) of joint ventures and associates": 164.0, + "Profit (loss) before zakat and income tax from continuing operations": 1135.0, + "Zakat expenses on continuing operations for period": 0.0, + "Profit (loss) for period from continuing operations": 1135.0, + "Profit (loss) for period": 1135.0, + "Profit (loss), attributable to equity holders of parent company": 1135.0, + "Basic earnings (loss) per share from continuing operations": 0.1, + "Total basic earnings (loss) per share": 0.1, + "Weighted average number of equity shares outstanding": 10897.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 1135.0, + "Total comprehensive income (loss) for period": 1135.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1135.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 108973.0, + "Equity balance at beginning of period (after adjustments)": 108973.0, + "Profit (loss) for period": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 108973.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 8803.0, + "Profit (loss) for period before zakat and income tax": 8803.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 9887.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 127.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2842.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1830.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 1946.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 12754.0, + "Operating cash flow before working capital changes": 21557.0, + "Adjustments for decrease (increase) in inventories": 6963.0, + "Adjustments for increase (decrease) in due to related parties": 1440.0, + "Net cash flows from (used in) operations": 19159.0, + "Net cash flows from (used in) operating activities": 18128.0, + "Proceed from sales of property, plant and equipment": 1830.0, + "Purchase of property, plant and equipment": 267.0, + "Net cash flows from (used in) investing activities": 416.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 22550.0, + "Cash and cash equivalents at beginning of period": 6436.0, + "Cash and cash equivalents at end of period": 2430.0 + } +} \ No newline at end of file diff --git a/json/1213/372_1213_2024-03-28_15-25-34_Eng.json b/json/1213/372_1213_2024-03-28_15-25-34_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0ed342974ef61f34173f9f59fb1087a2684ab198 --- /dev/null +++ b/json/1213/372_1213_2024-03-28_15-25-34_Eng.json @@ -0,0 +1,98 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 3420.0, + "Trade accounts receivable": 103195.0, + "Prepayments": 10036.0, + "Due from related parties": 176.0, + "Inventories": 106253.0, + "Total": 181993.0, + "Total current assets": 223080.0, + "Lease receivable, non current": 13574.0, + "Property, plant and equipment": 139598.0, + "Intangible assets other than goodwill, net": 3.0, + "Derivative financial instruments/ assets, non-current": 3.0, + "Investments in associates and joint ventures": 16349.0, + "Total non-current assets": 169527.0, + "Total assets": 392607.0, + "Short term borrowings": 93250.0, + "Trade accounts payables": 30081.0, + "Other accounts payables": 15338.0, + "Finance lease, current": 3897.0, + "Due to related parties": 7575.0, + "Zakat payable": 31852.0, + "Total current liabilities": 181993.0, + "Debt securities, term loans, borrowings and sukuks in issue": 90305.0, + "Employees' terminal benefits": 23846.0, + "Finance leases, non-current": 6314.0, + "Total non-current liabilities": 120465.0, + "Total liabilities": 302458.0, + "Share capital": 108973.0, + "Equity attributable to owners of parent": 90149.0, + "Total equity": 90149.0, + "Total liabilities and equity": 392607.0 + }, + "income_statement": { + "Revenue": 260517.0, + "Cost of sales": 206636.0, + "Gross profit (loss)": 53881.0, + "Other operating income": 4545.0, + "Total operating income": 58426.0, + "Selling and distribution expenses": 32205.0, + "General and administrative expenses": 12761.0, + "Total operating expenses": 37250.0, + "Operating profit (loss)": 21176.0, + "Finance costs": 11096.0, + "Share of profit (loss) of joint ventures and associates": 615.0, + "Profit (loss) before zakat and income tax from continuing operations": 10514.0, + "Zakat expenses on continuing operations for period": 26445.0, + "Weighted average number of equity shares outstanding": 10897.0, + "Share closing price at the last trading day of financial year (in numbers)": 61.7 + }, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 691.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 691.0, + "Total other comprehensive income (loss)": 691.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 108973.0, + "Equity balance at beginning of period (after adjustments)": 108973.0, + "Equity balance at end of period": 108973.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 10514.0, + "Profit (loss) for period before zakat and income tax": 10514.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 13442.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 170.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 181.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 1636.0, + "Adjustment for provision of employees' terminal benefit": 2895.0, + "Adjustments for decrease (increase) in inventories": 17368.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 27768.0, + "Adjustments for increase (decrease) in due to related parties": 1280.0, + "Net increase (decrease) due to working capital changes": 41249.0, + "Net cash flows from (used in) operations": 31609.0, + "Zakat paid, classified as operating activities": 1372.0, + "Net cash flows from (used in) operating activities": 29199.0, + "Purchase of property, plant and equipment": 2622.0, + "Proceeds from sale of financial assets": 1842.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 26440.0, + "Repayments of finance lease liabilities": 4200.0, + "Other inflows (outflows) of cash, classified as financing activities": 3578.0, + "Cash and cash equivalents at beginning of period": 6436.0, + "Cash and cash equivalents at end of period": 3420.0 + } +} \ No newline at end of file diff --git a/json/1213/372_1213_2024-05-14_08-51-45_Eng.json b/json/1213/372_1213_2024-05-14_08-51-45_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5935fbb7db45a2a56c04fc9e8c5089de5137fcae --- /dev/null +++ b/json/1213/372_1213_2024-05-14_08-51-45_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 2051.0, + "Trade accounts receivable": 103375.0, + "Prepayments": 13924.0, + "Inventories": 97942.0, + "Total": 159484.0, + "Total current assets": 217292.0, + "Lease receivable, non current": 12611.0, + "Property, plant and equipment": 136935.0, + "Intangible assets other than goodwill, net": 149.0, + "Derivative financial instruments/ assets, non-current": 3.0, + "Investments in associates and joint ventures": 16480.0, + "Total non-current assets": 166178.0, + "Total assets": 383470.0, + "Short term borrowings": 67014.0, + "Trade accounts payables": 27326.0, + "Other accounts payables": 21296.0, + "Finance lease, current": 3808.0, + "Due to related parties": 8159.0, + "Zakat payable": 31881.0, + "Total current liabilities": 159484.0, + "Debt securities, term loans, borrowings and sukuks in issue": 105113.0, + "Employees' terminal benefits": 23144.0, + "Finance leases, non-current": 5469.0, + "Total non-current liabilities": 133726.0, + "Total liabilities": 293210.0, + "Share capital": 108973.0, + "Equity attributable to owners of parent": 90260.0, + "Total equity": 90260.0, + "Total liabilities and equity": 383470.0 + }, + "income_statement": { + "Revenue": 63817.0, + "Cost of sales": 52049.0, + "Gross profit (loss)": 11768.0, + "Other operating income": 609.0, + "Total operating income": 12377.0, + "Selling and distribution expenses": 6566.0, + "General and administrative expenses": 3010.0, + "Total operating expenses": 9576.0, + "Operating profit (loss)": 2801.0, + "Finance costs": 1421.0, + "Share of profit (loss) of joint ventures and associates": 131.0, + "Other income (expenses), net": 0.0, + "Profit (loss) before zakat and income tax from continuing operations": 1511.0, + "Zakat expenses on continuing operations for period": 1400.0, + "Profit (loss) for period from continuing operations": 111.0, + "Profit (loss) for period": 111.0, + "Profit (loss), attributable to equity holders of parent company": 111.0, + "Basic earnings (loss) per share from continuing operations": 0.01, + "Total basic earnings (loss) per share": 0.01, + "Weighted average number of equity shares outstanding": 10897.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 111.0, + "Total comprehensive income (loss) for period": 111.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 111.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 108973.0, + "Equity balance at beginning of period (after adjustments)": 108973.0, + "Profit (loss) for period": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 108973.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1511.0, + "Profit (loss) for period before zakat and income tax": 1511.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3274.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 14.0, + "Adjustment for provision of employees' terminal benefit": 661.0, + "Adjustments for unrealised gain on derivative financial instruments": 0.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 963.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 4781.0, + "Operating cash flow before working capital changes": 6292.0, + "Adjustments for decrease (increase) in inventories": 8311.0, + "Adjustments for decrease (increase) in due from related parties": 176.0, + "Adjustments for increase (decrease) in trade accounts payable": 3203.0, + "Adjustments for increase (decrease) in due to related parties": 584.0, + "Net increase (decrease) due to working capital changes": 7272.0, + "Net cash flows from (used in) operations": 13564.0, + "Zakat paid, classified as operating activities": 1371.0, + "Net cash flows from (used in) operating activities": 10830.0, + "Purchase of property, plant and equipment": 611.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 11428.0, + "Cash and cash equivalents at beginning of period": 3420.0, + "Cash and cash equivalents at end of period": 2051.0 + } +} \ No newline at end of file diff --git a/json/1213/372_1213_2024-08-12_12-48-08_Eng.json b/json/1213/372_1213_2024-08-12_12-48-08_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..41af3820864a2378924436bf63ae9f5df7986643 --- /dev/null +++ b/json/1213/372_1213_2024-08-12_12-48-08_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 5498.0, + "Trade accounts receivable": 96147.0, + "Prepayments": 10909.0, + "Due from related parties": 0.0, + "Inventories": 88462.0, + "Total": 137037.0, + "Total current assets": 201016.0, + "Lease receivable, non current": 11585.0, + "Property, plant and equipment": 134806.0, + "Intangible assets other than goodwill, net": 139.0, + "Derivative financial instruments/ assets, non-current": 3.0, + "Investments in associates and joint ventures": 16480.0, + "Total non-current assets": 163013.0, + "Total assets": 364029.0, + "Short term borrowings": 45838.0, + "Trade accounts payables": 29172.0, + "Other accounts payables": 18548.0, + "Finance lease, current": 4001.0, + "Due to related parties": 8492.0, + "Zakat payable": 30986.0, + "Total current liabilities": 137037.0, + "Debt securities, term loans, borrowings and sukuks in issue": 124414.0, + "Employees' terminal benefits": 22575.0, + "Finance leases, non-current": 4254.0, + "Total non-current liabilities": 151243.0, + "Total liabilities": 288280.0, + "Share capital": 108973.0, + "Equity attributable to owners of parent": 75749.0, + "Total equity": 75749.0, + "Total liabilities and equity": 364029.0 + }, + "income_statement": { + "Revenue": 51374.0, + "Cost of sales": 47884.0, + "Gross profit (loss)": 3490.0, + "Other operating income": 0.0, + "Total operating income": 3490.0, + "Selling and distribution expenses": 7019.0, + "General and administrative expenses": 2905.0, + "Other operating expenses": 2056.0, + "Total operating expenses": 11980.0, + "Finance costs": 5990.0, + "Zakat expenses on continuing operations for period": 31.0, + "Weighted average number of equity shares outstanding": 10897.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 108973.0, + "Equity balance at beginning of period (after adjustments)": 108973.0, + "Equity balance at end of period": 108973.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5809.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 24.0, + "Adjustment for provision of employees' terminal benefit": 1271.0, + "Adjustments for unrealised gain on derivative financial instruments": 0.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1989.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 8962.0, + "Adjustments for decrease (increase) in inventories": 17791.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 6175.0, + "Adjustments for decrease (increase) in due from related parties": 176.0, + "Adjustments for increase (decrease) in trade accounts payable": 2301.0, + "Adjustments for increase (decrease) in due to related parties": 917.0, + "Net increase (decrease) due to working capital changes": 25404.0, + "Net cash flows from (used in) operations": 21397.0, + "Zakat paid, classified as operating activities": 2297.0, + "Net cash flows from (used in) operating activities": 16558.0, + "Purchase of property, plant and equipment": 1017.0, + "Expenditure on other intangible assets": 160.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 13303.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 2078.0, + "Net increase (decrease) in cash and cash equivalents": 2078.0, + "Cash and cash equivalents at beginning of period": 3420.0, + "Cash and cash equivalents at end of period": 5498.0 + } +} \ No newline at end of file diff --git a/json/1213/372_1213_2024-11-11_16-46-29_Eng.json b/json/1213/372_1213_2024-11-11_16-46-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..23be7dcea5ca3c14a336803b2103d2642eeb07f9 --- /dev/null +++ b/json/1213/372_1213_2024-11-11_16-46-29_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 2558.0, + "Trade accounts receivable": 97166.0, + "Prepayments": 10108.0, + "Due from related parties": 0.0, + "Inventories": 75726.0, + "Total": 130076.0, + "Total current assets": 185558.0, + "Financial assets, non-current": 10554.0, + "Property, plant and equipment": 132598.0, + "Intangible assets other than goodwill, net": 129.0, + "Derivative financial instruments/ assets, non-current": 0.0, + "Investments in associates and joint ventures": 16295.0, + "Total non-current assets": 159576.0, + "Total assets": 345134.0, + "Short term borrowings": 41280.0, + "Trade accounts payables": 29433.0, + "Accrued expenses": 19140.0, + "Finance lease, current": 4001.0, + "Due to related parties": 7390.0, + "Zakat payable": 28832.0, + "Total current liabilities": 130076.0, + "Debt securities, term loans, borrowings and sukuks in issue": 123457.0, + "Employees' terminal benefits": 22317.0, + "Finance leases, non-current": 3313.0, + "Total non-current liabilities": 149087.0, + "Total liabilities": 279163.0, + "Share capital": 108973.0, + "Equity attributable to owners of parent": 65971.0, + "Total equity": 65971.0, + "Total liabilities and equity": 345134.0 + }, + "income_statement": { + "Revenue": 43251.0, + "Cost of sales": 40038.0, + "Gross profit (loss)": 3213.0, + "Other operating income": 374.0, + "Total operating income": 3587.0, + "Selling and distribution expenses": 6212.0, + "General and administrative expenses": 2712.0, + "Other operating expenses": 71.0, + "Total operating expenses": 8995.0, + "Finance costs": 3265.0, + "Zakat expenses on continuing operations for period": 920.0, + "Weighted average number of equity shares outstanding": 10897.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 108973.0, + "Equity balance at beginning of period (after adjustments)": 108973.0, + "Equity balance at end of period": 108973.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 8559.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 34.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 3020.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 322.0, + "Adjustment for provision of employees' terminal benefit": 1877.0, + "Adjustments for share of profit of an associate and joint venture": 54.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 13225.0, + "Adjustments for decrease (increase) in inventories": 30527.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 5957.0, + "Adjustments for decrease (increase) in due from related parties": 176.0, + "Adjustments for increase (decrease) in trade accounts payable": 3154.0, + "Net increase (decrease) due to working capital changes": 36732.0, + "Net cash flows from (used in) operations": 28130.0, + "Zakat paid, classified as operating activities": 5371.0, + "Net cash flows from (used in) operating activities": 19353.0, + "Proceed from sales of property, plant and equipment": 342.0, + "Purchase of property, plant and equipment": 1579.0, + "Expenditure on other intangible assets": 160.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 18818.0, + "Cash and cash equivalents at beginning of period": 3420.0, + "Cash and cash equivalents at end of period": 2558.0 + } +} \ No newline at end of file diff --git a/json/1213/372_1213_2025-03-27_14-29-17_Eng.json b/json/1213/372_1213_2025-03-27_14-29-17_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d0ea58ad10f6935c77c0a955722e55e29ff843bb --- /dev/null +++ b/json/1213/372_1213_2025-03-27_14-29-17_Eng.json @@ -0,0 +1,96 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 2806.0, + "Trade accounts receivable": 83952.0, + "Prepayments": 8671.0, + "Due from related parties": 0.0, + "Inventories": 61113.0, + "Total": 128129.0, + "Total current assets": 156542.0, + "Lease receivable, non current": 10306.0, + "Property, plant and equipment": 132953.0, + "Intangible assets other than goodwill, net": 119.0, + "Derivative financial instruments/ assets, non-current": 0.0, + "Investments in associates and joint ventures": 16192.0, + "Total non-current assets": 159570.0, + "Total assets": 316112.0, + "Short term borrowings": 45956.0, + "Trade accounts payables": 31516.0, + "Other accounts payables": 13259.0, + "Finance lease, current": 2936.0, + "Due to related parties": 5808.0, + "Zakat payable": 28654.0, + "Total current liabilities": 128129.0, + "Debt securities, term loans, borrowings and sukuks in issue": 113568.0, + "Employees' terminal benefits": 22260.0, + "Finance leases, non-current": 4227.0, + "Total non-current liabilities": 140055.0, + "Total liabilities": 268184.0, + "Share capital": 108973.0, + "Equity attributable to owners of parent": 47928.0, + "Total equity": 47928.0, + "Total liabilities and equity": 316112.0 + }, + "income_statement": { + "Revenue": 196755.0, + "Cost of sales": 179018.0, + "Gross profit (loss)": 17737.0, + "Other operating income": 0.0, + "Total operating income": 17737.0, + "Selling and distribution expenses": 26845.0, + "General and administrative expenses": 11699.0, + "Other operating expenses": 1678.0, + "Total operating expenses": 40222.0, + "Finance costs": 14201.0, + "Zakat expenses on continuing operations for period": 5751.0, + "Weighted average number of equity shares outstanding": 10897.0, + "Share closing price at the last trading day of financial year (in numbers)": 97.3 + }, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 373.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 373.0, + "Total other comprehensive income (loss)": 373.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 108973.0, + "Equity balance at beginning of period (after adjustments)": 108973.0, + "Equity balance at end of period": 108973.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 11098.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 44.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 3.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 322.0, + "Adjustment for provision of employees' terminal benefit": 2647.0, + "Adjustments for share of profit of an associate and joint venture": 157.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 4993.0, + "Adjustments for decrease (increase) in inventories": 51731.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 27160.0, + "Adjustments for decrease (increase) in due from related parties": 176.0, + "Net increase (decrease) due to working capital changes": 76656.0, + "Net cash flows from (used in) operations": 44806.0, + "Zakat paid, classified as operating activities": 8949.0, + "Net cash flows from (used in) operating activities": 31997.0, + "Proceed from sales of property, plant and equipment": 322.0, + "Purchase of property, plant and equipment": 4453.0, + "Expenditure on other intangible assets": 160.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 24031.0, + "Repayments of finance lease liabilities": 4289.0, + "Cash and cash equivalents at beginning of period": 3420.0, + "Cash and cash equivalents at end of period": 2806.0 + } +} \ No newline at end of file diff --git a/json/1213/372_1213_2025-05-14_12-20-19_Eng.json b/json/1213/372_1213_2025-05-14_12-20-19_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b08158ed48dda05a4639cfba80f9899d8e9f66bc --- /dev/null +++ b/json/1213/372_1213_2025-05-14_12-20-19_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 2680.0, + "Trade accounts receivable": 69599.0, + "Prepayments": 9489.0, + "Inventories": 49411.0, + "Total": 115438.0, + "Total current assets": 131179.0, + "Lease receivable, non current": 9344.0, + "Property, plant and equipment": 130733.0, + "Intangible assets other than goodwill, net": 108.0, + "Derivative financial instruments/ assets, non-current": 0.0, + "Investments in associates and joint ventures": 16192.0, + "Total non-current assets": 156377.0, + "Total assets": 287556.0, + "Short term borrowings": 42834.0, + "Trade accounts payables": 25656.0, + "Other accounts payables": 13890.0, + "Finance lease, current": 2700.0, + "Due to related parties": 4621.0, + "Zakat payable": 25737.0, + "Total current liabilities": 115438.0, + "Debt securities, term loans, borrowings and sukuks in issue": 107651.0, + "Employees' terminal benefits": 21415.0, + "Finance leases, non-current": 3767.0, + "Total non-current liabilities": 132833.0, + "Total liabilities": 248271.0, + "Share capital": 108973.0, + "Equity attributable to owners of parent": 39285.0, + "Total equity": 39285.0, + "Total liabilities and equity": 287556.0 + }, + "income_statement": { + "Revenue": 26247.0, + "Cost of sales": 24771.0, + "Gross profit (loss)": 1476.0, + "Other operating income": 193.0, + "Total operating income": 1669.0, + "Selling and distribution expenses": 5219.0, + "General and administrative expenses": 2579.0, + "Total operating expenses": 7798.0, + "Finance costs": 2514.0, + "Share of profit (loss) of joint ventures and associates": 0.0, + "Zakat expenses on continuing operations for period": 0.0, + "Weighted average number of equity shares outstanding": 10897.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 108973.0, + "Equity balance at beginning of period (after adjustments)": 108973.0, + "Profit (loss) for period": 0.0, + "Total comprehensive income (loss) for period": 0.0, + "Total changes in shareholders equity": 0.0, + "Equity balance at end of period": 108973.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2230.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 11.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 150.0, + "Adjustment for provision of employees' terminal benefit": 528.0, + "Adjustments for share of profit of an associate and joint venture": 0.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 962.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3581.0, + "Adjustments for decrease (increase) in inventories": 11702.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 13535.0, + "Adjustments for decrease (increase) in due from related parties": 0.0, + "Net increase (decrease) due to working capital changes": 18125.0, + "Net cash flows from (used in) operations": 13063.0, + "Zakat paid, classified as operating activities": 2917.0, + "Net cash flows from (used in) operating activities": 8773.0, + "Proceed from sales of property, plant and equipment": 174.0, + "Purchase of property, plant and equipment": 34.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Net cash flows from (used in) investing activities": 140.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 9039.0, + "Cash and cash equivalents at beginning of period": 2806.0, + "Cash and cash equivalents at end of period": 2680.0 + } +} \ No newline at end of file diff --git a/json/1213/372_1213_2025-08-06_19-19-55_Eng.json b/json/1213/372_1213_2025-08-06_19-19-55_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..45e7fbd8cf31cd9472a472b8fa41621fc6b67c61 --- /dev/null +++ b/json/1213/372_1213_2025-08-06_19-19-55_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 587.0, + "Trade accounts receivable": 66651.0, + "Prepayments": 10091.0, + "Inventories": 46463.0, + "Total": 100158.0, + "Total current assets": 123792.0, + "Lease receivable, non current": 8388.0, + "Property, plant and equipment": 126381.0, + "Intangible assets other than goodwill, net": 98.0, + "Derivative financial instruments/ assets, non-current": 0.0, + "Investments in associates and joint ventures": 16192.0, + "Total non-current assets": 151059.0, + "Total assets": 274851.0, + "Short term borrowings": 36745.0, + "Trade accounts payables": 21756.0, + "Other accounts payables": 15488.0, + "Finance lease, current": 2700.0, + "Due to related parties": 1099.0, + "Zakat payable": 22370.0, + "Total current liabilities": 100158.0, + "Debt securities, term loans, borrowings and sukuks in issue": 95126.0, + "Employees' terminal benefits": 20898.0, + "Finance leases, non-current": 3067.0, + "Total non-current liabilities": 119091.0, + "Total liabilities": 219249.0, + "Share capital": 108973.0, + "Equity attributable to owners of parent": 55602.0, + "Total equity": 55602.0, + "Total liabilities and equity": 274851.0 + }, + "income_statement": { + "Revenue": 19380.0, + "Cost of sales": 14433.0, + "Gross profit (loss)": 4947.0, + "Other operating income": 20704.0, + "Total operating income": 25651.0, + "Selling and distribution expenses": 4416.0, + "General and administrative expenses": 2230.0, + "Other operating expenses": 190.0, + "Total operating expenses": 6836.0, + "Operating profit (loss)": 18815.0, + "Finance costs": 2498.0, + "Share of profit (loss) of joint ventures and associates": 0.0, + "Profit (loss) before zakat and income tax from continuing operations": 16317.0, + "Zakat expenses on continuing operations for period": 0.0, + "Profit (loss) for period from continuing operations": 16317.0, + "Profit (loss) for period": 16317.0, + "Profit (loss), attributable to equity holders of parent company": 16317.0, + "Basic earnings (loss) per share from continuing operations": 1.5, + "Total basic earnings (loss) per share": 1.5, + "Weighted average number of equity shares outstanding": 10897.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 16317.0, + "Total comprehensive income (loss) for period": 16317.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 16317.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 108973.0, + "Equity balance at beginning of period (after adjustments)": 108973.0, + "Equity balance at end of period": 108973.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 7674.0, + "Profit (loss) for period before zakat and income tax": 7674.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3853.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 21.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 21030.0, + "Adjustment for provision of employees' terminal benefit": 744.0, + "Adjustments for share of profit of an associate and joint venture": 0.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1918.0, + "Adjustments for decrease (increase) in inventories": 14650.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 15881.0, + "Adjustments for decrease (increase) in due from related parties": 0.0, + "Net increase (decrease) due to working capital changes": 16895.0, + "Net cash flows from (used in) operations": 10075.0, + "Zakat paid, classified as operating activities": 6284.0, + "Net cash flows from (used in) operating activities": 1685.0, + "Proceed from sales of property, plant and equipment": 27563.0, + "Purchase of property, plant and equipment": 3814.0, + "Expenditure on other intangible assets": 0.0, + "Net cash flows from (used in) investing activities": 23749.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 27653.0, + "Cash and cash equivalents at beginning of period": 2806.0, + "Cash and cash equivalents at end of period": 587.0 + } +} \ No newline at end of file diff --git a/json/1301/374_1301_2021-04-26_15-33-06_Eng.json b/json/1301/374_1301_2021-04-26_15-33-06_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1427ed2f3c1b8e756c73469b4cfe25ae1dd72041 --- /dev/null +++ b/json/1301/374_1301_2021-04-26_15-33-06_Eng.json @@ -0,0 +1,96 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 128781738.0, + "Trade accounts receivable": 95048174.0, + "Prepayments": 19965244.0, + "Inventories": 181724855.0, + "Total": 86471849.0, + "Total current assets": 425520011.0, + "Property, plant and equipment": 107023538.0, + "Assets subject to finance lease": 3664857.0, + "Total non-current assets": 110688395.0, + "Total assets": 536208406.0, + "Trade accounts payables": 66804129.0, + "Accrued expenses": 16992003.0, + "Finance lease, current": 275717.0, + "Zakat payable": 2400000.0, + "Total current liabilities": 86471849.0, + "Employees' terminal benefits": 7909860.0, + "Finance leases, non-current": 3196953.0, + "Total non-current liabilities": 11106813.0, + "Total liabilities": 97578662.0, + "Share capital": 351000000.0, + "Statutory Reserve": 69665362.0, + "Retained earnings (accumulated losses)": 16803838.0, + "Miscellaneous other reserves": 1160544.0, + "Total other reserves": 1160544.0, + "Equity attributable to owners of parent": 438629744.0, + "Total equity": 438629744.0, + "Total liabilities and equity": 536208406.0 + }, + "income_statement": { + "Revenue": 226628550.0, + "Cost of sales": 198540116.0, + "Gross profit (loss)": 28088434.0, + "Total operating income": 28088434.0, + "Selling and distribution expenses": 4730692.0, + "General and administrative expenses": 3812353.0, + "Total operating expenses": 8543045.0, + "Operating profit (loss)": 19545389.0, + "Profit (loss) before zakat and income tax from continuing operations": 18631501.0, + "Zakat expenses on continuing operations for period": 2522708.0, + "Profit (loss) for period from continuing operations": 16108793.0, + "Profit (loss) for period": 16108793.0, + "Profit (loss), attributable to equity holders of parent company": 16108793.0, + "Basic earnings (loss) per share from continuing operations": 0.53, + "Total basic earnings (loss) per share": 0.53, + "Diluted earnings (loss) per share from continuing operations": 0.53, + "Total diluted earnings (loss) per share": 0.53, + "Weighted average number of equity shares outstanding": 35100000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 16108793.0, + "Total comprehensive income (loss) for period": 16108793.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 16108793.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 351000000.0, + "Equity balance at beginning of period (after adjustments)": 351000000.0, + "Equity balance at end of period": 351000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 18631501.0, + "Profit (loss) for period before zakat and income tax": 18631501.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3037843.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 87026.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 918420.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 4600.0, + "Adjustment for provision of employees' terminal benefit": 307650.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 4346339.0, + "Operating cash flow before working capital changes": 22977840.0, + "Adjustments for decrease (increase) in prepayment": 29324057.0, + "Adjustments for increase (decrease) in trade accounts payable": 46761333.0, + "Adjustments for increase (decrease) in accrued expenses": 3498415.0, + "Net cash flows from (used in) operations": 12590243.0, + "Zakat paid, classified as operating activities": 10235626.0, + "Net cash flows from (used in) operating activities": 2076321.0, + "Proceed from sales of property, plant and equipment": 4600.0, + "Purchase of property, plant and equipment": 860343.0, + "Dividends paid to non-controlling interest, classified as financing activities": 35100000.0, + "Cash and cash equivalents at beginning of period": 162661160.0 + } +} \ No newline at end of file diff --git a/json/1301/374_1301_2021-08-04_13-23-41_Eng.json b/json/1301/374_1301_2021-08-04_13-23-41_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5e40db348198c713d47fa9842e324b571d8aaeb8 --- /dev/null +++ b/json/1301/374_1301_2021-08-04_13-23-41_Eng.json @@ -0,0 +1,93 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 79876139.0, + "Trade accounts receivable": 99771536.0, + "Prepayments": 54603895.0, + "Inventories": 205135915.0, + "Total": 83490693.0, + "Total current assets": 439387485.0, + "Property, plant and equipment": 104552678.0, + "Assets subject to finance lease": 3576863.0, + "Total non-current assets": 108129541.0, + "Total assets": 547517026.0, + "Trade accounts payables": 71071303.0, + "Accrued expenses": 7163265.0, + "Finance lease, current": 278833.0, + "Zakat payable": 4977292.0, + "Total current liabilities": 83490693.0, + "Employees' terminal benefits": 8194510.0, + "Finance leases, non-current": 3126200.0, + "Total non-current liabilities": 11320710.0, + "Total liabilities": 94811403.0, + "Share capital": 351000000.0, + "Statutory Reserve": 69665362.0, + "Retained earnings (accumulated losses)": 30879717.0, + "Miscellaneous other reserves": 1160544.0, + "Total other reserves": 1160544.0, + "Equity attributable to owners of parent": 452705623.0, + "Total equity": 452705623.0, + "Total liabilities and equity": 547517026.0 + }, + "income_statement": { + "Revenue": 217687195.0, + "Cost of sales": 196504421.0, + "Gross profit (loss)": 21182774.0, + "Total operating income": 21182774.0, + "Selling and distribution expenses": 5022836.0, + "General and administrative expenses": 3731555.0, + "Total operating expenses": 8754391.0, + "Operating profit (loss)": 12428383.0, + "Other income (expenses), net": 4224788.0, + "Profit (loss) before zakat and income tax from continuing operations": 16653171.0, + "Zakat expenses on continuing operations for period": 2577292.0, + "Profit (loss) for period from continuing operations": 14075879.0, + "Profit (loss) for period": 14075879.0, + "Profit (loss), attributable to equity holders of parent company": 14075879.0, + "Basic earnings (loss) per share from continuing operations": 0.47, + "Total basic earnings (loss) per share": 0.47, + "Diluted earnings (loss) per share from continuing operations": 0.47, + "Total diluted earnings (loss) per share": 0.47 + }, + "comprehensive_income": { + "Profit (loss) for period": 14075879.0, + "Total comprehensive income (loss) for period": 14075879.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 14075879.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 351000000.0, + "Equity balance at beginning of period (after adjustments)": 351000000.0, + "Equity balance at end of period": 351000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 35284672.0, + "Profit (loss) for period before zakat and income tax": 35284672.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 6136064.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 175020.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 4600.0, + "Adjustment for provision of employees' terminal benefit": 620332.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3624938.0, + "Operating cash flow before working capital changes": 38909610.0, + "Adjustments for decrease (increase) in other receivables": 404855.0, + "Adjustments for increase (decrease) in trade accounts payable": 51028507.0, + "Zakat paid, classified as operating activities": 10235626.0, + "Proceed from sales of property, plant and equipment": 4600.0, + "Purchase of property, plant and equipment": 1487704.0, + "Dividends paid to non-controlling interest, classified as financing activities": 35100000.0, + "Cash and cash equivalents at beginning of period": 162661160.0, + "Cash and cash equivalents at end of period": 79876139.0 + } +} \ No newline at end of file diff --git a/json/1301/374_1301_2021-11-03_15-21-47_Eng.json b/json/1301/374_1301_2021-11-03_15-21-47_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..fa9a0d25868d4f318f94fd487d7acb7dfdc98c2b --- /dev/null +++ b/json/1301/374_1301_2021-11-03_15-21-47_Eng.json @@ -0,0 +1,96 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 118738120.0, + "Trade accounts receivable": 73194286.0, + "Prepayments": 24025381.0, + "Inventories": 232887359.0, + "Total": 109306744.0, + "Total current assets": 448845146.0, + "Property, plant and equipment": 102917503.0, + "Assets subject to finance lease": 3487904.0, + "Total non-current assets": 106405407.0, + "Total assets": 555250553.0, + "Trade accounts payables": 93675704.0, + "Accrued expenses": 7971556.0, + "Finance lease, current": 282192.0, + "Zakat payable": 7377292.0, + "Total current liabilities": 109306744.0, + "Employees' terminal benefits": 8408965.0, + "Finance leases, non-current": 3054399.0, + "Total non-current liabilities": 11463364.0, + "Total liabilities": 120770108.0, + "Share capital": 351000000.0, + "Statutory Reserve": 69665362.0, + "Retained earnings (accumulated losses)": 12654539.0, + "Miscellaneous other reserves": 1160544.0, + "Total other reserves": 1160544.0, + "Equity attributable to owners of parent": 434480445.0, + "Total equity": 434480445.0, + "Total liabilities and equity": 555250553.0 + }, + "income_statement": { + "Revenue": 185693926.0, + "Cost of sales": 168833062.0, + "Gross profit (loss)": 16860864.0, + "Total operating income": 16860864.0, + "Selling and distribution expenses": 4570424.0, + "General and administrative expenses": 3677961.0, + "Total operating expenses": 8248385.0, + "Operating profit (loss)": 8612479.0, + "Other income (expenses), net": 1887343.0, + "Profit (loss) before zakat and income tax from continuing operations": 10499822.0, + "Zakat expenses on continuing operations for period": 2400000.0, + "Profit (loss) for period from continuing operations": 8099822.0, + "Profit (loss) for period": 8099822.0, + "Profit (loss), attributable to equity holders of parent company": 8099822.0, + "Basic earnings (loss) per share from continuing operations": 0.3, + "Total basic earnings (loss) per share": 0.3, + "Diluted earnings (loss) per share from continuing operations": 0.3, + "Total diluted earnings (loss) per share": 0.3 + }, + "comprehensive_income": { + "Profit (loss) for period": 8099822.0, + "Total comprehensive income (loss) for period": 8099822.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 8099822.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 351000000.0, + "Equity balance at beginning of period (after adjustments)": 351000000.0, + "Equity balance at end of period": 351000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 45784494.0, + "Profit (loss) for period before zakat and income tax": 45784494.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 9136477.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 263980.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 4600.0, + "Adjustment for provision of employees' terminal benefit": 925038.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 7507365.0, + "Operating cash flow before working capital changes": 53291859.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 7311720.0, + "Adjustments for decrease (increase) in prepayment": 22055491.0, + "Adjustments for increase (decrease) in trade accounts payable": 73632908.0, + "Net cash flows from (used in) operations": 30982507.0, + "Zakat paid, classified as operating activities": 10235626.0, + "Net cash flows from (used in) operating activities": 20350302.0, + "Proceed from sales of property, plant and equipment": 4600.0, + "Purchase of property, plant and equipment": 2852942.0, + "Dividends paid to non-controlling interest, classified as financing activities": 61425000.0, + "Cash and cash equivalents at beginning of period": 162661160.0, + "Cash and cash equivalents at end of period": 118738120.0 + } +} \ No newline at end of file diff --git a/json/1301/374_1301_2022-02-07_15-46-05_Eng.json b/json/1301/374_1301_2022-02-07_15-46-05_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1f38c63f581f69feb29b4fa4f2b5cc67776bf990 --- /dev/null +++ b/json/1301/374_1301_2022-02-07_15-46-05_Eng.json @@ -0,0 +1,101 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 127800267.0, + "Trade accounts receivable": 90926198.0, + "Prepayments": 71967907.0, + "Inventories": 103380026.0, + "Total": 45923883.0, + "Total current assets": 394074398.0, + "Property, plant and equipment": 102354142.0, + "Assets subject to finance lease": 3398943.0, + "Total non-current assets": 105753085.0, + "Total assets": 499827483.0, + "Trade accounts payables": 22080453.0, + "Accrued expenses": 13535838.0, + "Finance lease, current": 285592.0, + "Zakat payable": 10022000.0, + "Total current liabilities": 45923883.0, + "Employees' terminal benefits": 8288509.0, + "Finance leases, non-current": 2981733.0, + "Total non-current liabilities": 11270242.0, + "Total liabilities": 57194125.0, + "Share capital": 351000000.0, + "Statutory Reserve": 74283661.0, + "Retained earnings (accumulated losses)": 15934737.0, + "Miscellaneous other reserves": 1414960.0, + "Total other reserves": 1414960.0, + "Equity attributable to owners of parent": 442633358.0, + "Total equity": 442633358.0, + "Total liabilities and equity": 499827483.0 + }, + "income_statement": { + "Revenue": 921327393.0, + "Cost of sales": 835681427.0, + "Gross profit (loss)": 85645966.0, + "Total operating income": 85645966.0, + "Selling and distribution expenses": 19584082.0, + "General and administrative expenses": 15388998.0, + "Total operating expenses": 34973080.0, + "Operating profit (loss)": 50672886.0, + "Other income (expenses), net": 5687946.0, + "Profit (loss) before zakat and income tax from continuing operations": 56360832.0, + "Zakat expenses on continuing operations for period": 10177841.0, + "Profit (loss) for period from continuing operations": 46182991.0, + "Profit (loss) for period": 46182991.0, + "Profit (loss), attributable to equity holders of parent company": 46182991.0, + "Basic earnings (loss) per share from continuing operations": 1.61, + "Total basic earnings (loss) per share": 1.61, + "Diluted earnings (loss) per share from continuing operations": 1.61, + "Total diluted earnings (loss) per share": 1.61, + "Weighted average number of equity shares outstanding": 35100000.0, + "Share closing price at the last trading day of financial year (in numbers)": 29.85 + }, + "comprehensive_income": { + "Profit (loss) for period": 46182991.0, + "Remeasurement gains (losses) on defined benefit plans": 254416.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 254416.0, + "Total other comprehensive income (loss)": 254416.0, + "Total comprehensive income (loss) for period": 46437407.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 46437407.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 351000000.0, + "Equity balance at beginning of period (after adjustments)": 351000000.0, + "Equity balance at end of period": 351000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 56360832.0, + "Profit (loss) for period before zakat and income tax": 56360832.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 12060699.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 352940.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 4600.0, + "Adjustment for provision of employees' terminal benefit": 1337355.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 8019621.0, + "Operating cash flow before working capital changes": 64380453.0, + "Adjustments for decrease (increase) in inventories": 9922812.0, + "Adjustments for increase (decrease) in trade accounts payable": 2037657.0, + "Adjustments for increase (decrease) in accrued expenses": 42250.0, + "Net cash flows from (used in) operations": 42717005.0, + "Zakat paid, classified as operating activities": 10268759.0, + "Net cash flows from (used in) operating activities": 31773310.0, + "Proceed from sales of property, plant and equipment": 4600.0, + "Purchase of property, plant and equipment": 5213803.0, + "Dividends paid to non-controlling interest, classified as financing activities": 61425000.0, + "Cash and cash equivalents at beginning of period": 162661160.0, + "Cash and cash equivalents at end of period": 127800267.0 + } +} \ No newline at end of file diff --git a/json/1301/374_1301_2022-05-12_14-37-29_Eng.json b/json/1301/374_1301_2022-05-12_14-37-29_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..b2f7ed14b35e67bfda4fcdb88f55d1d6c9ca95b7 --- /dev/null +++ b/json/1301/374_1301_2022-05-12_14-37-29_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 116436479.0, + "Trade accounts receivable": 97893256.0, + "Prepayments": 58314355.0, + "Inventories": 152465984.0, + "Total": 65403312.0, + "Total current assets": 425110074.0, + "Property, plant and equipment": 101299864.0, + "Assets subject to finance lease": 3315448.0, + "Total non-current assets": 104615312.0, + "Total assets": 529725386.0, + "Trade accounts payables": 52061155.0, + "Accrued expenses": 10490536.0, + "Finance lease, current": 289033.0, + "Zakat payable": 2562588.0, + "Total current liabilities": 65403312.0, + "Employees' terminal benefits": 8554979.0, + "Finance leases, non-current": 2908202.0, + "Total non-current liabilities": 11463181.0, + "Total liabilities": 76866493.0, + "Share capital": 351000000.0, + "Statutory Reserve": 74283661.0, + "Retained earnings (accumulated losses)": 26160272.0, + "Miscellaneous other reserves": 1414960.0, + "Total other reserves": 1414960.0, + "Equity attributable to owners of parent": 452858893.0, + "Total equity": 452858893.0, + "Total liabilities and equity": 529725386.0 + }, + "income_statement": { + "Revenue": 298786619.0, + "Cost of sales": 260756574.0, + "Gross profit (loss)": 38030045.0, + "Total operating income": 38030045.0, + "Selling and distribution expenses": 5313493.0, + "General and administrative expenses": 4271122.0, + "Total operating expenses": 9459510.0, + "Operating profit (loss)": 28570535.0, + "Profit (loss) before zakat and income tax from continuing operations": 28570535.0, + "Zakat expenses on continuing operations for period": 2550000.0, + "Profit (loss) for period from continuing operations": 26020535.0, + "Profit (loss) for period": 26020535.0, + "Profit (loss), attributable to equity holders of parent company": 26020535.0, + "Basic earnings (loss) per share from continuing operations": 0.81, + "Total basic earnings (loss) per share": 0.81, + "Diluted earnings (loss) per share from continuing operations": 0.81, + "Total diluted earnings (loss) per share": 0.81 + }, + "comprehensive_income": { + "Profit (loss) for period": 26020535.0, + "Total comprehensive income (loss) for period": 26020535.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 26020535.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 351000000.0, + "Equity balance at beginning of period (after adjustments)": 351000000.0, + "Equity balance at end of period": 351000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 28570535.0, + "Profit (loss) for period before zakat and income tax": 28570535.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2847339.0, + "Adjustment for provision of employees' terminal benefit": 373561.0, + "Amortization of rights of use": 83495.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3172378.0, + "Operating cash flow before working capital changes": 31742913.0, + "Adjustments for decrease (increase) in prepayment": 13653552.0, + "Adjustments for increase (decrease) in trade accounts payable": 29980702.0, + "Net cash flows from (used in) operations": 16340776.0, + "Zakat paid, classified as operating activities": 10009412.0, + "Net cash flows from (used in) operating activities": 6224273.0, + "Purchase of property, plant and equipment": 1793061.0, + "Dividends paid to non-controlling interest, classified as financing activities": 15795000.0, + "Cash and cash equivalents at beginning of period": 127800267.0, + "Cash and cash equivalents at end of period": 116436479.0 + } +} \ No newline at end of file diff --git a/json/1301/374_1301_2022-08-07_15-34-46_Eng.json b/json/1301/374_1301_2022-08-07_15-34-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..aada8f88ab03a02e6c9f09a92bbabf8cd00f6670 --- /dev/null +++ b/json/1301/374_1301_2022-08-07_15-34-46_Eng.json @@ -0,0 +1,98 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 114268833.0, + "Trade accounts receivable": 75334562.0, + "Prepayments": 39075899.0, + "Inventories": 206149818.0, + "Total": 58094453.0, + "Total current assets": 434829112.0, + "Property, plant and equipment": 100321807.0, + "Assets subject to finance lease": 4674336.0, + "Total non-current assets": 104996143.0, + "Total assets": 539825255.0, + "Trade accounts payables": 44377852.0, + "Accrued expenses": 7688799.0, + "Finance lease, current": 765214.0, + "Zakat payable": 5262588.0, + "Total current liabilities": 58094453.0, + "Employees' terminal benefits": 8872268.0, + "Finance leases, non-current": 3810295.0, + "Total non-current liabilities": 12682563.0, + "Total liabilities": 70777016.0, + "Share capital": 351000000.0, + "Statutory Reserve": 74283661.0, + "Retained earnings (accumulated losses)": 42349618.0, + "Miscellaneous other reserves": 1414960.0, + "Total other reserves": 1414960.0, + "Equity attributable to owners of parent": 469048239.0, + "Total equity": 469048239.0, + "Total liabilities and equity": 539825255.0 + }, + "income_statement": { + "Revenue": 208260019.0, + "Cost of sales": 179193735.0, + "Gross profit (loss)": 29066284.0, + "Total operating income": 29066284.0, + "Selling and distribution expenses": 5097119.0, + "General and administrative expenses": 4895773.0, + "Total operating expenses": 9992892.0, + "Operating profit (loss)": 19073392.0, + "Profit (loss) before zakat and income tax from continuing operations": 18889346.0, + "Zakat expenses on continuing operations for period": 2700000.0, + "Profit (loss) for period from continuing operations": 16189346.0, + "Profit (loss) for period": 16189346.0, + "Profit (loss), attributable to equity holders of parent company": 16189346.0, + "Basic earnings (loss) per share from continuing operations": 0.54, + "Total basic earnings (loss) per share": 0.54, + "Diluted earnings (loss) per share from continuing operations": 0.54, + "Total diluted earnings (loss) per share": 0.54, + "Weighted average number of equity shares outstanding": 35100000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 16189346.0, + "Total comprehensive income (loss) for period": 16189346.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 16189346.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 351000000.0, + "Equity balance at beginning of period (after adjustments)": 351000000.0, + "Equity balance at end of period": 351000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 47459881.0, + "Profit (loss) for period before zakat and income tax": 47459881.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5638224.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 4641469.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 4000.0, + "Adjustment for provision of employees' terminal benefit": 768509.0, + "Amortization of rights of use": 257208.0, + "Impairment (reversal) of trade receivables": 56465.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 11357875.0, + "Operating cash flow before working capital changes": 58817756.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 15535171.0, + "Adjustments for decrease (increase) in prepayment": 32892008.0, + "Adjustments for increase (decrease) in trade accounts payable": 22297399.0, + "Net cash flows from (used in) operations": 16059617.0, + "Zakat paid, classified as operating activities": 10009412.0, + "Net cash flows from (used in) operating activities": 5865455.0, + "Proceed from sales of property, plant and equipment": 4000.0, + "Purchase of property, plant and equipment": 3605889.0, + "Dividends paid to non-controlling interest, classified as financing activities": 15795000.0, + "Cash and cash equivalents at beginning of period": 127800267.0, + "Cash and cash equivalents at end of period": 114268833.0 + } +} \ No newline at end of file diff --git a/json/1301/374_1301_2022-11-08_09-15-16_Eng.json b/json/1301/374_1301_2022-11-08_09-15-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a4656e20060df3e05a23faa2bd57bf6b42a5ee57 --- /dev/null +++ b/json/1301/374_1301_2022-11-08_09-15-16_Eng.json @@ -0,0 +1,97 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 117637034.0, + "Trade accounts receivable": 107535584.0, + "Prepayments": 26962281.0, + "Inventories": 164305793.0, + "Total": 72180961.0, + "Total current assets": 416440692.0, + "Property, plant and equipment": 100599730.0, + "Assets subject to finance lease": 4454317.0, + "Total non-current assets": 105054047.0, + "Total assets": 521494739.0, + "Trade accounts payables": 49721762.0, + "Accrued expenses": 14122177.0, + "Finance lease, current": 774434.0, + "Zakat payable": 7562588.0, + "Total current liabilities": 72180961.0, + "Employees' terminal benefits": 8714843.0, + "Finance leases, non-current": 3602948.0, + "Total non-current liabilities": 12317791.0, + "Total liabilities": 84498752.0, + "Share capital": 351000000.0, + "Statutory Reserve": 74283661.0, + "Retained earnings (accumulated losses)": 10297366.0, + "Miscellaneous other reserves": 1414960.0, + "Total other reserves": 1414960.0, + "Equity attributable to owners of parent": 436995987.0, + "Total equity": 436995987.0, + "Total liabilities and equity": 521494739.0 + }, + "income_statement": { + "Revenue": 264116303.0, + "Cost of sales": 248482828.0, + "Gross profit (loss)": 15633475.0, + "Total operating income": 15633475.0, + "Selling and distribution expenses": 5038467.0, + "General and administrative expenses": 4808006.0, + "Total operating expenses": 9846473.0, + "Operating profit (loss)": 5787002.0, + "Profit (loss) before zakat and income tax from continuing operations": 5347748.0, + "Zakat expenses on continuing operations for period": 2300000.0, + "Profit (loss) for period from continuing operations": 3047748.0, + "Profit (loss) for period": 3047748.0, + "Profit (loss), attributable to equity holders of parent company": 3047748.0, + "Basic earnings (loss) per share from continuing operations": 0.15, + "Total basic earnings (loss) per share": 0.15, + "Diluted earnings (loss) per share from continuing operations": 0.15, + "Total diluted earnings (loss) per share": 0.15, + "Weighted average number of equity shares outstanding": 35100000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 3047748.0, + "Total comprehensive income (loss) for period": 3047748.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 3047748.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 351000000.0, + "Equity balance at beginning of period (after adjustments)": 351000000.0, + "Equity balance at end of period": 351000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 52807629.0, + "Profit (loss) for period before zakat and income tax": 52807629.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 8487672.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 546719.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 48826.0, + "Adjustment for provision of employees' terminal benefit": 1160780.0, + "Amortization of rights of use": 477228.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 10623573.0, + "Operating cash flow before working capital changes": 63431202.0, + "Adjustments for decrease (increase) in prepayment": 45005626.0, + "Adjustments for increase (decrease) in trade accounts payable": 27641309.0, + "Adjustments for increase (decrease) in accrued expenses": 586339.0, + "Net cash flows from (used in) operations": 58160059.0, + "Zakat paid, classified as operating activities": 10009412.0, + "Net cash flows from (used in) operating activities": 47416201.0, + "Proceed from sales of property, plant and equipment": 48826.0, + "Purchase of property, plant and equipment": 6733260.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 50895000.0, + "Cash and cash equivalents at beginning of period": 127800267.0, + "Cash and cash equivalents at end of period": 117637034.0 + } +} \ No newline at end of file diff --git a/json/1301/374_1301_2023-03-08_09-19-21_Eng.json b/json/1301/374_1301_2023-03-08_09-19-21_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..45170f2ac76db466747cc5082865345eed5bf253 --- /dev/null +++ b/json/1301/374_1301_2023-03-08_09-19-21_Eng.json @@ -0,0 +1,104 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 150285352.0, + "Trade accounts receivable": 103137529.0, + "Prepayments": 26031170.0, + "Inventories": 192127759.0, + "Total": 114025925.0, + "Total current assets": 471581810.0, + "Property, plant and equipment": 98824566.0, + "Assets subject to finance lease": 4234297.0, + "Total non-current assets": 103058863.0, + "Total assets": 574640673.0, + "Trade accounts payables": 88207272.0, + "Accrued expenses": 14543006.0, + "Finance lease, current": 769707.0, + "Zakat payable": 10505940.0, + "Total current liabilities": 114025925.0, + "Employees' terminal benefits": 7665799.0, + "Finance leases, non-current": 3407156.0, + "Total non-current liabilities": 11072955.0, + "Total liabilities": 125098880.0, + "Share capital": 351000000.0, + "Statutory Reserve": 79951194.0, + "Retained earnings (accumulated losses)": 16047534.0, + "Miscellaneous other reserves": 2543065.0, + "Total other reserves": 2543065.0, + "Equity attributable to owners of parent": 449541793.0, + "Total equity": 449541793.0, + "Total liabilities and equity": 574640673.0 + }, + "income_statement": { + "Revenue": 1026362591.0, + "Cost of sales": 919053528.0, + "Gross profit (loss)": 107309063.0, + "Total operating income": 107309063.0, + "Selling and distribution expenses": 21027985.0, + "General and administrative expenses": 18509539.0, + "Total operating expenses": 39537524.0, + "Operating profit (loss)": 67771539.0, + "Profit (loss) before zakat and income tax from continuing operations": 67168682.0, + "Zakat expenses on continuing operations for period": 10493352.0, + "Profit (loss) for period from continuing operations": 56675330.0, + "Profit (loss) for period": 56675330.0, + "Profit (loss), attributable to equity holders of parent company": 56675330.0, + "Basic earnings (loss) per share from continuing operations": 1.91, + "Total basic earnings (loss) per share": 1.91, + "Diluted earnings (loss) per share from continuing operations": 1.91, + "Total diluted earnings (loss) per share": 1.91, + "Weighted average number of equity shares outstanding": 35100000.0, + "Share closing price at the last trading day of financial year (in numbers)": 24.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 56675330.0, + "Remeasurement gains (losses) on defined benefit plans": 1128105.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1128105.0, + "Total other comprehensive income (loss)": 1128105.0, + "Total comprehensive income (loss) for period": 57803435.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 57803435.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 351000000.0, + "Equity balance at beginning of period (after adjustments)": 351000000.0, + "Equity balance at end of period": 351000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 67168682.0, + "Profit (loss) for period before zakat and income tax": 67168682.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 11322518.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 697248.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 654572.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 66217.0, + "Adjustment for provision of employees' terminal benefit": 1325649.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 13933770.0, + "Operating cash flow before working capital changes": 81102452.0, + "Adjustments for decrease (increase) in prepayment": 45936737.0, + "Adjustments for increase (decrease) in trade accounts payable": 66126819.0, + "Adjustments for increase (decrease) in accrued expenses": 1007168.0, + "Net increase (decrease) due to working capital changes": 10834024.0, + "Net cash flows from (used in) operations": 91936476.0, + "Zakat paid, classified as operating activities": 10009412.0, + "Net cash flows from (used in) operating activities": 81106810.0, + "Proceed from sales of property, plant and equipment": 66217.0, + "Purchase of property, plant and equipment": 7792942.0, + "Dividends paid to non-controlling interest, classified as financing activities": 50895000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 22485085.0, + "Net increase (decrease) in cash and cash equivalents": 22485085.0, + "Cash and cash equivalents at beginning of period": 127800267.0, + "Cash and cash equivalents at end of period": 150285352.0 + } +} \ No newline at end of file diff --git a/json/1301/374_1301_2023-05-17_16-06-18_Eng.json b/json/1301/374_1301_2023-05-17_16-06-18_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..97fc7d736c4ad1035692f3728fd5b00904ade0fb --- /dev/null +++ b/json/1301/374_1301_2023-05-17_16-06-18_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 116225719.0, + "Trade accounts receivable": 110167174.0, + "Prepayments": 36227306.0, + "Inventories": 236394311.0, + "Total": 142375584.0, + "Total current assets": 499014510.0, + "Property, plant and equipment": 104541530.0, + "Assets subject to finance lease": 4014039.0, + "Total non-current assets": 108555569.0, + "Total assets": 607570079.0, + "Trade accounts payables": 121381150.0, + "Accrued expenses": 8202606.0, + "Finance lease, current": 835888.0, + "Zakat payable": 11955940.0, + "Total current liabilities": 142375584.0, + "Employees' terminal benefits": 7999984.0, + "Finance leases, non-current": 3138077.0, + "Total non-current liabilities": 11138061.0, + "Total liabilities": 153513645.0, + "Share capital": 351000000.0, + "Statutory Reserve": 79951194.0, + "Retained earnings (accumulated losses)": 20562175.0, + "Miscellaneous other reserves": 2543065.0, + "Total other reserves": 2543065.0, + "Equity attributable to owners of parent": 454056434.0, + "Total equity": 454056434.0, + "Total liabilities and equity": 607570079.0 + }, + "income_statement": { + "Revenue": 227156618.0, + "Cost of sales": 210726979.0, + "Gross profit (loss)": 16429639.0, + "Total operating income": 16429639.0, + "Selling and distribution expenses": 5937640.0, + "General and administrative expenses": 4373551.0, + "Other operating expenses": 153807.0, + "Total operating expenses": 10464998.0, + "Operating profit (loss)": 5964641.0, + "Profit (loss) before zakat and income tax from continuing operations": 5964641.0, + "Zakat expenses on continuing operations for period": 1450000.0, + "Profit (loss) for period from continuing operations": 4514641.0, + "Profit (loss) for period": 4514641.0, + "Profit (loss), attributable to equity holders of parent company": 4514641.0, + "Basic earnings (loss) per share from continuing operations": 0.17, + "Total basic earnings (loss) per share": 0.17, + "Diluted earnings (loss) per share from continuing operations": 0.17, + "Total diluted earnings (loss) per share": 0.17 + }, + "comprehensive_income": { + "Profit (loss) for period": 4514641.0, + "Total comprehensive income (loss) for period": 4514641.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 4514641.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 351000000.0, + "Equity balance at beginning of period (after adjustments)": 351000000.0, + "Equity balance at end of period": 351000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 5964641.0, + "Profit (loss) for period before zakat and income tax": 5964641.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2602778.0, + "Adjustment for provision of employees' terminal benefit": 492707.0, + "Amortization of rights of use": 220258.0, + "(Reversal) expected credit loss": 151858.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3467601.0, + "Operating cash flow before working capital changes": 9432242.0, + "Adjustments for increase (decrease) in trade accounts payable": 33173878.0, + "Zakat paid, classified as operating activities": 0.0, + "Purchase of property, plant and equipment": 8319742.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 0.0, + "Cash and cash equivalents at beginning of period": 150285352.0, + "Cash and cash equivalents at end of period": 116225719.0 + } +} \ No newline at end of file diff --git a/json/1301/374_1301_2023-08-15_10-42-20_Eng.json b/json/1301/374_1301_2023-08-15_10-42-20_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a0bf1a92eadfa3f5a39f781797b2d6a7955ebfed --- /dev/null +++ b/json/1301/374_1301_2023-08-15_10-42-20_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 123111233.0, + "Trade accounts receivable": 108579648.0, + "Prepayments": 26187742.0, + "Inventories": 187110535.0, + "Total": 81262148.0, + "Total current assets": 444989158.0, + "Property, plant and equipment": 103231680.0, + "Assets subject to finance lease": 3968413.0, + "Total non-current assets": 107200093.0, + "Total assets": 552189251.0, + "Trade accounts payables": 63572637.0, + "Accrued expenses": 11657859.0, + "Finance lease, current": 862935.0, + "Zakat payable": 5168717.0, + "Total current liabilities": 81262148.0, + "Employees' terminal benefits": 8331024.0, + "Finance leases, non-current": 3078658.0, + "Total non-current liabilities": 11409682.0, + "Total liabilities": 92671830.0, + "Share capital": 351000000.0, + "Statutory Reserve": 79951194.0, + "Retained earnings (accumulated losses)": 26023162.0, + "Miscellaneous other reserves": 2543065.0, + "Total other reserves": 2543065.0, + "Equity attributable to owners of parent": 459517421.0, + "Total equity": 459517421.0, + "Total liabilities and equity": 552189251.0 + }, + "income_statement": { + "Revenue": 200191321.0, + "Cost of sales": 182962297.0, + "Gross profit (loss)": 17229024.0, + "Total operating income": 17229024.0, + "Selling and distribution expenses": 5286209.0, + "General and administrative expenses": 4223847.0, + "Other operating expenses": 207974.0, + "Total operating expenses": 9718030.0, + "Operating profit (loss)": 7510994.0, + "Profit (loss) before zakat and income tax from continuing operations": 7510994.0, + "Zakat expenses on continuing operations for period": 2050000.0, + "Profit (loss) for period from continuing operations": 5460994.0, + "Profit (loss) for period": 5460994.0, + "Profit (loss), attributable to equity holders of parent company": 5460994.0, + "Basic earnings (loss) per share from continuing operations": 0.21, + "Total basic earnings (loss) per share": 0.21, + "Diluted earnings (loss) per share from continuing operations": 0.21, + "Total diluted earnings (loss) per share": 0.21 + }, + "comprehensive_income": { + "Profit (loss) for period": 5460994.0, + "Total comprehensive income (loss) for period": 5460994.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 5460994.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 351000000.0, + "Equity balance at beginning of period (after adjustments)": 351000000.0, + "Equity balance at end of period": 351000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 13475628.0, + "Profit (loss) for period before zakat and income tax": 13475628.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5198207.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 314036.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 984278.0, + "Amortization of rights of use": 443514.0, + "(Reversal) expected credit loss": 360816.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 7300851.0, + "Operating cash flow before working capital changes": 20776479.0, + "Adjustments for decrease (increase) in inventories": 4703188.0, + "Zakat paid, classified as operating activities": 8837223.0, + "Purchase of property, plant and equipment": 9605321.0, + "Proceeds from sale of financial assets": 0.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 0.0, + "Cash and cash equivalents at beginning of period": 150285352.0, + "Cash and cash equivalents at end of period": 123111233.0 + } +} \ No newline at end of file diff --git a/json/1301/374_1301_2023-11-09_13-18-10_Eng.json b/json/1301/374_1301_2023-11-09_13-18-10_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..505970432465fda8396ba0bad13d3640e0529e56 --- /dev/null +++ b/json/1301/374_1301_2023-11-09_13-18-10_Eng.json @@ -0,0 +1,97 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 93113484.0, + "Trade accounts receivable": 100654761.0, + "Prepayments": 26243985.0, + "Inventories": 150844065.0, + "Total": 76737050.0, + "Total current assets": 370856295.0, + "Property, plant and equipment": 105136588.0, + "Assets subject to finance lease": 3742704.0, + "Total non-current assets": 108879292.0, + "Total assets": 479735587.0, + "Trade accounts payables": 57856074.0, + "Accrued expenses": 11036479.0, + "Finance lease, current": 865552.0, + "Zakat payable": 6978945.0, + "Total current liabilities": 76737050.0, + "Employees' terminal benefits": 8667847.0, + "Finance leases, non-current": 2862526.0, + "Total non-current liabilities": 11530373.0, + "Total liabilities": 88267423.0, + "Share capital": 280800000.0, + "Statutory Reserve": 79951194.0, + "Retained earnings (accumulated losses)": 28173905.0, + "Miscellaneous other reserves": 2543065.0, + "Total other reserves": 2543065.0, + "Equity attributable to owners of parent": 391468164.0, + "Total equity": 391468164.0, + "Total liabilities and equity": 479735587.0 + }, + "income_statement": { + "Revenue": 182886242.0, + "Cost of sales": 168355183.0, + "Gross profit (loss)": 14531059.0, + "Total operating income": 14531059.0, + "Selling and distribution expenses": 5734552.0, + "General and administrative expenses": 4576409.0, + "Other operating expenses": 69355.0, + "Total operating expenses": 10380316.0, + "Operating profit (loss)": 4150743.0, + "Profit (loss) before zakat and income tax from continuing operations": 4150743.0, + "Zakat expenses on continuing operations for period": 2000000.0, + "Profit (loss) for period from continuing operations": 2150743.0, + "Profit (loss) for period": 2150743.0, + "Profit (loss), attributable to equity holders of parent company": 2150743.0, + "Basic earnings (loss) per share from continuing operations": 0.13, + "Total basic earnings (loss) per share": 0.13, + "Diluted earnings (loss) per share from continuing operations": 0.13, + "Total diluted earnings (loss) per share": 0.13 + }, + "comprehensive_income": { + "Profit (loss) for period": 2150743.0, + "Total comprehensive income (loss) for period": 2150743.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 2150743.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 351000000.0, + "Equity balance at beginning of period (after adjustments)": 351000000.0, + "Other distributions to equity holders": 70200000.0, + "Equity balance at end of period": 280800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 17626371.0, + "Profit (loss) for period before zakat and income tax": 17626371.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7759548.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 507294.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 20604.0, + "Adjustment for provision of employees' terminal benefit": 1483831.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 10399292.0, + "Operating cash flow before working capital changes": 28025663.0, + "Adjustments for decrease (increase) in inventories": 41283694.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 1975474.0, + "Net increase (decrease) due to working capital changes": 8562213.0, + "Net cash flows from (used in) operations": 36587876.0, + "Zakat paid, classified as operating activities": 9026995.0, + "Net cash flows from (used in) operating activities": 27079098.0, + "Proceed from sales of property, plant and equipment": 20604.0, + "Purchase of property, plant and equipment": 14071570.0, + "Capital reduction": 70200000.0, + "Cash and cash equivalents at beginning of period": 150285352.0, + "Cash and cash equivalents at end of period": 93113484.0 + } +} \ No newline at end of file diff --git a/json/1301/374_1301_2024-03-26_13-28-32_Eng.json b/json/1301/374_1301_2024-03-26_13-28-32_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..95c0e4313819190ee27110a0431c8d3cdcf03206 --- /dev/null +++ b/json/1301/374_1301_2024-03-26_13-28-32_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 37854005.0, + "Trade accounts receivable": 96817985.0, + "Prepayments": 45782648.0, + "Inventories": 164942084.0, + "Total": 72865189.0, + "Total current assets": 345396722.0, + "Property, plant and equipment": 105044649.0, + "Assets subject to finance lease": 3497226.0, + "Investments in associates and joint ventures": 1654940.0, + "Total non-current assets": 110196815.0, + "Total assets": 455593537.0, + "Trade accounts payables": 55160426.0, + "Accrued expenses": 9551597.0, + "Finance lease, current": 875206.0, + "Zakat payable": 7277960.0, + "Total current liabilities": 72865189.0, + "Employees' terminal benefits": 8132219.0, + "Finance leases, non-current": 2636817.0, + "Total non-current liabilities": 10769036.0, + "Total liabilities": 83634225.0, + "Share capital": 280800000.0, + "Statutory Reserve": 79951194.0, + "Retained earnings (accumulated losses)": 8386954.0, + "Miscellaneous other reserves": 2821164.0, + "Total other reserves": 2821164.0, + "Equity attributable to owners of parent": 371959312.0, + "Total equity": 371959312.0, + "Total liabilities and equity": 455593537.0 + }, + "income_statement": { + "Revenue": 792781846.0, + "Cost of sales": 728634878.0, + "Gross profit (loss)": 64146968.0, + "Total operating income": 64146968.0, + "Selling and distribution expenses": 22048579.0, + "General and administrative expenses": 16929554.0, + "Other operating expenses": 408820.0, + "Total operating expenses": 39386953.0, + "Operating profit (loss)": 24760015.0, + "Share of profit (loss) of joint ventures and associates": 1372940.0, + "Other income (expenses), net": 85480.0, + "Profit (loss) before zakat and income tax from continuing operations": 26218435.0, + "Zakat expenses on continuing operations for period": 5799015.0, + "Profit (loss) for period from continuing operations": 20419420.0, + "Profit (loss) for period": 20419420.0, + "Profit (loss), attributable to equity holders of parent company": 20419420.0, + "Basic earnings (loss) per share from continuing operations": 0.81, + "Total basic earnings (loss) per share": 0.81, + "Diluted earnings (loss) per share from continuing operations": 0.81, + "Total diluted earnings (loss) per share": 0.81, + "Share closing price at the last trading day of financial year (in numbers)": 29.9 + }, + "comprehensive_income": { + "Profit (loss) for period": 20419420.0, + "Remeasurement gains (losses) on defined benefit plans": 278099.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 278099.0, + "Total other comprehensive income (loss)": 278099.0, + "Total comprehensive income (loss) for period": 20697519.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 20697519.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 351000000.0, + "Equity balance at beginning of period (after adjustments)": 351000000.0, + "Other distributions to equity holders": 70200000.0, + "Equity balance at end of period": 280800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 26218435.0, + "Profit (loss) for period before zakat and income tax": 26218435.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 10320504.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 408820.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 21474.0, + "Adjustment for provision of employees' terminal benefit": 1508679.0, + "A,mourtazition of rights of use assets": 914701.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 11623374.0, + "Operating cash flow before working capital changes": 37841809.0, + "Adjustments for decrease (increase) in inventories": 27320591.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 5910724.0, + "Net cash flows from (used in) operations": 12440921.0, + "Zakat paid, classified as operating activities": 9026995.0, + "Net cash flows from (used in) operating activities": 2649766.0, + "Proceed from sales of property, plant and equipment": 21474.0, + "Purchase of property, plant and equipment": 16540587.0, + "Payment for acquisition of associates and joint ventures": 282000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 28080000.0, + "Reduction of share capital": 70200000.0, + "Cash and cash equivalents at beginning of period": 150285352.0, + "Cash and cash equivalents at end of period": 37854005.0 + } +} \ No newline at end of file diff --git a/json/1301/374_1301_2024-05-23_10-39-43_Eng.json b/json/1301/374_1301_2024-05-23_10-39-43_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4d8b789a2fff0e5697ee32e3e1399400fb17a074 --- /dev/null +++ b/json/1301/374_1301_2024-05-23_10-39-43_Eng.json @@ -0,0 +1,101 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 50369473.0, + "Trade accounts receivable": 105792661.0, + "Prepayments": 29052124.0, + "Inventories": 162988489.0, + "Total": 78359957.0, + "Total current assets": 348202747.0, + "Property, plant and equipment": 113192131.0, + "Assets subject to finance lease": 3268055.0, + "Investments in associates and joint ventures": 2669832.0, + "Total non-current assets": 119130018.0, + "Total assets": 467332765.0, + "Trade accounts payables": 58987305.0, + "Accrued expenses": 9586197.0, + "Finance lease, current": 808495.0, + "Zakat payable": 8977960.0, + "Total current liabilities": 78359957.0, + "Employees' terminal benefits": 8458448.0, + "Finance leases, non-current": 2488398.0, + "Total non-current liabilities": 10946846.0, + "Total liabilities": 89306803.0, + "Share capital": 280800000.0, + "Statutory Reserve": 79951194.0, + "Retained earnings (accumulated losses)": 14453604.0, + "Miscellaneous other reserves": 2821164.0, + "Total other reserves": 2821164.0, + "Equity attributable to owners of parent": 378025962.0, + "Total equity": 378025962.0, + "Total liabilities and equity": 467332765.0 + }, + "income_statement": { + "Revenue": 187212312.0, + "Cost of sales": 171335000.0, + "Gross profit (loss)": 15877312.0, + "Total operating income": 15877312.0, + "Selling and distribution expenses": 5385130.0, + "General and administrative expenses": 4105298.0, + "Other operating expenses": 15231.0, + "Total operating expenses": 9505659.0, + "Operating profit (loss)": 6371653.0, + "Share of profit (loss) of joint ventures and associates": 1014892.0, + "Other income (expenses), net": 380105.0, + "Profit (loss) before zakat and income tax from continuing operations": 7766650.0, + "Zakat expenses on continuing operations for period": 1700000.0, + "Profit (loss) for period from continuing operations": 6066650.0, + "Profit (loss) for period": 6066650.0, + "Profit (loss), attributable to equity holders of parent company": 6066650.0, + "Basic earnings (loss) per share from continuing operations": 0.28, + "Total basic earnings (loss) per share": 0.28, + "Diluted earnings (loss) per share from continuing operations": 0.28, + "Total diluted earnings (loss) per share": 0.28 + }, + "comprehensive_income": { + "Profit (loss) for period": 6066650.0, + "Total comprehensive income (loss) for period": 6066650.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 6066650.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 280800000.0, + "Equity balance at beginning of period (after adjustments)": 280800000.0, + "Equity balance at end of period": 280800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 7766650.0, + "Profit (loss) for period before zakat and income tax": 7766650.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2512119.0, + "Adjustment for provision of employees' terminal benefit": 375886.0, + "Amortization of rights of use": 229171.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2737071.0, + "Operating cash flow before working capital changes": 10503721.0, + "Adjustments for decrease (increase) in inventories": 1953595.0, + "Adjustments for decrease (increase) in prepayment": 16730524.0, + "Adjustments for increase (decrease) in trade accounts payable": 3826879.0, + "Adjustments for increase (decrease) in accrued expenses": 34600.0, + "Net increase (decrease) due to working capital changes": 13735897.0, + "Net cash flows from (used in) operations": 24239618.0, + "Net cash flows from (used in) operating activities": 24189961.0, + "Purchase of property, plant and equipment": 10659601.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 13530360.0, + "Net increase (decrease) in cash and cash equivalents": 13530360.0, + "Cash and cash equivalents at beginning of period": 37854005.0, + "Cash and cash equivalents at end of period": 51384365.0 + } +} \ No newline at end of file diff --git a/json/1301/374_1301_2024-08-15_13-27-16_Eng.json b/json/1301/374_1301_2024-08-15_13-27-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..81b0a49f073a96c74941ad695a241ad609a5c991 --- /dev/null +++ b/json/1301/374_1301_2024-08-15_13-27-16_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 96711447.0, + "Trade accounts receivable": 94635289.0, + "Prepayments": 25243185.0, + "Due from related parties": 5182063.0, + "Inventories": 146157821.0, + "Total": 104467282.0, + "Total current assets": 367929805.0, + "Property, plant and equipment": 123642831.0, + "Assets subject to finance lease": 3038314.0, + "Investments in associates and joint ventures": 2762052.0, + "Total non-current assets": 129443197.0, + "Total assets": 497373002.0, + "Trade accounts payables": 83395791.0, + "Accrued expenses": 17467222.0, + "Finance lease, current": 676497.0, + "Zakat payable": 2927772.0, + "Total current liabilities": 104467282.0, + "Employees' terminal benefits": 8292031.0, + "Finance leases, non-current": 2404201.0, + "Total non-current liabilities": 10696232.0, + "Total liabilities": 115163514.0, + "Share capital": 280800000.0, + "Retained earnings (accumulated losses)": 98588324.0, + "Miscellaneous other reserves": 2821164.0, + "Total other reserves": 2821164.0, + "Equity attributable to owners of parent": 382209488.0, + "Total equity": 382209488.0, + "Total liabilities and equity": 497373002.0 + }, + "income_statement": { + "Revenue": 174145603.0, + "Cost of sales": 159503709.0, + "Gross profit (loss)": 14641894.0, + "Total operating income": 14641894.0, + "Selling and distribution expenses": 4898215.0, + "General and administrative expenses": 4606096.0, + "Total operating expenses": 9358906.0, + "Operating profit (loss)": 5282988.0, + "Share of profit (loss) of joint ventures and associates": 92220.0, + "Other income (expenses), net": 8318.0, + "Profit (loss) before zakat and income tax from continuing operations": 5383526.0, + "Zakat expenses on continuing operations for period": 1200000.0, + "Profit (loss) for period from continuing operations": 4183526.0, + "Profit (loss) for period": 4183526.0, + "Profit (loss), attributable to equity holders of parent company": 4183526.0, + "Basic earnings (loss) per share from continuing operations": 0.19, + "Total basic earnings (loss) per share": 0.19, + "Diluted earnings (loss) per share from continuing operations": 0.19, + "Total diluted earnings (loss) per share": 0.19, + "Weighted average number of equity shares outstanding": 28080000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 4183526.0, + "Total comprehensive income (loss) for period": 4183526.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 4183526.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 280800000.0, + "Equity balance at beginning of period (after adjustments)": 280800000.0, + "Equity balance at end of period": 280800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 13150176.0, + "Profit (loss) for period before zakat and income tax": 13150176.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5127041.0, + "Adjustment for provision of employees' terminal benefit": 903905.0, + "Depreciation of right of use assets": 458912.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 4938931.0, + "Operating cash flow before working capital changes": 18089107.0, + "Adjustments for decrease (increase) in inventories": 18784263.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 1435184.0, + "Adjustments for decrease (increase) in prepayment": 20539463.0, + "Adjustments for increase (decrease) in trade accounts payable": 40344456.0, + "Net increase (decrease) due to working capital changes": 73000859.0, + "Net cash flows from (used in) operations": 91089966.0, + "Zakat paid, classified as operating activities": 7250188.0, + "Net cash flows from (used in) operating activities": 83095685.0, + "Purchase of property, plant and equipment": 23725223.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 58857442.0, + "Net increase (decrease) in cash and cash equivalents": 58857442.0, + "Cash and cash equivalents at beginning of period": 37854005.0, + "Cash and cash equivalents at end of period": 96711447.0 + } +} \ No newline at end of file diff --git a/json/1301/374_1301_2024-11-07_08-04-32_Eng.json b/json/1301/374_1301_2024-11-07_08-04-32_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9be24bd4fbb4ebacb015e908b892b8d8d15c1df9 --- /dev/null +++ b/json/1301/374_1301_2024-11-07_08-04-32_Eng.json @@ -0,0 +1,102 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 47797434.0, + "Trade accounts receivable": 97205965.0, + "Prepayments": 22612641.0, + "Due from related parties": 4356596.0, + "Inventories": 168051475.0, + "Total": 80012636.0, + "Total current assets": 340024111.0, + "Property, plant and equipment": 129765753.0, + "Assets subject to finance lease": 2775155.0, + "Investments in associates and joint ventures": 4583085.0, + "Total non-current assets": 137123993.0, + "Total assets": 477148104.0, + "Trade accounts payables": 53533467.0, + "Accrued expenses": 21210571.0, + "Finance lease, current": 540826.0, + "Due to related parties": 0.0, + "Zakat payable": 4727772.0, + "Total current liabilities": 80012636.0, + "Employees' terminal benefits": 8609043.0, + "Finance leases, non-current": 2302646.0, + "Total non-current liabilities": 10911689.0, + "Total liabilities": 90924325.0, + "Share capital": 280800000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 102602615.0, + "Miscellaneous other reserves": 2821164.0, + "Total other reserves": 2821164.0, + "Equity attributable to owners of parent": 386223779.0, + "Total equity": 386223779.0, + "Total liabilities and equity": 477148104.0 + }, + "income_statement": { + "Revenue": 166034969.0, + "Cost of sales": 152517303.0, + "Gross profit (loss)": 13517666.0, + "Total operating income": 13517666.0, + "Selling and distribution expenses": 4897256.0, + "General and administrative expenses": 4150977.0, + "Other operating expenses": 458315.0, + "Total operating expenses": 9506548.0, + "Operating profit (loss)": 4011118.0, + "Share of profit (loss) of joint ventures and associates": 1821033.0, + "Profit (loss) before zakat and income tax from continuing operations": 5814321.0, + "Zakat expenses on continuing operations for period": 1800000.0, + "Profit (loss) for period from continuing operations": 4014321.0, + "Profit (loss) for period": 4014321.0, + "Profit (loss), attributable to equity holders of parent company": 4014321.0, + "Basic earnings (loss) per share from continuing operations": 0.14, + "Total basic earnings (loss) per share": 0.14, + "Diluted earnings (loss) per share from continuing operations": 0.14, + "Total diluted earnings (loss) per share": 0.14 + }, + "comprehensive_income": { + "Profit (loss) for period": 4014321.0, + "Total comprehensive income (loss) for period": 4014321.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 4014321.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 280800000.0, + "Equity balance at beginning of period (after adjustments)": 280800000.0, + "Equity balance at end of period": 280800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 18964467.0, + "Profit (loss) for period before zakat and income tax": 18964467.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7882584.0, + "Adjustments for finance costs": 100125.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 1410795.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 7120235.0, + "Operating cash flow before working capital changes": 26084702.0, + "Adjustments for decrease (increase) in prepayment": 23170007.0, + "Adjustments for increase (decrease) in trade accounts payable": 10482132.0, + "Adjustments for increase (decrease) in accrued expenses": 875046.0, + "Net increase (decrease) due to working capital changes": 25415250.0, + "Net cash flows from (used in) operations": 51499952.0, + "Zakat paid, classified as operating activities": 7250188.0, + "Net cash flows from (used in) operating activities": 43315793.0, + "Purchase of property, plant and equipment": 32603688.0, + "Repayments of finance lease liabilities": 668551.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 9943429.0, + "Net increase (decrease) in cash and cash equivalents": 9943429.0, + "Cash and cash equivalents at beginning of period": 37854005.0, + "Cash and cash equivalents at end of period": 47797434.0 + } +} \ No newline at end of file diff --git a/json/1301/374_1301_2025-03-23_13-33-10_Eng.json b/json/1301/374_1301_2025-03-23_13-33-10_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6bde9067892672e1bd8d95d5a0a1075943768ca9 --- /dev/null +++ b/json/1301/374_1301_2025-03-23_13-33-10_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 44424344.0, + "Trade accounts receivable": 88834080.0, + "Prepayments": 13145329.0, + "Due from related parties": 11250000.0, + "Inventories": 141460190.0, + "Total": 62399808.0, + "Total current assets": 288506719.0, + "Property, plant and equipment": 133113757.0, + "Assets subject to finance lease": 2492608.0, + "Investments in associates and joint ventures": 4962593.0, + "Total non-current assets": 151818958.0, + "Total assets": 440325677.0, + "Trade accounts payables": 35522044.0, + "Accrued expenses": 19165269.0, + "Finance lease, current": 455230.0, + "Due to related parties": 956566.0, + "Zakat payable": 6300699.0, + "Total current liabilities": 62399808.0, + "Employees' terminal benefits": 8211791.0, + "Finance leases, non-current": 2164798.0, + "Total non-current liabilities": 10376589.0, + "Total liabilities": 72776397.0, + "Share capital": 280800000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 83511075.0, + "Miscellaneous other reserves": 3238205.0, + "Total other reserves": 3238205.0, + "Equity attributable to owners of parent": 367549280.0, + "Total equity": 367549280.0, + "Total liabilities and equity": 440325677.0 + }, + "income_statement": { + "Revenue": 707286079.0, + "Cost of sales": 649369711.0, + "Gross profit (loss)": 57916368.0, + "Total operating income": 57916368.0, + "Selling and distribution expenses": 20458710.0, + "General and administrative expenses": 16810392.0, + "Other operating expenses": 918765.0, + "Total operating expenses": 38187867.0, + "Operating profit (loss)": 19728501.0, + "Share of profit (loss) of joint ventures and associates": 3307653.0, + "Profit (loss) before zakat and income tax from continuing operations": 22505854.0, + "Zakat expenses on continuing operations for period": 6272927.0, + "Profit (loss) for period from continuing operations": 16232927.0, + "Profit (loss) for period": 16232927.0, + "Profit (loss), attributable to equity holders of parent company": 16232927.0, + "Basic earnings (loss) per share from continuing operations": 0.7, + "Total basic earnings (loss) per share": 0.7, + "Diluted earnings (loss) per share from continuing operations": 0.7, + "Total diluted earnings (loss) per share": 0.7, + "Share closing price at the last trading day of financial year (in numbers)": 28.95 + }, + "comprehensive_income": { + "Profit (loss) for period": 16232927.0, + "Remeasurement gains (losses) on defined benefit plans": 417041.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 417041.0, + "Total other comprehensive income (loss)": 417041.0, + "Total comprehensive income (loss) for period": 16649968.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 16649968.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 280800000.0, + "Equity balance at beginning of period (after adjustments)": 280800000.0, + "Equity balance at end of period": 280800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 22505854.0, + "Profit (loss) for period before zakat and income tax": 22505854.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 11022352.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 918765.0, + "Adjustment for provision for slow moving items and inventory shortage": 0.0, + "Adjustment for provision of employees' terminal benefit": 1016027.0, + "A,mourtazition of rights of use assets": 1004618.0, + "finance costs of lease liabilities": 132333.0, + "interest cost of employees defined benfit plan obligation": 409051.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 11217553.0, + "Operating cash flow before working capital changes": 33723407.0, + "Adjustments for decrease (increase) in inventories": 23481894.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 5792118.0, + "Adjustments for decrease (increase) in prepayment": 32637319.0, + "Adjustments for decrease (increase) in due from related parties": 261649.0, + "Net increase (decrease) due to working capital changes": 53473433.0, + "Net cash flows from (used in) operations": 87196840.0, + "Zakat paid, classified as operating activities": 7250188.0, + "Net cash flows from (used in) operating activities": 79018187.0, + "Proceed from sales of property, plant and equipment": 9217.0, + "Purchase of property, plant and equipment": 39122737.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Repayments of finance lease liabilities": 1024328.0, + "Dividends paid to non-controlling interest, classified as financing activities": 21060000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 6570339.0, + "Net increase (decrease) in cash and cash equivalents": 6570339.0, + "Cash and cash equivalents at beginning of period": 37854005.0, + "Cash and cash equivalents at end of period": 44424344.0 + } +} \ No newline at end of file diff --git a/json/1301/374_1301_2025-05-13_17-02-49_Eng.json b/json/1301/374_1301_2025-05-13_17-02-49_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6a2177e19d19d447c072abbfd5b63053a2aaa627 --- /dev/null +++ b/json/1301/374_1301_2025-05-13_17-02-49_Eng.json @@ -0,0 +1,84 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 20870231.0, + "Trade accounts receivable": 103382916.0, + "Prepayments": 25537333.0, + "Due from related parties": 11250000.0, + "Inventories": 166813317.0, + "Total": 97015331.0, + "Total current assets": 322402834.0, + "Property, plant and equipment": 132787636.0, + "Assets subject to finance lease": 2458220.0, + "Investments in associates and joint ventures": 5759318.0, + "Total non-current assets": 152255174.0, + "Total assets": 474658008.0, + "Trade accounts payables": 74028430.0, + "Accrued expenses": 15111354.0, + "Finance lease, current": 324848.0, + "Zakat payable": 7550699.0, + "Total current liabilities": 97015331.0, + "Employees' terminal benefits": 8391149.0, + "Finance leases, non-current": 2325432.0, + "Total non-current liabilities": 10716581.0, + "Total liabilities": 107731912.0, + "Share capital": 280800000.0, + "Retained earnings (accumulated losses)": 82887891.0, + "Miscellaneous other reserves": 3238205.0, + "Total other reserves": 3238205.0, + "Equity attributable to owners of parent": 366926096.0, + "Total equity": 366926096.0, + "Total liabilities and equity": 474658008.0 + }, + "income_statement": { + "Revenue": 164818895.0, + "Cost of sales": 154297506.0, + "Gross profit (loss)": 10521389.0, + "Total operating income": 10521389.0, + "Selling and distribution expenses": 5335665.0, + "General and administrative expenses": 4823612.0, + "Other operating expenses": 611618.0, + "Total operating expenses": 10770895.0, + "Share of profit (loss) of joint ventures and associates": 796725.0, + "Other income (expenses), net": 79597.0, + "Profit (loss) before zakat and income tax from continuing operations": 626816.0, + "Zakat expenses on continuing operations for period": 1250000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 280800000.0, + "Equity balance at beginning of period (after adjustments)": 280800000.0, + "Equity balance at end of period": 280800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 626816.0, + "Profit (loss) for period before zakat and income tax": 626816.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2839008.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 110988.0, + "Adjustment for provision of employees' terminal benefit": 396246.0, + "finance costs of lease liabilities": 31422.0, + "Amortization of rights of use": 257186.0, + "(Reversal) expected credit loss": 611618.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3227767.0, + "Operating cash flow before working capital changes": 3854583.0, + "Adjustments for increase (decrease) in trade accounts payable": 38506386.0, + "Purchase of property, plant and equipment": 2512899.0, + "Proceeds from sale of financial assets": 111000.0, + "Repayments of finance lease liabilities": 223968.0, + "Cash and cash equivalents at beginning of period": 44424344.0, + "Cash and cash equivalents at end of period": 20870231.0 + } +} \ No newline at end of file diff --git a/json/1301/374_1301_2025-08-11_15-26-55_Eng.json b/json/1301/374_1301_2025-08-11_15-26-55_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..eb195f8e0d9fd4632b04aaaa3039ccb382b36470 --- /dev/null +++ b/json/1301/374_1301_2025-08-11_15-26-55_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 51747996.0, + "Trade accounts receivable": 109003301.0, + "Prepayments": 19805693.0, + "Due from related parties": 688797.0, + "Inventories": 141632170.0, + "Total": 98473456.0, + "Total current assets": 322877957.0, + "Property, plant and equipment": 132325000.0, + "Assets subject to finance lease": 2340935.0, + "Intangible assets other than goodwill, net": 1641233.0, + "Investments in associates and joint ventures": 8492570.0, + "Due from related parties -non-current portion": 10222395.0, + "Total non-current assets": 155022133.0, + "Total assets": 477900090.0, + "Trade accounts payables": 76399892.0, + "Accrued expenses": 18126968.0, + "Finance lease, current": 354178.0, + "Due to related parties": 591156.0, + "Zakat payable": 3001262.0, + "Total current liabilities": 98473456.0, + "Employees' terminal benefits": 8422324.0, + "Finance leases, non-current": 2210284.0, + "Total non-current liabilities": 10632608.0, + "Total liabilities": 109106064.0, + "Share capital": 280800000.0, + "Retained earnings (accumulated losses)": 84755821.0, + "Miscellaneous other reserves": 3238205.0, + "Total other reserves": 3238205.0, + "Equity attributable to owners of parent": 368794026.0, + "Total equity": 368794026.0, + "Total liabilities and equity": 477900090.0 + }, + "income_statement": { + "Revenue": 181402568.0, + "Cost of sales": 169636837.0, + "Gross profit (loss)": 11765731.0, + "Total operating income": 11765731.0, + "Selling and distribution expenses": 5449495.0, + "General and administrative expenses": 4751899.0, + "Other operating expenses": 37083.0, + "Total operating expenses": 10238477.0, + "Operating profit (loss)": 1527254.0, + "Share of profit (loss) of joint ventures and associates": 764364.0, + "Other income (expenses), net": 135074.0, + "Income from long term receivables measured at fair value": 941283.0, + "Profit (loss) before zakat and income tax from continuing operations": 3367975.0, + "Zakat expenses on continuing operations for period": 1500000.0, + "Profit (loss) for period from continuing operations": 1867975.0, + "Profit (loss) for period": 1867975.0, + "Profit (loss), attributable to equity holders of parent company": 1867975.0, + "Basic earnings (loss) per share from continuing operations": 0.54, + "Total basic earnings (loss) per share": 0.54, + "Diluted earnings (loss) per share from continuing operations": 0.54, + "Total diluted earnings (loss) per share": 0.54, + "Weighted average number of equity shares outstanding": 28080000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 1867975.0, + "Total comprehensive income (loss) for period": 1867975.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1867975.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 280800000.0, + "Equity balance at beginning of period (after adjustments)": 280800000.0, + "Equity balance at end of period": 280800000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 3994746.0, + "Profit (loss) for period before zakat and income tax": 3994746.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5626498.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 28289.0, + "Adjustments for finance income": 941283.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 277087.0, + "Adjustment for provision of employees' terminal benefit": 792086.0, + "Depreciation of right of use assets": 374471.0, + "Finance costs of lease liabilities": 62416.0, + "Expected credit loss": 648702.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 4753003.0, + "Operating cash flow before working capital changes": 8747749.0, + "Adjustments for increase (decrease) in trade accounts payable": 40877848.0, + "Net increase (decrease) due to working capital changes": 11777849.0, + "Net cash flows from (used in) operations": 20525598.0, + "Zakat paid, classified as operating activities": 6049437.0, + "Net cash flows from (used in) operating activities": 13894609.0, + "Proceed from sales of property, plant and equipment": 277117.0, + "Purchase of property, plant and equipment": 6507294.0, + "Repayments of finance lease liabilities": 340780.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 7323652.0, + "Net increase (decrease) in cash and cash equivalents": 7323652.0, + "Cash and cash equivalents at beginning of period": 44424344.0, + "Cash and cash equivalents at end of period": 51747996.0 + } +} \ No newline at end of file diff --git a/json/1304/761_1304_2021-02-16_13-48-09_Eng.json b/json/1304/761_1304_2021-02-16_13-48-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a12a148452717844d052ea04908a564016b5fa8e --- /dev/null +++ b/json/1304/761_1304_2021-02-16_13-48-09_Eng.json @@ -0,0 +1,87 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2020-10-01", + "end_date": "2020-12-31" + }, + "financial_position": { + "Bank balances and cash": 24088837.0, + "Trade accounts receivable": 108443940.0, + "Other receivables": 31360660.0, + "Due from related parties": 193612187.0, + "Inventories": 678827314.0, + "Total": 592836307.0, + "Total current assets": 1036332938.0, + "Property, plant and equipment": 444085676.0, + "Assets subject to finance lease": 28377943.0, + "Intangible assets other than goodwill, net": 6593159.0, + "Total non-current assets": 479056778.0, + "Total assets": 1515389716.0, + "Current portion of long term loans": 10000000.0, + "Short term borrowings": 460647151.0, + "Trade accounts payables": 41712330.0, + "Other accounts payables": 53067531.0, + "Zakat payable": 23486114.0, + "Provisions, current": 3923181.0, + "Total current liabilities": 592836307.0, + "Debt securities, term loans, borrowings and sukuks in issue": 20000000.0, + "Employees' terminal benefits": 32885280.0, + "Finance leases, non-current": 24953020.0, + "Provisions, non-current": 11527094.0, + "Total non-current liabilities": 89365394.0, + "Total liabilities": 682201701.0, + "Share capital": 508000000.0, + "Statutory Reserve": 72681413.0, + "Retained earnings (accumulated losses)": 104504119.0, + "Equity attributable to owners of parent": 685185532.0, + "Non-controlling interests": 148002483.0, + "Total equity": 833188015.0, + "Total liabilities and equity": 1515389716.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 51768492.0, + "Total comprehensive income (loss) for period": 51768492.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 42665235.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 9103257.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 508000000.0, + "Equity balance at beginning of period (after adjustments)": 508000000.0, + "Equity balance at end of period": 508000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 57143543.0, + "Profit (loss) for period before zakat and income tax": 57143543.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 10438475.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 231356.0, + "Adjustments for finance costs": 3598009.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 25804.0, + "Adjustment for provision of employees' terminal benefit": 1295471.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 15537507.0, + "Operating cash flow before working capital changes": 72681050.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 33589304.0, + "Adjustments for increase (decrease) in other accounts payable": 7270651.0, + "Adjustments for other current liabilities": 643700.0, + "Zakat paid, classified as operating activities": 3214090.0, + "Proceed from sales of property, plant and equipment": 113355.0, + "Purchase of property, plant and equipment": 2798742.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 607712092.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 546818342.0, + "Repayments of finance lease liabilities": 388087.0, + "Net cash flows from (used in) financing activities": 57289864.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 5631908.0, + "Net increase (decrease) in cash and cash equivalents": 5631908.0, + "Cash and cash equivalents at beginning of period": 18456920.0, + "Cash and cash equivalents at end of period": 24088828.0 + } +} \ No newline at end of file diff --git a/json/1304/761_1304_2021-05-22_17-59-49_Eng.json b/json/1304/761_1304_2021-05-22_17-59-49_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f12e1631fb5a4705be187a33e11ebab7a790bb23 --- /dev/null +++ b/json/1304/761_1304_2021-05-22_17-59-49_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 21212534.0, + "Trade accounts receivable": 148588196.0, + "Other receivables": 28709996.0, + "Due from related parties": 237396558.0, + "Inventories": 593369586.0, + "Total": 579727982.0, + "Total current assets": 1029276870.0, + "Property, plant and equipment": 446492583.0, + "Goodwill": 6366833.0, + "Other non-current assets": 27714887.0, + "Total non-current assets": 480574303.0, + "Total assets": 1509851173.0, + "Current portion of long term loans": 10000000.0, + "Short term borrowings": 434000000.0, + "Trade accounts payables": 39084487.0, + "Zakat payable": 14331989.0, + "Dividends payable": 13750000.0, + "Provisions, current": 2447829.0, + "Other current liabilities": 66113677.0, + "Total current liabilities": 579727982.0, + "Debt securities, term loans, borrowings and sukuks in issue": 17500000.0, + "Employees' terminal benefits": 33881778.0, + "Provisions, non-current": 24807263.0, + "Other non-current liabilities": 11583515.0, + "Total non-current liabilities": 87772556.0, + "Total liabilities": 667500538.0, + "Share capital": 508000000.0, + "Statutory Reserve": 78683789.0, + "Retained earnings (accumulated losses)": 107725504.0, + "Equity attributable to owners of parent": 694409293.0, + "Non-controlling interests": 147941342.0, + "Total equity": 842350635.0, + "Total liabilities and equity": 1509851173.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 73712620.0, + "Total comprehensive income (loss) for period": 73712620.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 60023762.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 13688858.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 508000000.0, + "Equity balance at beginning of period (after adjustments)": 508000000.0, + "Equity balance at end of period": 508000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 133227260.0, + "Profit (loss) for period before zakat and income tax": 133227260.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 20694426.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 457682.0, + "Adjustments for finance costs": 7007980.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1375206.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 100786.0, + "Adjustment for provision for slow moving items and inventory shortage": 5194497.0, + "Adjustment for provision of employees' terminal benefit": 2590941.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 11152331.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 48372277.0, + "Operating cash flow before working capital changes": 181599537.0, + "Adjustments for increase (decrease) in other accounts payable": 8959123.0, + "Net cash flows from (used in) operations": 59867406.0, + "Zakat paid, classified as operating activities": 14739312.0, + "Net cash flows from (used in) operating activities": 42095483.0, + "Proceed from sales of property, plant and equipment": 188354.0, + "Purchase of property, plant and equipment": 12033183.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 806000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 774253401.0, + "Repayments of finance lease liabilities": 2398200.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 50746888.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 2755614.0, + "Net increase (decrease) in cash and cash equivalents": 2755614.0, + "Cash and cash equivalents at beginning of period": 18456920.0, + "Cash and cash equivalents at end of period": 21212534.0 + } +} \ No newline at end of file diff --git a/json/1304/761_1304_2021-08-22_09-45-02_Eng.json b/json/1304/761_1304_2021-08-22_09-45-02_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d786f78eb28a145f0945f7561c89c9cad6204161 --- /dev/null +++ b/json/1304/761_1304_2021-08-22_09-45-02_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 69408625.0, + "Trade accounts receivable": 133557173.0, + "Other receivables": 54982781.0, + "Due from related parties": 178565387.0, + "Inventories": 571422202.0, + "Total": 536374145.0, + "Total current assets": 1007936168.0, + "Property, plant and equipment": 440078986.0, + "Intangible assets other than goodwill, net": 6137992.0, + "Other non-current assets": 27796384.0, + "Total non-current assets": 474013362.0, + "Total assets": 1481949530.0, + "Current portion of long term loans": 10000000.0, + "Short term borrowings": 360500000.0, + "Trade accounts payables": 72794025.0, + "Other accounts payables": 71652414.0, + "Zakat payable": 18663959.0, + "Other current liabilities": 2763747.0, + "Total current liabilities": 536374145.0, + "Debt securities, term loans, borrowings and sukuks in issue": 15000000.0, + "Employees' terminal benefits": 34738517.0, + "Provisions, non-current": 24668565.0, + "Other non-current liabilities": 11640845.0, + "Total non-current liabilities": 86047927.0, + "Total liabilities": 622422072.0, + "Share capital": 508000000.0, + "Statutory Reserve": 85189696.0, + "Retained earnings (accumulated losses)": 128178667.0, + "Equity attributable to owners of parent": 721368363.0, + "Non-controlling interests": 138159095.0, + "Total equity": 859527458.0, + "Total liabilities and equity": 1481949530.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 75901823.0, + "Total comprehensive income (loss) for period": 75901823.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 65059070.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 10842753.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 508000000.0, + "Equity balance at beginning of period (after adjustments)": 508000000.0, + "Equity balance at end of period": 508000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 213461053.0, + "Profit (loss) for period before zakat and income tax": 213461053.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 31236485.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 686523.0, + "Adjustments for finance costs": 10137526.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2091175.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 175786.0, + "Adjustment for provision for slow moving items and inventory shortage": 5194497.0, + "Adjustment for provision of employees' terminal benefit": 3886412.0, + "Adjustments for contribution of equipment by customers": 21015442.0, + "Expected Credit Losses": 2795715.0, + "Provision for Contracts Incremental Costs": 18219727.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 74072274.0, + "Operating cash flow before working capital changes": 287533327.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 20727156.0, + "Adjustments for increase (decrease) in trade accounts payable": 28549258.0, + "Adjustments for increase (decrease) in other accounts payable": 7554307.0, + "Net cash flows from (used in) operations": 264434392.0, + "Zakat paid, classified as operating activities": 14739312.0, + "Net cash flows from (used in) operating activities": 246223737.0, + "Proceed from sales of property, plant and equipment": 263354.0, + "Purchase of property, plant and equipment": 15749037.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 44253401.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 123275000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 50951705.0, + "Net increase (decrease) in cash and cash equivalents": 50951705.0, + "Cash and cash equivalents at beginning of period": 18456920.0, + "Cash and cash equivalents at end of period": 69408625.0 + } +} \ No newline at end of file diff --git a/json/1304/761_1304_2021-12-20_16-11-45_Eng.json b/json/1304/761_1304_2021-12-20_16-11-45_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..28b7c6b8b106e570c2662f80fdc118fa1e679128 --- /dev/null +++ b/json/1304/761_1304_2021-12-20_16-11-45_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2020-10-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 181361839.0, + "Trade accounts receivable": 159522852.0, + "Other receivables": 33414480.0, + "Inventory real estate properties": 115541953.0, + "Inventories": 624734835.0, + "Other current assets": 1212124.0, + "Total": 608688888.0, + "Total current assets": 1115788083.0, + "Property, plant and equipment": 447338602.0, + "Intangible assets other than goodwill, net": 5906636.0, + "Other non-current assets": 27387060.0, + "Total non-current assets": 480632298.0, + "Total assets": 1596420381.0, + "Current portion of long term loans": 10000000.0, + "Short term borrowings": 469500000.0, + "Trade accounts payables": 50374525.0, + "Other accounts payables": 571439.0, + "Finance lease, current": 2587382.0, + "Zakat payable": 30977961.0, + "Provisions, current": 5807780.0, + "Other current liabilities": 38869801.0, + "Total current liabilities": 608688888.0, + "Debt securities, term loans, borrowings and sukuks in issue": 12500000.0, + "Employees' terminal benefits": 33624375.0, + "Finance leases, non-current": 25210625.0, + "Other non-current liabilities": 11699095.0, + "Total non-current liabilities": 83034095.0, + "Total liabilities": 691722983.0, + "Share capital": 508000000.0, + "Statutory Reserve": 89198060.0, + "Retained earnings (accumulated losses)": 166133090.0, + "Equity attributable to owners of parent": 763331150.0, + "Non-controlling interests": 141366248.0, + "Total equity": 904697398.0, + "Total liabilities and equity": 1596420381.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 244542992.0, + "Gains (losses) on revaluation of property, plant and equipment": 2009883.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 2009883.0, + "Total other comprehensive income (loss)": 2009883.0, + "Total comprehensive income (loss) for period": 246552875.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 209710853.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 36842022.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 508000000.0, + "Equity balance at beginning of period (after adjustments)": 508000000.0, + "Equity balance at end of period": 508000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 268935112.0, + "Profit (loss) for period before zakat and income tax": 268935112.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 41834504.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 917879.0, + "Adjustments for finance costs": 13310210.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 175786.0, + "Adjustment for provision for slow moving items and inventory shortage": 9894440.0, + "Adjustment for provision of employees' terminal benefit": 5351172.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 71132419.0, + "Operating cash flow before working capital changes": 340067531.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 57784911.0, + "Adjustments for decrease (increase) in other receivables": 11268062.0, + "Adjustments for increase (decrease) in trade accounts payable": 6129758.0, + "Net cash flows from (used in) operations": 291786771.0, + "Zakat paid, classified as operating activities": 14739312.0, + "Net cash flows from (used in) operating activities": 273007097.0, + "Proceed from sales of property, plant and equipment": 263354.0, + "Purchase of property, plant and equipment": 33606672.0, + "Purchase of financial assets": 932878.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 62246599.0, + "Dividends paid to non-controlling interest, classified as financing activities": 122703560.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 162904919.0, + "Net increase (decrease) in cash and cash equivalents": 162904919.0, + "Cash and cash equivalents at beginning of period": 18456920.0, + "Cash and cash equivalents at end of period": 181361839.0 + } +} \ No newline at end of file diff --git a/json/1304/761_1304_2022-02-14_10-33-23_Eng.json b/json/1304/761_1304_2022-02-14_10-33-23_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..240905fe0799e1e7c6d632bc6ceffcc38b9b7560 --- /dev/null +++ b/json/1304/761_1304_2022-02-14_10-33-23_Eng.json @@ -0,0 +1,94 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-10-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 292157027.0, + "Financial assets, current": 1162700.0, + "Trade accounts receivable": 219762297.0, + "Other receivables": 35914995.0, + "Due from related parties": 104955045.0, + "Inventories": 568690932.0, + "Total": 718438639.0, + "Total current assets": 1222642996.0, + "Property, plant and equipment": 452191851.0, + "Intangible assets other than goodwill, net": 5675281.0, + "Other non-current assets": 26627293.0, + "Total non-current assets": 484494425.0, + "Total assets": 1707137421.0, + "Current portion of long term loans": 10000000.0, + "Short term borrowings": 497000000.0, + "Trade accounts payables": 63595540.0, + "Other accounts payables": 51370251.0, + "Finance lease, current": 3892712.0, + "Zakat payable": 34164892.0, + "Provisions, current": 5807780.0, + "Other current liabilities": 52607464.0, + "Total current liabilities": 718438639.0, + "Debt securities, term loans, borrowings and sukuks in issue": 24910000.0, + "Employees' terminal benefits": 34207028.0, + "Finance leases, non-current": 23938698.0, + "Other non-current liabilities": 11757635.0, + "Total non-current liabilities": 94813361.0, + "Total liabilities": 813252000.0, + "Share capital": 508000000.0, + "Statutory Reserve": 92599263.0, + "Retained earnings (accumulated losses)": 145943922.0, + "Equity attributable to owners of parent": 746543185.0, + "Non-controlling interests": 147342236.0, + "Total equity": 893885421.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 39988023.0, + "Total comprehensive income (loss) for period": 39988023.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 34012035.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 5975988.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 508000000.0, + "Equity balance at beginning of period (after adjustments)": 508000000.0, + "Equity balance at end of period": 508000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 43659492.0, + "Profit (loss) for period before zakat and income tax": 43659492.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 10589421.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 231356.0, + "Adjustments for finance costs": 3536937.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2200000.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 28550.0, + "Adjustment for provision of employees' terminal benefit": 1370944.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 809192.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 18117479.0, + "Operating cash flow before working capital changes": 61776971.0, + "Adjustments for decrease (increase) in inventories": 56043903.0, + "Adjustments for decrease (increase) in other receivables": 13221014.0, + "Adjustments for increase (decrease) in other accounts payable": 14512230.0, + "Net increase (decrease) due to working capital changes": 29372070.0, + "Net cash flows from (used in) operations": 91149041.0, + "Zakat paid, classified as operating activities": 484538.0, + "Net cash flows from (used in) operating activities": 89876213.0, + "Proceed from sales of property, plant and equipment": 28668.0, + "Purchase of property, plant and equipment": 15444788.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 39910000.0, + "Repayments of finance lease liabilities": 356406.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 1188.0, + "Net cash flows from (used in) financing activities": 36335095.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 110795188.0, + "Net increase (decrease) in cash and cash equivalents": 110795188.0, + "Cash and cash equivalents at beginning of period": 181361839.0, + "Cash and cash equivalents at end of period": 292157027.0 + } +} \ No newline at end of file diff --git a/json/1304/761_1304_2023-01-03_14-39-55_Eng.json b/json/1304/761_1304_2023-01-03_14-39-55_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..aeb49d175661c5639dde7392c42a5dd2b2abf6bd --- /dev/null +++ b/json/1304/761_1304_2023-01-03_14-39-55_Eng.json @@ -0,0 +1,81 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-10-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 68331971.0, + "Trade accounts receivable": 261596007.0, + "Other receivables": 15510172.0, + "Due from related parties": 90646528.0, + "Inventories": 939782509.0, + "Other current assets": 2100765.0, + "Total": 1051739901.0, + "Total current assets": 1377967952.0, + "Property, plant and equipment": 504600842.0, + "Intangible assets other than goodwill, net": 4995898.0, + "Other non-current assets": 31865591.0, + "Total non-current assets": 541462331.0, + "Total assets": 1919430283.0, + "Current portion of long term loans": 10000000.0, + "Short term borrowings": 873761202.0, + "Trade accounts payables": 49166471.0, + "Other accounts payables": 568881.0, + "Finance lease, current": 2549729.0, + "Zakat payable": 29282285.0, + "Other current liabilities": 90726725.0, + "Total current liabilities": 1051739901.0, + "Debt securities, term loans, borrowings and sukuks in issue": 2500000.0, + "Employees' terminal benefits": 38119601.0, + "Finance leases, non-current": 31299725.0, + "Other non-current liabilities": 11933078.0, + "Total non-current liabilities": 83852404.0, + "Total liabilities": 1135592305.0, + "Share capital": 508000000.0, + "Statutory Reserve": 89198060.0, + "Retained earnings (accumulated losses)": 49344016.0, + "Equity attributable to owners of parent": 646542076.0, + "Non-controlling interests": 137295902.0, + "Total equity": 783837978.0, + "Total liabilities and equity": 1919430283.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Total comprehensive income (loss), attributable to non-controlling interests": 9679654.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 508000000.0, + "Equity balance at beginning of period (after adjustments)": 508000000.0, + "Equity balance at end of period": 508000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 42702791.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 918239.0, + "Adjustments for finance costs": 26075992.0, + "Adjustment for provision for slow moving items and inventory shortage": 53133060.0, + "Adjustment for provision of employees' terminal benefit": 5716468.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 128558934.0, + "Operating cash flow before working capital changes": 124912614.0, + "Adjustments for decrease (increase) in prepayment": 17904308.0, + "Adjustments for increase (decrease) in other accounts payable": 38775928.0, + "Zakat paid, classified as operating activities": 15062429.0, + "Proceed from sales of property, plant and equipment": 44330.0, + "Purchase of property, plant and equipment": 99484568.0, + "Purchase of financial assets": 1312000.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 394261202.0, + "Dividends paid to non-controlling interest, classified as financing activities": 102652558.0, + "Net cash flows from (used in) financing activities": 271208488.0, + "Cash and cash equivalents at beginning of period": 181361839.0, + "Cash and cash equivalents at end of period": 68331971.0 + } +} \ No newline at end of file diff --git a/json/1304/761_1304_2023-05-17_17-29-07_Eng.json b/json/1304/761_1304_2023-05-17_17-29-07_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..78aac29033917cbec8f71880bb3187b05d8b8fd5 --- /dev/null +++ b/json/1304/761_1304_2023-05-17_17-29-07_Eng.json @@ -0,0 +1,79 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 19588500.0, + "Trade accounts receivable": 279758776.0, + "Other receivables": 37212346.0, + "Due from related parties": 85936489.0, + "Inventories": 924314089.0, + "Other current assets": 773600.0, + "Total": 1114668267.0, + "Total current assets": 1347583800.0, + "Property, plant and equipment": 541223205.0, + "Intangible assets other than goodwill, net": 4684306.0, + "Other non-current assets": 30240335.0, + "Total non-current assets": 576147846.0, + "Total assets": 1923731646.0, + "Current portion of long term loans": 7500000.0, + "Short term borrowings": 956783913.0, + "Trade accounts payables": 66229875.0, + "Finance lease, current": 2288577.0, + "Zakat payable": 30708618.0, + "Dividends payable": 567927.0, + "Provisions, current": 62297.0, + "Other current liabilities": 50527060.0, + "Total current liabilities": 1114668267.0, + "Debt securities, term loans, borrowings and sukuks in issue": 21322604.0, + "Employees' terminal benefits": 39684125.0, + "Provisions, non-current": 29645155.0, + "Other non-current liabilities": 12931907.0, + "Total non-current liabilities": 103583791.0, + "Total liabilities": 1218252058.0, + "Share capital": 508000000.0, + "Statutory Reserve": 89198060.0, + "Equity attributable to owners of parent": 586747661.0, + "Non-controlling interests": 118731927.0, + "Total equity": 705479588.0, + "Total liabilities and equity": 1923731646.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 508000000.0, + "Equity balance at beginning of period (after adjustments)": 508000000.0, + "Equity balance at end of period": 508000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 22724080.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 465611.0, + "Adjustments for finance costs": 31519377.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1625256.0, + "Adjustment for provision of employees' terminal benefit": 3248732.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 36079328.0, + "Adjustments for decrease (increase) in inventories": 39261745.0, + "Adjustments for increase (decrease) in trade accounts payable": 17063404.0, + "Zakat paid, classified as operating activities": 2165751.0, + "Proceed from sales of property, plant and equipment": 7485.0, + "Purchase of property, plant and equipment": 58486783.0, + "Expenditure on other intangible assets": 154019.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2388431969.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2289086654.0, + "Repayments of finance lease liabilities": 2825481.0, + "Dividends paid to non-controlling interest, classified as financing activities": 954.0, + "Net cash flows from (used in) financing activities": 65933490.0, + "Cash and cash equivalents at beginning of period": 68331971.0 + } +} \ No newline at end of file diff --git a/json/1304/761_1304_2023-08-15_10-21-59_Eng.json b/json/1304/761_1304_2023-08-15_10-21-59_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..fe9005e7df6a945f37d80363b78f145af81b8399 --- /dev/null +++ b/json/1304/761_1304_2023-08-15_10-21-59_Eng.json @@ -0,0 +1,80 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 52263457.0, + "Trade accounts receivable": 402713612.0, + "Other receivables": 140837171.0, + "Inventories": 833204716.0, + "Other current assets": 659200.0, + "Total": 1304948086.0, + "Total current assets": 1429678156.0, + "Property, plant and equipment": 614577914.0, + "Intangible assets other than goodwill, net": 4447661.0, + "Other non-current assets": 29453175.0, + "Total non-current assets": 648478750.0, + "Total assets": 2078156906.0, + "Current portion of long term loans": 5000000.0, + "Short term borrowings": 1058882484.0, + "Trade accounts payables": 131662145.0, + "Other accounts payables": 567885.0, + "Finance lease, current": 2581009.0, + "Zakat payable": 23813721.0, + "Other current liabilities": 82440842.0, + "Total current liabilities": 1304948086.0, + "Debt securities, term loans, borrowings and sukuks in issue": 47970005.0, + "Employees' terminal benefits": 40984510.0, + "Finance leases, non-current": 28872161.0, + "Other non-current liabilities": 12994408.0, + "Total non-current liabilities": 130821084.0, + "Total liabilities": 1435769170.0, + "Share capital": 508000000.0, + "Statutory Reserve": 29198060.0, + "Retained earnings (accumulated losses)": 2179568.0, + "Equity attributable to owners of parent": 539377628.0, + "Non-controlling interests": 103010108.0, + "Total equity": 642387736.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 508000000.0, + "Equity balance at beginning of period (after adjustments)": 508000000.0, + "Equity balance at end of period": 508000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 33676301.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 702256.0, + "Adjustments for finance costs": 50289110.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2412416.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 131549.0, + "Adjustment for provision for slow moving items and inventory shortage": 447954.0, + "Adjustment for provision of employees' terminal benefit": 4873098.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 92665979.0, + "Adjustments for decrease (increase) in inventories": 92354185.0, + "Adjustments for increase (decrease) in trade accounts payable": 82495674.0, + "Adjustments for increase (decrease) in provisions": 12283266.0, + "Net increase (decrease) due to working capital changes": 498544.0, + "Zakat paid, classified as operating activities": 5020320.0, + "Proceed from sales of property, plant and equipment": 147478.0, + "Purchase of property, plant and equipment": 142794552.0, + "Expenditure on other intangible assets": 154019.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 225591287.0, + "Repayments of finance lease liabilities": 3762025.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 996.0, + "Net cash flows from (used in) financing activities": 175740739.0, + "Cash and cash equivalents at beginning of period": 68331971.0 + } +} \ No newline at end of file diff --git a/json/1304/761_1304_2024-01-02_12-12-14_Eng.json b/json/1304/761_1304_2024-01-02_12-12-14_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8469b7dd1530e8243b99aa1e5782a3f44e03aa2b --- /dev/null +++ b/json/1304/761_1304_2024-01-02_12-12-14_Eng.json @@ -0,0 +1,87 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-10-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 23799171.0, + "Trade accounts receivable": 241064440.0, + "Other receivables": 26830042.0, + "Due from related parties": 85797677.0, + "Inventories": 780814766.0, + "Other current assets": 1997328.0, + "Total": 1008442594.0, + "Total current assets": 1160303424.0, + "Property, plant and equipment": 597667452.0, + "Intangible assets other than goodwill, net": 4208414.0, + "Other non-current assets": 28713993.0, + "Total non-current assets": 630589859.0, + "Total assets": 1790893283.0, + "Current portion of long term loans": 0.0, + "Short term borrowings": 822930223.0, + "Trade accounts payables": 87645701.0, + "Finance lease, current": 2280795.0, + "Zakat payable": 25394386.0, + "Dividends payable": 567852.0, + "Provisions, current": 0.0, + "Other current liabilities": 69623637.0, + "Total current liabilities": 1008442594.0, + "Debt securities, term loans, borrowings and sukuks in issue": 80219591.0, + "Employees' terminal benefits": 40375596.0, + "Finance leases, non-current": 28435657.0, + "Other non-current liabilities": 13057910.0, + "Total non-current liabilities": 162088754.0, + "Total liabilities": 1170531348.0, + "Share capital": 508000000.0, + "Statutory Reserve": 29198060.0, + "Equity attributable to owners of parent": 518147221.0, + "Non-controlling interests": 102214714.0, + "Total equity": 620361935.0, + "Total liabilities and equity": 1790893283.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 1747456.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1668320.0, + "Total other comprehensive income (loss)": 1668320.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 508000000.0, + "Equity balance at beginning of period (after adjustments)": 508000000.0, + "Equity balance at end of period": 508000000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 44886632.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 941503.0, + "Adjustments for finance costs": 68955249.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 3151598.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 185636.0, + "Adjustment for provision of employees' terminal benefit": 6745988.0, + "Adjustments for unrealised gain on derivative financial instruments": 36800.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 68408300.0, + "Adjustments for decrease (increase) in inventories": 211539321.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 25380418.0, + "Adjustments for increase (decrease) in trade accounts payable": 38479230.0, + "Net increase (decrease) due to working capital changes": 242303412.0, + "Net cash flows from (used in) operations": 150125251.0, + "Zakat paid, classified as operating activities": 8445801.0, + "Net cash flows from (used in) operating activities": 138857778.0, + "Proceed from sales of property, plant and equipment": 654827.0, + "Purchase of property, plant and equipment": 137423616.0, + "Purchase of financial assets": 18694547.0, + "Proceeds from sale of financial assets": 20696985.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 4255553437.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 4238664825.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 1029.0 + } +} \ No newline at end of file diff --git a/json/1304/761_1304_2024-02-14_09-38-26_Eng.json b/json/1304/761_1304_2024-02-14_09-38-26_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..bd8e19d346b653d4ab9ba07c30dc9956d8a32ecf --- /dev/null +++ b/json/1304/761_1304_2024-02-14_09-38-26_Eng.json @@ -0,0 +1,90 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-10-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 26983124.0, + "Trade accounts receivable": 260563629.0, + "Other receivables": 24841056.0, + "Due from related parties": 93153129.0, + "Inventories": 759534396.0, + "Other current assets": 627200.0, + "Total": 963284250.0, + "Total current assets": 1165702534.0, + "Property, plant and equipment": 594220858.0, + "Intangible assets other than goodwill, net": 3969823.0, + "Other non-current assets": 28012368.0, + "Total non-current assets": 626203049.0, + "Total assets": 1791905583.0, + "Short term borrowings": 757617502.0, + "Trade accounts payables": 115637680.0, + "Finance lease, current": 3748908.0, + "Zakat payable": 16011824.0, + "Dividends payable": 567792.0, + "Other current liabilities": 69700544.0, + "Total current liabilities": 963284250.0, + "Debt securities, term loans, borrowings and sukuks in issue": 94899958.0, + "Employees' terminal benefits": 41758436.0, + "Finance leases, non-current": 27224121.0, + "Other non-current liabilities": 13156490.0, + "Total non-current liabilities": 177039005.0, + "Total liabilities": 1140323255.0, + "Share capital": 508000000.0, + "Statutory Reserve": 32152912.0, + "Retained earnings (accumulated losses)": 7542831.0, + "Equity attributable to owners of parent": 547695743.0, + "Non-controlling interests": 103886585.0, + "Total equity": 651582328.0, + "Total liabilities and equity": 1791905583.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 31220393.0, + "Total comprehensive income (loss) for period": 31220393.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 29548522.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 1671871.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 508000000.0, + "Equity balance at beginning of period (after adjustments)": 508000000.0, + "Equity balance at end of period": 508000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 33850473.0, + "Profit (loss) for period before zakat and income tax": 33850473.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 11174657.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 238591.0, + "Adjustments for finance costs": 16471293.0, + "Adjustment for provision of employees' terminal benefit": 1699331.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 701625.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 27761132.0, + "Operating cash flow before working capital changes": 61611605.0, + "Adjustments for decrease (increase) in inventories": 24003729.0, + "Adjustments for decrease (increase) in prepayment": 1988986.0, + "Adjustments for decrease (increase) in other receivables": 27991979.0, + "Net increase (decrease) due to working capital changes": 21394970.0, + "Net cash flows from (used in) operations": 83006575.0, + "Zakat paid, classified as operating activities": 12012642.0, + "Net cash flows from (used in) operating activities": 70677442.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 7887057.0, + "Expenditure on other intangible assets": 0.0, + "Repayments of finance lease liabilities": 183990.0, + "Dividends paid to non-controlling interest, classified as financing activities": 60.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 3183953.0, + "Net increase (decrease) in cash and cash equivalents": 3183953.0, + "Cash and cash equivalents at beginning of period": 23799171.0, + "Cash and cash equivalents at end of period": 26983124.0 + } +} \ No newline at end of file diff --git a/json/1304/761_1304_2024-05-22_09-17-24_Eng.json b/json/1304/761_1304_2024-05-22_09-17-24_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..df7b480de9cf000c604dfe1d0f8539407ce6c472 --- /dev/null +++ b/json/1304/761_1304_2024-05-22_09-17-24_Eng.json @@ -0,0 +1,88 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 100754953.0, + "Trade accounts receivable": 354254716.0, + "Other receivables": 43406739.0, + "Due from related parties": 94492751.0, + "Inventories": 733786768.0, + "Total": 1092149395.0, + "Total current assets": 1326695927.0, + "Property, plant and equipment": 594174208.0, + "Intangible assets other than goodwill, net": 3733824.0, + "Other non-current assets": 27274010.0, + "Total non-current assets": 625182042.0, + "Total assets": 1951877969.0, + "Short term borrowings": 869741475.0, + "Trade accounts payables": 139270356.0, + "Finance lease, current": 2309405.0, + "Zakat payable": 17928600.0, + "Dividends payable": 567645.0, + "Other current liabilities": 62331914.0, + "Total current liabilities": 1092149395.0, + "Debt securities, term loans, borrowings and sukuks in issue": 95181550.0, + "Employees' terminal benefits": 43115096.0, + "Finance leases, non-current": 26842131.0, + "Other non-current liabilities": 13255018.0, + "Total non-current liabilities": 178393795.0, + "Total liabilities": 1270543190.0, + "Share capital": 508000000.0, + "Statutory Reserve": 29198060.0, + "Retained earnings (accumulated losses)": 41040070.0, + "Equity attributable to owners of parent": 578238130.0, + "Non-controlling interests": 103096649.0, + "Total equity": 681334779.0, + "Total liabilities and equity": 1951877969.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 29752446.0, + "Total comprehensive income (loss) for period": 29752446.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 30542382.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 508000000.0, + "Equity balance at beginning of period (after adjustments)": 508000000.0, + "Equity balance at end of period": 508000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 65519700.0, + "Profit (loss) for period before zakat and income tax": 65519700.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 22227049.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 474591.0, + "Adjustments for finance costs": 33049374.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1439836.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 47447170.0, + "Operating cash flow before working capital changes": 112966870.0, + "Adjustments for decrease (increase) in inventories": 45226308.0, + "Adjustments for increase (decrease) in trade accounts payable": 51624655.0, + "Adjustments for increase (decrease) in provisions": 0.0, + "Net cash flows from (used in) operations": 65509966.0, + "Zakat paid, classified as operating activities": 12012642.0, + "Net cash flows from (used in) operating activities": 52838162.0, + "Proceed from sales of property, plant and equipment": 74391.0, + "Purchase of property, plant and equipment": 18968859.0, + "Expenditure on other intangible assets": 0.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1621109326.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1559336113.0, + "Repayments of finance lease liabilities": 2439732.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 207.0, + "Net cash flows from (used in) financing activities": 35445137.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 76955782.0, + "Net increase (decrease) in cash and cash equivalents": 76955782.0, + "Cash and cash equivalents at beginning of period": 23799171.0 + } +} \ No newline at end of file diff --git a/json/1304/761_1304_2024-08-18_10-56-15_Eng.json b/json/1304/761_1304_2024-08-18_10-56-15_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..bed8398bf70b80557c015034218f4eb79cd213be --- /dev/null +++ b/json/1304/761_1304_2024-08-18_10-56-15_Eng.json @@ -0,0 +1,92 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 122873319.0, + "Trade accounts receivable": 260763134.0, + "Other receivables": 16265886.0, + "Due from related parties": 115890879.0, + "Inventories": 730447886.0, + "Other current assets": 628001.0, + "Total": 988599135.0, + "Total current assets": 1246869105.0, + "Property, plant and equipment": 590363728.0, + "Intangible assets other than goodwill, net": 3507444.0, + "Other non-current assets": 26547371.0, + "Total non-current assets": 620418543.0, + "Total assets": 1867287648.0, + "Current portion of long term loans": 0.0, + "Short term borrowings": 801734284.0, + "Trade accounts payables": 121835987.0, + "Finance lease, current": 2047164.0, + "Zakat payable": 14660707.0, + "Dividends payable": 567612.0, + "Other current liabilities": 47753381.0, + "Total current liabilities": 988599135.0, + "Debt securities, term loans, borrowings and sukuks in issue": 106853031.0, + "Employees' terminal benefits": 44061229.0, + "Finance leases, non-current": 26578098.0, + "Other non-current liabilities": 13354573.0, + "Total non-current liabilities": 190846931.0, + "Total liabilities": 1179446066.0, + "Share capital": 508000000.0, + "Statutory Reserve": 29198060.0, + "Retained earnings (accumulated losses)": 47487010.0, + "Equity attributable to owners of parent": 584685070.0, + "Non-controlling interests": 103156512.0, + "Total equity": 687841582.0, + "Total liabilities and equity": 1867287648.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 6506811.0, + "Total comprehensive income (loss) for period": 6506811.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 6446945.0, + "Total comprehensive income (loss), attributable to non-controlling interests": 59866.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 508000000.0, + "Equity balance at beginning of period (after adjustments)": 508000000.0, + "Equity balance at end of period": 508000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 74654528.0, + "Profit (loss) for period before zakat and income tax": 74654528.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 33127663.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 710675.0, + "Adjustments for finance costs": 50646086.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2166622.0, + "Adjustment for provision of employees' terminal benefit": 5097994.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 87608053.0, + "Operating cash flow before working capital changes": 162262581.0, + "Adjustments for decrease (increase) in inventories": 57386900.0, + "Adjustments for decrease (increase) in other receivables": 10564156.0, + "Adjustments for increase (decrease) in trade accounts payable": 34190286.0, + "Net increase (decrease) due to working capital changes": 28464011.0, + "Net cash flows from (used in) operations": 190726592.0, + "Zakat paid, classified as operating activities": 17908560.0, + "Net cash flows from (used in) operating activities": 171405671.0, + "Proceed from sales of property, plant and equipment": 74390.0, + "Purchase of property, plant and equipment": 25899999.0, + "Expenditure on other intangible assets": 9705.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 5437501.0, + "Repayments of finance lease liabilities": 3394400.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 240.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 99074148.0, + "Net increase (decrease) in cash and cash equivalents": 99074148.0, + "Cash and cash equivalents at beginning of period": 23799171.0, + "Cash and cash equivalents at end of period": 122873319.0 + } +} \ No newline at end of file diff --git a/json/1304/761_1304_2025-01-02_15-04-22_Eng.json b/json/1304/761_1304_2025-01-02_15-04-22_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ee84f41289e703d35953130fb344f6a95ba1e620 --- /dev/null +++ b/json/1304/761_1304_2025-01-02_15-04-22_Eng.json @@ -0,0 +1,91 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-10-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 71018805.0, + "Trade accounts receivable": 233545387.0, + "Other receivables": 16222092.0, + "Due from related parties": 167319864.0, + "Inventories": 679773657.0, + "Other current assets": 1090321.0, + "Total": 902673033.0, + "Total current assets": 1168970126.0, + "Property, plant and equipment": 586363003.0, + "Intangible assets other than goodwill, net": 3268687.0, + "Other non-current assets": 25909731.0, + "Total non-current assets": 615541421.0, + "Total assets": 1784511547.0, + "Short term borrowings": 742877808.0, + "Trade accounts payables": 82471052.0, + "Finance lease, current": 3447394.0, + "Zakat payable": 16653621.0, + "Dividends payable": 567562.0, + "Other current liabilities": 56655596.0, + "Total current liabilities": 902673033.0, + "Debt securities, term loans, borrowings and sukuks in issue": 107178041.0, + "Employees' terminal benefits": 45481000.0, + "Finance leases, non-current": 24757582.0, + "Other non-current liabilities": 13456277.0, + "Total non-current liabilities": 190872900.0, + "Total liabilities": 1093545933.0, + "Share capital": 508000000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 81081247.0, + "Equity attributable to owners of parent": 589081247.0, + "Non-controlling interests": 101884367.0, + "Total equity": 690965614.0, + "Total liabilities and equity": 1784511547.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 70246174.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 224196.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 133309.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 357505.0, + "Total other comprehensive income (loss)": 357505.0, + "Total comprehensive income (loss) for period": 70603679.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 70934026.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 508000000.0, + "Equity balance at beginning of period (after adjustments)": 508000000.0, + "Equity balance at end of period": 508000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 80946297.0, + "Profit (loss) for period before zakat and income tax": 80946297.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 44235756.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 949432.0, + "Adjustments for finance costs": 66852034.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2862073.0, + "Adjustment for provision of employees' terminal benefit": 7194008.0, + "Adjustments for impairment (reversal of impairment) of exploration and evaluation assets": 455.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 109269730.0, + "Operating cash flow before working capital changes": 190216027.0, + "Adjustments for decrease (increase) in inventories": 105843954.0, + "Adjustments for decrease (increase) in prepayment": 10607950.0, + "Net increase (decrease) due to working capital changes": 18512711.0, + "Net cash flows from (used in) operations": 208728738.0, + "Zakat paid, classified as operating activities": 19440888.0, + "Net cash flows from (used in) operating activities": 187556751.0, + "Proceed from sales of property, plant and equipment": 746.0, + "Purchase of property, plant and equipment": 26922773.0, + "Purchase of financial assets": 7751316.0, + "Proceeds from sale of financial assets": 10670226.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 3269975729.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 3323069694.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 290.0 + } +} \ No newline at end of file diff --git a/json/1304/761_1304_2025-05-21_15-13-20_Eng.json b/json/1304/761_1304_2025-05-21_15-13-20_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a49eaecd3753dd8080fc2df8df141b6c475bbc34 --- /dev/null +++ b/json/1304/761_1304_2025-05-21_15-13-20_Eng.json @@ -0,0 +1,85 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 64656698.0, + "Trade accounts receivable": 355686351.0, + "Other receivables": 14871470.0, + "Due from related parties": 136533195.0, + "Inventories": 653721877.0, + "Other current assets": 580000.0, + "Total": 947329144.0, + "Total current assets": 1226049591.0, + "Property, plant and equipment": 578071242.0, + "Intangible assets other than goodwill, net": 3228311.0, + "Other non-current assets": 24582478.0, + "Total non-current assets": 605882031.0, + "Total assets": 1831931622.0, + "Short term borrowings": 835059907.0, + "Trade accounts payables": 48540197.0, + "Finance lease, current": 1708272.0, + "Zakat payable": 3872781.0, + "Dividends payable": 567452.0, + "Other current liabilities": 57580535.0, + "Total current liabilities": 947329144.0, + "Debt securities, term loans, borrowings and sukuks in issue": 107823914.0, + "Employees' terminal benefits": 47732527.0, + "Finance leases, non-current": 24971614.0, + "Other non-current liabilities": 13707759.0, + "Total non-current liabilities": 194235814.0, + "Total liabilities": 1141564958.0, + "Share capital": 508000000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 82221220.0, + "Equity attributable to owners of parent": 590221220.0, + "Non-controlling interests": 100145444.0, + "Total equity": 690366664.0, + "Total liabilities and equity": 1831931622.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 21243749.0, + "Total comprehensive income (loss) for period": 21243749.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 21948156.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 508000000.0, + "Equity balance at beginning of period (after adjustments)": 508000000.0, + "Equity balance at end of period": 508000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 20457233.0, + "Profit (loss) for period before zakat and income tax": 20457233.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 22119941.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 477876.0, + "Adjustments for finance costs": 29304216.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1299952.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 15862.0, + "Adjustment for provision of employees' terminal benefit": 3776853.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 55039089.0, + "Operating cash flow before working capital changes": 75496322.0, + "Adjustments for decrease (increase) in inventories": 28002067.0, + "Adjustments for decrease (increase) in prepayment": 1350622.0, + "Zakat paid, classified as operating activities": 8437022.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 13828236.0, + "Expenditure on other intangible assets": 437500.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1677526075.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1584698103.0, + "Repayments of finance lease liabilities": 2290336.0, + "Dividends paid to non-controlling interest, classified as financing activities": 25400110.0, + "Net cash flows from (used in) financing activities": 38731183.0 + } +} \ No newline at end of file diff --git a/json/1304/761_1304_2025-08-12_11-46-39_Eng.json b/json/1304/761_1304_2025-08-12_11-46-39_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e1e8246c8b140c2672f9dc3ce884ae7107642ec0 --- /dev/null +++ b/json/1304/761_1304_2025-08-12_11-46-39_Eng.json @@ -0,0 +1,88 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 42259282.0, + "Trade accounts receivable": 377316529.0, + "Other receivables": 14812509.0, + "Due from related parties": 113127851.0, + "Inventories": 688499419.0, + "Other current assets": 744899.0, + "Total": 971540364.0, + "Total current assets": 1236760489.0, + "Property, plant and equipment": 607685384.0, + "Intangible assets other than goodwill, net": 2986194.0, + "Other non-current assets": 24306901.0, + "Total non-current assets": 634978479.0, + "Total assets": 1871738968.0, + "Current portion of long term loans": 0.0, + "Short term borrowings": 840941892.0, + "Trade accounts payables": 63708156.0, + "Finance lease, current": 1945161.0, + "Zakat payable": 5532418.0, + "Dividends payable": 567401.0, + "Other current liabilities": 58845336.0, + "Total current liabilities": 971540364.0, + "Debt securities, term loans, borrowings and sukuks in issue": 108148308.0, + "Employees' terminal benefits": 48782493.0, + "Finance leases, non-current": 24056740.0, + "Other non-current liabilities": 13835536.0, + "Total non-current liabilities": 194823077.0, + "Total liabilities": 1166363441.0, + "Share capital": 508000000.0, + "Retained earnings (accumulated losses)": 97593929.0, + "Equity attributable to owners of parent": 605593929.0, + "Non-controlling interests": 99781598.0, + "Total equity": 705375527.0, + "Total liabilities and equity": 1871738968.0 + }, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 15008866.0, + "Total comprehensive income (loss) for period": 15008866.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 15372711.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 508000000.0, + "Equity balance at beginning of period (after adjustments)": 508000000.0, + "Equity balance at end of period": 508000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 37125733.0, + "Profit (loss) for period before zakat and income tax": 37125733.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 32952530.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 719994.0, + "Adjustments for finance costs": 45030743.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1906666.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 15862.0, + "Adjustment for provision for slow moving items and inventory shortage": 443866.0, + "Adjustment for provision of employees' terminal benefit": 5665283.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 86779923.0, + "Operating cash flow before working capital changes": 123905656.0, + "Adjustments for decrease (increase) in other receivables": 1409582.0, + "Adjustments for increase (decrease) in other accounts payable": 1961768.0, + "Net cash flows from (used in) operations": 9765354.0, + "Zakat paid, classified as operating activities": 8437023.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 54115427.0, + "Expenditure on other intangible assets": 437500.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 99034351.0, + "Repayments of finance lease liabilities": 3697562.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 25400161.0, + "Net cash flows from (used in) financing activities": 26560141.0, + "Cash and cash equivalents at beginning of period": 71018805.0, + "Cash and cash equivalents at end of period": 42259282.0 + } +} \ No newline at end of file diff --git a/json/2223/3903_2223_2023-02-15_14-39-27_Eng.json b/json/2223/3903_2223_2023-02-15_14-39-27_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f61c27f05cb40544b17d9f94c8d1cc563881d689 --- /dev/null +++ b/json/2223/3903_2223_2023-02-15_14-39-27_Eng.json @@ -0,0 +1,111 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 1349486502.0, + "Short-term deposits": 145726030.0, + "Trade accounts receivable": 862677645.0, + "Inventories": 710061874.0, + "Total": 1232921015.0, + "Prepayment and other assets": 40415231.0, + "Total current assets": 3108367282.0, + "Property, plant and equipment": 5122445742.0, + "Right-of-use assets": 101611090.0, + "Intangible assets": 17383652.0, + "Employees home ownership receivables": 2594973.0, + "Loans to employees": 11900415.0, + "Total non-current assets": 5255935872.0, + "Total assets": 8364303154.0, + "Current portion of long term loans": 146250000.0, + "Trade accounts payables": 1086671015.0, + "Accrued expenses and other liabilities": 105077133.0, + "Lease liabilities": 5268474.0, + "Zakat and income tax payable": 150515612.0, + "Total current liabilities": 1493782234.0, + "Deferred tax liabilities": 54846570.0, + "Other non-current liabilities": 38174003.0, + "Long term borrowings": 2103750000.0, + "Lease Liabilities": 107534518.0, + "Employee benefit obligations": 321669581.0, + "Total non-current liabilities": 2625974672.0, + "Total liabilities": 4119756906.0, + "Share capital": 441000000.0, + "Statutory Reserve": 220500000.0, + "Retained earnings (accumulated losses)": 3583046248.0, + "Total equity": 4244546248.0, + "Total liabilities and equity": 8364303154.0 + }, + "income_statement": { + "Cost of sales": 4718622332.0, + "Sales": 6760398960.0, + "Gross profit (loss)": 2041776628.0, + "Total operating income": 2041776628.0, + "Selling and distribution expenses": 116582767.0, + "General and administrative expenses": 176933882.0, + "Fair value gain loss on derivative financial instruments measured at fair value through profit and loss": 13341071.0, + "Total operating expenses": 286132857.0, + "Operating profit (loss)": 1755643771.0, + "Finance costs": 69860511.0, + "Finance income": 5646442.0, + "Profit (loss) before zakat and income tax from continuing operations": 1691429702.0, + "Zakat expenses on continuing operations for period": 188914671.0, + "Profit (loss) for period from continuing operations": 1502515031.0, + "Profit (loss) for period": 1502515031.0, + "Profit (loss), attributable to equity holders of parent company": 1502515031.0, + "Basic earnings (loss) per share from continuing operations": 8.9, + "Total basic earnings (loss) per share": 8.9, + "Share closing price at the last trading day of financial year (in numbers)": 99.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 1502515031.0, + "Deferred tax to re-measurements loss": 5295076.0, + "Total comprehensive income (loss) for period": 1470484036.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1470484036.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 441000000.0, + "Equity balance at beginning of period (after adjustments)": 441000000.0, + "Equity balance at end of period": 441000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1691429702.0, + "Profit (loss) for period before zakat and income tax": 1691429702.0, + "Adjustments for finance costs": 69860511.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 2130515.0, + "Adjustments for Depreciation and Amortization": 340165775.0, + "Adjustments for non-cash employee benefit expenses": 44722.0, + "adjustments for provisions for employee benefi obligations": 24758770.0, + "Adjustments for impairment loss on trade receivables": 4845900.0, + "adjustments for provisions for slow moving inventories": 1599373.0, + "Finance income received": 4609063.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 390136164.0, + "Operating cash flow before working capital changes": 2081565866.0, + "Adjustments for increase (decrease) in trade accounts payable": 198026666.0, + "Adjustments for payments and other assets": 98765974.0, + "adjsutmetns for Accured expenses and other liabilities": 32879694.0, + "Net cash flows from (used in) operations": 1814633925.0, + "Net cash flows from (used in) operating activities": 1814633925.0, + "Proceed from sales of property, plant and equipment": 2229977.0, + "Purchase of property, plant and equipment": 80806044.0, + "Additions to intangible assets": 0.0, + "Proceeds from short term deposits": 320780072.0, + "Repayments of loans by employees": 4781977.0, + "Repayment of employees home ownership receivables": 2050925.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2250000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2154067200.0, + "Repayments of finance lease liabilities": 4837494.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 937500000.0 + } +} \ No newline at end of file diff --git a/json/2223/3903_2223_2023-02-22_13-18-05_Eng.json b/json/2223/3903_2223_2023-02-22_13-18-05_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..5955deadb05f1ef1f11d6b7b8f3e383ab0a1eabd --- /dev/null +++ b/json/2223/3903_2223_2023-02-22_13-18-05_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 1912078489.0, + "Short-term deposits": 148200192.0, + "Trade accounts receivable": 1023142016.0, + "Inventories": 583888377.0, + "Total": 838723120.0, + "Prepayment and other assets": 27554656.0, + "Total current assets": 3694863730.0, + "Property, plant and equipment": 4819031974.0, + "Right-of-use assets": 94374111.0, + "Intangible assets": 18114450.0, + "Employees home ownership receivables": 1950015.0, + "Loans to employees": 16482646.0, + "Total non-current assets": 4949953196.0, + "Total assets": 8644816926.0, + "Current portion of long term loans": 164234591.0, + "Trade accounts payables": 674488529.0, + "Accrued expenses and other liabilities": 237096902.0, + "Lease liabilities": 10339938.0, + "Zakat and income tax payable": 130205836.0, + "Total current liabilities": 1216365796.0, + "Other non-current liabilities": 44416885.0, + "Long term borrowings": 1940625000.0, + "Lease Liabilities": 97451267.0, + "Employee benefit obligations": 263126392.0, + "Total non-current liabilities": 2345619544.0, + "Total liabilities": 3561985340.0, + "Share capital": 1687500000.0, + "Treasury shares": 57420000.0, + "Statutory Reserve": 418308217.0, + "Retained earnings (accumulated losses)": 3034443369.0, + "Total equity": 5082831586.0, + "Total liabilities and equity": 8644816926.0 + }, + "income_statement": { + "Revenue": 10613892189.0, + "Cost of sales": 8110136727.0, + "Gross profit (loss)": 2503755462.0, + "Total operating income": 2503755462.0, + "Selling and distribution expenses": 96984359.0, + "General and administrative expenses": 216679818.0, + "Fair value gain loss on derivative financial instruments measured at fair value through profit and loss": 6335789.0, + "Total operating expenses": 332648286.0, + "Operating profit (loss)": 2171107176.0, + "Finance costs": 74401947.0, + "Finance income": 34904415.0, + "Profit (loss) before zakat and income tax from continuing operations": 2131609644.0, + "Zakat expenses on continuing operations for period": 153527478.0, + "Profit (loss) for period from continuing operations": 1978082166.0, + "Profit (loss) for period": 1978082166.0, + "Profit (loss), attributable to equity holders of parent company": 1978082166.0, + "Basic earnings (loss) per share from continuing operations": 11.72, + "Total basic earnings (loss) per share": 11.72, + "Share closing price at the last trading day of financial year (in numbers)": 93.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 1978082166.0, + "Re-measurement(loss) gain on defined employee benefit obligation": 47918248.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 42623172.0, + "Total other comprehensive income (loss)": 42623172.0, + "Total comprehensive income (loss) for period": 2020705338.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 2020705338.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 441000000.0, + "Equity balance at beginning of period (after adjustments)": 441000000.0, + "Transfer of share capital": 1246500000.0, + "Total changes in shareholders equity": 1246500000.0, + "Equity balance at end of period": 1687500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 2131609644.0, + "Profit (loss) for period before zakat and income tax": 2131609644.0, + "Adjustments for finance costs": 74401947.0, + "Adjustments for Depreciation and Amortization": 340276166.0, + "Adjustments for non-cash employee benefit expenses": 279371.0, + "adjustments for provisions for employee benefi obligations": 26995840.0, + "Adjustments for impairment loss on trade receivables": 5727183.0, + "adjustments for provisions for slow moving inventories": 13987972.0, + "Finance income received": 33784364.0, + "Property, plan and equipment written off": 24464285.0, + "Adjustmetns for loss (gain) on sale of property and equipment": 130200.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 207207443.0, + "Operating cash flow before working capital changes": 2338817087.0, + "Adjustments for decrease (increase) in inventories": 112185525.0, + "Adjustments for payments and other assets": 6758806.0, + "adjsutmetns for Accured expenses and other liabilities": 138355558.0, + "Net cash flows from (used in) operations": 2016864464.0, + "Net cash flows from (used in) operating activities": 2016864464.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Proceeds from short term deposits": 1031822658.0, + "Repayments of loans by employees": 8760003.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 145140409.0, + "Repayments of finance lease liabilities": 10001899.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 1125000000.0 + } +} \ No newline at end of file diff --git a/json/2223/3903_2223_2023-05-11_11-16-17_Eng.json b/json/2223/3903_2223_2023-05-11_11-16-17_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6089139ae71c5c3f95d8453743b44e48d9e7ae1a --- /dev/null +++ b/json/2223/3903_2223_2023-05-11_11-16-17_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 2566554515.0, + "Short-term deposits": 241504566.0, + "Trade accounts receivable": 1017355091.0, + "Inventories": 561807610.0, + "Total": 1043132445.0, + "Prepayment and other assets": 24392185.0, + "Total current assets": 4411613967.0, + "Property, plant and equipment": 4798698167.0, + "Right-of-use assets": 135720916.0, + "Intangible assets": 17574604.0, + "Employees home ownership receivables": 1578514.0, + "Loans to employees": 16604980.0, + "Total non-current assets": 4970177181.0, + "Total assets": 9381791148.0, + "Current portion of long term loans": 197522319.0, + "Trade accounts payables": 845610126.0, + "Accrued expenses and other liabilities": 247737159.0, + "Lease liabilities": 22173614.0, + "Zakat and income tax payable": 154975289.0, + "Total current liabilities": 1468018507.0, + "Deferred tax liabilities": 0.0, + "Other non-current liabilities": 44199540.0, + "Long term borrowings": 1940625000.0, + "Lease Liabilities": 130792322.0, + "Employee benefit obligations": 267479403.0, + "Total non-current liabilities": 2383096265.0, + "Total liabilities": 3851114772.0, + "Share capital": 1687500000.0, + "Treasury shares": 57420000.0, + "Statutory Reserve": 418308217.0, + "Retained earnings (accumulated losses)": 3480113159.0, + "Employee share based plan reserve": 2175000.0, + "Total other reserves": 2175000.0, + "Total equity": 5530676376.0 + }, + "income_statement": { + "Revenue": 1796744034.0, + "Cost of sales": 1242001756.0, + "Gross profit (loss)": 554742278.0, + "Total operating income": 554742278.0, + "Selling and distribution expenses": 11780558.0, + "General and administrative expenses": 75371863.0, + "Other (expenses) income-net": 5182696.0, + "Fair value gain loss on derivative financial instruments measured at fair value through profit and loss": 766474.0, + "Total operating expenses": 81203251.0, + "Operating profit (loss)": 473539027.0, + "Finance costs": 34475964.0, + "Finance income": 31376180.0, + "Profit (loss) before zakat and income tax from continuing operations": 470439243.0, + "Zakat expenses on continuing operations for period": 24769453.0, + "Profit (loss) for period from continuing operations": 445669790.0, + "Profit (loss) for period": 445669790.0, + "Profit (loss), attributable to equity holders of parent company": 445669790.0, + "Basic earnings (loss) per share from continuing operations": 2.65, + "Total basic earnings (loss) per share": 2.65 + }, + "comprehensive_income": { + "Profit (loss) for period": 445669790.0, + "Deferred tax to re-measurements loss": 0.0, + "Re-measurement(loss) gain on defined employee benefit obligation": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 445669790.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 445669790.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1687500000.0, + "Equity balance at beginning of period (after adjustments)": 1687500000.0, + "Equity balance at end of period": 1687500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 470439243.0, + "Profit (loss) for period before zakat and income tax": 470439243.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 0.0, + "Adjustments for finance costs": 34475964.0, + "Adjustments for Depreciation and Amortization": 81253720.0, + "Adjustments for non-cash employee benefit expenses": 2175000.0, + "adjustments for provisions for employee benefi obligations": 6968753.0, + "adjustments for provisions for slow moving inventories": 5696118.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 98426901.0, + "Operating cash flow before working capital changes": 583130907.0, + "Adjustments for decrease (increase) in inventories": 16384649.0, + "Adjustments for decrease (increase) in prepayment": 4448254.0, + "Adjustments for increase (decrease) in trade accounts payable": 177824133.0, + "Net increase (decrease) due to working capital changes": 170460521.0, + "Net cash flows from (used in) operations": 753591428.0, + "Interest received, classified as operating activities": 23891608.0, + "Total other inflows (outflows) of cash, classified as operating activities": 21275866.0, + "Net cash flows from (used in) operating activities": 774867294.0, + "Impairment loss on Financial insturment": 14264763.0, + "Purchase of property, plant and equipment": 0.0, + "Proceeds from short term deposits": 146850028.0, + "Repayment of employees home ownership receivables": 1246035.0, + "Repayments of finance lease liabilities": 233421.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 654476026.0, + "Net increase (decrease) in cash and cash equivalents": 654476026.0, + "Cash and cash equivalents at beginning of period": 1912078489.0 + } +} \ No newline at end of file diff --git a/json/2223/3903_2223_2023-08-09_08-40-10_Eng.json b/json/2223/3903_2223_2023-08-09_08-40-10_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..84c5865dd51e479bc14eec0793dadd51c7234cb3 --- /dev/null +++ b/json/2223/3903_2223_2023-08-09_08-40-10_Eng.json @@ -0,0 +1,113 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 993792857.0, + "Short-term deposits": 1171123551.0, + "Trade accounts receivable": 1248669603.0, + "Inventories": 566344663.0, + "Total": 1220141885.0, + "Prepayment and other assets": 33361466.0, + "Total current assets": 4013292140.0, + "Property, plant and equipment": 4745086223.0, + "Right-of-use assets": 131333802.0, + "Intangible assets": 16822573.0, + "Employees home ownership receivables": 1172878.0, + "Loans to employees": 17507143.0, + "Total non-current assets": 4911922619.0, + "Total assets": 8925214759.0, + "Current portion of long term loans": 166418930.0, + "Trade accounts payables": 1053722955.0, + "Accrued expenses and other liabilities": 182644134.0, + "Lease liabilities": 22173614.0, + "Zakat and income tax payable": 56878947.0, + "Total current liabilities": 1481838580.0, + "Other non-current liabilities": 43857714.0, + "Long term borrowings": 1856250000.0, + "Lease Liabilities": 123208597.0, + "Employee benefit obligations": 273639599.0, + "Total non-current liabilities": 2296955910.0, + "Total liabilities": 3778794490.0, + "Share capital": 1687500000.0, + "Treasury shares": 57420000.0, + "Statutory Reserve": 418308217.0, + "Retained earnings (accumulated losses)": 3093682052.0, + "Employee share based plan reserve": 4350000.0, + "Total other reserves": 4350000.0, + "Total equity": 5146420269.0, + "Total liabilities and equity": 8925214759.0 + }, + "income_statement": { + "Revenue": 2613029574.0, + "Cost of sales": 2062517439.0, + "Gross profit (loss)": 550512135.0, + "Total operating income": 550512135.0, + "Selling and distribution expenses": 5920208.0, + "General and administrative expenses": 64090032.0, + "Other (expenses) income-net": 917607.0, + "Total operating expenses": 69859107.0, + "Operating profit (loss)": 480653028.0, + "Finance costs": 35006555.0, + "Finance income": 31350726.0, + "Profit (loss) before zakat and income tax from continuing operations": 476997199.0, + "Zakat expenses on continuing operations for period": 22142556.0, + "Profit (loss) for period from continuing operations": 454854643.0, + "Profit (loss) for period": 454854643.0, + "Profit (loss), attributable to equity holders of parent company": 454854643.0, + "Basic earnings (loss) per share from continuing operations": 2.7, + "Total basic earnings (loss) per share": 2.7, + "Diluted earnings (loss) per share from continuing operations": 2.7, + "Total diluted earnings (loss) per share": 2.7, + "Weighted average number of equity shares outstanding": 168750000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 454854643.0, + "Deferred tax to re-measurements loss": 0.0, + "Re-measurement(loss) gain on defined employee benefit obligation": 0.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 454854643.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 454854643.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1687500000.0, + "Equity balance at beginning of period (after adjustments)": 1687500000.0, + "Equity balance at end of period": 1687500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 947436442.0, + "Profit (loss) for period before zakat and income tax": 947436442.0, + "Adjustments for finance costs": 69482519.0, + "Adjustments for finance income": 62726906.0, + "Adjustments for Depreciation and Amortization": 162752850.0, + "Adjustments for non-cash employee benefit expenses": 4651548.0, + "adjustments for provisions for employee benefi obligations": 13937507.0, + "Finance income received": 58792863.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 122304993.0, + "Operating cash flow before working capital changes": 1097294018.0, + "Adjustments for decrease (increase) in inventories": 18465904.0, + "Adjustments for increase (decrease) in trade accounts payable": 373858505.0, + "Net increase (decrease) due to working capital changes": 79478612.0, + "Net cash flows from (used in) operations": 1176772630.0, + "Net cash flows from (used in) operating activities": 1176772630.0, + "Impairment loss on Financial insturment": 27552583.0, + "Proceeds from short term deposits": 387782970.0, + "Repayments of loans by employees": 2161526.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 84375000.0, + "Repayments of finance lease liabilities": 2608274.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 840850000.0, + "Cash and cash equivalents at beginning of period": 1912078489.0 + } +} \ No newline at end of file diff --git a/json/2223/3903_2223_2023-11-13_15-52-36_Eng.json b/json/2223/3903_2223_2023-11-13_15-52-36_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4888a1ebdf50b02fc58381dfc56235fe22b71bf1 --- /dev/null +++ b/json/2223/3903_2223_2023-11-13_15-52-36_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Trade accounts receivable": 1080284219.0, + "Inventories": 670180975.0, + "Prepayments and other assets": 35715411.0, + "Short-term deposits": 1177853684.0, + "Cash and cash equivalents": 1622306708.0, + "Total": 2573671686.0, + "Total current assets": 4586340997.0, + "Property, plant and equipment": 4769542685.0, + "Right of Use Assets": 126946687.0, + "Intangible assets": 16070539.0, + "Employees home ownership receivables": 838102.0, + "Loans to employees": 17354173.0, + "Total non-current assets": 4930752186.0, + "Total assets": 9517093183.0, + "Trade accounts payables": 1288922517.0, + "Accrued expenses": 150300680.0, + "Dividends payable": 841717000.0, + "Current portion of long-term borrowings": 200090215.0, + "Current portion of lease liabilities": 22173614.0, + "Zakat and income tax payable": 70467660.0, + "Total current liabilities": 2573671686.0, + "Employees' terminal benefits": 275536000.0, + "Other non-current liabilities": 44018874.0, + "Long-term borrowings": 1856250000.0, + "Lease liabilities": 119868919.0, + "Total non-current liabilities": 2295673793.0, + "Total liabilities": 4869345479.0, + "Share capital": 1687500000.0, + "Treasury shares": 57420000.0, + "Statutory Reserve": 418308217.0, + "Retained earnings (accumulated losses)": 2592834487.0, + "Employee share based plan reserve": 6525000.0, + "Total other reserves": 6525000.0, + "Total equity": 4647747704.0 + }, + "income_statement": { + "Revenue": 2549337201.0, + "Cost of sales": 2156085640.0, + "Gross profit (loss)": 393251561.0, + "Total operating income": 393251561.0, + "Selling and distribution expenses": 11363288.0, + "General and administrative expenses": 27745998.0, + "Other income": 1442127.0, + "Total operating expenses": 37667159.0, + "Operating profit (loss)": 355584402.0, + "Finance costs": 36449423.0, + "Finance income": 34887419.0, + "Profit (loss) before zakat and income tax from continuing operations": 354022398.0, + "Zakat and income tax": 13588713.0, + "Profit (loss) for period from continuing operations": 340433685.0, + "Profit (loss) for period": 340433685.0, + "Profit (loss), attributable to equity holders of parent company": 340433685.0, + "Basic earnings (loss) per share from continuing operations": 2.02, + "Total basic earnings (loss) per share": 2.02, + "Diluted earnings (loss) per share from continuing operations": 2.02, + "Total diluted earnings (loss) per share": 2.02 + }, + "comprehensive_income": { + "Profit (loss) for period": 340433685.0, + "Total comprehensive income (loss) for period": 340433685.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 340433685.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1687500000.0, + "Equity balance at beginning of period (after adjustments)": 1687500000.0, + "Equity balance at end of period": 1687500000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1301458840.0, + "Profit (loss) for period before zakat and income tax": 1301458840.0, + "Adjustments for finance costs": 105931942.0, + "Adjustments for finance income": 97614325.0, + "Depreciation and amortization": 248030183.0, + "Employee related expenses": 6994738.0, + "Provision for employee benefits obligations": 20906260.0, + "Impairment loss on financial assets": 5712009.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 289038619.0, + "Operating cash flow before working capital changes": 1590497459.0, + "Adjustments for increase (decrease) in trade accounts payable": 615543579.0, + "Net increase (decrease) due to working capital changes": 369337707.0, + "Net cash flows from (used in) operations": 1959835166.0, + "Finance income received": 91240999.0, + "Net cash flows from (used in) operating activities": 1922340615.0, + "Purchase of property, plant and equipment": 184823124.0, + "Payments for intangible assets": 231095.0, + "Investment in short-term deposits": 2444346394.0, + "Withdrawals from short-term deposits": 1422753118.0, + "Collection against employee loans": 3287342.0, + "Disbursement of employee loans": 4177346.0, + "Repayments of borrowings": 84375000.0, + "Finance cost paid": 64400451.0, + "Finance cost element of lease payments": 5185434.0, + "Principal element of lease payments": 9764012.0, + "Dividends": 840850000.0 + } +} \ No newline at end of file diff --git a/json/2223/3903_2223_2024-03-11_10-05-53_Eng.json b/json/2223/3903_2223_2024-03-11_10-05-53_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..1949997e56519d7f4dd6e940c053bdf1e7680080 --- /dev/null +++ b/json/2223/3903_2223_2024-03-11_10-05-53_Eng.json @@ -0,0 +1,108 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 545960.0, + "Short-term deposits": 1635320.0, + "Trade accounts receivable": 1053830.0, + "Prepayments": 27335.0, + "Inventories": 622965.0, + "Total": 1701305.0, + "Total current assets": 3885410.0, + "Property, plant and equipment": 4770631.0, + "Intangible assets other than goodwill, net": 15319.0, + "Right-of-use assets": 167098.0, + "Employees home ownership receivables": 488.0, + "Loans to employees": 17524.0, + "Total non-current assets": 4971060.0, + "Total assets": 8856470.0, + "Current portion of long term loans": 198354.0, + "Trade accounts payables": 1174164.0, + "Accrued expenses": 227032.0, + "Finance lease, current": 22428.0, + "Zakat and income tax payable": 79327.0, + "Total current liabilities": 1701305.0, + "Other non-current liabilities": 4422.0, + "Long-term borrowings": 1743750.0, + "Lease liabilities": 163842.0, + "Employee benefit obligations": 329179.0, + "Provision for decommissioning obligation": 45179.0, + "Total non-current liabilities": 2286372.0, + "Total liabilities": 3987677.0, + "Share capital": 1687500.0, + "Treasury shares": 49238.0, + "Statutory Reserve": 506250.0, + "Retained earnings (accumulated losses)": 2724281.0, + "Equity attributable to owners of parent": 4868793.0, + "Total equity": 4868793.0, + "Total liabilities and equity": 8856470.0 + }, + "income_statement": { + "Revenue": 9488679.0, + "Cost of sales": 7630310.0, + "Gross profit (loss)": 1858369.0, + "Total operating income": 1858369.0, + "Selling and distribution expenses": 37354.0, + "General and administrative expenses": 229514.0, + "Impairment losses on financial assets": 1216.0, + "Total operating expenses": 268084.0, + "Operating profit (loss)": 1590285.0, + "Finance costs": 142015.0, + "Finance income": 130702.0, + "Profit (loss) before zakat and income tax from continuing operations": 1578972.0, + "Zakat and income tax": 69360.0, + "Profit (loss) for period from continuing operations": 1509612.0, + "Profit (loss) for period": 1509612.0, + "Profit (loss), attributable to equity holders of parent company": 1509612.0, + "Basic earnings (loss) per share from continuing operations": 8.98, + "Total basic earnings (loss) per share": 8.98, + "Share closing price at the last trading day of financial year (in numbers)": 145.2 + }, + "comprehensive_income": { + "Profit (loss) for period": 1509612.0, + "Total comprehensive income (loss) for period": 1460347.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 1460347.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1687500.0, + "Equity balance at beginning of period (after adjustments)": 1687500.0, + "Equity balance at end of period": 1687500.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 1578972.0, + "Profit (loss) for period before zakat and income tax": 1578972.0, + "Adjustments for finance costs": 142015.0, + "Adjustments for finance income": 130702.0, + "Depreciation and amortization": 321334.0, + "Provision for employee benefits obligations": 27875.0, + "Loss on disposals of property and equipment": 106.0, + "Impairment loss on financial assets": 1216.0, + "Allowance for inventory obsolescence and slow moving": 5696.0, + "Impairment (reversal) charge on inventories": 12459.0, + "Non-cash employee expenses": 9001.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 364082.0, + "Operating cash flow before working capital changes": 1943054.0, + "Adjustments for decrease (increase) in prepayment": 2026.0, + "Adjustments for increase (decrease) in trade accounts payable": 499306.0, + "Net increase (decrease) due to working capital changes": 391425.0, + "Net cash flows from (used in) operations": 2334479.0, + "Finance income received": 118474.0, + "Net cash flows from (used in) operating activities": 2321626.0, + "Purchase of property, plant and equipment": 213113.0, + "Expenditure on other intangible assets": 231.0, + "Withdrawals from short-term deposits": 2018086.0, + "Collection against employees loans": 4034.0 + } +} \ No newline at end of file diff --git a/json/2223/3903_2223_2024-05-13_13-03-16_Eng.json b/json/2223/3903_2223_2024-05-13_13-03-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0e68a0fa64b9cfe1a1e3abf0fd8c2bf55590a451 --- /dev/null +++ b/json/2223/3903_2223_2024-05-13_13-03-16_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 878228.0, + "Short-term deposits": 434841.0, + "Trade accounts receivable": 1161538.0, + "Prepayments": 30937.0, + "Inventories": 863262.0, + "Total": 2580689.0, + "Total current assets": 3368806.0, + "Property, plant and equipment": 4726390.0, + "Intangible assets other than goodwill, net": 20458.0, + "Right-of-use assets": 162711.0, + "Loans to employees": 17675.0, + "Total non-current assets": 4927234.0, + "Total assets": 8296040.0, + "Current portion of long term loans": 102321.0, + "Trade accounts payables": 1284086.0, + "Accrued expenses": 245074.0, + "Dividends payable": 841275.0, + "Zakat and income tax payable": 85505.0, + "Current portion of lease liabilities": 22428.0, + "Total current liabilities": 2580689.0, + "Other non-current liabilities": 4618.0, + "Long-term borrowings": 901359.0, + "Lease liabilities": 164989.0, + "Employee benefit obligations": 343959.0, + "Provision for decommissioning obligation": 45342.0, + "Total non-current liabilities": 1460267.0, + "Total liabilities": 4040956.0, + "Share capital": 1687500.0, + "Treasury shares": 49238.0, + "Statutory Reserve": 506250.0, + "Retained earnings (accumulated losses)": 2110572.0, + "Equity attributable to owners of parent": 4255084.0 + }, + "income_statement": { + "Revenue": 2184790.0, + "Cost of sales": 1870964.0, + "Gross profit (loss)": 313826.0, + "Total operating income": 313826.0, + "Selling and distribution expenses": 10809.0, + "General and administrative expenses": 55907.0, + "Impairment losses on financial assets": 995.0, + "Total operating expenses": 67711.0, + "Operating profit (loss)": 246115.0, + "Finance costs": 34591.0, + "Finance income": 33667.0, + "Profit (loss) before zakat and income tax from continuing operations": 245191.0, + "Zakat and income tax": 6178.0, + "Profit (loss) for period from continuing operations": 239013.0, + "Profit (loss) for period": 239013.0, + "Profit (loss), attributable to equity holders of parent company": 239013.0, + "Basic earnings (loss) per share from continuing operations": 1.42, + "Total basic earnings (loss) per share": 1.42, + "Weighted average number of equity shares outstanding": 168750.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 239013.0, + "Re-measurement loss on employee benefit obligations": 11447.0, + "Total comprehensive income (loss) for period": 227566.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 227566.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1687500.0, + "Equity balance at beginning of period (after adjustments)": 1687500.0, + "Equity balance at end of period": 1687500.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 245191.0, + "Profit (loss) for period before zakat and income tax": 245191.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 72791.0, + "Adjustments for finance costs": 32881.0, + "Adjustments for finance income": 33667.0, + "Adjustment for provision of employees' terminal benefit": 8436.0, + "Adjustments for other non-cash expenses": 782.0, + "Depreciation and amortization": 1082.0, + "Impairment loss on financial assets": 995.0, + "Allowance for inventory obsolescence and slow moving": 194.0, + "Depreciation on right of use assets": 4387.0, + "Interest on lease liabilities": 1710.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 89627.0, + "Operating cash flow before working capital changes": 334818.0, + "Adjustments for increase (decrease) in trade accounts payable": 109640.0, + "Adjustments for increase (decrease) in accrued expenses": 18042.0, + "Net cash flows from (used in) operations": 109820.0, + "Finance income received": 40884.0, + "Total other inflows (outflows) of cash, classified as operating activities": 35780.0, + "Net cash flows from (used in) operating activities": 145600.0, + "Purchase of property, plant and equipment": 28586.0, + "Expenditure on other intangible assets": 6221.0, + "Withdrawals from short-term deposits": 1193111.0, + "Collection against employees loans": 1188.0, + "Net cash flows from (used in) investing activities": 1158372.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 937500.0 + } +} \ No newline at end of file diff --git a/json/2223/3903_2223_2024-08-08_13-28-32_Eng.json b/json/2223/3903_2223_2024-08-08_13-28-32_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c4aa12e94c06b5ed8e87fcd39c6064ed93014509 --- /dev/null +++ b/json/2223/3903_2223_2024-08-08_13-28-32_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 729748.0, + "Short-term deposits": 432474.0, + "Trade accounts receivable": 1242387.0, + "Prepayments": 28472.0, + "Inventories": 782826.0, + "Total": 2166819.0, + "Total current assets": 3215907.0, + "Property, plant and equipment": 4710646.0, + "Intangible assets other than goodwill, net": 19376.0, + "Right-of-use assets": 158324.0, + "Loans to employees": 16966.0, + "Total non-current assets": 4905312.0, + "Total assets": 8121219.0, + "Current portion of long term loans": 117021.0, + "Trade accounts payables": 1767870.0, + "Accrued expenses": 225182.0, + "Current portion of lease liabilities": 22428.0, + "Zakat and income tax payable": 34318.0, + "Total current liabilities": 2166819.0, + "Employees' terminal benefits": 344028.0, + "Provisions, non-current": 45588.0, + "Other non-current liabilities": 4588.0, + "Long-term borrowings": 843207.0, + "Lease liabilities": 154964.0, + "Total non-current liabilities": 1392375.0, + "Total liabilities": 3559194.0, + "Share capital": 1687500.0, + "Treasury shares": 49238.0, + "Statutory Reserve": 506250.0, + "Retained earnings (accumulated losses)": 2417513.0, + "Equity attributable to owners of parent": 4562025.0 + }, + "income_statement": { + "Revenue": 2728810.0, + "Cost of sales": 2341898.0, + "Gross profit (loss)": 386912.0, + "Total operating income": 386912.0, + "Selling and distribution expenses": 6756.0, + "General and administrative expenses": 64115.0, + "Total operating expenses": 70697.0, + "Operating profit (loss)": 316215.0, + "Finance costs": 19203.0, + "Finance income": 14536.0, + "Profit (loss) before zakat and income tax from continuing operations": 311548.0, + "Zakat and income tax": 12704.0, + "Profit (loss) for period from continuing operations": 298844.0, + "Profit (loss) for period": 298844.0, + "Profit (loss), attributable to equity holders of parent company": 298844.0, + "Basic earnings (loss) per share from continuing operations": 1.78, + "Total basic earnings (loss) per share": 1.78 + }, + "comprehensive_income": { + "Profit (loss) for period": 298844.0, + "Remeasurement gains (losses) on defined benefit plans": 8098.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 8098.0, + "Total other comprehensive income (loss)": 8098.0, + "Total comprehensive income (loss) for period": 306942.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 306942.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1687500.0, + "Equity balance at beginning of period (after adjustments)": 1687500.0, + "Equity balance at end of period": 1687500.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 556739.0, + "Profit (loss) for period before zakat and income tax": 556739.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 134082.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2164.0, + "Adjustments for finance costs": 50409.0, + "Adjustments for finance income": 48203.0, + "Adjustments for other non-cash expenses": 1021.0, + "Depreciation on right-of-use assets": 8774.0, + "Provision for employees benefits obligations": 17759.0, + "Loss on sale of property, plant and equipment": 36.0, + "Impairment loss on financial assets": 821.0, + "Allowance for (reversal of) slow moving inventories": 281.0, + "Interest on lease liabilities": 3385.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 170529.0, + "Operating cash flow before working capital changes": 727268.0, + "Adjustments for increase (decrease) in trade accounts payable": 593706.0, + "Net increase (decrease) due to working capital changes": 239468.0, + "Net cash flows from (used in) operations": 966736.0, + "Interest received, classified as operating activities": 62319.0, + "Zakat paid, classified as operating activities": 63891.0, + "Net cash flows from (used in) operating activities": 958903.0, + "Purchase of property, plant and equipment": 74133.0, + "Withdrawals from short-term deposits": 1619749.0, + "Collection against employee loans": 2220.0, + "Net cash flows from (used in) investing activities": 1110300.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 981114.0, + "Dividends paid to non-controlling interest, classified as financing activities": 841275.0 + } +} \ No newline at end of file diff --git a/json/2223/3903_2223_2024-11-07_10-11-13_Eng.json b/json/2223/3903_2223_2024-11-07_10-11-13_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..505f09f99c76d48bac91a58a4978058f98ac6fdf --- /dev/null +++ b/json/2223/3903_2223_2024-11-07_10-11-13_Eng.json @@ -0,0 +1,109 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Short-term deposits": 439340.0, + "Trade accounts receivable": 1025628.0, + "Prepayments": 45914.0, + "Inventories": 776155.0, + "Cash and cash equivalents": 907691.0, + "Total": 2518738.0, + "Total current assets": 3194728.0, + "Property, plant and equipment": 4714422.0, + "Intangible assets other than goodwill, net": 18294.0, + "Right-of-use assets": 153937.0, + "Loans to employees": 16306.0, + "Total non-current assets": 4902959.0, + "Total assets": 8097687.0, + "Trade accounts payables": 1530165.0, + "Accrued expenses": 202592.0, + "Zakat payable": 24108.0, + "Dividends payable": 605718.0, + "Current portion of long-term borrowings": 133727.0, + "Current portion of lease liabilities": 22428.0, + "Total current liabilities": 2518738.0, + "Employees' terminal benefits": 390443.0, + "Other non-current liabilities": 4792.0, + "Lease liabilities": 153920.0, + "Long-term borrowings": 843207.0, + "Provision for decommissioning obligation": 45833.0, + "Total non-current liabilities": 1438195.0, + "Total liabilities": 3956933.0, + "Share capital": 1687500.0, + "Treasury shares": 49238.0, + "Statutory Reserve": 506250.0, + "Retained earnings (accumulated losses)": 1996242.0, + "Total equity": 4140754.0 + }, + "income_statement": { + "Revenue": 2495465.0, + "Cost of sales": 2199162.0, + "Gross profit (loss)": 296303.0, + "Total operating income": 296303.0, + "Selling and distribution expenses": 12669.0, + "General and administrative expenses": 73370.0, + "Impairment losss on financial assets": 3667.0, + "Total operating expenses": 79576.0, + "Operating profit (loss)": 216727.0, + "Finance costs": 18794.0, + "Finance income": 17818.0, + "Profit (loss) before zakat and income tax from continuing operations": 215751.0, + "Zakat and income tax credit (charge)": 10210.0, + "Profit (loss) for period from continuing operations": 225961.0, + "Profit (loss) for period": 225961.0, + "Profit (loss), attributable to equity holders of parent company": 225961.0, + "Basic earnings (loss) per share from continuing operations": 1.34, + "Total basic earnings (loss) per share": 1.34, + "Weighted average number of equity shares outstanding": 168750.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 225961.0, + "Total comprehensive income (loss) for period": 184447.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 184447.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1687500.0, + "Equity balance at beginning of period (after adjustments)": 1687500.0, + "Equity balance at end of period": 1687500.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 772490.0, + "Profit (loss) for period before zakat and income tax": 772490.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 208276.0, + "Adjustments for finance costs": 67528.0, + "Adjustments for finance income": 66021.0, + "Adjustment for provision of employees' terminal benefit": 27140.0, + "Adjustments for other non-cash expenses": 767.0, + "Interest on lease liabilitiess": 5060.0, + "Adjusments for Insurance claim compensation": 10130.0, + "Adjusments for Impairment loss on financial assets": 4488.0, + "Adjustment for Impairment of allowance on inventories": 3027.0, + "Loss on sale of property, plant and equipments": 36.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 240171.0, + "Operating cash flow before working capital changes": 1012661.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 23714.0, + "Adjustments for increase (decrease) in trade accounts payable": 356001.0, + "Net increase (decrease) due to working capital changes": 184915.0, + "Net cash flows from (used in) operations": 1197576.0, + "Zakat paid, classified as operating activities": 63891.0, + "Employee benefit obligations paids": 10740.0, + "Finance income receiveds": 70217.0, + "Net cash flows from (used in) operating activities": 1193162.0, + "Purchase of property, plant and equipment": 135696.0, + "Net cash flows from (used in) investing activities": 1056872.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 981114.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 841275.0 + } +} \ No newline at end of file diff --git a/json/2223/3903_2223_2025-02-26_14-22-20_Eng.json b/json/2223/3903_2223_2025-02-26_14-22-20_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e13710e1802fd9f8cd7d1e9bde1517651081b650 --- /dev/null +++ b/json/2223/3903_2223_2025-02-26_14-22-20_Eng.json @@ -0,0 +1,125 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Short-term deposits": 452304.0, + "Trade accounts receivable": 961113.0, + "Prepayments": 16628.0, + "Derivative financial instruments/ assets, current": 735171.0, + "Cash and cash equivalents": 735171.0, + "Inventories": 670894.0, + "Total": 1874848.0, + "Total current assets": 2836110.0, + "Property, plant and equipment": 4717668.0, + "Intangible assets other than goodwill, net": 17212.0, + "Right of use assets": 149549.0, + "Loans to employee": 18708.0, + "Total non-current assets": 4903137.0, + "Total assets": 7739247.0, + "Trade accounts payables": 1568543.0, + "Accrued expenses": 274485.0, + "Zakat payable": 31820.0, + "Lease liabilities": 19448.0, + "current portion for long term borrowings": 116455.0, + "Total current liabilities": 2010751.0, + "Employees' terminal benefits": 345266.0, + "Other non-current liabilities": 4771.0, + "Long Term Borrowings": 785054.0, + "Lease Liabilites": 149868.0, + "provision fro decommissioing obligation": 46078.0, + "Total non-current liabilities": 1331037.0, + "Total liabilities": 3341788.0, + "Share capital": 1687500.0, + "Treasury shares": 49238.0, + "Statutory Reserve": 506250.0, + "Retained earnings (accumulated losses)": 2252947.0, + "Total equity": 4397459.0, + "Total liabilities and equity": 7739247.0 + }, + "income_statement": { + "Revenue": 10035854.0, + "Cost of sales": 8700229.0, + "Gross profit (loss)": 1335625.0, + "Other operating income": 11982.0, + "Total operating income": 1347607.0, + "Selling and distribution expenses": 64210.0, + "General and administrative expenses": 281252.0, + "impairment losses on financial assets": 1500.0, + "Total operating expenses": 346962.0, + "Operating profit (loss)": 1000645.0, + "Finance costs": 92174.0, + "Finance income": 79942.0, + "Profit (loss) before zakat and income tax from continuing operations": 988413.0, + "Zakat and income tax charge": 16385.0, + "Profit (loss) for period from continuing operations": 972028.0, + "Profit (loss) for period": 972028.0, + "Profit (loss), attributable to equity holders of parent company": 972028.0, + "Basic earnings (loss) per share from continuing operations": 5.78, + "Total basic earnings (loss) per share": 5.78, + "Weighted average number of equity shares outstanding": 168255.0, + "Share closing price at the last trading day of financial year (in numbers)": 111.8 + }, + "comprehensive_income": { + "Profit (loss) for period": 972028.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 3631.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 3631.0, + "Total other comprehensive income (loss)": 3631.0, + "Total comprehensive income (loss) for period": 975659.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 975659.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1687500.0, + "Equity balance at beginning of period (after adjustments)": 1687500.0, + "Equity balance at end of period": 1687500.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 988413.0, + "Profit (loss) for period before zakat and income tax": 988413.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 271323.0, + "Adjustments for finance costs": 92174.0, + "Adjustments for finance income": 79942.0, + "Adjustment for provision of employees' terminal benefit": 33745.0, + "Adjustments for other non-cash expenses": 1937.0, + "Adjustment for insurance claim compensation": 10131.0, + "impariment loss on financial assets": 1500.0, + "write off of trade receivables": 1518.0, + "Net allowance for inventory obsolesence and slow moving": 2941.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 309295.0, + "Operating cash flow before working capital changes": 1297708.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 89699.0, + "Adjustments for decrease (increase) in prepayment": 9125.0, + "Adjustments for increase (decrease) in trade accounts payable": 394379.0, + "Adjustments for increase (decrease) in accrued expenses": 47453.0, + "Net increase (decrease) due to working capital changes": 495668.0, + "Net cash flows from (used in) operations": 1793376.0, + "Zakat paid, classified as operating activities": 63892.0, + "Finance Income Recevied": 93020.0, + "Employee benefit obligation paid": 14028.0, + "Total other inflows (outflows) of cash, classified as operating activities": 15100.0, + "Net cash flows from (used in) operating activities": 1808476.0, + "Purchase of property, plant and equipment": 196595.0, + "payment for intangible assets": 6221.0, + "investment in short term deposits": 880298.0, + "Maturity from short term deposits": 2049899.0, + "Insurance claim compensation recevied": 10131.0, + "collection against employee loans": 3836.0, + "Disburesment of employee loans": 4201.0, + "Net cash flows from (used in) investing activities": 976551.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1039266.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 1446993.0, + "Finance cost elements of lease payments": 24109.0, + "finance cost paid": 85448.0 + } +} \ No newline at end of file diff --git a/json/2223/3903_2223_2025-05-08_12-22-05_Eng.json b/json/2223/3903_2223_2025-05-08_12-22-05_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e3bced1a4d3efa7ec17b27abb56480bd45e3ae2a --- /dev/null +++ b/json/2223/3903_2223_2025-05-08_12-22-05_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Short-term deposits": 459060.0, + "Trade accounts receivable": 776825.0, + "Prepayments": 59328.0, + "Inventories": 830553.0, + "Cash and cash equivalents": 1011352.0, + "Total": 2647834.0, + "Total current assets": 3137118.0, + "Property, plant and equipment": 4768648.0, + "Intangible assets other than goodwill, net": 16131.0, + "Right-of-use assets": 145021.0, + "Loans to employees": 15985.0, + "Total non-current assets": 4945785.0, + "Total assets": 8082903.0, + "Trade accounts payables": 1798181.0, + "Accrued expenses": 159530.0, + "Zakat payable": 35403.0, + "Dividends payable": 518226.0, + "Current portion of borrowings": 117046.0, + "Current portion of lease liabilities": 19448.0, + "Total current liabilities": 2647834.0, + "Employees' terminal benefits": 375946.0, + "Other non-current liabilities": 5105.0, + "Borrowings": 785054.0, + "Lease liabilities": 147594.0, + "Provision for decommissioning obligation": 46323.0, + "Total non-current liabilities": 1360022.0, + "Total liabilities": 4007856.0, + "Share capital": 1687500.0, + "Treasury shares": 49238.0, + "Statutory Reserve": 506250.0, + "Retained earnings (accumulated losses)": 1930535.0, + "Total equity": 4075047.0, + "Total liabilities and equity": 8082903.0 + }, + "income_statement": { + "Revenue": 2127958.0, + "Cost of sales": 1840411.0, + "Gross profit (loss)": 287547.0, + "Total operating income": 287547.0, + "Selling and distribution expenses": 5429.0, + "General and administrative expenses": 53937.0, + "Impairment loss on trade receivables": 1837.0, + "Total operating expenses": 61203.0, + "Operating profit (loss)": 226344.0, + "Finance costs": 15624.0, + "Finance income": 14371.0, + "Profit (loss) before zakat and income tax from continuing operations": 225091.0, + "Zakat and income tax": 3583.0, + "Profit (loss) for period from continuing operations": 221508.0, + "Profit (loss) for period": 221508.0, + "Profit (loss), attributable to equity holders of parent company": 221508.0, + "Basic earnings (loss) per share from continuing operations": 1.32, + "Total basic earnings (loss) per share": 1.32, + "Weighted average number of equity shares outstanding": 1687500.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 221508.0, + "Total comprehensive income (loss) for period": 195814.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 195814.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1687500.0, + "Equity balance at beginning of period (after adjustments)": 1687500.0, + "Equity balance at end of period": 1687500.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 225091.0, + "Profit (loss) for period before zakat and income tax": 225091.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 57375.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1081.0, + "Adjustments for finance costs": 13937.0, + "Adjustments for finance income": 14371.0, + "Adjustment for provision of employees' terminal benefit": 9375.0, + "Adjustments for other non-cash expenses": 438.0, + "Adjustments for Depreciation on right-of-use assets": 4528.0, + "Adjustments for Interest on lease liabilities": 1687.0, + "Adjustments for Impairment loss on trade receivables": 1837.0, + "Adjustments for Allowance for slow moving inventories": 174.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 76061.0, + "Operating cash flow before working capital changes": 301152.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 182451.0, + "Adjustments for increase (decrease) in trade accounts payable": 229637.0, + "Net increase (decrease) due to working capital changes": 96134.0, + "Net cash flows from (used in) operations": 397286.0, + "Finance income received": 7345.0, + "Employee benefit obligations paid": 4389.0, + "Total other inflows (outflows) of cash, classified as operating activities": 2956.0, + "Net cash flows from (used in) operating activities": 400242.0, + "Purchase of property, plant and equipment": 108355.0, + "Collection against employee loans": 1355.0, + "Repayments of finance lease liabilities": 3961.0, + "Finance cost paid": 13100.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 276181.0, + "Net increase (decrease) in cash and cash equivalents": 276181.0 + } +} \ No newline at end of file diff --git a/json/2223/3903_2223_2025-08-11_10-36-00_Eng.json b/json/2223/3903_2223_2025-08-11_10-36-00_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4d4833b1adcd49fb20439cf97f368e88a6b8edb0 --- /dev/null +++ b/json/2223/3903_2223_2025-08-11_10-36-00_Eng.json @@ -0,0 +1,117 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Short-term deposits": 100016.0, + "Trade accounts receivable": 894750.0, + "Prepayments": 84484.0, + "Inventories": 715146.0, + "Cash and cash equivalents": 715221.0, + "Total": 1888141.0, + "Total current assets": 2509617.0, + "Property, plant and equipment": 4808004.0, + "Intangible assets other than goodwill, net": 29432.0, + "Loans to employees": 16006.0, + "Right-of-use assets": 141640.0, + "Total non-current assets": 4995082.0, + "Total assets": 7504699.0, + "Current portion of long term loans": 122259.0, + "Trade accounts payables": 1460604.0, + "Accrued expenses": 271078.0, + "Current portion of lease liabilities": 19448.0, + "Zakat and income tax payable": 14752.0, + "Total current liabilities": 1888141.0, + "Debt securities, term loans, borrowings and sukuks in issue": 721087.0, + "Employees' terminal benefits": 366393.0, + "Other non-current liabilities": 5239.0, + "Lease liabilities": 145521.0, + "Provision for decommissioning obligation": 46568.0, + "Total non-current liabilities": 1284808.0, + "Total liabilities": 3172949.0, + "Share capital": 1687500.0, + "Treasury shares": 48682.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 2692932.0, + "Total equity": 4331750.0, + "Total liabilities and equity": 7504699.0 + }, + "income_statement": { + "Revenue": 2249108.0, + "Cost of sales": 1928826.0, + "Gross profit (loss)": 320282.0, + "Total operating income": 320282.0, + "Selling and distribution expenses": 9185.0, + "General and administrative expenses": 48229.0, + "Impairment loss on trade receivables": 5731.0, + "Total operating expenses": 63145.0, + "Operating profit (loss)": 257137.0, + "Finance costs": 15591.0, + "Finance income": 8787.0, + "Profit (loss) before zakat and income tax from continuing operations": 250333.0, + "Zakat and income tax": 5136.0, + "Profit (loss) for period from continuing operations": 245197.0, + "Profit (loss) for period": 245197.0, + "Profit (loss), attributable to equity holders of parent company": 245197.0, + "Basic earnings (loss) per share from continuing operations": 1.46, + "Total basic earnings (loss) per share": 1.46, + "Weighted average number of equity shares outstanding": 168253000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 245197.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 10950.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 10950.0, + "Total other comprehensive income (loss)": 10950.0, + "Total comprehensive income (loss) for period": 256147.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 256147.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1687500.0, + "Equity balance at beginning of period (after adjustments)": 1687500.0, + "Equity balance at end of period": 1687500.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 475424.0, + "Profit (loss) for period before zakat and income tax": 475424.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 114992.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2921.0, + "Adjustments for finance costs": 28146.0, + "Adjustments for finance income": 23158.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 7568.0, + "Adjustment for provision for slow moving items and inventory shortage": 1051.0, + "Adjustment for provision of employees' terminal benefit": 18751.0, + "Adjustments for other non-cash expenses": 1240.0, + "Depreciation on right-of-use assets": 7908.0, + "Interest on lease liabilities": 3069.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 162524.0, + "Operating cash flow before working capital changes": 637948.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 58795.0, + "Net cash flows from (used in) operations": 465874.0, + "Interest received, classified as operating activities": 26547.0, + "Zakat paid, classified as operating activities": 25787.0, + "Employee benefit obligations paid": 7709.0, + "Net cash flows from (used in) operating activities": 458925.0, + "Purchase of property, plant and equipment": 205364.0, + "Expenditure on other intangible assets": 15140.0, + "Investment in short-term deposits": 390000.0, + "Withdrawals from short-term deposits": 740149.0, + "Collection against employee loans": 3568.0, + "Disbursement of employee loans": 918.0, + "Net cash flows from (used in) investing activities": 132295.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 58163.0, + "Repayments of finance lease liabilities": 3069.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 518226.0, + "Repayment principal portion of lease liabilities": 4348.0 + } +} \ No newline at end of file diff --git a/json/3003/421_3003_2021-08-11_11-46-37_Eng.json b/json/3003/421_3003_2021-08-11_11-46-37_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..6beff40e2574c1e3e6b210899088cd02901f8a01 --- /dev/null +++ b/json/3003/421_3003_2021-08-11_11-46-37_Eng.json @@ -0,0 +1,51 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 49708554.0, + "Total comprehensive income (loss) for period": 49625534.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 49625534.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1400000000.0, + "Equity balance at beginning of period (after adjustments)": 1400000000.0, + "Equity balance at end of period": 1400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 120378167.0, + "Profit (loss) for period before zakat and income tax": 120378167.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 41245109.0, + "Adjustment for provision of employees' terminal benefit": 1273771.0, + "PROVISION OF EXPECTED CREDIT LOSS EXPENSE": 120000.0, + "PROVISION OF OBSOLESCENCE INVENTORY EXPENSE": 1000000.0, + "FINANCE COST": 191414.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 42532477.0, + "Operating cash flow before working capital changes": 162910644.0, + "Adjustments for decrease (increase) in inventories": 24330430.0, + "Adjustments for increase (decrease) in trade accounts payable": 2610681.0, + "EMPLOYEES END -OF-SERVICE BENEFITS PAID": 298964.0, + "ZAKAT PAID": 9008622.0, + "Net cash flows from (used in) operations": 159782754.0, + "Net cash flows from (used in) operating activities": 159782754.0, + "Purchase of property, plant and equipment": 5106326.0, + "DISPOSAL OF INVESTMENT IN EQUITY INSTRUMENTS AT FVTPL": 65000000.0, + "Repayments of finance lease liabilities": 1276074.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 70000000.0, + "Cash and cash equivalents at beginning of period": 50061188.0, + "Cash and cash equivalents at end of period": 35761542.0 + } +} \ No newline at end of file diff --git a/json/3003/421_3003_2021-12-07_09-30-03_Eng.json b/json/3003/421_3003_2021-12-07_09-30-03_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..2c40568c9e17d5c8cd5eb05e885866f39f936182 --- /dev/null +++ b/json/3003/421_3003_2021-12-07_09-30-03_Eng.json @@ -0,0 +1,52 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 38047585.0, + "Total comprehensive income (loss) for period": 38047585.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 38047585.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1400000000.0, + "Equity balance at beginning of period (after adjustments)": 1400000000.0, + "Equity balance at end of period": 1400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 160750752.0, + "Profit (loss) for period before zakat and income tax": 160750752.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 62285196.0, + "Adjustment for provision of employees' terminal benefit": 1733536.0, + "provision for doubtful debts": 180000.0, + "Provision for obsolescence inventory in process": 1500000.0, + "interest expense": 335317.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 64011565.0, + "Operating cash flow before working capital changes": 224762317.0, + "Adjustments for decrease (increase) in inventories": 10995204.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 3990201.0, + "Adjustments for increase (decrease) in trade accounts payable": 5062244.0, + "Net cash flows from (used in) operations": 220960502.0, + "Net cash flows from (used in) operating activities": 220960502.0, + "Purchase of property, plant and equipment": 8504966.0, + "Sale of an investment in equity instruments at fair value through profit or loss": 174952211.0, + "Repayments of finance lease liabilities": 3101702.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 175000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 6082262.0, + "Net increase (decrease) in cash and cash equivalents": 6082262.0, + "Cash and cash equivalents at beginning of period": 50061188.0, + "Cash and cash equivalents at end of period": 56143450.0 + } +} \ No newline at end of file diff --git a/json/3003/421_3003_2022-05-24_11-46-07_Eng.json b/json/3003/421_3003_2022-05-24_11-46-07_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9a00c58ba8e2c3c5af00b04af8e1952f0a14c9e7 --- /dev/null +++ b/json/3003/421_3003_2022-05-24_11-46-07_Eng.json @@ -0,0 +1,51 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 17825554.0, + "Total comprehensive income (loss) for period": 17825554.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 17825554.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1400000000.0, + "Equity balance at beginning of period (after adjustments)": 1400000000.0, + "Equity balance at end of period": 1400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 19402165.0, + "Profit (loss) for period before zakat and income tax": 19402165.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 20283411.0, + "Adjustment for provision of employees' terminal benefit": 555010.0, + "Provision for obsolescence inventory in process": 437500.0, + "Financing costs": 115019.0, + "Allowance for doubtful debts": 60000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 20346828.0, + "Operating cash flow before working capital changes": 39748993.0, + "Adjustments for increase (decrease) in other accounts payable": 11502531.0, + "Adjustments for increase (decrease) in provisions": 10634819.0, + "Paid out of employees end of service benefits": 126397.0, + "Net cash flows from (used in) operations": 34129527.0, + "Net cash flows from (used in) operating activities": 34129527.0, + "Purchase of property, plant and equipment": 5238420.0, + "Sale of an investment in equity instruments at fair value through profit or loss": 465000000.0, + "Buying intangible assets": 22260.0, + "Net cash flows from (used in) investing activities": 27739320.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 70000000.0, + "Cash and cash equivalents at beginning of period": 55737832.0, + "Cash and cash equivalents at end of period": 47606679.0 + } +} \ No newline at end of file diff --git a/json/3003/421_3003_2022-11-07_15-32-20_Eng.json b/json/3003/421_3003_2022-11-07_15-32-20_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..48375f3bfb66d549c85384c5f4de54178eb79968 --- /dev/null +++ b/json/3003/421_3003_2022-11-07_15-32-20_Eng.json @@ -0,0 +1,55 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 24964579.0, + "Total comprehensive income (loss) for period": 24964579.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 24964579.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1400000000.0, + "Equity balance at beginning of period (after adjustments)": 1400000000.0, + "Equity balance at end of period": 1400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 74008862.0, + "Profit (loss) for period before zakat and income tax": 74008862.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 61250229.0, + "Adjustment for provision of employees' terminal benefit": 1544581.0, + "Gains on changes in fair value of investment equity instruments": 3481363.0, + "Provision of expected credit loss expense": 180000.0, + "Provision for obsolescence inventory expense": 1312500.0, + "Provisions n longer required": 3562500.0, + "Finance cost": 334690.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 57578137.0, + "Operating cash flow before working capital changes": 131586999.0, + "Employees end of service benefits paid": 1447992.0, + "Net cash flows from (used in) operations": 69532950.0, + "Net cash flows from (used in) operating activities": 69532950.0, + "Purchase of property, plant and equipment": 8716000.0, + "Sale of investment in equity instruments at FVTPL": 656078420.0, + "Purchase of intangible assets": 2446081.0, + "Time Deposite": 30000000.0, + "Net cash flows from (used in) investing activities": 78847600.0, + "Repayments of finance lease liabilities": 1456121.0, + "Dividends paid to non-controlling interest, classified as financing activities": 126000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 20924429.0, + "Net increase (decrease) in cash and cash equivalents": 20924429.0, + "Cash and cash equivalents at beginning of period": 55737832.0, + "Cash and cash equivalents at end of period": 76662261.0 + } +} \ No newline at end of file diff --git a/json/3003/421_3003_2024-08-12_13-34-43_Eng.json b/json/3003/421_3003_2024-08-12_13-34-43_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9f937bc00456ba5811dcfdcc86283af46cc04289 --- /dev/null +++ b/json/3003/421_3003_2024-08-12_13-34-43_Eng.json @@ -0,0 +1,52 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 27453456.0, + "Total comprehensive income (loss) for period": 27453456.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 27453456.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1400000000.0, + "Equity balance at beginning of period (after adjustments)": 1400000000.0, + "Equity balance at end of period": 1400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 75374660.0, + "Profit (loss) for period before zakat and income tax": 75374660.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 43074760.0, + "Adjustments for finance costs": 189378.0, + "Adjustment for provision of employees' terminal benefit": 1180727.0, + "Provision for of obsolescence inventory expense": 150000.0, + "Provision for of expected credit loss expense": 120000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 40599483.0, + "Operating cash flow before working capital changes": 115974143.0, + "Adjustments for decrease (increase) in prepayment": 1417193.0, + "Net cash flows from (used in) operations": 104415272.0, + "Zakat paid, classified as operating activities": 12098089.0, + "Employees end of service benefits paid": 346683.0, + "Net cash flows from (used in) operating activities": 91970500.0, + "Purchase of property, plant and equipment": 16413366.0, + "Sale of investment in equity instruments at FVTPL": 81137429.0, + "Purchase of short time deposit": 0.0, + "Purchase of property, plant and equipment and Capital work in progress": 103500.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 56000000.0, + "Repayments of lease liability": 500000.0, + "Cash and cash equivalents at beginning of period": 43293906.0, + "Cash and cash equivalents at end of period": 36864094.0 + } +} \ No newline at end of file diff --git a/json/3003/421_3003_2024-11-27_11-15-55_Eng.json b/json/3003/421_3003_2024-11-27_11-15-55_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..69de8c5ef172f2c0878746f3dc9ec9082a7ab71d --- /dev/null +++ b/json/3003/421_3003_2024-11-27_11-15-55_Eng.json @@ -0,0 +1,59 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 33568423.0, + "Total comprehensive income (loss) for period": 33568423.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 33568423.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1400000000.0, + "Equity balance at beginning of period (after adjustments)": 1400000000.0, + "Equity balance at end of period": 1400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 112695098.0, + "Profit (loss) for period before zakat and income tax": 112695098.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 66858954.0, + "Adjustment for provision of employees' terminal benefit": 1769127.0, + "Gains on changes in fair value of investment equity instruments": 6317586.0, + "Provision of expected credit loss expense": 180000.0, + "Provision for obsolescence inventory": 225000.0, + "Finance cost": 272942.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 62988437.0, + "Operating cash flow before working capital changes": 175683535.0, + "Adjustments for decrease (increase) in inventories": 2482265.0, + "Adjustments for decrease (increase) in prepayment": 7351912.0, + "Adjustments for increase (decrease) in other accounts payable": 7126039.0, + "from related party": 2046523.0, + "Zakat paid": 12098089.0, + "Employees end of service benefits paid": 949403.0, + "Net cash flows from (used in) operations": 166283076.0, + "Net cash flows from (used in) operating activities": 166283076.0, + "Purchase of property, plant and equipment": 22595368.0, + "Sale of investment in equity instruments at FVTPL": 163339633.0, + "Purchase of intangible assets": 103500.0, + "Time Deposite": 0.0, + "Change in investments at joint ventures": 20400.0, + "Repayments of finance lease liabilities": 1736320.0, + "Dividends paid to non-controlling interest, classified as financing activities": 126000000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 7444043.0, + "Net increase (decrease) in cash and cash equivalents": 7444043.0, + "Cash and cash equivalents at beginning of period": 43293906.0, + "Cash and cash equivalents at end of period": 50737949.0 + } +} \ No newline at end of file diff --git a/json/3003/421_3003_2025-05-14_09-48-08_Eng.json b/json/3003/421_3003_2025-05-14_09-48-08_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f7c7ce7d67fff9f5b861856248df010705a9f5f0 --- /dev/null +++ b/json/3003/421_3003_2025-05-14_09-48-08_Eng.json @@ -0,0 +1,57 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300100] Statement of financial position, order of liquidity", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": {}, + "income_statement": {}, + "comprehensive_income": { + "Profit (loss) for period": 51394112.0, + "Total comprehensive income (loss) for period": 51394112.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 51394112.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1400000000.0, + "Equity balance at beginning of period (after adjustments)": 1400000000.0, + "Equity balance at end of period": 1400000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 55039212.0, + "Profit (loss) for period before zakat and income tax": 55039212.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 23762670.0, + "Adjustments for finance costs": 86660.0, + "Adjustment for provision of employees' terminal benefit": 3167468.0, + "Adjustments for share of profit of an associate and joint venture": 10842.0, + "Provision for obsolescence inventory in process": 75000.0, + "Allowance for doubtful debts": 60000.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 24215628.0, + "Operating cash flow before working capital changes": 79254840.0, + "Adjustments for decrease (increase) in inventories": 1895797.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 5646802.0, + "Adjustments for increase (decrease) in other accounts payable": 7107133.0, + "Adjustments for increase (decrease) in provisions": 162922.0, + "Net increase (decrease) due to working capital changes": 3713582.0, + "Net cash flows from (used in) operations": 82968422.0, + "Paid out of employees end of service benefits": 236493.0, + "Net cash flows from (used in) operating activities": 82731929.0, + "Purchase of property, plant and equipment": 2400994.0, + "Purchase of financial assets": 102447013.0, + "Proceeds from sale of financial assets": 76847743.0, + "Buying intangible assets": 0.0, + "Purchase of short-term time deposit": 60000000.0, + "Dividends paid to non-controlling interest, classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 0.0, + "Cash and cash equivalents at beginning of period": 42358215.0, + "Cash and cash equivalents at end of period": 37089880.0 + } +} \ No newline at end of file diff --git a/json/3092/1741_9512_2021-09-14_16-34-39_Eng.json b/json/3092/1741_9512_2021-09-14_16-34-39_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ddad056b9edba9d2c5e8e7c2e463b7a1f94a1fda --- /dev/null +++ b/json/3092/1741_9512_2021-09-14_16-34-39_Eng.json @@ -0,0 +1,102 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 29122680.0, + "Financial assets, current": 30000000.0, + "Trade accounts receivable": 214053495.0, + "Prepayments": 10461308.0, + "Inventories": 266356961.0, + "Total": 158941761.0, + "Asset held for distribution/ sale": 400000.0, + "Total current assets": 550394444.0, + "Property, plant and equipment": 1381158181.0, + "Other non-current assets": 2924322.0, + "Total non-current assets": 1384082503.0, + "Total assets": 1934476947.0, + "Trade accounts payables": 37848888.0, + "Accrued expenses": 77120608.0, + "Zakat payable": 15964462.0, + "Dividends payable": 27346657.0, + "Other current liabilities": 661146.0, + "Total current liabilities": 158941761.0, + "Employees' terminal benefits": 26327529.0, + "Provisions, non-current": 9287300.0, + "Other non-current liabilities": 2833998.0, + "Total non-current liabilities": 38448827.0, + "Total liabilities": 197390588.0, + "Share capital": 1200000000.0, + "Statutory Reserve": 360000000.0, + "Retained earnings (accumulated losses)": 177086359.0, + "Total equity": 1737086359.0, + "Total liabilities and equity": 1934476947.0 + }, + "income_statement": { + "Revenue": 401439786.0, + "Cost of sales": 216618925.0, + "Gross profit (loss)": 184820861.0, + "Other operating income": 43000.0, + "Total operating income": 184863861.0, + "Selling and distribution expenses": 1489659.0, + "General and administrative expenses": 10245556.0, + "Total operating expenses": 11735215.0, + "Operating profit (loss)": 173128646.0, + "Finance costs": 740491.0, + "Profit (loss) before zakat and income tax from continuing operations": 172388155.0, + "Profit (loss) for period from continuing operations": 172388155.0, + "Zakat expenses on discontinued operations for period": 12000000.0, + "Profit (loss) for period": 160388155.0, + "Profit (loss), attributable to equity holders of parent company": 160388155.0, + "Basic earnings (loss) per share from continuing operations": 1.34, + "Total basic earnings (loss) per share": 1.34, + "Diluted earnings (loss) per share from continuing operations": 1.34, + "Total diluted earnings (loss) per share": 1.34 + }, + "comprehensive_income": { + "Profit (loss) for period": 160388155.0, + "Total comprehensive income (loss) for period": 160388155.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 160388155.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Equity balance at end of period": 1200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 172388155.0, + "Profit (loss) for period before zakat and income tax": 172388155.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 51489458.0, + "Adjustments for finance costs": 740491.0, + "Adjustment for provision of employees' terminal benefit": 3145401.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 470953.0, + "Adjustments for other non-cash expenses": 41052.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 55864855.0, + "Operating cash flow before working capital changes": 228253010.0, + "Adjustments for decrease (increase) in inventories": 30368949.0, + "Adjustments for increase (decrease) in trade accounts payable": 6474529.0, + "Net cash flows from (used in) operations": 163363521.0, + "Interest paid, classified as operating activities": 740491.0, + "Zakat paid, classified as operating activities": 14443671.0, + "Net cash flows from (used in) operating activities": 148179359.0, + "Purchase of property, plant and equipment": 24243273.0, + "Purchase of financial assets": 30000000.0, + "Proceeds from sale of financial assets": 25022500.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 109400758.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 9557828.0, + "Net increase (decrease) in cash and cash equivalents": 9557828.0, + "Cash and cash equivalents at beginning of period": 19564852.0, + "Cash and cash equivalents at end of period": 29122680.0 + } +} \ No newline at end of file diff --git a/json/3092/1741_9512_2022-04-06_16-05-46_Eng.json b/json/3092/1741_9512_2022-04-06_16-05-46_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..95440f2ac8064b19da78838f202a27725d869ce6 --- /dev/null +++ b/json/3092/1741_9512_2022-04-06_16-05-46_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 35512263.0, + "Trade accounts receivable": 206914351.0, + "Prepayments": 19294413.0, + "Inventories": 282070496.0, + "Other current assets": 200000.0, + "Total": 182420861.0, + "Total current assets": 543991523.0, + "Lease receivable, non current": 2924322.0, + "Property, plant and equipment": 1344760153.0, + "Total non-current assets": 1347684475.0, + "Total assets": 1891675998.0, + "Trade accounts payables": 34609219.0, + "Accrued expenses": 94487622.0, + "Zakat payable": 21964462.0, + "Dividends payable": 30698412.0, + "Other current liabilities": 661146.0, + "Total current liabilities": 182420861.0, + "Employees' terminal benefits": 25405800.0, + "Finance leases, non-current": 2904570.0, + "Other non-current liabilities": 9758253.0, + "Total non-current liabilities": 38068623.0, + "Total liabilities": 220489484.0, + "Share capital": 1200000000.0, + "Statutory Reserve": 360000000.0, + "Retained earnings (accumulated losses)": 111186514.0, + "Total equity": 1671186514.0, + "Total liabilities and equity": 1891675998.0 + }, + "income_statement": { + "Revenue": 671065997.0, + "Cost of sales": 406848310.0, + "Gross profit (loss)": 264217687.0, + "Total operating income": 264217687.0, + "Selling and distribution expenses": 3095599.0, + "General and administrative expenses": 33939899.0, + "Other operating expenses": 176725.0, + "Total operating expenses": 37212223.0, + "Operating profit (loss)": 227005464.0, + "Finance costs": 1321412.0, + "Other income (expenses), net": 3965326.0, + "Profit (loss) before zakat and income tax from continuing operations": 229649378.0, + "Zakat expenses on continuing operations for period": 18000000.0, + "Income tax on continuing operations for period": 0.0, + "Profit (loss) for period from continuing operations": 211649378.0, + "Profit (loss) for period": 211649378.0, + "Profit (loss), attributable to equity holders of parent company": 211649378.0, + "Basic earnings (loss) per share from continuing operations": 1.76, + "Total basic earnings (loss) per share": 1.76, + "Diluted earnings (loss) per share from continuing operations": 1.76, + "Total diluted earnings (loss) per share": 1.76, + "Weighted average number of equity shares outstanding": 120000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 33.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 211649378.0, + "Remeasurement gains (losses) on defined benefit plans": 2838932.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 2838932.0, + "Total other comprehensive income (loss)": 2838932.0, + "Total comprehensive income (loss) for period": 214488310.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 214488310.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Equity balance at end of period": 1200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 229649378.0, + "Profit (loss) for period before zakat and income tax": 229649378.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 91649334.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 41052.0, + "Adjustments for finance costs": 379506.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 176725.0, + "Adjustment for provision of employees' terminal benefit": 7696198.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 941906.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 100708279.0, + "Operating cash flow before working capital changes": 330357657.0, + "Adjustments for decrease (increase) in inventories": 14655414.0, + "Adjustments for increase (decrease) in trade accounts payable": 3234860.0, + "Adjustments for increase (decrease) in due to related parties": 200000.0, + "Net cash flows from (used in) operations": 249805165.0, + "Interest paid, classified as operating activities": 248585.0, + "Zakat paid, classified as operating activities": 14443671.0, + "Income taxes paid (refund), classified as operating activities": 5249231.0, + "Net cash flows from (used in) operating activities": 229863678.0, + "Purchase of property, plant and equipment": 10986792.0, + "Purchase of financial assets": 160000000.0, + "Proceeds from sale of financial assets": 185176442.0, + "Expenditure on investment property under construction": 1688329.0, + "Net cash flows from (used in) investing activities": 12501321.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 20000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 20248585.0, + "Repayments of finance lease liabilities": 120000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 226049003.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 15947411.0, + "Net increase (decrease) in cash and cash equivalents": 15947411.0, + "Cash and cash equivalents at beginning of period": 19564852.0 + } +} \ No newline at end of file diff --git a/json/3092/1741_9512_2022-09-14_09-18-28_Eng.json b/json/3092/1741_9512_2022-09-14_09-18-28_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3b1eaab436a83e5e5e60738cc61e0dc6448ce2e3 --- /dev/null +++ b/json/3092/1741_9512_2022-09-14_09-18-28_Eng.json @@ -0,0 +1,101 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 31149758.0, + "Trade accounts receivable": 202748727.0, + "Prepayments": 21289147.0, + "Inventories": 301451287.0, + "Total": 188787699.0, + "Asset held for distribution/ sale": 200000.0, + "Total current assets": 556838919.0, + "Property, plant and equipment": 1336157329.0, + "Other non-current assets": 2595901.0, + "Total non-current assets": 1338753230.0, + "Total assets": 1895592149.0, + "Short term borrowings": 25000000.0, + "Trade accounts payables": 22271800.0, + "Accrued expenses": 105687839.0, + "Zakat payable": 18282743.0, + "Dividends payable": 17129898.0, + "Other current liabilities": 415419.0, + "Total current liabilities": 188787699.0, + "Employees' terminal benefits": 27110424.0, + "Provisions, non-current": 10229206.0, + "Other non-current liabilities": 3211167.0, + "Total non-current liabilities": 40550797.0, + "Total liabilities": 229338496.0, + "Share capital": 1200000000.0, + "Statutory Reserve": 360000000.0, + "Retained earnings (accumulated losses)": 106253653.0, + "Total equity": 1666253653.0, + "Total liabilities and equity": 1895592149.0 + }, + "income_statement": { + "Revenue": 258606360.0, + "Cost of sales": 152994758.0, + "Gross profit (loss)": 105611602.0, + "Other operating income": 287911.0, + "Total operating income": 105899513.0, + "Selling and distribution expenses": 1676695.0, + "General and administrative expenses": 13537720.0, + "Total operating expenses": 15214415.0, + "Operating profit (loss)": 90685098.0, + "Finance costs": 1117959.0, + "Profit (loss) before zakat and income tax from continuing operations": 89567139.0, + "Profit (loss) for period from continuing operations": 89567139.0, + "Zakat expenses on discontinued operations for period": 4500000.0, + "Profit (loss) for period": 85067139.0, + "Profit (loss), attributable to equity holders of parent company": 85067139.0, + "Basic earnings (loss) per share from continuing operations": 0.71, + "Total basic earnings (loss) per share": 0.71, + "Diluted earnings (loss) per share from continuing operations": 0.71, + "Total diluted earnings (loss) per share": 0.71, + "Share closing price at the last trading day of financial year (in numbers)": 34.85 + }, + "comprehensive_income": { + "Profit (loss) for period": 85067139.0, + "Total comprehensive income (loss) for period": 85067139.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 85067139.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Equity balance at end of period": 1200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 89567139.0, + "Profit (loss) for period before zakat and income tax": 89567139.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 46755220.0, + "Adjustments for finance costs": 1117959.0, + "Adjustment for provision of employees' terminal benefit": 2770184.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 470953.0, + "Adjustments for other non-cash expenses": 328421.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 51442737.0, + "Operating cash flow before working capital changes": 141009876.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 4165624.0, + "Adjustments for other current liabilities": 10790134.0, + "Net cash flows from (used in) operations": 122252690.0, + "Interest paid, classified as operating activities": 647006.0, + "Zakat paid, classified as operating activities": 8181719.0, + "Net cash flows from (used in) operating activities": 112358405.0, + "Purchase of property, plant and equipment": 38152396.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 25000000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 103568514.0, + "Cash and cash equivalents at beginning of period": 35512263.0, + "Cash and cash equivalents at end of period": 31149758.0 + } +} \ No newline at end of file diff --git a/json/3092/1741_9512_2023-03-28_12-58-59_Eng.json b/json/3092/1741_9512_2023-03-28_12-58-59_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0639fbc55e23c6d5822f8546dec4ccb471d0d726 --- /dev/null +++ b/json/3092/1741_9512_2023-03-28_12-58-59_Eng.json @@ -0,0 +1,103 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 89934028.0, + "Trade accounts receivable": 215501629.0, + "Inventories": 296514508.0, + "Total": 182811797.0, + "Total current assets": 601950165.0, + "Property, plant and equipment": 1287233888.0, + "Intangible assets other than goodwill, net": 1807563.0, + "Total non-current assets": 1289041451.0, + "Total assets": 1890991616.0, + "Trade accounts payables": 30018276.0, + "Accrued expenses": 111736854.0, + "Finance lease, current": 2018671.0, + "Zakat payable": 23282743.0, + "Dividends payable": 15755253.0, + "Total current liabilities": 182811797.0, + "Employees' terminal benefits": 24059012.0, + "Finance leases, non-current": 1548780.0, + "Other non-current liabilities": 7386287.0, + "Total non-current liabilities": 32994079.0, + "Total liabilities": 215805876.0, + "Share capital": 1200000000.0, + "Statutory Reserve": 360000000.0, + "Retained earnings (accumulated losses)": 115185740.0, + "Total equity": 1675185740.0, + "Total liabilities and equity": 1890991616.0 + }, + "income_statement": { + "Revenue": 598006116.0, + "Cost of sales": 366460481.0, + "Gross profit (loss)": 231545635.0, + "Other operating income": 3184141.0, + "Total operating income": 234729776.0, + "Selling and distribution expenses": 3939965.0, + "General and administrative expenses": 28854269.0, + "Total operating expenses": 32794234.0, + "Operating profit (loss)": 201935542.0, + "Finance costs": 2595571.0, + "Profit (loss) before zakat and income tax from continuing operations": 199339971.0, + "Zakat expenses on continuing operations for period": 9500000.0, + "Profit (loss) for period from continuing operations": 189839971.0, + "Profit (loss) for period": 189839971.0, + "Profit (loss), attributable to equity holders of parent company": 189839971.0, + "Basic earnings (loss) per share from continuing operations": 1.58, + "Total basic earnings (loss) per share": 1.58, + "Share closing price at the last trading day of financial year (in numbers)": 31.8 + }, + "comprehensive_income": { + "Profit (loss) for period": 189839971.0, + "Remeasurement gains (losses) on defined benefit plans": 3265506.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 3265506.0, + "Total other comprehensive income (loss)": 3265506.0, + "Total comprehensive income (loss) for period": 193105477.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 193105477.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Equity balance at end of period": 1200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 199339971.0, + "Profit (loss) for period before zakat and income tax": 199339971.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 97225822.0, + "Adjustments for finance costs": 1347000.0, + "Adjustments for deferred revenues": 2000000.0, + "Adjustment for provision of employees' terminal benefit": 3629909.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 830479.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 101033210.0, + "Operating cash flow before working capital changes": 300373181.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 12907135.0, + "Adjustments for increase (decrease) in provisions": 10088927.0, + "Net increase (decrease) due to working capital changes": 7093204.0, + "Net cash flows from (used in) operations": 307466385.0, + "Interest paid, classified as operating activities": 1347000.0, + "Zakat paid, classified as operating activities": 8181719.0, + "Net cash flows from (used in) operating activities": 297937666.0, + "Purchase of property, plant and equipment": 48452742.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 100000000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 100000000.0, + "Repayments of finance lease liabilities": 120000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 194943159.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 54421765.0, + "Net increase (decrease) in cash and cash equivalents": 54421765.0, + "Cash and cash equivalents at beginning of period": 35512263.0, + "Cash and cash equivalents at end of period": 89934028.0 + } +} \ No newline at end of file diff --git a/json/3092/1741_9512_2023-09-04_12-46-22_Eng.json b/json/3092/1741_9512_2023-09-04_12-46-22_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..dfec1ab38e8880c40f6322943a327792e5b41a05 --- /dev/null +++ b/json/3092/1741_9512_2023-09-04_12-46-22_Eng.json @@ -0,0 +1,94 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 66622342.0, + "Trade accounts receivable": 209876787.0, + "Prepayments": 11973777.0, + "Inventories": 323223329.0, + "Total": 126453880.0, + "Total current assets": 611696235.0, + "Financial assets, non-current": 1601259.0, + "Property, plant and equipment": 1259037274.0, + "Total non-current assets": 1260638533.0, + "Total assets": 1872334768.0, + "Trade accounts payables": 32314237.0, + "Accrued expenses": 54511050.0, + "Zakat payable": 21729556.0, + "Dividends payable": 15539037.0, + "Other current liabilities": 2360000.0, + "Total current liabilities": 126453880.0, + "Employees' terminal benefits": 25051304.0, + "Other non-current liabilities": 8996201.0, + "Total non-current liabilities": 34047505.0, + "Total liabilities": 160501385.0, + "Share capital": 1200000000.0, + "Treasury shares": 0.0, + "Statutory Reserve": 360000000.0, + "Retained earnings (accumulated losses)": 151833383.0, + "Total equity": 1711833383.0, + "Total liabilities and equity": 1872334768.0 + }, + "income_statement": { + "Revenue": 344751708.0, + "Cost of sales": 192827895.0, + "Gross profit (loss)": 151923813.0, + "Other operating income": 192610.0, + "Total operating income": 152116423.0, + "Selling and distribution expenses": 1940702.0, + "General and administrative expenses": 16428278.0, + "Total operating expenses": 18368980.0, + "Operating profit (loss)": 133747443.0, + "Finance costs": 516725.0, + "Finance income": 1416925.0, + "Profit (loss) before zakat and income tax from continuing operations": 134647643.0, + "Zakat expenses on continuing operations for period": 8000000.0, + "Profit (loss) for period from continuing operations": 126647643.0, + "Profit (loss) for period": 126647643.0, + "Profit (loss), attributable to equity holders of parent company": 126647643.0, + "Basic earnings (loss) per share from continuing operations": 1.06, + "Total basic earnings (loss) per share": 1.06 + }, + "comprehensive_income": { + "Profit (loss) for period": 126647643.0, + "Total comprehensive income (loss) for period": 126647643.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Equity balance at end of period": 1200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 134647643.0, + "Profit (loss) for period before zakat and income tax": 134647643.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 48911838.0, + "Adjustments for finance costs": 295137.0, + "Adjustment for provision of employees' terminal benefit": 2818064.0, + "Adjustments for unwinding of discounts on decommissioning/ rehabilitation": 221588.0, + "Adjustments for other non-cash expenses": 206304.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 52452931.0, + "Operating cash flow before working capital changes": 187100574.0, + "Adjustments for increase (decrease) in trade accounts payable": 2295961.0, + "Net cash flows from (used in) operations": 99112975.0, + "Interest paid, classified as operating activities": 234267.0, + "Zakat paid, classified as operating activities": 9553187.0, + "Net cash flows from (used in) operating activities": 87499749.0, + "Purchase of property, plant and equipment": 20715224.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 90216216.0, + "Cash and cash equivalents at beginning of period": 89934028.0, + "Cash and cash equivalents at end of period": 66622342.0 + } +} \ No newline at end of file diff --git a/json/3092/5246_3092_2024-03-26_13-33-16_Eng.json b/json/3092/5246_3092_2024-03-26_13-33-16_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7e209972113ede85864c6fd14fe0788531238d81 --- /dev/null +++ b/json/3092/5246_3092_2024-03-26_13-33-16_Eng.json @@ -0,0 +1,100 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 81307592.0, + "Short-term deposits": 20617848.0, + "Trade accounts receivable": 211726730.0, + "Prepayments": 8070598.0, + "Inventories": 289884303.0, + "Total": 125987836.0, + "Total current assets": 611607071.0, + "Property, plant and equipment": 1226901140.0, + "Total non-current assets": 1226901140.0, + "Total assets": 1838508211.0, + "Trade accounts payables": 26612146.0, + "Accrued expenses": 54544412.0, + "Finance lease, current": 2822672.0, + "Zakat payable": 26469569.0, + "Dividends payable": 15539037.0, + "Total current liabilities": 125987836.0, + "Employees' terminal benefits": 23956977.0, + "Finance leases, non-current": 966113.0, + "Other non-current liabilities": 7829464.0, + "Total non-current liabilities": 32752554.0, + "Total liabilities": 158740390.0, + "Share capital": 1200000000.0, + "Statutory Reserve": 360000000.0, + "Retained earnings (accumulated losses)": 119767821.0, + "Total equity": 1679767821.0, + "Total liabilities and equity": 1838508211.0 + }, + "income_statement": { + "Revenue": 643383248.0, + "Cost of sales": 406484085.0, + "Gross profit (loss)": 236899163.0, + "Other operating income": 1449746.0, + "Total operating income": 238348909.0, + "Selling and distribution expenses": 4235019.0, + "General and administrative expenses": 33050081.0, + "Total operating expenses": 37285100.0, + "Operating profit (loss)": 201063809.0, + "Finance costs": 2284243.0, + "Finance income": 2732946.0, + "Profit (loss) before zakat and income tax from continuing operations": 201512512.0, + "Zakat expenses on continuing operations for period": 12740013.0, + "Profit (loss) for period from continuing operations": 188772499.0, + "Profit (loss) for period": 188772499.0, + "Profit (loss), attributable to equity holders of parent company": 188772499.0, + "Basic earnings (loss) per share from continuing operations": 1.57, + "Total basic earnings (loss) per share": 1.57, + "Diluted earnings (loss) per share from continuing operations": 1.57, + "Total diluted earnings (loss) per share": 1.57, + "Share closing price at the last trading day of financial year (in numbers)": 34.8 + }, + "comprehensive_income": { + "Profit (loss) for period": 188772499.0, + "Remeasurement gains (losses) on defined benefit plans": 1809582.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1809582.0, + "Total other comprehensive income (loss)": 1809582.0, + "Total comprehensive income (loss) for period": 190582081.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 190582081.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Equity balance at end of period": 1200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 201512512.0, + "Profit (loss) for period before zakat and income tax": 201512512.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 107012825.0, + "Adjustments for finance income": 2732946.0, + "Adjustments for deferred revenues": 984338.0, + "Adjustment for provision of employees' terminal benefit": 3303227.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1300607.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 107899375.0, + "Operating cash flow before working capital changes": 309411887.0, + "Adjustments for decrease (increase) in inventories": 6630205.0, + "Net cash flows from (used in) operations": 252132159.0, + "Dividends received, classified as operating activities": 2115098.0, + "Zakat paid, classified as operating activities": 9553187.0, + "Net cash flows from (used in) operating activities": 242019117.0, + "Purchase of property, plant and equipment": 44429337.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 186216216.0, + "Cash and cash equivalents at beginning of period": 89934028.0, + "Cash and cash equivalents at end of period": 81307592.0 + } +} \ No newline at end of file diff --git a/json/3092/5246_3092_2024-05-26_11-04-58_Eng.json b/json/3092/5246_3092_2024-05-26_11-04-58_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8d3d02a2066d9a72ca39f9302391e03f573bdeec --- /dev/null +++ b/json/3092/5246_3092_2024-05-26_11-04-58_Eng.json @@ -0,0 +1,102 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 115814323.0, + "Short-term deposits": 76204792.0, + "Trade accounts receivable": 220792838.0, + "Prepayments": 14575004.0, + "Inventories": 289927160.0, + "Total": 150744633.0, + "Total current assets": 717314117.0, + "Property, plant and equipment": 1215396558.0, + "Total non-current assets": 1215396558.0, + "Total assets": 1932710675.0, + "Trade accounts payables": 18399167.0, + "Accrued expenses": 84594731.0, + "Finance lease, current": 2742129.0, + "Zakat payable": 29469569.0, + "Dividends payable": 15539037.0, + "Total current liabilities": 150744633.0, + "Employees' terminal benefits": 23082757.0, + "Finance leases, non-current": 1071988.0, + "Other non-current liabilities": 7940258.0, + "Total non-current liabilities": 32095003.0, + "Total liabilities": 182839636.0, + "Share capital": 1200000000.0, + "Statutory Reserve": 360000000.0, + "Retained earnings (accumulated losses)": 189871039.0, + "Total equity": 1749871039.0, + "Total liabilities and equity": 1932710675.0 + }, + "income_statement": { + "Revenue": 188892735.0, + "Cost of sales": 112136862.0, + "Gross profit (loss)": 76755873.0, + "Total operating income": 76755873.0, + "Selling and distribution expenses": 1110948.0, + "General and administrative expenses": 7756034.0, + "Total operating expenses": 8866982.0, + "Operating profit (loss)": 67888891.0, + "Finance costs": 162192.0, + "Finance income": 1699991.0, + "Other income (expenses), net": 3676528.0, + "Profit (loss) before zakat and income tax from continuing operations": 73103218.0, + "Zakat expenses on continuing operations for period": 3000000.0, + "Profit (loss) for period from continuing operations": 70103218.0, + "Profit (loss) for period": 70103218.0, + "Profit (loss), attributable to equity holders of parent company": 70103218.0, + "Basic earnings (loss) per share from discontinued operations": 0.58, + "Total basic earnings (loss) per share": 0.58, + "Diluted earnings (loss) per share from continuing operations": 0.58, + "Total diluted earnings (loss) per share": 0.58 + }, + "comprehensive_income": { + "Profit (loss) for period": 70103218.0, + "Other comprehensive gains (losses) that will be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 70103218.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 70103218.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Equity balance at end of period": 1200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 73103218.0, + "Profit (loss) for period before zakat and income tax": 73103218.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 27254869.0, + "Adjustments for finance costs": 51398.0, + "Adjustments for finance income": 898083.0, + "Adjustment for provision of employees' terminal benefit": 323621.0, + "Adjustments for other non-cash expenses": 213946.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 26945751.0, + "Operating cash flow before working capital changes": 100048969.0, + "Adjustments for other current liabilities": 30050319.0, + "Net increase (decrease) due to working capital changes": 6223969.0, + "Net cash flows from (used in) operations": 106272938.0, + "Net cash flows from (used in) operating activities": 105049031.0, + "Purchase of property, plant and equipment": 15853439.0, + "Cash advances and loans made to other parties, classified as investing activities": 54688861.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0, + "Net cash flows from (used in) financing activities": 0.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 34506731.0, + "Net increase (decrease) in cash and cash equivalents": 34506731.0, + "Cash and cash equivalents at beginning of period": 81307592.0, + "Cash and cash equivalents at end of period": 115814323.0 + } +} \ No newline at end of file diff --git a/json/3092/5246_3092_2024-08-13_12-32-33_Eng.json b/json/3092/5246_3092_2024-08-13_12-32-33_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..bb97709c275d08b832682a9f064c886c9033dae9 --- /dev/null +++ b/json/3092/5246_3092_2024-08-13_12-32-33_Eng.json @@ -0,0 +1,97 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 78969093.0, + "Short-term deposits": 81643375.0, + "Trade accounts receivable": 217692278.0, + "Prepayments": 15254797.0, + "Inventories": 309645706.0, + "Total": 136125244.0, + "Total current assets": 703205249.0, + "Property, plant and equipment": 1191521155.0, + "Total non-current assets": 1191521155.0, + "Total assets": 1894726404.0, + "Trade accounts payables": 18681858.0, + "Accrued expenses": 75440263.0, + "Finance lease, current": 2630252.0, + "Zakat payable": 23833834.0, + "Dividends payable": 15539037.0, + "Total current liabilities": 136125244.0, + "Employees' terminal benefits": 25042476.0, + "Finance leases, non-current": 1198472.0, + "Other non-current liabilities": 8064348.0, + "Total non-current liabilities": 34305296.0, + "Total liabilities": 170430540.0, + "Share capital": 1200000000.0, + "Statutory Reserve": 360000000.0, + "Retained earnings (accumulated losses)": 164295864.0, + "Asset revaluation reserve": 0.0, + "Total other reserves": 0.0, + "Total equity": 1724295864.0, + "Total liabilities and equity": 1894726404.0 + }, + "income_statement": { + "Revenue": 163653286.0, + "Cost of sales": 84315015.0, + "Gross profit (loss)": 79338271.0, + "Other operating income": 3043.0, + "Total operating income": 79341314.0, + "Selling and distribution expenses": 1004836.0, + "General and administrative expenses": 9108925.0, + "Total operating expenses": 10113761.0, + "Operating profit (loss)": 69227553.0, + "Finance costs": 143095.0, + "Finance income": 1440367.0, + "Profit (loss) before zakat and income tax from continuing operations": 70524825.0, + "Zakat expenses on continuing operations for period": 6100000.0, + "Profit (loss) for period from continuing operations": 64424825.0, + "Profit (loss) for period": 64424825.0, + "Profit (loss), attributable to equity holders of parent company": 64424825.0, + "Basic earnings (loss) per share from continuing operations": 0.54, + "Total basic earnings (loss) per share": 0.54, + "Diluted earnings (loss) per share from continuing operations": 0.54, + "Total diluted earnings (loss) per share": 0.54 + }, + "comprehensive_income": { + "Profit (loss) for period": 64424825.0, + "Total comprehensive income (loss) for period": 64424825.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 64424825.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Equity balance at end of period": 1200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 143628043.0, + "Profit (loss) for period before zakat and income tax": 143628043.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 53618204.0, + "Adjustments for finance costs": 268993.0, + "Adjustments for finance income": 2059917.0, + "Adjustment for provision of employees' terminal benefit": 2931181.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 54993345.0, + "Operating cash flow before working capital changes": 198621388.0, + "Adjustments for increase (decrease) in accrued expenses": 20895851.0, + "Net cash flows from (used in) operations": 178477211.0, + "Interest paid, classified as operating activities": 30464.0, + "Zakat paid, classified as operating activities": 11735735.0, + "Net cash flows from (used in) operating activities": 165899720.0, + "Purchase of property, plant and equipment": 18238219.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 90000000.0, + "Cash and cash equivalents at beginning of period": 81307592.0, + "Cash and cash equivalents at end of period": 78969093.0 + } +} \ No newline at end of file diff --git a/json/3092/5246_3092_2024-11-12_11-56-09_Eng.json b/json/3092/5246_3092_2024-11-12_11-56-09_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..0e977de5cb299de6cd6b7d0887827de0b842075e --- /dev/null +++ b/json/3092/5246_3092_2024-11-12_11-56-09_Eng.json @@ -0,0 +1,99 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 44056206.0, + "Short-term deposits": 90631431.0, + "Trade accounts receivable": 217321835.0, + "Prepayments": 10500820.0, + "Inventories": 307241968.0, + "Total": 111257789.0, + "Total current assets": 669752260.0, + "Property, plant and equipment": 1174678553.0, + "Total non-current assets": 1174678553.0, + "Total assets": 1844430813.0, + "Trade accounts payables": 17195040.0, + "Accrued expenses": 71404328.0, + "Finance lease, current": 3155126.0, + "Zakat payable": 4504798.0, + "Dividends payable": 14998497.0, + "Total current liabilities": 111257789.0, + "Employees' terminal benefits": 24894686.0, + "Finance leases, non-current": 933568.0, + "Other non-current liabilities": 8469371.0, + "Total non-current liabilities": 34297625.0, + "Total liabilities": 145555414.0, + "Share capital": 1200000000.0, + "Statutory Reserve": 360000000.0, + "Retained earnings (accumulated losses)": 138875399.0, + "Total equity": 1698875399.0, + "Total liabilities and equity": 1844430813.0 + }, + "income_statement": { + "Revenue": 203006160.0, + "Cost of sales": 119094208.0, + "Gross profit (loss)": 83911952.0, + "Total operating income": 83911952.0, + "Selling and distribution expenses": 1145831.0, + "General and administrative expenses": 9563324.0, + "Total operating expenses": 9289276.0, + "Operating profit (loss)": 74622676.0, + "Finance costs": 437885.0, + "Finance income": 1065708.0, + "Profit (loss) before zakat and income tax from continuing operations": 75250499.0, + "Profit (loss) for period from continuing operations": 94579535.0, + "Profit (loss) for period": 94579535.0, + "Profit (loss), attributable to equity holders of parent company": 94579535.0, + "Basic earnings (loss) per share from continuing operations": 0.79, + "Total basic earnings (loss) per share": 0.79, + "Diluted earnings (loss) per share from discontinued operations": 0.79, + "Total diluted earnings (loss) per share": 0.79 + }, + "comprehensive_income": { + "Profit (loss) for period": 94579535.0, + "Total comprehensive income (loss) for period": 94579535.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 94579535.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Equity balance at end of period": 1200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 218878542.0, + "Profit (loss) for period before zakat and income tax": 218878542.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 80464447.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 314090.0, + "Adjustments for finance costs": 508288.0, + "Adjustments for finance income": 3043958.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 950913.0, + "Adjustment for provision of employees' terminal benefit": 3096617.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 80388571.0, + "Operating cash flow before working capital changes": 299267113.0, + "Adjustments for increase (decrease) in accrued expenses": 16859916.0, + "Net cash flows from (used in) operations": 281012841.0, + "Interest paid, classified as operating activities": 208379.0, + "Interest received, classified as operating activities": 3030375.0, + "Zakat paid, classified as operating activities": 11735735.0, + "Net cash flows from (used in) operating activities": 269940194.0, + "Purchase of property, plant and equipment": 27601953.0, + "Cash advances and loans made to other parties, classified as investing activities": 70000000.0, + "Proceeds from disposal of investment properties": 950913.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 210540540.0, + "Cash and cash equivalents at beginning of period": 81307592.0, + "Cash and cash equivalents at end of period": 44056206.0, + "Non-cash supplemental information [text block]": 25046392.0 + } +} \ No newline at end of file diff --git a/json/3092/5246_3092_2025-04-13_11-02-21_Eng.json b/json/3092/5246_3092_2025-04-13_11-02-21_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..a5d566ef748ca36fc4e97ce8edca125c85851282 --- /dev/null +++ b/json/3092/5246_3092_2025-04-13_11-02-21_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 148702353.0, + "Short-term deposits": 86403264.0, + "Trade accounts receivable": 216680873.0, + "Prepayments": 12464206.0, + "Inventories": 294236319.0, + "Total": 155974135.0, + "Total current assets": 758487015.0, + "Property, plant and equipment": 1211982949.0, + "Total non-current assets": 1211982949.0, + "Total assets": 1970469964.0, + "Trade accounts payables": 41769631.0, + "Accrued expenses": 82394680.0, + "Finance lease, current": 3062672.0, + "Zakat payable": 13988330.0, + "Dividends payable": 14758822.0, + "Total current liabilities": 155974135.0, + "Employees' terminal benefits": 23884010.0, + "Finance leases, non-current": 1056211.0, + "Other non-current liabilities": 8306603.0, + "Total non-current liabilities": 33246824.0, + "Total liabilities": 189220959.0, + "Share capital": 1200000000.0, + "Statutory Reserve": 360000000.0, + "Retained earnings (accumulated losses)": 221249005.0, + "Total equity": 1781249005.0, + "Total liabilities and equity": 1970469964.0 + }, + "income_statement": { + "Revenue": 789396360.0, + "Cost of sales": 460629498.0, + "Gross profit (loss)": 328766862.0, + "Other operating income": 3850075.0, + "Total operating income": 332616937.0, + "Selling and distribution expenses": 3633426.0, + "General and administrative expenses": 32197042.0, + "Total operating expenses": 35830468.0, + "Operating profit (loss)": 296786469.0, + "Finance costs": 3847680.0, + "Finance income": 6301164.0, + "Profit (loss) before zakat and income tax from continuing operations": 299239953.0, + "Profit (loss) for period from continuing operations": 310439020.0, + "Profit (loss) for period": 310439020.0, + "Profit (loss), attributable to equity holders of parent company": 310439020.0, + "Basic earnings (loss) per share from continuing operations": 2.59, + "Total basic earnings (loss) per share": 2.59, + "Diluted earnings (loss) per share from discontinued operations": 2.59, + "Total diluted earnings (loss) per share": 2.59, + "Share closing price at the last trading day of financial year (in numbers)": 32.25 + }, + "comprehensive_income": { + "Profit (loss) for period": 310439020.0, + "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 1042164.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 1042164.0, + "Total other comprehensive income (loss)": 1042164.0, + "Total comprehensive income (loss) for period": 311481184.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 311481184.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Equity balance at end of period": 1200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 299239953.0, + "Profit (loss) for period before zakat and income tax": 299239953.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 106609357.0, + "Adjustments for finance income": 3996676.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 317798.0, + "Adjustment for inventory written-off": 12747048.0, + "Adjustment for provision of employees' terminal benefit": 3707424.0, + "Adjustments for impairment (reversal of impairment) of exploration and evaluation assets": 105706.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 450098.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 119305159.0, + "Operating cash flow before working capital changes": 418545112.0, + "Adjustments for increase (decrease) in trade accounts payable": 15157485.0, + "Adjustments for increase (decrease) in accrued expenses": 38303831.0, + "Net increase (decrease) due to working capital changes": 26908795.0, + "Net cash flows from (used in) operations": 445453907.0, + "Dividends received, classified as operating activities": 3211260.0, + "Zakat paid, classified as operating activities": 11735735.0, + "Net cash flows from (used in) operating activities": 434191205.0, + "Purchase of property, plant and equipment": 90896229.0, + "Cash advances and loans made to other parties, classified as investing activities": 165000000.0, + "Other inflows (outflows) of cash, classified as investing activities": 100000000.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 210780215.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 67394761.0, + "Net increase (decrease) in cash and cash equivalents": 67394761.0, + "Cash and cash equivalents at beginning of period": 81307592.0, + "Cash and cash equivalents at end of period": 148702353.0 + } +} \ No newline at end of file diff --git a/json/3092/5246_3092_2025-05-18_11-59-57_Eng.json b/json/3092/5246_3092_2025-05-18_11-59-57_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7ab8de89a6d02fa34d5d91b10f05814101b93f10 --- /dev/null +++ b/json/3092/5246_3092_2025-05-18_11-59-57_Eng.json @@ -0,0 +1,99 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 232703739.0, + "Short-term deposits": 56222610.0, + "Trade accounts receivable": 234484882.0, + "Prepayments": 19921764.0, + "Inventories": 291216853.0, + "Total": 159180062.0, + "Total current assets": 834549848.0, + "Property, plant and equipment": 1215509320.0, + "Total non-current assets": 1215509320.0, + "Total assets": 2050059168.0, + "Trade accounts payables": 18830046.0, + "Accrued expenses": 103179154.0, + "Finance lease, current": 2973475.0, + "Zakat payable": 19438565.0, + "Dividends payable": 14758822.0, + "Total current liabilities": 159180062.0, + "Employees' terminal benefits": 24361925.0, + "Finance leases, non-current": 1039740.0, + "Other non-current liabilities": 8546277.0, + "Total non-current liabilities": 33947942.0, + "Total liabilities": 193128004.0, + "Share capital": 1200000000.0, + "Statutory Reserve": 360000000.0, + "Retained earnings (accumulated losses)": 296931164.0, + "Total equity": 1856931164.0, + "Total liabilities and equity": 2050059168.0 + }, + "income_statement": { + "Revenue": 225226505.0, + "Cost of sales": 139375960.0, + "Gross profit (loss)": 85850545.0, + "Total operating income": 85850545.0, + "Selling and distribution expenses": 1142231.0, + "General and administrative expenses": 7819140.0, + "Total operating expenses": 8961371.0, + "Operating profit (loss)": 76889174.0, + "Finance costs": 383344.0, + "Finance income": 2756556.0, + "Other income (expenses), net": 1870008.0, + "Profit (loss) before zakat and income tax from continuing operations": 81132394.0, + "Zakat expenses on continuing operations for period": 5450235.0, + "Profit (loss) for period from continuing operations": 75682159.0, + "Profit (loss) for period": 75682159.0, + "Profit (loss), attributable to equity holders of parent company": 75682159.0, + "Basic earnings (loss) per share from discontinued operations": 0.63, + "Total basic earnings (loss) per share": 0.63, + "Diluted earnings (loss) per share from continuing operations": 0.63, + "Total diluted earnings (loss) per share": 0.63 + }, + "comprehensive_income": { + "Profit (loss) for period": 75682159.0, + "Other comprehensive gains (losses) that will be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss), that will be reclassified to profit or loss": 0.0, + "Total other comprehensive income (loss)": 0.0, + "Total comprehensive income (loss) for period": 75682159.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 75682159.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Equity balance at end of period": 1200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 81132394.0, + "Profit (loss) for period before zakat and income tax": 81132394.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 28871710.0, + "Adjustments for finance costs": 239674.0, + "Adjustment for provision of employees' terminal benefit": 1557715.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 30683431.0, + "Operating cash flow before working capital changes": 111815825.0, + "Adjustments for decrease (increase) in inventories": 3019466.0, + "Adjustments for other current liabilities": 20784474.0, + "Net cash flows from (used in) operations": 86338813.0, + "Net cash flows from (used in) operating activities": 86338813.0, + "Purchase of property, plant and equipment": 32398081.0, + "Repayments of finance lease liabilities": 105668.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 14332.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 84001386.0, + "Net increase (decrease) in cash and cash equivalents": 84001386.0, + "Cash and cash equivalents at beginning of period": 148702353.0, + "Cash and cash equivalents at end of period": 232703739.0 + } +} \ No newline at end of file diff --git a/json/3092/5246_3092_2025-08-06_11-55-43_Eng.json b/json/3092/5246_3092_2025-08-06_11-55-43_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..3b03bf1adae2f398f4a77d3134ec6144f0ad9387 --- /dev/null +++ b/json/3092/5246_3092_2025-08-06_11-55-43_Eng.json @@ -0,0 +1,95 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 69573868.0, + "Short-term deposits": 61172057.0, + "Trade accounts receivable": 237411284.0, + "Prepayments": 15616967.0, + "Inventories": 322828374.0, + "Total": 142080727.0, + "Total current assets": 706602550.0, + "Property, plant and equipment": 1234546889.0, + "Total non-current assets": 1234546889.0, + "Total assets": 1941149439.0, + "Trade accounts payables": 20129698.0, + "Accrued expenses": 96044368.0, + "Finance lease, current": 3004278.0, + "Zakat payable": 8143561.0, + "Dividends payable": 14758822.0, + "Total current liabilities": 142080727.0, + "Employees' terminal benefits": 26574443.0, + "Finance leases, non-current": 1023269.0, + "Other non-current liabilities": 8636073.0, + "Total non-current liabilities": 36233785.0, + "Total liabilities": 178314512.0, + "Share capital": 1200000000.0, + "Statutory Reserve": 360000000.0, + "Retained earnings (accumulated losses)": 202834927.0, + "Total equity": 1762834927.0, + "Total liabilities and equity": 1941149439.0 + }, + "income_statement": { + "Revenue": 190886887.0, + "Cost of sales": 122089328.0, + "Gross profit (loss)": 68797559.0, + "Total operating income": 68797559.0, + "Selling and distribution expenses": 726349.0, + "General and administrative expenses": 8175380.0, + "Total operating expenses": 8901729.0, + "Operating profit (loss)": 59895830.0, + "Finance costs": 751978.0, + "Finance income": 1265927.0, + "Profit (loss) before zakat and income tax from continuing operations": 60026452.0, + "Zakat expenses on continuing operations for period": 2557785.0, + "Profit (loss) for period from continuing operations": 57468667.0, + "Profit (loss) for period": 57468667.0, + "Profit (loss), attributable to equity holders of parent company": 57468667.0, + "Basic earnings (loss) per share from discontinued operations": 0.47, + "Total basic earnings (loss) per share": 0.47, + "Diluted earnings (loss) per share from continuing operations": 0.47, + "Total diluted earnings (loss) per share": 0.47 + }, + "comprehensive_income": { + "Profit (loss) for period": 57468667.0, + "Total comprehensive income (loss) for period": 55903763.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 55903763.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1200000000.0, + "Equity balance at beginning of period (after adjustments)": 1200000000.0, + "Equity balance at end of period": 1200000000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 141158846.0, + "Profit (loss) for period before zakat and income tax": 141158846.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 57121413.0, + "Adjustments for finance costs": 28664.0, + "Adjustment for provision for slow moving items and inventory shortage": 1644045.0, + "Adjustment for provision of employees' terminal benefit": 2359879.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 61483471.0, + "Operating cash flow before working capital changes": 202642317.0, + "Adjustments for increase (decrease) in accrued expenses": 13649688.0, + "Net cash flows from (used in) operations": 140532800.0, + "Zakat paid, classified as operating activities": 13852789.0, + "Net cash flows from (used in) operating activities": 125445661.0, + "Purchase of property, plant and equipment": 79685353.0, + "Other inflows (outflows) of cash, classified as investing activities": 25231207.0, + "Repayments of finance lease liabilities": 91336.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 150000000.0, + "Cash and cash equivalents at beginning of period": 148702353.0, + "Cash and cash equivalents at end of period": 69573868.0 + } +} \ No newline at end of file diff --git a/json/4031/644_4031_2021-06-08_14-12-12_Eng.json b/json/4031/644_4031_2021-06-08_14-12-12_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d708c2be169607f5bd62652e5f8376def8128c8c --- /dev/null +++ b/json/4031/644_4031_2021-06-08_14-12-12_Eng.json @@ -0,0 +1,88 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-03-31" + }, + "financial_position": { + "Bank balances and cash": 518578.0, + "Financial assets, current": 933008.0, + "Trade accounts receivable": 106617.0, + "Other receivables": 100102.0, + "Prepayments": 44383.0, + "Due from related parties": 1512214.0, + "Inventories": 741.0, + "Total": 710349.0, + "Total current assets": 3215643.0, + "Property, plant and equipment": 520859.0, + "Assets subject to finance lease": 145465.0, + "Goodwill": 582816.0, + "Intangible assets other than goodwill, net": 257064.0, + "Investments in associates and joint ventures": 76974.0, + "Other non-current assets": 50269.0, + "Total non-current assets": 1633447.0, + "Total assets": 4849090.0, + "Trade accounts payables": 45771.0, + "Accrued expenses": 376377.0, + "Finance lease, current": 33386.0, + "Due to related parties": 122640.0, + "Zakat payable": 132175.0, + "Total current liabilities": 710349.0, + "Debt securities, term loans, borrowings and sukuks in issue": 994630.0, + "Employees' terminal benefits": 565403.0, + "Finance leases, non-current": 96216.0, + "Total non-current liabilities": 1656249.0, + "Total liabilities": 2366598.0, + "Share capital": 1880000.0, + "Statutory Reserve": 499025.0, + "Retained earnings (accumulated losses)": 103467.0, + "Total equity": 2482492.0, + "Total liabilities and equity": 4849090.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1880000.0, + "Equity balance at beginning of period (after adjustments)": 1880000.0, + "Equity balance at end of period": 1880000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 33664.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 8938.0, + "Adjustments for finance costs": 6576.0, + "Adjustments for finance income": 7920.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 7750.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 4145.0, + "Adjustments for share of profit of an associate and joint venture": 271.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 45134.0, + "Operating cash flow before working capital changes": 34442.0, + "Adjustments for decrease (increase) in prepayment": 19988.0, + "Adjustments for increase (decrease) in other accounts payable": 11823.0, + "Dividends received, classified as operating activities": 0.0, + "Interest paid, classified as operating activities": 4699.0, + "Other inflows (outflows) of cash, classified as operating activities": 7612.0, + "Total other inflows (outflows) of cash, classified as operating activities": 2913.0, + "Proceed from sales of property, plant and equipment": 6896.0, + "Purchase of property, plant and equipment": 21331.0, + "Purchase of financial assets": 0.0, + "Proceeds from sale of financial assets": 50000.0, + "Dividends received, classified as investing activities": 23180.0, + "Net cash flows from (used in) investing activities": 58745.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 500000.0, + "Repayments of finance lease liabilities": 18905.0, + "Net cash flows from (used in) financing activities": 481095.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 422742.0, + "Net increase (decrease) in cash and cash equivalents": 422742.0, + "Cash and cash equivalents at beginning of period": 95836.0, + "Cash and cash equivalents at end of period": 518578.0 + } +} \ No newline at end of file diff --git a/json/4031/644_4031_2021-08-23_13-18-21_Eng.json b/json/4031/644_4031_2021-08-23_13-18-21_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..600d5a3173e154c0675c855f40e0828b1685763a --- /dev/null +++ b/json/4031/644_4031_2021-08-23_13-18-21_Eng.json @@ -0,0 +1,88 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-04-01", + "end_date": "2021-06-30" + }, + "financial_position": { + "Bank balances and cash": 237967.0, + "Financial assets, current": 1381430.0, + "Trade accounts receivable": 134154.0, + "Other receivables": 99223.0, + "Prepayments": 15675.0, + "Due from related parties": 1496700.0, + "Inventories": 620.0, + "Total": 720025.0, + "Total current assets": 3365769.0, + "Property, plant and equipment": 527610.0, + "Assets subject to finance lease": 135568.0, + "Goodwill": 582816.0, + "Intangible assets other than goodwill, net": 248028.0, + "Investments in associates and joint ventures": 71630.0, + "Other non-current assets": 28457.0, + "Total non-current assets": 1594109.0, + "Total assets": 4959878.0, + "Short term borrowings": 62500.0, + "Trade accounts payables": 58530.0, + "Accrued expenses": 301322.0, + "Finance lease, current": 32058.0, + "Due to related parties": 134942.0, + "Zakat payable": 130673.0, + "Total current liabilities": 720025.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1182673.0, + "Employees' terminal benefits": 577477.0, + "Finance leases, non-current": 90374.0, + "Total non-current liabilities": 1850524.0, + "Total liabilities": 2570549.0, + "Share capital": 1880000.0, + "Statutory Reserve": 499025.0, + "Retained earnings (accumulated losses)": 10304.0, + "Total equity": 2389329.0, + "Total liabilities and equity": 4959878.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1880000.0, + "Equity balance at beginning of period (after adjustments)": 1880000.0, + "Equity balance at end of period": 1880000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 66468.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 17974.0, + "Adjustments for finance costs": 14082.0, + "Adjustments for finance income": 6342.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 15500.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 4145.0, + "Adjustments for share of profit of an associate and joint venture": 14990.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 118527.0, + "Operating cash flow before working capital changes": 20672.0, + "Adjustments for decrease (increase) in prepayment": 10695.0, + "Interest paid, classified as operating activities": 5317.0, + "Zakat paid, classified as operating activities": 7502.0, + "Other inflows (outflows) of cash, classified as operating activities": 19687.0, + "Total other inflows (outflows) of cash, classified as operating activities": 6868.0, + "Proceed from sales of property, plant and equipment": 6896.0, + "Purchase of property, plant and equipment": 51135.0, + "Purchase of financial assets": 450000.0, + "Proceeds from sale of financial assets": 50000.0, + "Payment for acquisition of subsidiary, net of cash acquired": 9375.0, + "Dividends received, classified as investing activities": 23180.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 750000.0, + "Repayments of finance lease liabilities": 27117.0, + "Net cash flows from (used in) financing activities": 722883.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 142131.0, + "Net increase (decrease) in cash and cash equivalents": 142131.0, + "Cash and cash equivalents at beginning of period": 95836.0, + "Cash and cash equivalents at end of period": 237967.0 + } +} \ No newline at end of file diff --git a/json/4031/644_4031_2021-11-13_13-29-39_Eng.json b/json/4031/644_4031_2021-11-13_13-29-39_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..cafead2f9b9a30616e7c182366129eb7cd547d04 --- /dev/null +++ b/json/4031/644_4031_2021-11-13_13-29-39_Eng.json @@ -0,0 +1,86 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300300] Statement of income, nature of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-07-01", + "end_date": "2021-09-30" + }, + "financial_position": { + "Bank balances and cash": 136641.0, + "Financial assets, current": 1388687.0, + "Trade accounts receivable": 130081.0, + "Other receivables": 118004.0, + "Prepayments": 38166.0, + "Due from related parties": 1566107.0, + "Inventories": 727.0, + "Total": 829927.0, + "Total current assets": 3378413.0, + "Property, plant and equipment": 526434.0, + "Assets subject to finance lease": 138665.0, + "Goodwill": 582816.0, + "Intangible assets other than goodwill, net": 238891.0, + "Investments in associates and joint ventures": 71127.0, + "Other non-current assets": 14245.0, + "Total non-current assets": 1572178.0, + "Total assets": 4950591.0, + "Current portion of long term loans": 156250.0, + "Trade accounts payables": 57067.0, + "Accrued expenses": 287256.0, + "Finance lease, current": 36505.0, + "Due to related parties": 146049.0, + "Zakat payable": 146800.0, + "Total current liabilities": 829927.0, + "Debt securities, term loans, borrowings and sukuks in issue": 1089466.0, + "Employees' terminal benefits": 590535.0, + "Finance leases, non-current": 94821.0, + "Total non-current liabilities": 1774822.0, + "Total liabilities": 2604749.0, + "Share capital": 1880000.0, + "Statutory Reserve": 499025.0, + "Total equity": 2345842.0, + "Total liabilities and equity": 4950591.0 + }, + "income_statement": {}, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1880000.0, + "Equity balance at beginning of period (after adjustments)": 1880000.0, + "Equity balance at end of period": 1880000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 101074.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 27111.0, + "Adjustments for finance costs": 22603.0, + "Adjustments for finance income": 16782.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 37000.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 4145.0, + "Adjustments for share of profit of an associate and joint venture": 15493.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 182354.0, + "Operating cash flow before working capital changes": 57139.0, + "Interest paid, classified as operating activities": 5573.0, + "Zakat paid, classified as operating activities": 7502.0, + "Other inflows (outflows) of cash, classified as operating activities": 32744.0, + "Total other inflows (outflows) of cash, classified as operating activities": 19669.0, + "Proceed from sales of property, plant and equipment": 6896.0, + "Purchase of property, plant and equipment": 74082.0, + "Purchase of financial assets": 450000.0, + "Proceeds from sale of financial assets": 50000.0, + "Payment for acquisition of subsidiary, net of cash acquired": 9375.0, + "Dividends received, classified as investing activities": 26363.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 750000.0, + "Repayments of finance lease liabilities": 33036.0, + "Net cash flows from (used in) financing activities": 716964.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 40805.0, + "Net increase (decrease) in cash and cash equivalents": 40805.0, + "Cash and cash equivalents at beginning of period": 95836.0, + "Cash and cash equivalents at end of period": 136641.0 + } +} \ No newline at end of file diff --git a/json/4031/644_4031_2022-04-03_11-17-33_Eng.json b/json/4031/644_4031_2022-04-03_11-17-33_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..75c1e402e6678f317ba6a9eb8eea5aeec725ec02 --- /dev/null +++ b/json/4031/644_4031_2022-04-03_11-17-33_Eng.json @@ -0,0 +1,107 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2021-01-01", + "end_date": "2021-12-31" + }, + "financial_position": { + "Bank balances and cash": 254868.0, + "Financial assets, current": 1391055.0, + "Trade accounts receivable": 112133.0, + "Other receivables": 64573.0, + "Prepayments": 55127.0, + "Due from related parties": 1449470.0, + "Inventories": 296.0, + "Total": 1450845.0, + "Total current assets": 3327522.0, + "Property, plant and equipment": 528198.0, + "Assets subject to finance lease": 122210.0, + "Goodwill": 582816.0, + "Intangible assets other than goodwill, net": 229755.0, + "Investments in associates and joint ventures": 51921.0, + "Other non-current assets": 4264.0, + "Total non-current assets": 1519164.0, + "Total assets": 4846686.0, + "Current portion of long term loans": 712500.0, + "Trade accounts payables": 54435.0, + "Other accounts payables": 154465.0, + "Accrued expenses": 176265.0, + "Finance lease, current": 35684.0, + "Due to related parties": 147967.0, + "Advances from customers": 10729.0, + "Zakat payable": 158800.0, + "Total current liabilities": 1450845.0, + "Debt securities, term loans, borrowings and sukuks in issue": 471259.0, + "Employees' terminal benefits": 580696.0, + "Finance leases, non-current": 79172.0, + "Total non-current liabilities": 1131127.0, + "Total liabilities": 2581972.0, + "Share capital": 1880000.0, + "Statutory Reserve": 499025.0, + "Total equity": 2264714.0, + "Total liabilities and equity": 4846686.0 + }, + "income_statement": { + "Revenue": 1607933.0, + "Cost of sales": 1412954.0, + "Gross profit (loss)": 194979.0, + "Other operating income": 10140.0, + "Total operating income": 205119.0, + "General and administrative expenses": 375139.0, + "Total operating expenses": 375139.0, + "Finance costs": 30306.0, + "Finance income": 20742.0, + "Zakat expenses on continuing operations for period": 40127.0, + "Weighted average number of equity shares outstanding": 1880000.0, + "Share closing price at the last trading day of financial year (in numbers)": 29.55 + }, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 19940.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 19940.0, + "Total other comprehensive income (loss)": 19940.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1880000.0, + "Equity balance at beginning of period (after adjustments)": 1880000.0, + "Equity balance at end of period": 1880000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 133885.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 36247.0, + "Adjustments for finance costs": 30306.0, + "Adjustments for finance income": 20742.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 78824.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 4144.0, + "Adjustments for share of profit of an associate and joint venture": 34699.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 289075.0, + "Operating cash flow before working capital changes": 74792.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 60707.0, + "Interest paid, classified as operating activities": 23184.0, + "Zakat paid, classified as operating activities": 7502.0, + "Other inflows (outflows) of cash, classified as operating activities": 42845.0, + "Total other inflows (outflows) of cash, classified as operating activities": 12159.0, + "Proceed from sales of property, plant and equipment": 6896.0, + "Purchase of property, plant and equipment": 100568.0, + "Purchase of financial assets": 450000.0, + "Proceeds from sale of financial assets": 50000.0, + "Payment for acquisition of subsidiary, net of cash acquired": 9375.0, + "Dividends received, classified as investing activities": 27955.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 750000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 62500.0, + "Repayments of finance lease liabilities": 43187.0, + "Net cash flows from (used in) financing activities": 644313.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 159032.0, + "Net increase (decrease) in cash and cash equivalents": 159032.0, + "Cash and cash equivalents at beginning of period": 95836.0, + "Cash and cash equivalents at end of period": 254868.0 + } +} \ No newline at end of file diff --git a/json/4031/644_4031_2022-05-31_17-13-25_Eng.json b/json/4031/644_4031_2022-05-31_17-13-25_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..430cf292849b8dd31243587f54f6b3a1fd871a85 --- /dev/null +++ b/json/4031/644_4031_2022-05-31_17-13-25_Eng.json @@ -0,0 +1,102 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-03-31" + }, + "financial_position": { + "Bank balances and cash": 616887.0, + "Financial assets, current": 1032693.0, + "Trade accounts receivable": 122445.0, + "Other receivables": 63601.0, + "Prepayments": 36666.0, + "Due from related parties": 1388244.0, + "Inventories": 424.0, + "Total": 1472193.0, + "Total current assets": 3260960.0, + "Property, plant and equipment": 524502.0, + "Assets subject to finance lease": 112777.0, + "Goodwill": 582816.0, + "Intangible assets other than goodwill, net": 220817.0, + "Investments in associates and joint ventures": 51228.0, + "Other non-current assets": 4066.0, + "Total non-current assets": 1496206.0, + "Total assets": 4757166.0, + "Current portion of long term loans": 743750.0, + "Trade accounts payables": 58509.0, + "Other accounts payables": 158046.0, + "Accrued expenses": 166472.0, + "Finance lease, current": 34874.0, + "Due to related parties": 123251.0, + "Advances from customers": 10273.0, + "Zakat payable": 177018.0, + "Total current liabilities": 1472193.0, + "Debt securities, term loans, borrowings and sukuks in issue": 378053.0, + "Employees' terminal benefits": 593925.0, + "Finance leases, non-current": 67295.0, + "Total non-current liabilities": 1039273.0, + "Total liabilities": 2511466.0, + "Share capital": 1880000.0, + "Statutory Reserve": 499025.0, + "Total equity": 2245700.0, + "Total liabilities and equity": 4757166.0 + }, + "income_statement": { + "Revenue": 424798.0, + "Cost of sales": 377234.0, + "Gross profit (loss)": 47564.0, + "Other operating income": 1363.0, + "Total operating income": 48927.0, + "General and administrative expenses": 69209.0, + "Total operating expenses": 69209.0, + "Finance costs": 7091.0, + "Finance income": 27270.0, + "Zakat expenses on continuing operations for period": 18218.0, + "Weighted average number of equity shares outstanding": 188000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1880000.0, + "Equity balance at beginning of period (after adjustments)": 1880000.0, + "Equity balance at end of period": 1880000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 33655.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 8938.0, + "Adjustments for finance costs": 7091.0, + "Adjustments for finance income": 27270.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustments for share of profit of an associate and joint venture": 693.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 11134.0, + "Operating cash flow before working capital changes": 10338.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 54913.0, + "Adjustments for decrease (increase) in prepayment": 27605.0, + "Net increase (decrease) due to working capital changes": 55082.0, + "Net cash flows from (used in) operations": 65420.0, + "Interest paid, classified as operating activities": 5535.0, + "Other inflows (outflows) of cash, classified as operating activities": 13229.0, + "Total other inflows (outflows) of cash, classified as operating activities": 7694.0, + "Net cash flows from (used in) operating activities": 73114.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 20526.0, + "Proceeds from sale of financial assets": 385632.0, + "Dividends received, classified as investing activities": 0.0, + "Net cash flows from (used in) investing activities": 365106.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 62500.0, + "Repayments of finance lease liabilities": 13701.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 362019.0, + "Net increase (decrease) in cash and cash equivalents": 362019.0, + "Cash and cash equivalents at beginning of period": 254868.0, + "Cash and cash equivalents at end of period": 616887.0 + } +} \ No newline at end of file diff --git a/json/4031/644_4031_2022-09-13_21-41-44_Eng.json b/json/4031/644_4031_2022-09-13_21-41-44_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..9af16e50c07f4c09508dea125d7ffbfadaa477b1 --- /dev/null +++ b/json/4031/644_4031_2022-09-13_21-41-44_Eng.json @@ -0,0 +1,106 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-04-01", + "end_date": "2022-06-30" + }, + "financial_position": { + "Bank balances and cash": 225053.0, + "Financial assets, current": 1037158.0, + "Trade accounts receivable": 109717.0, + "Other receivables": 93471.0, + "Prepayments": 23295.0, + "Due from related parties": 1381748.0, + "Inventories": 111.0, + "Total": 1009830.0, + "Total current assets": 2870553.0, + "Property, plant and equipment": 532161.0, + "Assets subject to finance lease": 146368.0, + "Goodwill": 582816.0, + "Intangible assets other than goodwill, net": 211780.0, + "Investments in associates and joint ventures": 49116.0, + "Other non-current assets": 4095.0, + "Total non-current assets": 1526336.0, + "Total assets": 4396889.0, + "Current portion of long term loans": 204167.0, + "Trade accounts payables": 85834.0, + "Other accounts payables": 158463.0, + "Accrued expenses": 155850.0, + "Finance lease, current": 43275.0, + "Due to related parties": 126853.0, + "Advances from customers": 7493.0, + "Zakat payable": 227895.0, + "Total current liabilities": 1009830.0, + "Debt securities, term loans, borrowings and sukuks in issue": 518179.0, + "Employees' terminal benefits": 602647.0, + "Finance leases, non-current": 87383.0, + "Total non-current liabilities": 1208209.0, + "Total liabilities": 2218039.0, + "Share capital": 1880000.0, + "Statutory Reserve": 499025.0, + "Total equity": 2178850.0, + "Total liabilities and equity": 4396889.0 + }, + "income_statement": { + "Revenue": 495706.0, + "Cost of sales": 443580.0, + "Gross profit (loss)": 52126.0, + "Other operating income": 6031.0, + "Total operating income": 58157.0, + "General and administrative expenses": 69424.0, + "Total operating expenses": 69424.0, + "Finance costs": 9059.0, + "Finance income": 4465.0, + "Zakat expenses on continuing operations for period": 50877.0, + "Weighted average number of equity shares outstanding": 188000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1880000.0, + "Equity balance at beginning of period (after adjustments)": 1880000.0, + "Equity balance at end of period": 1880000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 70399.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 17975.0, + "Adjustments for finance costs": 16150.0, + "Adjustments for finance income": 31735.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 3543.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustments for share of profit of an associate and joint venture": 805.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 77137.0, + "Operating cash flow before working capital changes": 60368.0, + "Adjustments for decrease (increase) in inventories": 185.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 6671.0, + "Adjustments for decrease (increase) in prepayment": 63027.0, + "Adjustments for increase (decrease) in trade accounts payable": 22735.0, + "Net increase (decrease) due to working capital changes": 60514.0, + "Net cash flows from (used in) operations": 120882.0, + "Interest paid, classified as operating activities": 12638.0, + "Zakat paid, classified as operating activities": 0.0, + "Other inflows (outflows) of cash, classified as operating activities": 21951.0, + "Total other inflows (outflows) of cash, classified as operating activities": 9313.0, + "Net cash flows from (used in) operating activities": 130195.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 52991.0, + "Purchase of financial assets": 0.0, + "Proceeds from sale of financial assets": 385632.0, + "Payment for acquisition of subsidiary, net of cash acquired": 0.0, + "Dividends received, classified as investing activities": 2000.0, + "Net cash flows from (used in) investing activities": 334641.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 462500.0, + "Repayments of finance lease liabilities": 32151.0, + "Cash and cash equivalents at beginning of period": 254868.0, + "Cash and cash equivalents at end of period": 225053.0 + } +} \ No newline at end of file diff --git a/json/4031/644_4031_2022-11-14_12-36-56_Eng.json b/json/4031/644_4031_2022-11-14_12-36-56_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..dba75447e94601f4abbcd24db89ce00bd10521b0 --- /dev/null +++ b/json/4031/644_4031_2022-11-14_12-36-56_Eng.json @@ -0,0 +1,102 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-07-01", + "end_date": "2022-09-30" + }, + "financial_position": { + "Bank balances and cash": 67029.0, + "Financial assets, current": 1043560.0, + "Trade accounts receivable": 219193.0, + "Other receivables": 92099.0, + "Prepayments": 14307.0, + "Due from related parties": 1447503.0, + "Inventories": 8963.0, + "Total": 1096205.0, + "Total current assets": 2892654.0, + "Property, plant and equipment": 531346.0, + "Assets subject to finance lease": 134564.0, + "Goodwill": 582816.0, + "Intangible assets other than goodwill, net": 202644.0, + "Investments in associates and joint ventures": 50359.0, + "Other non-current assets": 4067.0, + "Total non-current assets": 1505796.0, + "Total assets": 4398450.0, + "Current portion of long term loans": 225000.0, + "Trade accounts payables": 88477.0, + "Other accounts payables": 149592.0, + "Accrued expenses": 214420.0, + "Finance lease, current": 39780.0, + "Due to related parties": 114378.0, + "Advances from customers": 6663.0, + "Zakat payable": 257895.0, + "Total current liabilities": 1096205.0, + "Debt securities, term loans, borrowings and sukuks in issue": 472889.0, + "Employees' terminal benefits": 616412.0, + "Finance leases, non-current": 84945.0, + "Total non-current liabilities": 1174246.0, + "Total liabilities": 2270451.0, + "Share capital": 1880000.0, + "Statutory Reserve": 499025.0, + "Total equity": 2127999.0, + "Total liabilities and equity": 4398450.0 + }, + "income_statement": { + "Revenue": 555091.0, + "Cost of sales": 507589.0, + "Gross profit (loss)": 47502.0, + "Other operating income": 4885.0, + "Total operating income": 52387.0, + "General and administrative expenses": 72162.0, + "Total operating expenses": 72162.0, + "Finance costs": 8721.0, + "Finance income": 6402.0, + "Share of profit (loss) of joint ventures and associates": 1243.0, + "Zakat expenses on continuing operations for period": 30000.0, + "Weighted average number of equity shares outstanding": 188000.0 + }, + "comprehensive_income": {}, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1880000.0, + "Equity balance at beginning of period (after adjustments)": 1880000.0, + "Equity balance at end of period": 1880000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 107491.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 27111.0, + "Adjustments for finance costs": 24871.0, + "Adjustments for finance income": 38137.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 6646.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 127544.0, + "Operating cash flow before working capital changes": 89924.0, + "Adjustments for decrease (increase) in prepayment": 10386.0, + "Adjustments for increase (decrease) in trade accounts payable": 40097.0, + "Net cash flows from (used in) operations": 12976.0, + "Interest paid, classified as operating activities": 19796.0, + "Zakat paid, classified as operating activities": 0.0, + "Other inflows (outflows) of cash, classified as operating activities": 35716.0, + "Total other inflows (outflows) of cash, classified as operating activities": 15920.0, + "Net cash flows from (used in) operating activities": 28896.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 77638.0, + "Purchase of financial assets": 0.0, + "Proceeds from sale of financial assets": 385632.0, + "Payment for acquisition of subsidiary, net of cash acquired": 0.0, + "Dividends received, classified as investing activities": 2000.0, + "Net cash flows from (used in) investing activities": 309994.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 487500.0, + "Repayments of finance lease liabilities": 39229.0, + "Cash and cash equivalents at beginning of period": 254868.0, + "Cash and cash equivalents at end of period": 67029.0 + } +} \ No newline at end of file diff --git a/json/4031/644_4031_2023-04-03_15-26-14_Eng.json b/json/4031/644_4031_2023-04-03_15-26-14_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..f3e78ced26c60f8dfb5f27dea0774c45d465a033 --- /dev/null +++ b/json/4031/644_4031_2023-04-03_15-26-14_Eng.json @@ -0,0 +1,105 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2022-01-01", + "end_date": "2022-12-31" + }, + "financial_position": { + "Bank balances and cash": 864417.0, + "Trade accounts receivable": 185596.0, + "Prepayments": 60988.0, + "Due from related parties": 1449064.0, + "Inventories": 9941.0, + "Other current assets": 297721.0, + "Total": 1191379.0, + "Total current assets": 2867727.0, + "Property, plant and equipment": 433259.0, + "Goodwill": 582816.0, + "Intangible assets other than goodwill, net": 193508.0, + "Investments in associates and joint ventures": 74365.0, + "Other non-current assets": 218908.0, + "Total non-current assets": 1502856.0, + "Total assets": 4370583.0, + "Short term borrowings": 175797.0, + "Trade accounts payables": 73960.0, + "Other accounts payables": 3648.0, + "Accrued expenses": 392945.0, + "Due to related parties": 157666.0, + "Advances from customers": 7465.0, + "Zakat payable": 325685.0, + "Other current liabilities": 54213.0, + "Total current liabilities": 1191379.0, + "Debt securities, term loans, borrowings and sukuks in issue": 448831.0, + "Employees' terminal benefits": 550177.0, + "Other non-current liabilities": 78166.0, + "Total non-current liabilities": 1077174.0, + "Total liabilities": 2268553.0, + "Share capital": 1880000.0, + "Statutory Reserve": 499025.0, + "Total equity": 2102030.0, + "Total liabilities and equity": 4370583.0 + }, + "income_statement": { + "Revenue": 1977037.0, + "Cost of sales": 1817998.0, + "Gross profit (loss)": 159039.0, + "Total operating income": 159039.0, + "General and administrative expenses": 305244.0, + "Total operating expenses": 305244.0, + "Finance costs": 31208.0, + "Finance income": 49195.0, + "Share of profit (loss) of joint ventures and associates": 24065.0, + "Other income (expenses), net": 26550.0, + "Zakat expenses on continuing operations for period": 166885.0, + "Weighted average number of equity shares outstanding": 188000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 21.84 + }, + "comprehensive_income": { + "Remeasurement gains (losses) on defined benefit plans": 81935.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 81804.0, + "Total other comprehensive income (loss)": 81804.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1880000.0, + "Equity balance at beginning of period (after adjustments)": 1880000.0, + "Equity balance at end of period": 1880000.0 + }, + "cash_flows": { + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 98903.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 36247.0, + "Adjustments for finance costs": 31208.0, + "Adjustments for finance income": 41115.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 18834.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 935.0, + "Adjustment for provision of employees' terminal benefit": 77815.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 46706.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 243598.0, + "Operating cash flow before working capital changes": 165995.0, + "Adjustments for increase (decrease) in trade accounts payable": 7973.0, + "Adjustments for other current liabilities": 57100.0, + "Net cash flows from (used in) operations": 71020.0, + "Zakat paid, classified as operating activities": 0.0, + "Net cash flows from (used in) operating activities": 32042.0, + "Proceed from sales of property, plant and equipment": 935.0, + "Purchase of property, plant and equipment": 61249.0, + "Payment for acquisition of associates and joint ventures": 0.0, + "Dividends received, classified as investing activities": 2000.0, + "Other inflows (outflows) of cash, classified as investing activities": 1222985.0, + "Net cash flows from (used in) investing activities": 1164671.0, + "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 561304.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 609549.0, + "Net increase (decrease) in cash and cash equivalents": 609549.0, + "Cash and cash equivalents at beginning of period": 254868.0, + "Cash and cash equivalents at end of period": 864417.0 + } +} \ No newline at end of file diff --git a/json/4031/644_4031_2023-05-23_14-28-34_Eng.json b/json/4031/644_4031_2023-05-23_14-28-34_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..03b16b97ef0116fb907ecfcd29e0a2d7dbabb595 --- /dev/null +++ b/json/4031/644_4031_2023-05-23_14-28-34_Eng.json @@ -0,0 +1,110 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-03-31" + }, + "financial_position": { + "Bank balances and cash": 146598.0, + "Short-term deposits": 750000.0, + "Trade accounts receivable": 482508.0, + "Other receivables": 77417.0, + "Prepayments": 44403.0, + "Due from related parties": 1156029.0, + "Inventories": 9180.0, + "Other current assets": 211585.0, + "Total": 1574190.0, + "Total current assets": 2877720.0, + "Property, plant and equipment": 479332.0, + "Assets subject to finance lease": 133870.0, + "Goodwill": 582816.0, + "Intangible assets other than goodwill, net": 184601.0, + "Investments in associates and joint ventures": 80441.0, + "Other non-current assets": 44155.0, + "Total non-current assets": 1505215.0, + "Total assets": 4382935.0, + "Short term borrowings": 548578.0, + "Trade accounts payables": 84566.0, + "Accrued expenses": 389109.0, + "Finance lease, current": 46504.0, + "Due to related parties": 155150.0, + "Advances from customers": 8192.0, + "Zakat payable": 337560.0, + "Other current liabilities": 4531.0, + "Total current liabilities": 1574190.0, + "Debt securities, term loans, borrowings and sukuks in issue": 25199.0, + "Employees' terminal benefits": 561910.0, + "Finance leases, non-current": 79564.0, + "Total non-current liabilities": 666673.0, + "Total liabilities": 2240863.0, + "Share capital": 1880000.0, + "Statutory Reserve": 499025.0, + "Total equity": 2142072.0 + }, + "income_statement": { + "Revenue": 563866.0, + "Cost of sales": 463220.0, + "Gross profit (loss)": 100646.0, + "Total operating income": 100646.0, + "General and administrative expenses": 64879.0, + "Total operating expenses": 64879.0, + "Operating profit (loss)": 35767.0, + "Finance costs": 7607.0, + "Finance income": 13042.0, + "Share of profit (loss) of joint ventures and associates": 6076.0, + "Other income (expenses), net": 4639.0, + "Profit (loss) before zakat and income tax from continuing operations": 51917.0, + "Zakat expenses on continuing operations for period": 11875.0, + "Profit (loss) for period from continuing operations": 40042.0, + "Profit (loss) for period": 40042.0, + "Profit (loss), attributable to equity holders of parent company": 40042.0, + "Basic earnings (loss) per share from continuing operations": 0.21, + "Total basic earnings (loss) per share": 0.21, + "Diluted earnings (loss) per share from continuing operations": 0.21, + "Total diluted earnings (loss) per share": 0.21, + "Weighted average number of equity shares outstanding": 188000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 40042.0, + "Total comprehensive income (loss) for period": 40042.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 40042.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1880000.0, + "Equity balance at beginning of period (after adjustments)": 1880000.0, + "Equity balance at end of period": 1880000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 51917.0, + "Profit (loss) for period before zakat and income tax": 51917.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 35645.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 8907.0, + "Adjustments for finance costs": 7607.0, + "Adjustments for finance income": 2400.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 458.0, + "Adjustment for provision of employees' terminal benefit": 19950.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 64091.0, + "Operating cash flow before working capital changes": 116008.0, + "Adjustments for decrease (increase) in inventories": 761.0, + "Adjustments for decrease (increase) in prepayment": 101572.0, + "Adjustments for increase (decrease) in trade accounts payable": 11381.0, + "Net increase (decrease) due to working capital changes": 47487.0, + "Net cash flows from (used in) operations": 163495.0, + "Interest paid, classified as operating activities": 6927.0, + "Net cash flows from (used in) operating activities": 148351.0, + "Purchase of property, plant and equipment": 41258.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 50199.0, + "Repayments of finance lease liabilities": 24713.0, + "Cash and cash equivalents at beginning of period": 864417.0, + "Cash and cash equivalents at end of period": 146598.0 + } +} \ No newline at end of file diff --git a/json/4031/644_4031_2023-08-14_10-26-24_Eng.json b/json/4031/644_4031_2023-08-14_10-26-24_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..e08a7d572d728fcc808e484f012528765d1627ed --- /dev/null +++ b/json/4031/644_4031_2023-08-14_10-26-24_Eng.json @@ -0,0 +1,112 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-04-01", + "end_date": "2023-06-30" + }, + "financial_position": { + "Bank balances and cash": 68875.0, + "Short-term deposits": 750000.0, + "Trade accounts receivable": 175014.0, + "Other receivables": 92224.0, + "Prepayments": 33856.0, + "Due from related parties": 1479629.0, + "Inventories": 10097.0, + "Other current assets": 214079.0, + "Total": 1485864.0, + "Total current assets": 2823774.0, + "Property, plant and equipment": 465835.0, + "Assets subject to finance lease": 147830.0, + "Goodwill": 582816.0, + "Intangible assets other than goodwill, net": 176878.0, + "Investments in associates and joint ventures": 88275.0, + "Other non-current assets": 54717.0, + "Total non-current assets": 1516351.0, + "Total assets": 4340125.0, + "Current portion of long term loans": 475797.0, + "Trade accounts payables": 64898.0, + "Other accounts payables": 2806.0, + "Accrued expenses": 394216.0, + "Finance lease, current": 57786.0, + "Due to related parties": 149006.0, + "Advances from customers": 9592.0, + "Zakat payable": 331763.0, + "Total current liabilities": 1485864.0, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 565789.0, + "Finance leases, non-current": 96467.0, + "Total non-current liabilities": 662256.0, + "Total liabilities": 2148120.0, + "Share capital": 1880000.0, + "Statutory Reserve": 499025.0, + "Total equity": 2192005.0 + }, + "income_statement": { + "Revenue": 626472.0, + "Cost of sales": 524356.0, + "Gross profit (loss)": 102116.0, + "Other operating income": 10325.0, + "Total operating income": 112441.0, + "General and administrative expenses": 57945.0, + "Total operating expenses": 57945.0, + "Operating profit (loss)": 54496.0, + "Finance costs": 11264.0, + "Finance income": 13959.0, + "Share of profit (loss) of joint ventures and associates": 7834.0, + "Profit (loss) before zakat and income tax from continuing operations": 65025.0, + "Zakat expenses on continuing operations for period": 15092.0, + "Profit (loss) for period from continuing operations": 49933.0, + "Profit (loss) for period": 49933.0, + "Profit (loss), attributable to equity holders of parent company": 49933.0, + "Basic earnings (loss) per share from continuing operations": 49933.0, + "Total basic earnings (loss) per share": 49933.0, + "Weighted average number of equity shares outstanding": 188000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 49933.0, + "Total comprehensive income (loss) for period": 49933.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 49933.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1880000.0, + "Equity balance at beginning of period (after adjustments)": 1880000.0, + "Equity balance at end of period": 1880000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 116942.0, + "Profit (loss) for period before zakat and income tax": 116942.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 48815.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 16630.0, + "Adjustments for finance costs": 18871.0, + "Adjustments for finance income": 4894.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 6633.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 3.0, + "Adjustment for provision of employees' terminal benefit": 39868.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 23917.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 135927.0, + "Operating cash flow before working capital changes": 252869.0, + "Adjustments for decrease (increase) in prepayment": 100261.0, + "Adjustments for increase (decrease) in other accounts payable": 2117.0, + "Net increase (decrease) due to working capital changes": 17026.0, + "Net cash flows from (used in) operations": 269895.0, + "Interest paid, classified as operating activities": 13696.0, + "Zakat paid, classified as operating activities": 20889.0, + "Net cash flows from (used in) operating activities": 211054.0, + "Proceed from sales of property, plant and equipment": 4.0, + "Purchase of property, plant and equipment": 81392.0, + "Proceeds from sale of financial assets": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 150399.0, + "Repayments of finance lease liabilities": 24809.0, + "Cash and cash equivalents at beginning of period": 864417.0, + "Cash and cash equivalents at end of period": 68875.0 + } +} \ No newline at end of file diff --git a/json/4031/644_4031_2023-11-08_15-22-27_Eng.json b/json/4031/644_4031_2023-11-08_15-22-27_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..ed932819b43c24fa89a68a1c2f8a6433a3ebc4e1 --- /dev/null +++ b/json/4031/644_4031_2023-11-08_15-22-27_Eng.json @@ -0,0 +1,115 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-07-01", + "end_date": "2023-09-30" + }, + "financial_position": { + "Bank balances and cash": 70969.0, + "Short-term deposits": 500000.0, + "Trade accounts receivable": 131292.0, + "Other receivables": 72942.0, + "Prepayments": 67670.0, + "Due from related parties": 1565073.0, + "Inventories": 7994.0, + "Other current assets": 242225.0, + "Total": 1291538.0, + "Total current assets": 2658165.0, + "Property, plant and equipment": 466667.0, + "Assets subject to finance lease": 239304.0, + "Goodwill": 582816.0, + "Intangible assets other than goodwill, net": 170061.0, + "Investments in associates and joint ventures": 94903.0, + "Other non-current assets": 57440.0, + "Total non-current assets": 1611191.0, + "Total assets": 4269356.0, + "Current portion of long term loans": 200000.0, + "Trade accounts payables": 100122.0, + "Other accounts payables": 2807.0, + "Accrued expenses": 421065.0, + "Finance lease, current": 89036.0, + "Due to related parties": 121996.0, + "Advances from customers": 8507.0, + "Zakat payable": 348005.0, + "Total current liabilities": 1291538.0, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 574385.0, + "Finance leases, non-current": 151551.0, + "Total non-current liabilities": 725936.0, + "Total liabilities": 2017474.0, + "Share capital": 1880000.0, + "Statutory Reserve": 499025.0, + "Total equity": 2251882.0 + }, + "income_statement": { + "Revenue": 646717.0, + "Cost of sales": 527248.0, + "Gross profit (loss)": 119469.0, + "Other operating income": 11558.0, + "Total operating income": 131027.0, + "General and administrative expenses": 66730.0, + "Total operating expenses": 66730.0, + "Operating profit (loss)": 64297.0, + "Finance costs": 6913.0, + "Finance income": 12107.0, + "Share of profit (loss) of joint ventures and associates": 6628.0, + "Profit (loss) before zakat and income tax from continuing operations": 76119.0, + "Zakat expenses on continuing operations for period": 16242.0, + "Profit (loss) for period from continuing operations": 59877.0, + "Profit (loss) for period": 59877.0, + "Profit (loss), attributable to equity holders of parent company": 59877.0, + "Basic earnings (loss) per share from continuing operations": 0.32, + "Total basic earnings (loss) per share": 0.32, + "Diluted earnings (loss) per share from continuing operations": 0.32, + "Total diluted earnings (loss) per share": 0.32, + "Weighted average number of equity shares outstanding": 188000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 59877.0, + "Total comprehensive income (loss) for period": 59877.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 59877.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1880000.0, + "Equity balance at beginning of period (after adjustments)": 1880000.0, + "Equity balance at end of period": 1880000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 193061.0, + "Profit (loss) for period before zakat and income tax": 193061.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 74136.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 23447.0, + "Adjustments for finance costs": 25784.0, + "Adjustments for finance income": 7838.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 11334.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 3.0, + "Adjustment for provision of employees' terminal benefit": 59779.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 38369.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 204470.0, + "Operating cash flow before working capital changes": 397531.0, + "Adjustments for decrease (increase) in inventories": 1947.0, + "Adjustments for decrease (increase) in prepayment": 69211.0, + "Adjustments for increase (decrease) in trade accounts payable": 33379.0, + "Net cash flows from (used in) operations": 386961.0, + "Interest paid, classified as operating activities": 18031.0, + "Zakat paid, classified as operating activities": 20889.0, + "Net cash flows from (used in) operating activities": 312470.0, + "Proceed from sales of property, plant and equipment": 4.0, + "Purchase of property, plant and equipment": 107545.0, + "Purchase of financial assets": 289611.0, + "Proceeds from sale of financial assets": 264409.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 426196.0, + "Repayments of finance lease liabilities": 46979.0, + "Cash and cash equivalents at beginning of period": 864417.0, + "Cash and cash equivalents at end of period": 70969.0 + } +} \ No newline at end of file diff --git a/json/4031/644_4031_2024-03-31_15-19-37_Eng.json b/json/4031/644_4031_2024-03-31_15-19-37_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..7996a3f733120e79d61f04ddb46a213dee9602d3 --- /dev/null +++ b/json/4031/644_4031_2024-03-31_15-19-37_Eng.json @@ -0,0 +1,119 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2023-01-01", + "end_date": "2023-12-31" + }, + "financial_position": { + "Bank balances and cash": 79090.0, + "Short-term deposits": 500000.0, + "Trade accounts receivable": 164768.0, + "Other receivables": 103113.0, + "Prepayments": 74682.0, + "Due from related parties": 1584773.0, + "Inventories": 4870.0, + "Other current assets": 124439.0, + "Total": 1190451.0, + "Total current assets": 2635735.0, + "Property, plant and equipment": 486568.0, + "Assets subject to finance lease": 224553.0, + "Goodwill": 582816.0, + "Intangible assets other than goodwill, net": 163964.0, + "Investments in associates and joint ventures": 95705.0, + "Other non-current assets": 42124.0, + "Total non-current assets": 1595730.0, + "Total assets": 4231465.0, + "Current portion of long term loans": 100000.0, + "Trade accounts payables": 104972.0, + "Other accounts payables": 2806.0, + "Accrued expenses": 400989.0, + "Finance lease, current": 86115.0, + "Due to related parties": 123166.0, + "Advances from customers": 8200.0, + "Zakat payable": 364203.0, + "Total current liabilities": 1190451.0, + "Debt securities, term loans, borrowings and sukuks in issue": 0.0, + "Employees' terminal benefits": 558843.0, + "Finance leases, non-current": 150679.0, + "Total non-current liabilities": 709522.0, + "Total liabilities": 1899973.0, + "Share capital": 1880000.0, + "Statutory Reserve": 520173.0, + "Total equity": 2331492.0 + }, + "income_statement": { + "Revenue": 2458888.0, + "Cost of sales": 2049876.0, + "Gross profit (loss)": 409012.0, + "Other operating income": 52204.0, + "Total operating income": 461216.0, + "General and administrative expenses": 232983.0, + "Total operating expenses": 232983.0, + "Operating profit (loss)": 228233.0, + "Finance costs": 31237.0, + "Finance income": 50548.0, + "Share of profit (loss) of joint ventures and associates": 23340.0, + "Profit (loss) before zakat and income tax from continuing operations": 270884.0, + "Zakat expenses on continuing operations for period": 59407.0, + "Profit (loss) for period from continuing operations": 211477.0, + "Profit (loss) for period": 211477.0, + "Profit (loss), attributable to equity holders of parent company": 211477.0, + "Basic earnings (loss) per share from continuing operations": 1.12, + "Total basic earnings (loss) per share": 1.12, + "Diluted earnings (loss) per share from continuing operations": 1.12, + "Total diluted earnings (loss) per share": 1.12, + "Weighted average number of equity shares outstanding": 188000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 36.15 + }, + "comprehensive_income": { + "Profit (loss) for period": 211477.0, + "Remeasurement gains (losses) on defined benefit plans": 17985.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 17985.0, + "Total other comprehensive income (loss)": 17985.0, + "Total comprehensive income (loss) for period": 229462.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 229462.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1880000.0, + "Equity balance at beginning of period (after adjustments)": 1880000.0, + "Equity balance at end of period": 1880000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 270884.0, + "Profit (loss) for period before zakat and income tax": 270884.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 98792.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 29544.0, + "Adjustments for finance costs": 31237.0, + "Adjustments for finance income": 10468.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 22698.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 3.0, + "Adjustment for provision of employees' terminal benefit": 79301.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 54198.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 281959.0, + "Operating cash flow before working capital changes": 552843.0, + "Adjustments for decrease (increase) in inventories": 5071.0, + "Adjustments for decrease (increase) in prepayment": 517.0, + "Adjustments for increase (decrease) in trade accounts payable": 39365.0, + "Net cash flows from (used in) operations": 444626.0, + "Interest paid, classified as operating activities": 29135.0, + "Zakat paid, classified as operating activities": 20889.0, + "Net cash flows from (used in) operating activities": 341952.0, + "Proceed from sales of property, plant and equipment": 4.0, + "Purchase of property, plant and equipment": 142554.0, + "Proceeds from sale of financial assets": 474823.0, + "Dividends received, classified as investing activities": 2000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 526196.0, + "Repayments of finance lease liabilities": 55747.0, + "Cash and cash equivalents at beginning of period": 864417.0, + "Cash and cash equivalents at end of period": 79090.0 + } +} \ No newline at end of file diff --git a/json/4031/644_4031_2024-05-16_16-01-13_Eng.json b/json/4031/644_4031_2024-05-16_16-01-13_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..c2e91bb3b96f946255df3c728b870e94b681d5b5 --- /dev/null +++ b/json/4031/644_4031_2024-05-16_16-01-13_Eng.json @@ -0,0 +1,114 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-03-31" + }, + "financial_position": { + "Bank balances and cash": 68111.0, + "Short-term deposits": 409000.0, + "Trade accounts receivable": 158744.0, + "Other receivables": 137933.0, + "Prepayments": 53502.0, + "Due from related parties": 1508756.0, + "Inventories": 5561.0, + "Other current assets": 291047.0, + "Total": 1158817.0, + "Total current assets": 2632654.0, + "Property, plant and equipment": 483856.0, + "Assets subject to finance lease": 208695.0, + "Goodwill": 582816.0, + "Intangible assets other than goodwill, net": 158141.0, + "Investments in associates and joint ventures": 101303.0, + "Other non-current assets": 87562.0, + "Total non-current assets": 1622373.0, + "Total assets": 4255027.0, + "Current portion of long term loans": 0.0, + "Trade accounts payables": 138376.0, + "Other accounts payables": 10002.0, + "Accrued expenses": 431736.0, + "Finance lease, current": 91959.0, + "Due to related parties": 97075.0, + "Advances from customers": 8426.0, + "Zakat payable": 381243.0, + "Total current liabilities": 1158817.0, + "Employees' terminal benefits": 570258.0, + "Finance leases, non-current": 123298.0, + "Total non-current liabilities": 693556.0, + "Total liabilities": 1852373.0, + "Share capital": 1880000.0, + "Statutory Reserve": 520173.0, + "Retained earnings (accumulated losses)": 2481.0, + "Total equity": 2402654.0 + }, + "income_statement": { + "Revenue": 653197.0, + "Cost of sales": 531767.0, + "Gross profit (loss)": 121430.0, + "Other operating income": 20188.0, + "Total operating income": 141618.0, + "General and administrative expenses": 66348.0, + "Total operating expenses": 66348.0, + "Operating profit (loss)": 75270.0, + "Finance costs": 3915.0, + "Finance income": 11249.0, + "Share of profit (loss) of joint ventures and associates": 5598.0, + "Profit (loss) before zakat and income tax from continuing operations": 88202.0, + "Zakat expenses on continuing operations for period": 17040.0, + "Profit (loss) for period from continuing operations": 71162.0, + "Profit (loss) for period": 71162.0, + "Profit (loss), attributable to equity holders of parent company": 71162.0, + "Basic earnings (loss) per share from continuing operations": 0.38, + "Total basic earnings (loss) per share": 0.38, + "Diluted earnings (loss) per share from continuing operations": 0.38, + "Total diluted earnings (loss) per share": 0.38, + "Weighted average number of equity shares outstanding": 188000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 71162.0, + "Total comprehensive income (loss) for period": 71162.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 71162.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1880000.0, + "Equity balance at beginning of period (after adjustments)": 1880000.0, + "Equity balance at end of period": 1880000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 88202.0, + "Profit (loss) for period before zakat and income tax": 88202.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 25013.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 5823.0, + "Adjustments for finance costs": 3915.0, + "Adjustments for finance income": 4062.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 12212.0, + "Adjustment for provision of employees' terminal benefit": 24460.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 15858.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 77621.0, + "Operating cash flow before working capital changes": 165823.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 50999.0, + "Adjustments for increase (decrease) in trade accounts payable": 22399.0, + "Adjustments for increase (decrease) in other accounts payable": 23083.0, + "Net increase (decrease) due to working capital changes": 55542.0, + "Net cash flows from (used in) operations": 221365.0, + "Interest paid, classified as operating activities": 813.0, + "Net cash flows from (used in) operating activities": 207507.0, + "Purchase of property, plant and equipment": 22301.0, + "Purchase of financial assets": 461546.0, + "Proceeds from sale of financial assets": 390000.0, + "Other inflows (outflows) of cash, classified as investing activities": 453.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 100000.0, + "Repayments of finance lease liabilities": 24639.0, + "Cash and cash equivalents at beginning of period": 78637.0, + "Cash and cash equivalents at end of period": 68111.0 + } +} \ No newline at end of file diff --git a/json/4031/644_4031_2024-08-07_12-50-52_Eng.json b/json/4031/644_4031_2024-08-07_12-50-52_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..4eae5fec22aaee69c3c3c80faeacca49a8248e82 --- /dev/null +++ b/json/4031/644_4031_2024-08-07_12-50-52_Eng.json @@ -0,0 +1,120 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-04-01", + "end_date": "2024-06-30" + }, + "financial_position": { + "Bank balances and cash": 106516.0, + "Short-term deposits": 409000.0, + "Trade accounts receivable": 192414.0, + "Other receivables": 193248.0, + "Prepayments": 10904.0, + "Due from related parties": 1401399.0, + "Inventories": 5638.0, + "Other current assets": 375526.0, + "Total": 1122444.0, + "Total current assets": 2694645.0, + "Property, plant and equipment": 481095.0, + "Assets subject to finance lease": 148421.0, + "Goodwill": 582816.0, + "Intangible assets other than goodwill, net": 152317.0, + "Investments in associates and joint ventures": 109064.0, + "Other non-current assets": 92589.0, + "Total non-current assets": 1566302.0, + "Total assets": 4260947.0, + "Current portion of long term loans": 0.0, + "Trade accounts payables": 102181.0, + "Other accounts payables": 10461.0, + "Accrued expenses": 417701.0, + "Finance lease, current": 79536.0, + "Due to related parties": 121121.0, + "Advances from customers": 15386.0, + "Zakat payable": 376058.0, + "Total current liabilities": 1122444.0, + "Employees' terminal benefits": 579515.0, + "Finance leases, non-current": 77901.0, + "Total non-current liabilities": 657416.0, + "Total liabilities": 1779860.0, + "Share capital": 1880000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 601087.0, + "Total equity": 2481087.0, + "Total liabilities and equity": 4260947.0 + }, + "income_statement": { + "Revenue": 686514.0, + "Cost of sales": 542638.0, + "Gross profit (loss)": 143876.0, + "Other operating income": 12108.0, + "Total operating income": 155984.0, + "General and administrative expenses": 63790.0, + "Other operating expenses": 19427.0, + "Total operating expenses": 83217.0, + "Operating profit (loss)": 72767.0, + "Finance costs": 2112.0, + "Finance income": 11267.0, + "Share of profit (loss) of joint ventures and associates": 7761.0, + "Profit (loss) before zakat and income tax from continuing operations": 89683.0, + "Zakat expenses on continuing operations for period": 11250.0, + "Profit (loss) for period from continuing operations": 78433.0, + "Profit (loss) for period": 78433.0, + "Profit (loss), attributable to equity holders of parent company": 78433.0, + "Basic earnings (loss) per share from continuing operations": 0.42, + "Total basic earnings (loss) per share": 0.42, + "Diluted earnings (loss) per share from continuing operations": 0.42, + "Total diluted earnings (loss) per share": 0.42, + "Weighted average number of equity shares outstanding": 188000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 78433.0, + "Total comprehensive income (loss) for period": 78433.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 78433.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1880000.0, + "Equity balance at beginning of period (after adjustments)": 1880000.0, + "Equity balance at end of period": 1880000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 177885.0, + "Profit (loss) for period before zakat and income tax": 177885.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 50446.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 11647.0, + "Adjustments for finance costs": 6027.0, + "Adjustments for finance income": 8542.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 31639.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 39640.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 29716.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 147214.0, + "Operating cash flow before working capital changes": 325099.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 35001.0, + "Adjustments for decrease (increase) in prepayment": 12266.0, + "Adjustments for increase (decrease) in other accounts payable": 39371.0, + "Net increase (decrease) due to working capital changes": 73216.0, + "Net cash flows from (used in) operations": 398315.0, + "Interest paid, classified as operating activities": 1103.0, + "Zakat paid, classified as operating activities": 16435.0, + "Net cash flows from (used in) operating activities": 361809.0, + "Purchase of property, plant and equipment": 44973.0, + "Purchase of financial assets": 586545.0, + "Proceeds from sale of financial assets": 435000.0, + "Other inflows (outflows) of cash, classified as investing activities": 453.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 100000.0, + "Repayments of finance lease liabilities": 37865.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 27879.0, + "Net increase (decrease) in cash and cash equivalents": 27879.0, + "Cash and cash equivalents at beginning of period": 78637.0, + "Cash and cash equivalents at end of period": 106516.0 + } +} \ No newline at end of file diff --git a/json/4031/644_4031_2024-11-10_17-41-55_Eng.json b/json/4031/644_4031_2024-11-10_17-41-55_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..660105810c1e5a088518ffa20e5a56f7c64f9819 --- /dev/null +++ b/json/4031/644_4031_2024-11-10_17-41-55_Eng.json @@ -0,0 +1,119 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-07-01", + "end_date": "2024-09-30" + }, + "financial_position": { + "Bank balances and cash": 42213.0, + "Short-term deposits": 409000.0, + "Trade accounts receivable": 217287.0, + "Other receivables": 259452.0, + "Prepayments": 8107.0, + "Due from related parties": 1468788.0, + "Inventories": 7727.0, + "Other current assets": 200961.0, + "Total": 1201346.0, + "Total current assets": 2613535.0, + "Property, plant and equipment": 538605.0, + "Assets subject to finance lease": 144936.0, + "Goodwill": 582816.0, + "Intangible assets other than goodwill, net": 146429.0, + "Investments in associates and joint ventures": 115139.0, + "Other non-current assets": 107085.0, + "Total non-current assets": 1635010.0, + "Total assets": 4248545.0, + "Current portion of long term loans": 0.0, + "Trade accounts payables": 109380.0, + "Other accounts payables": 57501.0, + "Accrued expenses": 420126.0, + "Finance lease, current": 76419.0, + "Due to related parties": 138743.0, + "Advances from customers": 13869.0, + "Zakat payable": 385308.0, + "Total current liabilities": 1201346.0, + "Employees' terminal benefits": 587359.0, + "Finance leases, non-current": 81311.0, + "Total non-current liabilities": 668670.0, + "Total liabilities": 1870016.0, + "Share capital": 1880000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 498529.0, + "Equity attributable to owners of parent": 2378529.0, + "Total equity": 2378529.0 + }, + "income_statement": { + "Revenue": 668650.0, + "Cost of sales": 527707.0, + "Gross profit (loss)": 140943.0, + "Other operating income": 20746.0, + "Total operating income": 161689.0, + "General and administrative expenses": 68948.0, + "Other operating expenses": 17929.0, + "Total operating expenses": 86877.0, + "Operating profit (loss)": 74812.0, + "Finance costs": 2388.0, + "Finance income": 12430.0, + "Share of profit (loss) of joint ventures and associates": 6075.0, + "Profit (loss) before zakat and income tax from continuing operations": 90929.0, + "Zakat expenses on continuing operations for period": 9250.0, + "Profit (loss) for period from continuing operations": 81679.0, + "Profit (loss) for period": 81679.0, + "Profit (loss), attributable to equity holders of parent company": 81679.0, + "Basic earnings (loss) per share from continuing operations": 0.43, + "Total basic earnings (loss) per share": 0.43, + "Diluted earnings (loss) per share from continuing operations": 0.43, + "Total diluted earnings (loss) per share": 0.43, + "Weighted average number of equity shares outstanding": 188000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 81679.0, + "Remeasurement gains (losses) on defined benefit plans": 3763.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 3763.0, + "Total other comprehensive income (loss)": 3763.0, + "Total comprehensive income (loss) for period": 85442.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 85442.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1880000.0, + "Equity balance at beginning of period (after adjustments)": 1880000.0, + "Equity balance at end of period": 1880000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 268814.0, + "Profit (loss) for period before zakat and income tax": 268814.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 76470.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 17535.0, + "Adjustments for finance costs": 8415.0, + "Adjustments for finance income": 13977.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 49568.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0, + "Adjustment for provision of employees' terminal benefit": 61621.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 42645.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 222843.0, + "Operating cash flow before working capital changes": 491657.0, + "Adjustments for increase (decrease) in other accounts payable": 109665.0, + "Net cash flows from (used in) operations": 447459.0, + "Interest paid, classified as operating activities": 1236.0, + "Zakat paid, classified as operating activities": 16435.0, + "Net cash flows from (used in) operating activities": 400446.0, + "Proceed from sales of property, plant and equipment": 0.0, + "Purchase of property, plant and equipment": 128507.0, + "Purchase of financial assets": 786545.0, + "Proceeds from sale of financial assets": 815000.0, + "Other inflows (outflows) of cash, classified as investing activities": 453.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 100000.0, + "Repayments of finance lease liabilities": 49271.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 188000.0, + "Cash and cash equivalents at beginning of period": 78637.0 + } +} \ No newline at end of file diff --git a/json/4031/644_4031_2025-03-20_22-00-13_Eng.json b/json/4031/644_4031_2025-03-20_22-00-13_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..8d362c5bca166dd6011115b7bd66e843ace4f4c7 --- /dev/null +++ b/json/4031/644_4031_2025-03-20_22-00-13_Eng.json @@ -0,0 +1,121 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2024-01-01", + "end_date": "2024-12-31" + }, + "financial_position": { + "Bank balances and cash": 87232.0, + "Short-term deposits": 409000.0, + "Trade accounts receivable": 167253.0, + "Other receivables": 40806.0, + "Prepayments": 179542.0, + "Due from related parties": 1500308.0, + "Inventories": 8951.0, + "Other current assets": 214000.0, + "Total": 1107418.0, + "Total current assets": 2607092.0, + "Property, plant and equipment": 559306.0, + "Assets subject to finance lease": 141066.0, + "Goodwill": 582816.0, + "Intangible assets other than goodwill, net": 140540.0, + "Investments in associates and joint ventures": 102065.0, + "Other non-current assets": 134868.0, + "Total non-current assets": 1660661.0, + "Total assets": 4267753.0, + "Current portion of long term loans": 0.0, + "Trade accounts payables": 106790.0, + "Other accounts payables": 9451.0, + "Accrued expenses": 388582.0, + "Finance lease, current": 81423.0, + "Due to related parties": 113240.0, + "Advances from customers": 9655.0, + "Zakat payable": 398277.0, + "Total current liabilities": 1107418.0, + "Employees' terminal benefits": 561792.0, + "Finance leases, non-current": 84849.0, + "Total non-current liabilities": 646641.0, + "Total liabilities": 1754059.0, + "Share capital": 1880000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 633694.0, + "Equity attributable to owners of parent": 2513694.0, + "Total equity": 2513694.0 + }, + "income_statement": { + "Revenue": 2683844.0, + "Cost of sales": 2062907.0, + "Gross profit (loss)": 620937.0, + "Other operating income": 61443.0, + "Total operating income": 682380.0, + "General and administrative expenses": 363754.0, + "Total operating expenses": 363754.0, + "Operating profit (loss)": 318626.0, + "Finance costs": 14299.0, + "Finance income": 44741.0, + "Share of profit (loss) of joint ventures and associates": 28474.0, + "Profit (loss) before zakat and income tax from continuing operations": 377542.0, + "Zakat expenses on continuing operations for period": 50508.0, + "Profit (loss) for period from continuing operations": 327034.0, + "Profit (loss) for period": 327034.0, + "Profit (loss), attributable to equity holders of parent company": 327034.0, + "Basic earnings (loss) per share from continuing operations": 1.74, + "Total basic earnings (loss) per share": 1.74, + "Diluted earnings (loss) per share from continuing operations": 1.74, + "Total diluted earnings (loss) per share": 1.74, + "Weighted average number of equity shares outstanding": 188000000.0, + "Share closing price at the last trading day of financial year (in numbers)": 51.1 + }, + "comprehensive_income": { + "Profit (loss) for period": 327034.0, + "Remeasurement gains (losses) on defined benefit plans": 43682.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 43168.0, + "Total other comprehensive income (loss)": 43168.0, + "Total comprehensive income (loss) for period": 370202.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 370202.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1880000.0, + "Equity balance at beginning of period (after adjustments)": 1880000.0, + "Equity balance at end of period": 1880000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 377542.0, + "Profit (loss) for period before zakat and income tax": 377542.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 103412.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 23424.0, + "Adjustments for finance costs": 14299.0, + "Adjustments for finance income": 17016.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 94062.0, + "Adjustments for gain (loss) on disposal of property, plant and equipment": 5249.0, + "Adjustment for provision of employees' terminal benefit": 81897.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 56711.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 323066.0, + "Operating cash flow before working capital changes": 700608.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 10820.0, + "Adjustments for increase (decrease) in other accounts payable": 15192.0, + "Net cash flows from (used in) operations": 552333.0, + "Interest paid, classified as operating activities": 5421.0, + "Zakat paid, classified as operating activities": 16434.0, + "Net cash flows from (used in) operating activities": 495212.0, + "Proceed from sales of property, plant and equipment": 5584.0, + "Purchase of property, plant and equipment": 176485.0, + "Proceeds from sale of financial assets": 355000.0, + "Dividends received, classified as investing activities": 6000.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 100000.0, + "Repayments of finance lease liabilities": 53221.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 187403.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 8142.0, + "Net increase (decrease) in cash and cash equivalents": 8142.0, + "Cash and cash equivalents at beginning of period": 79090.0 + } +} \ No newline at end of file diff --git a/json/4031/644_4031_2025-05-17_23-29-00_Eng.json b/json/4031/644_4031_2025-05-17_23-29-00_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..dfdb37d6e1ad76ab137b38a187e64b7d050cfd9d --- /dev/null +++ b/json/4031/644_4031_2025-05-17_23-29-00_Eng.json @@ -0,0 +1,118 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-01-01", + "end_date": "2025-03-31" + }, + "financial_position": { + "Bank balances and cash": 201567.0, + "Short-term deposits": 365000.0, + "Trade accounts receivable": 186387.0, + "Other receivables": 44915.0, + "Prepayments": 221940.0, + "Due from related parties": 1390932.0, + "Inventories": 7735.0, + "Other current assets": 312620.0, + "Total": 1311091.0, + "Total current assets": 2731096.0, + "Property, plant and equipment": 542335.0, + "Assets subject to finance lease": 139181.0, + "Goodwill": 582816.0, + "Intangible assets other than goodwill, net": 134766.0, + "Investments in associates and joint ventures": 110060.0, + "Other non-current assets": 139845.0, + "Total non-current assets": 1649003.0, + "Total assets": 4380099.0, + "Trade accounts payables": 48660.0, + "Other accounts payables": 2592.0, + "Accrued expenses": 616656.0, + "Finance lease, current": 107354.0, + "Due to related parties": 112959.0, + "Advances from customers": 11343.0, + "Zakat payable": 411527.0, + "Total current liabilities": 1311091.0, + "Employees' terminal benefits": 574643.0, + "Finance leases, non-current": 71044.0, + "Total non-current liabilities": 645687.0, + "Total liabilities": 1956778.0, + "Share capital": 1880000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 543321.0, + "Equity attributable to owners of parent": 2423321.0, + "Total equity": 2423321.0, + "Total liabilities and equity": 4380099.0 + }, + "income_statement": { + "Revenue": 671495.0, + "Cost of sales": 508212.0, + "Gross profit (loss)": 163283.0, + "Other operating income": 9199.0, + "Total operating income": 172482.0, + "General and administrative expenses": 75415.0, + "Total operating expenses": 75415.0, + "Operating profit (loss)": 97067.0, + "Finance costs": 3092.0, + "Finance income": 8907.0, + "Share of profit (loss) of joint ventures and associates": 7995.0, + "Profit (loss) before zakat and income tax from continuing operations": 110877.0, + "Zakat expenses on continuing operations for period": 13250.0, + "Profit (loss) for period from continuing operations": 97627.0, + "Profit (loss) for period": 97627.0, + "Profit (loss), attributable to equity holders of parent company": 97627.0, + "Basic earnings (loss) per share from continuing operations": 0.52, + "Total basic earnings (loss) per share": 0.52, + "Diluted earnings (loss) per share from continuing operations": 0.52, + "Total diluted earnings (loss) per share": 0.52, + "Weighted average number of equity shares outstanding": 188000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 97627.0, + "Total comprehensive income (loss) for period": 97627.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 97627.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1880000.0, + "Equity balance at beginning of period (after adjustments)": 1880000.0, + "Equity balance at end of period": 1880000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 110877.0, + "Profit (loss) for period before zakat and income tax": 110877.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 26756.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 5774.0, + "Adjustments for finance costs": 3092.0, + "Adjustments for finance income": 3620.0, + "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0, + "Adjustment for provision of employees' terminal benefit": 21153.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 12562.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 57722.0, + "Operating cash flow before working capital changes": 168599.0, + "Adjustments for decrease (increase) in inventories": 1216.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 46139.0, + "Adjustments for increase (decrease) in other accounts payable": 37435.0, + "Net increase (decrease) due to working capital changes": 15466.0, + "Net cash flows from (used in) operations": 184065.0, + "Interest paid, classified as operating activities": 1286.0, + "Net cash flows from (used in) operating activities": 174477.0, + "Purchase of property, plant and equipment": 9785.0, + "Purchase of financial assets": 460000.0, + "Proceeds from sale of financial assets": 409000.0, + "Dividends received, classified as investing activities": 1000.0, + "Other inflows (outflows) of cash, classified as investing activities": 0.0, + "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 0.0, + "Repayments of finance lease liabilities": 357.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 114335.0, + "Net increase (decrease) in cash and cash equivalents": 114335.0, + "Cash and cash equivalents at beginning of period": 87232.0, + "Cash and cash equivalents at end of period": 201567.0 + } +} \ No newline at end of file diff --git a/json/4031/644_4031_2025-08-12_13-36-21_Eng.json b/json/4031/644_4031_2025-08-12_13-36-21_Eng.json new file mode 100644 index 0000000000000000000000000000000000000000..d6720e65010994ab9b3fe57580c542de7511ee58 --- /dev/null +++ b/json/4031/644_4031_2025-08-12_13-36-21_Eng.json @@ -0,0 +1,122 @@ +{ + "sections": [ + "[100010] Filing information", + "[200100] Independent auditors report", + "[300200] Statement of financial position, current/ non-current", + "[300400] Statement of income, function of expense", + "[300500] Statement of other comprehensive income, before tax", + "[300600] Statement of changes in equity", + "[300700] Statement of cash flows, indirect method", + "[400100] Notes forming part of accounts" + ], + "filing_dates": { + "start_date": "2025-04-01", + "end_date": "2025-06-30" + }, + "financial_position": { + "Bank balances and cash": 89976.0, + "Short-term deposits": 505000.0, + "Trade accounts receivable": 175281.0, + "Other receivables": 24260.0, + "Prepayments": 245036.0, + "Due from related parties": 1349458.0, + "Inventories": 8318.0, + "Other current assets": 261629.0, + "Total": 1128151.0, + "Total current assets": 2658958.0, + "Property, plant and equipment": 558853.0, + "Assets subject to finance lease": 197029.0, + "Goodwill": 582816.0, + "Intangible assets other than goodwill, net": 128927.0, + "Investments in associates and joint ventures": 116857.0, + "Other non-current assets": 118467.0, + "Total non-current assets": 1702949.0, + "Total assets": 4361907.0, + "Trade accounts payables": 54245.0, + "Other accounts payables": 15006.0, + "Accrued expenses": 414713.0, + "Finance lease, current": 111760.0, + "Due to related parties": 102677.0, + "Advances from customers": 16194.0, + "Zakat payable": 413556.0, + "Total current liabilities": 1128151.0, + "Employees' terminal benefits": 575497.0, + "Finance leases, non-current": 120718.0, + "Total non-current liabilities": 696215.0, + "Total liabilities": 1824366.0, + "Share capital": 1880000.0, + "Statutory Reserve": 0.0, + "Retained earnings (accumulated losses)": 657541.0, + "Equity attributable to owners of parent": 2537541.0, + "Total equity": 2537541.0, + "Total liabilities and equity": 4361907.0 + }, + "income_statement": { + "Revenue": 688948.0, + "Cost of sales": 550958.0, + "Gross profit (loss)": 137990.0, + "Other operating income": 12561.0, + "Total operating income": 150551.0, + "General and administrative expenses": 57843.0, + "Total operating expenses": 53443.0, + "Operating profit (loss)": 97108.0, + "Finance costs": 3373.0, + "Finance income": 11045.0, + "Share of profit (loss) of joint ventures and associates": 6643.0, + "Profit (loss) before zakat and income tax from continuing operations": 111423.0, + "Zakat expenses on continuing operations for period": 12050.0, + "Profit (loss) for period from continuing operations": 99373.0, + "Profit (loss) for period": 99373.0, + "Profit (loss), attributable to equity holders of parent company": 99373.0, + "Basic earnings (loss) per share from continuing operations": 0.53, + "Total basic earnings (loss) per share": 0.53, + "Diluted earnings (loss) per share from continuing operations": 0.53, + "Total diluted earnings (loss) per share": 0.53, + "Weighted average number of equity shares outstanding": 188000000.0 + }, + "comprehensive_income": { + "Profit (loss) for period": 99373.0, + "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 154.0, + "Remeasurement gains (losses) on defined benefit plans": 14693.0, + "Total other comprehensive income that will not be reclassified to profit or loss": 14847.0, + "Total other comprehensive income (loss)": 14847.0, + "Total comprehensive income (loss) for period": 114220.0, + "Total comprehensive income (loss), attributable to equity holders of parent": 114220.0 + }, + "equity_changes": { + "Equity balance at beginning of period (before adjustments)": 1880000.0, + "Equity balance at beginning of period (after adjustments)": 1880000.0, + "Equity balance at end of period": 1880000.0 + }, + "cash_flows": { + "Profit (loss) before zakat and income tax from continuing operations": 222300.0, + "Profit (loss) for period before zakat and income tax": 222300.0, + "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 54433.0, + "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 11613.0, + "Adjustments for finance costs": 6465.0, + "Adjustments for finance income": 7629.0, + "Adjustment for provision of employees' terminal benefit": 42859.0, + "Other adjustments to reconcile profit (loss) before tax to net cash flows": 26100.0, + "Total adjustments to reconcile profit (loss) before tax to net cash flows": 114803.0, + "Operating cash flow before working capital changes": 337103.0, + "Adjustments for decrease (increase) in inventories": 633.0, + "Adjustments for decrease (increase) in trade accounts receivable, net": 67060.0, + "Adjustments for decrease (increase) in prepayment": 45615.0, + "Adjustments for increase (decrease) in other accounts payable": 33278.0, + "Net increase (decrease) due to working capital changes": 88425.0, + "Net cash flows from (used in) operations": 425528.0, + "Interest paid, classified as operating activities": 1147.0, + "Zakat paid, classified as operating activities": 10021.0, + "Net cash flows from (used in) operating activities": 399513.0, + "Purchase of property, plant and equipment": 53980.0, + "Purchase of financial assets": 600000.0, + "Proceeds from sale of financial assets": 464000.0, + "Dividends received, classified as investing activities": 2000.0, + "Repayments of finance lease liabilities": 20789.0, + "Dividends paid (other than to non-controlling interest), classified as financing activities": 188000.0, + "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 2744.0, + "Net increase (decrease) in cash and cash equivalents": 2744.0, + "Cash and cash equivalents at beginning of period": 87232.0, + "Cash and cash equivalents at end of period": 89976.0 + } +} \ No newline at end of file