aledraa commited on
Commit
accf136
·
verified ·
1 Parent(s): 38ab48b

Add files using upload-large-folder tool

Browse files
Files changed (50) hide show
  1. json/1830/1281_1830_2021-05-03_12-34-06_Eng.json +74 -0
  2. json/1830/1281_1830_2021-08-24_10-10-19_Eng.json +76 -0
  3. json/1830/1281_1830_2021-11-15_15-02-06_Eng.json +82 -0
  4. json/1830/1281_1830_2022-02-17_14-47-06_Eng.json +80 -0
  5. json/1830/1281_1830_2022-04-25_14-30-56_Eng.json +81 -0
  6. json/1830/1281_1830_2022-08-11_10-26-06_Eng.json +86 -0
  7. json/1830/1281_1830_2022-11-03_11-28-35_Eng.json +89 -0
  8. json/1830/1281_1830_2023-03-09_13-16-06_Eng.json +92 -0
  9. json/1830/1281_1830_2023-05-15_10-19-29_Eng.json +81 -0
  10. json/1830/1281_1830_2023-08-09_12-40-16_Eng.json +87 -0
  11. json/1830/1281_1830_2023-11-13_13-23-41_Eng.json +92 -0
  12. json/1830/1281_1830_2024-03-26_16-52-59_Eng.json +112 -0
  13. json/1830/1281_1830_2024-08-08_12-41-03_Eng.json +111 -0
  14. json/1830/1281_1830_2024-08-13_16-47-01_Eng.json +117 -0
  15. json/1830/1281_1830_2025-04-21_11-03-38_Eng.json +122 -0
  16. json/1830/1281_1830_2025-04-21_11-03-56_Eng.json +114 -0
  17. json/1830/1281_1830_2025-05-12_16-54-11_Eng.json +116 -0
  18. json/1830/1281_1830_2025-08-04_10-02-14_Eng.json +113 -0
  19. json/2382/4926_2382_2023-12-11_14-19-54_Eng.json +99 -0
  20. json/2382/4926_2382_2024-04-13_20-55-13_Eng.json +92 -0
  21. json/2382/4926_2382_2024-06-05_19-48-16_Eng.json +92 -0
  22. json/2382/4926_2382_2024-08-26_15-40-35_Eng.json +112 -0
  23. json/2382/4926_2382_2024-11-17_12-44-25_Eng.json +109 -0
  24. json/2382/4926_2382_2025-03-18_08-54-11_Eng.json +118 -0
  25. json/2382/4926_2382_2025-05-27_16-10-29_Eng.json +108 -0
  26. json/2382/4926_2382_2025-08-26_18-27-24_Eng.json +110 -0
  27. json/3090/430_3090_2021-05-10_13-19-26_Eng.json +104 -0
  28. json/3090/430_3090_2021-08-16_13-05-41_Eng.json +105 -0
  29. json/3090/430_3090_2021-11-07_14-08-23_Eng.json +107 -0
  30. json/3090/430_3090_2022-03-30_09-48-16_Eng.json +115 -0
  31. json/3090/430_3090_2022-05-29_12-15-42_Eng.json +88 -0
  32. json/3090/430_3090_2022-08-18_20-28-10_Eng.json +99 -0
  33. json/3090/430_3090_2022-11-07_13-15-07_Eng.json +104 -0
  34. json/3090/430_3090_2023-03-29_13-22-49_Eng.json +109 -0
  35. json/3090/430_3090_2023-05-21_12-38-29_Eng.json +94 -0
  36. json/3090/430_3090_2023-08-17_11-30-09_Eng.json +101 -0
  37. json/3090/430_3090_2023-11-20_16-39-41_Eng.json +97 -0
  38. json/3090/430_3090_2024-04-03_21-36-02_Eng.json +109 -0
  39. json/3090/430_3090_2024-05-23_12-45-26_Eng.json +103 -0
  40. json/3090/430_3090_2024-08-26_12-40-55_Eng.json +114 -0
  41. json/3090/430_3090_2024-11-19_10-27-10_Eng.json +115 -0
  42. json/3090/430_3090_2025-04-23_12-17-50_Eng.json +115 -0
  43. json/3090/430_3090_2025-05-27_09-34-04_Eng.json +113 -0
  44. json/7010/480_7010_2021-10-27_15-31-16_Eng.json +126 -0
  45. json/7010/480_7010_2022-11-03_09-21-21_Eng.json +126 -0
  46. json/7010/480_7010_2024-05-16_09-05-29_Eng.json +121 -0
  47. json/7010/480_7010_2024-07-30_22-02-51_Eng.json +118 -0
  48. json/7010/480_7010_2025-03-06_15-09-07_Eng.json +132 -0
  49. json/7010/480_7010_2025-05-01_13-39-30_Eng.json +131 -0
  50. json/7010/480_7010_2025-08-03_12-53-56_Eng.json +130 -0
json/1830/1281_1830_2021-05-03_12-34-06_Eng.json ADDED
@@ -0,0 +1,74 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300300] Statement of income, nature of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2021-01-01",
14
+ "end_date": "2021-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 226771852.0,
18
+ "Trade accounts receivable": 20717267.0,
19
+ "Prepayments": 38892986.0,
20
+ "Inventories": 10761861.0,
21
+ "Total": 652878163.0,
22
+ "Total current assets": 297143966.0,
23
+ "Financial assets, non-current": 1426315585.0,
24
+ "Goodwill": 9445544.0,
25
+ "Other non-current assets": 805963338.0,
26
+ "Total non-current assets": 2241724467.0,
27
+ "Total assets": 2538868433.0,
28
+ "Short term borrowings": 140177583.0,
29
+ "Trade accounts payables": 55054230.0,
30
+ "Accrued expenses": 65380138.0,
31
+ "Zakat payable": 137162.0,
32
+ "Deferred revenue, current": 320928654.0,
33
+ "Other current liabilities": 71200396.0,
34
+ "Total current liabilities": 652878163.0,
35
+ "Debt securities, term loans, borrowings and sukuks in issue": 332361244.0,
36
+ "Employees' terminal benefits": 38333836.0,
37
+ "Other non-current liabilities": 857784695.0,
38
+ "Total non-current liabilities": 1228479775.0,
39
+ "Total liabilities": 1881357938.0,
40
+ "Share capital": 523833610.0,
41
+ "Statutory Reserve": 56021218.0,
42
+ "Retained earnings (accumulated losses)": 77655667.0,
43
+ "Equity attributable to owners of parent": 657510495.0,
44
+ "Non-controlling interests": 0.0,
45
+ "Total equity": 657510495.0,
46
+ "Total liabilities and equity": 2538868433.0
47
+ },
48
+ "income_statement": {},
49
+ "comprehensive_income": {
50
+ "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 0.0,
51
+ "Total other comprehensive income that will not be reclassified to profit or loss": 0.0,
52
+ "Total other comprehensive income (loss)": 0.0
53
+ },
54
+ "equity_changes": {
55
+ "Equity balance at beginning of period (before adjustments)": 523833610.0,
56
+ "Equity balance at beginning of period (after adjustments)": 523833610.0,
57
+ "Equity balance at end of period": 523833610.0
58
+ },
59
+ "cash_flows": {
60
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 50525729.0,
61
+ "Adjustments for contribution of equipment by customers": 2111702.0,
62
+ "Other adjustments to reconcile profit (loss) before tax to net cash flows": 9581871.0,
63
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 62219302.0,
64
+ "Operating cash flow before working capital changes": 55245733.0,
65
+ "Adjustments for decrease (increase) in trade accounts receivable, net": 608420.0,
66
+ "Adjustments for increase (decrease) in trade accounts payable": 8291265.0,
67
+ "Net cash flows from (used in) operations": 41211429.0,
68
+ "Net cash flows from (used in) operating activities": 41211429.0,
69
+ "Purchase of property, plant and equipment": 21866166.0,
70
+ "Proceeds from issuing other equity instruments": 9663548.0,
71
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 24711186.0,
72
+ "Repayments of finance lease liabilities": 33308774.0
73
+ }
74
+ }
json/1830/1281_1830_2021-08-24_10-10-19_Eng.json ADDED
@@ -0,0 +1,76 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300300] Statement of income, nature of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2021-04-01",
14
+ "end_date": "2021-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 186171343.0,
18
+ "Trade accounts receivable": 24351270.0,
19
+ "Prepayments": 43726217.0,
20
+ "Inventories": 10512727.0,
21
+ "Total": 644600628.0,
22
+ "Total current assets": 264761557.0,
23
+ "Financial assets, non-current": 1470020576.0,
24
+ "Goodwill": 9445544.0,
25
+ "Other non-current assets": 829925647.0,
26
+ "Total non-current assets": 2309391767.0,
27
+ "Total assets": 2574153324.0,
28
+ "Short term borrowings": 150468683.0,
29
+ "Trade accounts payables": 52044137.0,
30
+ "Accrued expenses": 75340859.0,
31
+ "Finance lease, current": 73593460.0,
32
+ "Zakat payable": 1367183.0,
33
+ "Deferred revenue, current": 291786306.0,
34
+ "Total current liabilities": 644600628.0,
35
+ "Debt securities, term loans, borrowings and sukuks in issue": 295260238.0,
36
+ "Employees' terminal benefits": 38224758.0,
37
+ "Finance leases, non-current": 887663319.0,
38
+ "Total non-current liabilities": 1221148315.0,
39
+ "Total liabilities": 1865748943.0,
40
+ "Share capital": 523833610.0,
41
+ "Statutory Reserve": 56021218.0,
42
+ "Retained earnings (accumulated losses)": 128549553.0,
43
+ "Equity attributable to owners of parent": 708404381.0,
44
+ "Total equity": 708404381.0,
45
+ "Total liabilities and equity": 2574153324.0
46
+ },
47
+ "income_statement": {},
48
+ "comprehensive_income": {
49
+ "Profit (loss) for period": 50893886.0,
50
+ "Total comprehensive income (loss) for period": 50893886.0,
51
+ "Total comprehensive income (loss), attributable to equity holders of parent": 50893886.0
52
+ },
53
+ "equity_changes": {
54
+ "Equity balance at beginning of period (before adjustments)": 523833610.0,
55
+ "Equity balance at beginning of period (after adjustments)": 523833610.0,
56
+ "Equity balance at end of period": 523833610.0
57
+ },
58
+ "cash_flows": {
59
+ "Profit (loss) before zakat and income tax from continuing operations": 45150338.0,
60
+ "Profit (loss) for period before zakat and income tax": 45150338.0,
61
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 101769146.0,
62
+ "Adjustment for provision of employees' terminal benefit": 4197767.0,
63
+ "Other adjustments to reconcile profit (loss) before tax to net cash flows": 18748911.0,
64
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 124715824.0,
65
+ "Operating cash flow before working capital changes": 169866162.0,
66
+ "Adjustments for decrease (increase) in inventories": 46377.0,
67
+ "Net cash flows from (used in) operations": 120851384.0,
68
+ "Net cash flows from (used in) operating activities": 117719842.0,
69
+ "Purchase of property, plant and equipment": 92831744.0,
70
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 9663546.0,
71
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 51521090.0,
72
+ "Repayments of finance lease liabilities": 48787709.0,
73
+ "Cash and cash equivalents at beginning of period": 258073877.0,
74
+ "Cash and cash equivalents at end of period": 186171343.0
75
+ }
76
+ }
json/1830/1281_1830_2021-11-15_15-02-06_Eng.json ADDED
@@ -0,0 +1,82 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300300] Statement of income, nature of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2021-07-01",
14
+ "end_date": "2021-09-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 269640815.0,
18
+ "Trade accounts receivable": 30851466.0,
19
+ "Prepayments": 47810198.0,
20
+ "Inventories": 9887231.0,
21
+ "Total": 738967250.0,
22
+ "Total current assets": 358189710.0,
23
+ "Financial assets, non-current": 1493215559.0,
24
+ "Goodwill": 9445544.0,
25
+ "Other non-current assets": 805604479.0,
26
+ "Total non-current assets": 2308265582.0,
27
+ "Total assets": 2666455292.0,
28
+ "Short term borrowings": 138715764.0,
29
+ "Trade accounts payables": 69969246.0,
30
+ "Accrued expenses": 72877561.0,
31
+ "Finance lease, current": 77329588.0,
32
+ "Zakat payable": 3279162.0,
33
+ "Deferred revenue, current": 376795929.0,
34
+ "Total current liabilities": 738967250.0,
35
+ "Debt securities, term loans, borrowings and sukuks in issue": 262581880.0,
36
+ "Employees' terminal benefits": 38726888.0,
37
+ "Finance leases, non-current": 865152721.0,
38
+ "Total non-current liabilities": 1166461489.0,
39
+ "Total liabilities": 1905428739.0,
40
+ "Share capital": 523833610.0,
41
+ "Statutory Reserve": 56021218.0,
42
+ "Retained earnings (accumulated losses)": 181171725.0,
43
+ "Equity attributable to owners of parent": 761026553.0,
44
+ "Total equity": 761026553.0,
45
+ "Total liabilities and equity": 2666455292.0
46
+ },
47
+ "income_statement": {},
48
+ "comprehensive_income": {
49
+ "Profit (loss) for period": 76194684.0,
50
+ "Total comprehensive income (loss) for period": 76194684.0,
51
+ "Total comprehensive income (loss), attributable to equity holders of parent": 76194684.0
52
+ },
53
+ "equity_changes": {
54
+ "Equity balance at beginning of period (before adjustments)": 523833610.0,
55
+ "Equity balance at beginning of period (after adjustments)": 523833610.0,
56
+ "Equity balance at end of period": 523833610.0
57
+ },
58
+ "cash_flows": {
59
+ "Profit (loss) before zakat and income tax from continuing operations": 123257022.0,
60
+ "Profit (loss) for period before zakat and income tax": 123257022.0,
61
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 153333361.0,
62
+ "Adjustment for provision of employees' terminal benefit": 6292471.0,
63
+ "Other adjustments to reconcile profit (loss) before tax to net cash flows": 29503951.0,
64
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 189129783.0,
65
+ "Operating cash flow before working capital changes": 312386805.0,
66
+ "Adjustments for decrease (increase) in inventories": 671873.0,
67
+ "Adjustments for increase (decrease) in trade accounts payable": 17309228.0,
68
+ "Adjustments for other current liabilities": 50773631.0,
69
+ "Net increase (decrease) due to working capital changes": 42070602.0,
70
+ "Net cash flows from (used in) operations": 354457407.0,
71
+ "Net cash flows from (used in) operating activities": 349733291.0,
72
+ "Purchase of property, plant and equipment": 153836873.0,
73
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 12711139.0,
74
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 98999960.0,
75
+ "Repayments of finance lease liabilities": 11957080.0,
76
+ "Dividends paid (other than to non-controlling interest), classified as financing activities": 23572512.0,
77
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 11566938.0,
78
+ "Net increase (decrease) in cash and cash equivalents": 11566938.0,
79
+ "Cash and cash equivalents at beginning of period": 258073877.0,
80
+ "Cash and cash equivalents at end of period": 269640815.0
81
+ }
82
+ }
json/1830/1281_1830_2022-02-17_14-47-06_Eng.json ADDED
@@ -0,0 +1,80 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300300] Statement of income, nature of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2021-01-01",
14
+ "end_date": "2021-12-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 179886073.0,
18
+ "Trade accounts receivable": 23753088.0,
19
+ "Prepayments": 36333370.0,
20
+ "Inventories": 10222768.0,
21
+ "Total": 648203797.0,
22
+ "Total current assets": 250195299.0,
23
+ "Lease receivable, non current": 787384535.0,
24
+ "Property, plant and equipment": 1509992894.0,
25
+ "Goodwill": 9445544.0,
26
+ "Intangible assets other than goodwill, net": 3058447.0,
27
+ "Other non-current assets": 33741377.0,
28
+ "Total non-current assets": 2343622797.0,
29
+ "Total assets": 2593818096.0,
30
+ "Current portion of long term loans": 126912106.0,
31
+ "Trade accounts payables": 80865297.0,
32
+ "Accrued expenses": 54425849.0,
33
+ "Finance lease, current": 79898303.0,
34
+ "Zakat payable": 6069516.0,
35
+ "Deferred revenue, current": 300032726.0,
36
+ "Total current liabilities": 648203797.0,
37
+ "Debt securities, term loans, borrowings and sukuks in issue": 238038485.0,
38
+ "Employees' terminal benefits": 41421197.0,
39
+ "Finance leases, non-current": 861584948.0,
40
+ "Total non-current liabilities": 1141044630.0,
41
+ "Total liabilities": 1789248427.0,
42
+ "Share capital": 523833610.0,
43
+ "Statutory Reserve": 76623240.0,
44
+ "Retained earnings (accumulated losses)": 204112819.0,
45
+ "Equity attributable to owners of parent": 804569669.0,
46
+ "Total equity": 804569669.0,
47
+ "Total liabilities and equity": 2593818096.0
48
+ },
49
+ "income_statement": {},
50
+ "comprehensive_income": {
51
+ "Profit (loss) for period": 206020219.0,
52
+ "Total comprehensive income (loss) for period": 204517139.0,
53
+ "Total comprehensive income (loss), attributable to equity holders of parent": 204517139.0
54
+ },
55
+ "equity_changes": {
56
+ "Equity balance at beginning of period (before adjustments)": 523833610.0,
57
+ "Equity balance at beginning of period (after adjustments)": 523833610.0,
58
+ "Equity balance at end of period": 523833610.0
59
+ },
60
+ "cash_flows": {
61
+ "Profit (loss) before zakat and income tax from continuing operations": 211952573.0,
62
+ "Profit (loss) for period before zakat and income tax": 211952573.0,
63
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 207565495.0,
64
+ "Adjustments for finance costs": 46379354.0,
65
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 12945904.0,
66
+ "Adjustment for provision of employees' terminal benefit": 9097595.0,
67
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 253895753.0,
68
+ "Operating cash flow before working capital changes": 465848326.0,
69
+ "Adjustments for increase (decrease) in trade accounts payable": 28205279.0,
70
+ "Net cash flows from (used in) operations": 444471443.0,
71
+ "Net cash flows from (used in) operating activities": 438133432.0,
72
+ "Purchase of property, plant and equipment": 227700385.0,
73
+ "Proceeds from issuing other equity instruments": 20907440.0,
74
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 143543314.0,
75
+ "Repayments of finance lease liabilities": 90451663.0,
76
+ "Dividends paid to non-controlling interest, classified as financing activities": 64431534.0,
77
+ "Cash and cash equivalents at beginning of period": 258073877.0,
78
+ "Cash and cash equivalents at end of period": 179886073.0
79
+ }
80
+ }
json/1830/1281_1830_2022-04-25_14-30-56_Eng.json ADDED
@@ -0,0 +1,81 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300300] Statement of income, nature of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2022-01-01",
14
+ "end_date": "2022-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 148315339.0,
18
+ "Trade accounts receivable": 16700435.0,
19
+ "Rent receivables": 9482306.0,
20
+ "Prepayments": 27132739.0,
21
+ "Inventories": 10619897.0,
22
+ "Total": 615617163.0,
23
+ "Total current assets": 212250716.0,
24
+ "Lease receivable, non current": 767617060.0,
25
+ "Property, plant and equipment": 1503375721.0,
26
+ "Goodwill": 9445544.0,
27
+ "Intangible assets other than goodwill, net": 3394841.0,
28
+ "Other non-current assets": 33428337.0,
29
+ "Total non-current assets": 2317261503.0,
30
+ "Total assets": 2529512219.0,
31
+ "Current portion of long term loans": 121775022.0,
32
+ "Trade accounts payables": 75851894.0,
33
+ "Accrued expenses": 51873572.0,
34
+ "Finance lease, current": 79811821.0,
35
+ "Advances from customers": 2635254.0,
36
+ "Zakat payable": 7246516.0,
37
+ "Deferred revenue, current": 276423084.0,
38
+ "Total current liabilities": 615617163.0,
39
+ "Debt securities, term loans, borrowings and sukuks in issue": 217117491.0,
40
+ "Employees' terminal benefits": 42367043.0,
41
+ "Finance leases, non-current": 849400003.0,
42
+ "Total non-current liabilities": 1108884537.0,
43
+ "Total liabilities": 1724501700.0,
44
+ "Share capital": 523833610.0,
45
+ "Statutory Reserve": 81224677.0,
46
+ "Retained earnings (accumulated losses)": 199952232.0,
47
+ "Equity attributable to owners of parent": 805010519.0,
48
+ "Total equity": 805010519.0,
49
+ "Total liabilities and equity": 2529512219.0
50
+ },
51
+ "income_statement": {},
52
+ "comprehensive_income": {
53
+ "Profit (loss) for period": 46014374.0,
54
+ "Total comprehensive income (loss) for period": 46014374.0,
55
+ "Total comprehensive income (loss), attributable to equity holders of parent": 46014374.0
56
+ },
57
+ "equity_changes": {
58
+ "Equity balance at beginning of period (before adjustments)": 523833610.0,
59
+ "Equity balance at beginning of period (after adjustments)": 523833610.0,
60
+ "Equity balance at end of period": 523833610.0
61
+ },
62
+ "cash_flows": {
63
+ "Profit (loss) before zakat and income tax from continuing operations": 47191374.0,
64
+ "Profit (loss) for period before zakat and income tax": 47191374.0,
65
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 55898829.0,
66
+ "Adjustments for finance costs": 11494711.0,
67
+ "Adjustment for provision of employees' terminal benefit": 2313115.0,
68
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 68523105.0,
69
+ "Operating cash flow before working capital changes": 115714479.0,
70
+ "Adjustments for decrease (increase) in prepayment": 9200631.0,
71
+ "Net cash flows from (used in) operations": 93293778.0,
72
+ "Net cash flows from (used in) operating activities": 91926509.0,
73
+ "Purchase of property, plant and equipment": 29027197.0,
74
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 4606309.0,
75
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 30664387.0,
76
+ "Repayments of finance lease liabilities": 20988950.0,
77
+ "Dividends paid to non-controlling interest, classified as financing activities": 45573524.0,
78
+ "Cash and cash equivalents at beginning of period": 179886073.0,
79
+ "Cash and cash equivalents at end of period": 148315339.0
80
+ }
81
+ }
json/1830/1281_1830_2022-08-11_10-26-06_Eng.json ADDED
@@ -0,0 +1,86 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300300] Statement of income, nature of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2022-04-01",
14
+ "end_date": "2022-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 100441740.0,
18
+ "Trade accounts receivable": 18668157.0,
19
+ "Rent receivables": 11636422.0,
20
+ "Prepayments": 35470190.0,
21
+ "Inventories": 10387257.0,
22
+ "Total": 604113202.0,
23
+ "Total current assets": 176603766.0,
24
+ "Lease receivable, non current": 747849597.0,
25
+ "Property, plant and equipment": 1526258939.0,
26
+ "Goodwill": 9445544.0,
27
+ "Intangible assets other than goodwill, net": 3009970.0,
28
+ "Other non-current assets": 30594499.0,
29
+ "Total non-current assets": 2317158549.0,
30
+ "Total assets": 2493762315.0,
31
+ "Current portion of long term loans": 115967196.0,
32
+ "Trade accounts payables": 67159459.0,
33
+ "Accrued expenses": 47456913.0,
34
+ "Finance lease, current": 79725339.0,
35
+ "Advances from customers": 1530512.0,
36
+ "Zakat payable": 2206396.0,
37
+ "Deferred revenue, current": 290067387.0,
38
+ "Total current liabilities": 604113202.0,
39
+ "Debt securities, term loans, borrowings and sukuks in issue": 194397582.0,
40
+ "Employees' terminal benefits": 42531565.0,
41
+ "Finance leases, non-current": 835316460.0,
42
+ "Total non-current liabilities": 1072245607.0,
43
+ "Total liabilities": 1676358809.0,
44
+ "Share capital": 523833610.0,
45
+ "Statutory Reserve": 84826931.0,
46
+ "Retained earnings (accumulated losses)": 208742965.0,
47
+ "Equity attributable to owners of parent": 817403506.0,
48
+ "Total equity": 817403506.0,
49
+ "Total liabilities and equity": 2493762315.0
50
+ },
51
+ "income_statement": {},
52
+ "comprehensive_income": {
53
+ "Profit (loss) for period": 36022534.0,
54
+ "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 1043016.0,
55
+ "Total other comprehensive income that will not be reclassified to profit or loss": 1043016.0,
56
+ "Total other comprehensive income (loss)": 1043016.0,
57
+ "Total comprehensive income (loss) for period": 37065550.0,
58
+ "Total comprehensive income (loss), attributable to equity holders of parent": 37065550.0
59
+ },
60
+ "equity_changes": {
61
+ "Equity balance at beginning of period (before adjustments)": 523833610.0,
62
+ "Equity balance at beginning of period (after adjustments)": 523833610.0,
63
+ "Equity balance at end of period": 523833610.0
64
+ },
65
+ "cash_flows": {
66
+ "Profit (loss) before zakat and income tax from continuing operations": 84094079.0,
67
+ "Profit (loss) for period before zakat and income tax": 84094079.0,
68
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 112363964.0,
69
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 805901.0,
70
+ "Adjustments for finance costs": 24335010.0,
71
+ "Adjustment for provision of employees' terminal benefit": 4700308.0,
72
+ "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1450289.0,
73
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 143655472.0,
74
+ "Operating cash flow before working capital changes": 227749551.0,
75
+ "Adjustments for decrease (increase) in prepayment": 863180.0,
76
+ "Net cash flows from (used in) operations": 190220033.0,
77
+ "Net cash flows from (used in) operating activities": 181752818.0,
78
+ "Purchase of property, plant and equipment": 85739702.0,
79
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 11405739.0,
80
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 65991552.0,
81
+ "Repayments of finance lease liabilities": 44870647.0,
82
+ "Dividends paid to non-controlling interest, classified as financing activities": 70246087.0,
83
+ "Cash and cash equivalents at beginning of period": 179886073.0,
84
+ "Cash and cash equivalents at end of period": 100441740.0
85
+ }
86
+ }
json/1830/1281_1830_2022-11-03_11-28-35_Eng.json ADDED
@@ -0,0 +1,89 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300300] Statement of income, nature of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2022-07-01",
14
+ "end_date": "2022-09-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 232954321.0,
18
+ "Trade accounts receivable": 39553456.0,
19
+ "Rent receivables": 8773719.0,
20
+ "Prepayments": 34684924.0,
21
+ "Inventories": 10948753.0,
22
+ "Total": 758383484.0,
23
+ "Total current assets": 326915173.0,
24
+ "Lease receivable, non current": 728082127.0,
25
+ "Property, plant and equipment": 1551239681.0,
26
+ "Goodwill": 9445544.0,
27
+ "Intangible assets other than goodwill, net": 2569655.0,
28
+ "Other non-current assets": 38384667.0,
29
+ "Total non-current assets": 2329721674.0,
30
+ "Total assets": 2656636847.0,
31
+ "Current portion of long term loans": 109512478.0,
32
+ "Trade accounts payables": 75181592.0,
33
+ "Accrued expenses": 66587902.0,
34
+ "Finance lease, current": 79638857.0,
35
+ "Advances from customers": 2999015.0,
36
+ "Zakat payable": 3937659.0,
37
+ "Deferred revenue, current": 420525981.0,
38
+ "Total current liabilities": 758383484.0,
39
+ "Debt securities, term loans, borrowings and sukuks in issue": 173307216.0,
40
+ "Employees' terminal benefits": 42817087.0,
41
+ "Finance leases, non-current": 814988843.0,
42
+ "Total non-current liabilities": 1031113146.0,
43
+ "Total liabilities": 1789496630.0,
44
+ "Share capital": 523833610.0,
45
+ "Statutory Reserve": 76623240.0,
46
+ "Retained earnings (accumulated losses)": 266683367.0,
47
+ "Equity attributable to owners of parent": 867140217.0,
48
+ "Total equity": 867140217.0,
49
+ "Total liabilities and equity": 2656636847.0
50
+ },
51
+ "income_statement": {},
52
+ "comprehensive_income": {
53
+ "Profit (loss) for period": 68058203.0,
54
+ "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 1060351.0,
55
+ "Total other comprehensive income that will not be reclassified to profit or loss": 1060351.0,
56
+ "Total other comprehensive income (loss)": 1060351.0,
57
+ "Total comprehensive income (loss) for period": 69118554.0,
58
+ "Total comprehensive income (loss), attributable to equity holders of parent": 69118554.0
59
+ },
60
+ "equity_changes": {
61
+ "Equity balance at beginning of period (before adjustments)": 523833610.0,
62
+ "Equity balance at beginning of period (after adjustments)": 523833610.0,
63
+ "Equity balance at end of period": 523833610.0
64
+ },
65
+ "cash_flows": {
66
+ "Profit (loss) before zakat and income tax from continuing operations": 153883545.0,
67
+ "Profit (loss) for period before zakat and income tax": 153883545.0,
68
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 169877625.0,
69
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1297635.0,
70
+ "Adjustments for finance costs": 37260692.0,
71
+ "Adjustment for provision of employees' terminal benefit": 6288179.0,
72
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 213088387.0,
73
+ "Operating cash flow before working capital changes": 366971932.0,
74
+ "Adjustments for decrease (increase) in prepayment": 1648446.0,
75
+ "Adjustments for increase (decrease) in accrued expenses": 15709064.0,
76
+ "Adjustments for other current liabilities": 119767270.0,
77
+ "Net increase (decrease) due to working capital changes": 106795767.0,
78
+ "Net cash flows from (used in) operations": 473767699.0,
79
+ "Net cash flows from (used in) operating activities": 464373929.0,
80
+ "Purchase of property, plant and equipment": 155869869.0,
81
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 15159919.0,
82
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 97290816.0,
83
+ "Repayments of finance lease liabilities": 74335575.0,
84
+ "Dividends paid to non-controlling interest, classified as financing activities": 89627930.0,
85
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 53068248.0,
86
+ "Net increase (decrease) in cash and cash equivalents": 53068248.0,
87
+ "Cash and cash equivalents at end of period": 53068248.0
88
+ }
89
+ }
json/1830/1281_1830_2023-03-09_13-16-06_Eng.json ADDED
@@ -0,0 +1,92 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300300] Statement of income, nature of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2022-01-01",
14
+ "end_date": "2022-12-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 300626898.0,
18
+ "Trade accounts receivable": 9991830.0,
19
+ "Rent receivables": 12817479.0,
20
+ "Prepayments": 30394060.0,
21
+ "Inventories": 8000691.0,
22
+ "Total": 718523238.0,
23
+ "Total current assets": 361830958.0,
24
+ "Lease receivable, non current": 753692120.0,
25
+ "Property, plant and equipment": 1534965640.0,
26
+ "Goodwill": 9445544.0,
27
+ "Intangible assets other than goodwill, net": 3277167.0,
28
+ "Other non-current assets": 34938555.0,
29
+ "Total non-current assets": 2336319026.0,
30
+ "Total assets": 2698149984.0,
31
+ "Current portion of long term loans": 94275829.0,
32
+ "Trade accounts payables": 62328705.0,
33
+ "Accrued expenses": 76571789.0,
34
+ "Finance lease, current": 78650791.0,
35
+ "Advances from customers": 3080107.0,
36
+ "Zakat payable": 7503693.0,
37
+ "Deferred revenue, current": 396112324.0,
38
+ "Total current liabilities": 718523238.0,
39
+ "Debt securities, term loans, borrowings and sukuks in issue": 165952119.0,
40
+ "Employees' terminal benefits": 43213239.0,
41
+ "Finance leases, non-current": 831922280.0,
42
+ "Total non-current liabilities": 1041087638.0,
43
+ "Total liabilities": 1759610876.0,
44
+ "Share capital": 523833610.0,
45
+ "Statutory Reserve": 102349153.0,
46
+ "Retained earnings (accumulated losses)": 312356345.0,
47
+ "Equity attributable to owners of parent": 938539108.0,
48
+ "Total equity": 938539108.0,
49
+ "Total liabilities and equity": 2698149984.0
50
+ },
51
+ "income_statement": {},
52
+ "comprehensive_income": {
53
+ "Profit (loss) for period": 257259132.0,
54
+ "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 3006590.0,
55
+ "Total other comprehensive income that will not be reclassified to profit or loss": 3006590.0,
56
+ "Total other comprehensive income (loss)": 3006590.0,
57
+ "Total comprehensive income (loss) for period": 260265722.0,
58
+ "Total comprehensive income (loss), attributable to equity holders of parent": 260265722.0
59
+ },
60
+ "equity_changes": {
61
+ "Equity balance at beginning of period (before adjustments)": 523833610.0,
62
+ "Equity balance at beginning of period (after adjustments)": 523833610.0,
63
+ "Equity balance at end of period": 523833610.0
64
+ },
65
+ "cash_flows": {
66
+ "Profit (loss) before zakat and income tax from continuing operations": 264613601.0,
67
+ "Profit (loss) for period before zakat and income tax": 264613601.0,
68
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 228295582.0,
69
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1608308.0,
70
+ "Adjustments for finance costs": 59473305.0,
71
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 12655947.0,
72
+ "Adjustment for provision of employees' terminal benefit": 9029524.0,
73
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 303066391.0,
74
+ "Operating cash flow before working capital changes": 567679992.0,
75
+ "Adjustments for decrease (increase) in trade accounts receivable, net": 1060841.0,
76
+ "Adjustments for decrease (increase) in prepayment": 5939310.0,
77
+ "Adjustments for increase (decrease) in accrued expenses": 25773569.0,
78
+ "Adjustments for other current liabilities": 98301675.0,
79
+ "Net increase (decrease) due to working capital changes": 112538803.0,
80
+ "Net cash flows from (used in) operations": 680218795.0,
81
+ "Net cash flows from (used in) operating activities": 669173857.0,
82
+ "Purchase of property, plant and equipment": 176740513.0,
83
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 45148333.0,
84
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 149870976.0,
85
+ "Repayments of finance lease liabilities": 115163595.0,
86
+ "Dividends paid to non-controlling interest, classified as financing activities": 126296283.0,
87
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 120740825.0,
88
+ "Net increase (decrease) in cash and cash equivalents": 120740825.0,
89
+ "Cash and cash equivalents at beginning of period": 179886073.0,
90
+ "Cash and cash equivalents at end of period": 300626898.0
91
+ }
92
+ }
json/1830/1281_1830_2023-05-15_10-19-29_Eng.json ADDED
@@ -0,0 +1,81 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300300] Statement of income, nature of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-01-01",
14
+ "end_date": "2023-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 283880468.0,
18
+ "Trade accounts receivable": 13983299.0,
19
+ "Rent receivables": 5429305.0,
20
+ "Prepayments": 39867728.0,
21
+ "Inventories": 9774906.0,
22
+ "Total": 706242908.0,
23
+ "Total current assets": 352935706.0,
24
+ "Lease receivable, non current": 733633515.0,
25
+ "Property, plant and equipment": 1543252210.0,
26
+ "Goodwill": 9445544.0,
27
+ "Intangible assets other than goodwill, net": 3161128.0,
28
+ "Other non-current assets": 33294995.0,
29
+ "Total non-current assets": 2322787392.0,
30
+ "Total assets": 2675723098.0,
31
+ "Current portion of long term loans": 98784162.0,
32
+ "Trade accounts payables": 59317212.0,
33
+ "Accrued expenses": 74055495.0,
34
+ "Finance lease, current": 79905489.0,
35
+ "Zakat payable": 9084903.0,
36
+ "Deferred revenue, current": 385095647.0,
37
+ "Total current liabilities": 706242908.0,
38
+ "Debt securities, term loans, borrowings and sukuks in issue": 166108548.0,
39
+ "Employees' terminal benefits": 44343916.0,
40
+ "Finance leases, non-current": 815971376.0,
41
+ "Total non-current liabilities": 1026423840.0,
42
+ "Total liabilities": 1732666748.0,
43
+ "Share capital": 523833610.0,
44
+ "Statutory Reserve": 102349153.0,
45
+ "Retained earnings (accumulated losses)": 316873587.0,
46
+ "Equity attributable to owners of parent": 943056350.0,
47
+ "Total equity": 943056350.0,
48
+ "Total liabilities and equity": 2675723098.0
49
+ },
50
+ "income_statement": {},
51
+ "comprehensive_income": {
52
+ "Profit (loss) for period": 62662772.0,
53
+ "Total comprehensive income (loss) for period": 62662772.0,
54
+ "Total comprehensive income (loss), attributable to equity holders of parent": 62662772.0
55
+ },
56
+ "equity_changes": {
57
+ "Equity balance at beginning of period (before adjustments)": 523833610.0,
58
+ "Equity balance at beginning of period (after adjustments)": 523833610.0,
59
+ "Equity balance at end of period": 523833610.0
60
+ },
61
+ "cash_flows": {
62
+ "Profit (loss) before zakat and income tax from continuing operations": 64243982.0,
63
+ "Profit (loss) for period before zakat and income tax": 64243982.0,
64
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 59443801.0,
65
+ "Adjustments for finance costs": 13384536.0,
66
+ "Adjustment for provision of employees' terminal benefit": 2348776.0,
67
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 75177113.0,
68
+ "Operating cash flow before working capital changes": 139421095.0,
69
+ "Adjustments for decrease (increase) in trade accounts receivable, net": 3396705.0,
70
+ "Net cash flows from (used in) operations": 111920436.0,
71
+ "Net cash flows from (used in) operating activities": 110702337.0,
72
+ "Purchase of property, plant and equipment": 47019178.0,
73
+ "Other inflows (outflows) of cash, classified as investing activities": 1407981.0,
74
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 33851913.0,
75
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 29187151.0,
76
+ "Repayments of finance lease liabilities": 24021978.0,
77
+ "Dividends paid to non-controlling interest, classified as financing activities": 58145530.0,
78
+ "Cash and cash equivalents at beginning of period": 300626898.0,
79
+ "Cash and cash equivalents at end of period": 283880468.0
80
+ }
81
+ }
json/1830/1281_1830_2023-08-09_12-40-16_Eng.json ADDED
@@ -0,0 +1,87 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300300] Statement of income, nature of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-04-01",
14
+ "end_date": "2023-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 281418345.0,
18
+ "Trade accounts receivable": 19036030.0,
19
+ "Rent receivables": 6147979.0,
20
+ "Prepayments": 44486098.0,
21
+ "Inventories": 11133027.0,
22
+ "Total": 699455484.0,
23
+ "Total current assets": 362221479.0,
24
+ "Lease receivable, non current": 926767080.0,
25
+ "Property, plant and equipment": 1541839956.0,
26
+ "Goodwill": 16580434.0,
27
+ "Intangible assets other than goodwill, net": 3539869.0,
28
+ "Investments in associates and joint ventures": 50000.0,
29
+ "Other non-current assets": 32369550.0,
30
+ "Total non-current assets": 2521146889.0,
31
+ "Total assets": 2883368368.0,
32
+ "Current portion of long term loans": 98784162.0,
33
+ "Trade accounts payables": 63643566.0,
34
+ "Accrued expenses": 71028198.0,
35
+ "Finance lease, current": 89377222.0,
36
+ "Zakat payable": 3990368.0,
37
+ "Deferred revenue, current": 372631968.0,
38
+ "Total current liabilities": 699455484.0,
39
+ "Debt securities, term loans, borrowings and sukuks in issue": 166415377.0,
40
+ "Employees' terminal benefits": 44572923.0,
41
+ "Finance leases, non-current": 989419375.0,
42
+ "Total non-current liabilities": 1200407675.0,
43
+ "Total liabilities": 1899863159.0,
44
+ "Share capital": 523833610.0,
45
+ "Statutory Reserve": 102349153.0,
46
+ "Retained earnings (accumulated losses)": 357322446.0,
47
+ "Equity attributable to owners of parent": 983505209.0,
48
+ "Total equity": 983505209.0,
49
+ "Total liabilities and equity": 2883368368.0
50
+ },
51
+ "income_statement": {},
52
+ "comprehensive_income": {
53
+ "Profit (loss) for period": 72470915.0,
54
+ "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 1503295.0,
55
+ "Total other comprehensive income that will not be reclassified to profit or loss": 1503295.0,
56
+ "Total other comprehensive income (loss)": 1503295.0,
57
+ "Total comprehensive income (loss) for period": 73974210.0,
58
+ "Total comprehensive income (loss), attributable to equity holders of parent": 73974210.0
59
+ },
60
+ "equity_changes": {
61
+ "Equity balance at beginning of period (before adjustments)": 523833610.0,
62
+ "Equity balance at beginning of period (after adjustments)": 523833610.0,
63
+ "Equity balance at end of period": 523833610.0
64
+ },
65
+ "cash_flows": {
66
+ "Profit (loss) before zakat and income tax from continuing operations": 138918760.0,
67
+ "Profit (loss) for period before zakat and income tax": 138918760.0,
68
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 120903387.0,
69
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 696643.0,
70
+ "Adjustments for finance costs": 37637450.0,
71
+ "Adjustments for finance income": 6868219.0,
72
+ "Adjustment for provision of employees' terminal benefit": 4832928.0,
73
+ "Other adjustments to reconcile profit (loss) before tax to net cash flows": 445828.0,
74
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 157648017.0,
75
+ "Operating cash flow before working capital changes": 296566777.0,
76
+ "Net cash flows from (used in) operations": 247190008.0,
77
+ "Net cash flows from (used in) operating activities": 237470714.0,
78
+ "Purchase of property, plant and equipment": 80329813.0,
79
+ "Payment for acquisition of associates and joint ventures": 50000.0,
80
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 63416328.0,
81
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 59553110.0,
82
+ "Repayments of finance lease liabilities": 67647001.0,
83
+ "Dividends paid to non-controlling interest, classified as financing activities": 91670881.0,
84
+ "Cash and cash equivalents at beginning of period": 300626898.0,
85
+ "Cash and cash equivalents at end of period": 281418345.0
86
+ }
87
+ }
json/1830/1281_1830_2023-11-13_13-23-41_Eng.json ADDED
@@ -0,0 +1,92 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300300] Statement of income, nature of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-07-01",
14
+ "end_date": "2023-09-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 389597773.0,
18
+ "Trade accounts receivable": 20714118.0,
19
+ "Rent receivables": 6288307.0,
20
+ "Prepayments": 42078981.0,
21
+ "Inventories": 14397940.0,
22
+ "Total": 821103087.0,
23
+ "Total current assets": 473077119.0,
24
+ "Lease receivable, non current": 944790710.0,
25
+ "Property, plant and equipment": 1542651733.0,
26
+ "Goodwill": 16580434.0,
27
+ "Intangible assets other than goodwill, net": 3454545.0,
28
+ "Investments in associates and joint ventures": 1220781.0,
29
+ "Other non-current assets": 89865736.0,
30
+ "Total non-current assets": 2598563939.0,
31
+ "Total assets": 3071641058.0,
32
+ "Current portion of long term loans": 85210750.0,
33
+ "Trade accounts payables": 59689182.0,
34
+ "Accrued expenses": 86766667.0,
35
+ "Finance lease, current": 92489377.0,
36
+ "Zakat payable": 6650700.0,
37
+ "Deferred revenue, current": 490296411.0,
38
+ "Total current liabilities": 821103087.0,
39
+ "Debt securities, term loans, borrowings and sukuks in issue": 166635784.0,
40
+ "Employees' terminal benefits": 45201194.0,
41
+ "Finance leases, non-current": 1001548637.0,
42
+ "Total non-current liabilities": 1213385615.0,
43
+ "Total liabilities": 2034488702.0,
44
+ "Share capital": 523833610.0,
45
+ "Statutory Reserve": 102349153.0,
46
+ "Retained earnings (accumulated losses)": 410969593.0,
47
+ "Equity attributable to owners of parent": 1037152356.0,
48
+ "Total equity": 1037152356.0,
49
+ "Total liabilities and equity": 3071641058.0
50
+ },
51
+ "income_statement": {},
52
+ "comprehensive_income": {
53
+ "Profit (loss) for period": 92183019.0,
54
+ "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 751648.0,
55
+ "Total other comprehensive income that will not be reclassified to profit or loss": 751648.0,
56
+ "Total other comprehensive income (loss)": 751648.0,
57
+ "Total comprehensive income (loss) for period": 92934667.0,
58
+ "Total comprehensive income (loss), attributable to equity holders of parent": 92934667.0
59
+ },
60
+ "equity_changes": {
61
+ "Equity balance at beginning of period (before adjustments)": 523833610.0,
62
+ "Equity balance at beginning of period (after adjustments)": 523833610.0,
63
+ "Equity balance at end of period": 523833610.0
64
+ },
65
+ "cash_flows": {
66
+ "Profit (loss) before zakat and income tax from continuing operations": 233762111.0,
67
+ "Profit (loss) for period before zakat and income tax": 233762111.0,
68
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 183434976.0,
69
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1023649.0,
70
+ "Adjustments for finance costs": 62648669.0,
71
+ "Adjustments for finance income": 10048383.0,
72
+ "Adjustment for provision of employees' terminal benefit": 5977003.0,
73
+ "Other adjustments to reconcile profit (loss) before tax to net cash flows": 12371110.0,
74
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 255407024.0,
75
+ "Operating cash flow before working capital changes": 489169135.0,
76
+ "Adjustments for increase (decrease) in accrued expenses": 6139852.0,
77
+ "Adjustments for other current liabilities": 93281534.0,
78
+ "Net increase (decrease) due to working capital changes": 76351931.0,
79
+ "Net cash flows from (used in) operations": 565521066.0,
80
+ "Net cash flows from (used in) operating activities": 554727382.0,
81
+ "Purchase of property, plant and equipment": 133020848.0,
82
+ "Payment for acquisition of associates and joint ventures": 13157216.0,
83
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 136617991.0,
84
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 146107778.0,
85
+ "Repayments of finance lease liabilities": 102912697.0,
86
+ "Dividends paid to non-controlling interest, classified as financing activities": 130958401.0,
87
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 88970875.0,
88
+ "Net increase (decrease) in cash and cash equivalents": 88970875.0,
89
+ "Cash and cash equivalents at beginning of period": 300626898.0,
90
+ "Cash and cash equivalents at end of period": 389597773.0
91
+ }
92
+ }
json/1830/1281_1830_2024-03-26_16-52-59_Eng.json ADDED
@@ -0,0 +1,112 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-01-01",
14
+ "end_date": "2023-12-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 276810098.0,
18
+ "Trade accounts receivable": 29083762.0,
19
+ "Other receivables": 91129763.0,
20
+ "Prepayments": 12809588.0,
21
+ "Inventories": 15011177.0,
22
+ "Total": 900955919.0,
23
+ "Total current assets": 424844388.0,
24
+ "Property, plant and equipment": 1705519606.0,
25
+ "Assets subject to finance lease": 1152169605.0,
26
+ "Goodwill": 11932513.0,
27
+ "Intangible assets other than goodwill, net": 3935499.0,
28
+ "Investments in associates and joint ventures": 1845765.0,
29
+ "Other non-current assets": 100970616.0,
30
+ "Total non-current assets": 2976373604.0,
31
+ "Total assets": 3401217992.0,
32
+ "Current portion of long term loans": 122601656.0,
33
+ "Trade accounts payables": 104641011.0,
34
+ "Accrued expenses": 105276723.0,
35
+ "Finance lease, current": 114052331.0,
36
+ "Zakat payable": 10760641.0,
37
+ "Deferred revenue, current": 443623557.0,
38
+ "Total current liabilities": 900955919.0,
39
+ "Debt securities, term loans, borrowings and sukuks in issue": 180207547.0,
40
+ "Employees' terminal benefits": 49803255.0,
41
+ "Finance leases, non-current": 1178488669.0,
42
+ "Total non-current liabilities": 1408499471.0,
43
+ "Total liabilities": 2309455390.0,
44
+ "Share capital": 523833610.0,
45
+ "Statutory Reserve": 135596952.0,
46
+ "Retained earnings (accumulated losses)": 429801989.0,
47
+ "Equity attributable to owners of parent": 1089232551.0,
48
+ "Non-controlling interests": 2530051.0,
49
+ "Total equity": 1091762602.0,
50
+ "Total liabilities and equity": 3401217992.0
51
+ },
52
+ "income_statement": {
53
+ "Revenue": 1325407138.0,
54
+ "Cost of sales": 740858478.0,
55
+ "Gross profit (loss)": 584548660.0,
56
+ "Total operating income": 584548660.0,
57
+ "Selling and distribution expenses": 17363817.0,
58
+ "General and administrative expenses": 115739634.0,
59
+ "Other operating expenses": 948731.0,
60
+ "Total operating expenses": 134052182.0,
61
+ "Operating profit (loss)": 450496478.0,
62
+ "Finance costs": 83059338.0,
63
+ "Finance income": 13657602.0,
64
+ "Profit (loss) before zakat and income tax from continuing operations": 366358862.0,
65
+ "Profit (loss) for period from continuing operations": 366358862.0,
66
+ "Zakat expenses on discontinued operations for period": 10549611.0,
67
+ "Profit (loss) for period": 355809251.0,
68
+ "Profit (loss), attributable to equity holders of parent company": 356244132.0,
69
+ "Basic earnings (loss) per share from continuing operations": 6.8,
70
+ "Total basic earnings (loss) per share": 6.8,
71
+ "Share closing price at the last trading day of financial year (in numbers)": 203.4
72
+ },
73
+ "comprehensive_income": {
74
+ "Profit (loss) for period": 355809251.0,
75
+ "Total comprehensive income (loss) for period": 354747749.0,
76
+ "Total comprehensive income (loss), attributable to equity holders of parent": 355182630.0
77
+ },
78
+ "equity_changes": {
79
+ "Equity balance at beginning of period (before adjustments)": 523833610.0,
80
+ "Equity balance at beginning of period (after adjustments)": 523833610.0,
81
+ "Equity balance at end of period": 523833610.0
82
+ },
83
+ "cash_flows": {
84
+ "Profit (loss) before zakat and income tax from continuing operations": 366358862.0,
85
+ "Profit (loss) for period before zakat and income tax": 366358862.0,
86
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 153983371.0,
87
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1355624.0,
88
+ "Adjustments for finance costs": 83059338.0,
89
+ "Adjustments for finance income": 13657602.0,
90
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 4647921.0,
91
+ "Adjustment for provision for slow moving items and inventory shortage": 1014110.0,
92
+ "Adjustment for provision of employees' terminal benefit": 8570971.0,
93
+ "Adjustments for share of profit of an associate and joint venture": 2946469.0,
94
+ "Other adjustments to reconcile profit (loss) before tax to net cash flows": 108341541.0,
95
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 350887193.0,
96
+ "Operating cash flow before working capital changes": 717246055.0,
97
+ "Adjustments for increase (decrease) in advances from customers": 46608680.0,
98
+ "Adjustments for increase (decrease) in accrued expenses": 23891243.0,
99
+ "Net cash flows from (used in) operations": 698472346.0,
100
+ "Zakat paid, classified as operating activities": 7300683.0,
101
+ "Net cash flows from (used in) operating activities": 685965449.0,
102
+ "Proceed from sales of property, plant and equipment": 440652.0,
103
+ "Purchase of property, plant and equipment": 307067584.0,
104
+ "Payment for acquisition of associates and joint ventures": 4792234.0,
105
+ "Cash advances and loans made to other parties, classified as investing activities": 66032061.0,
106
+ "Finance income from investing activities": 12720777.0,
107
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 255291076.0,
108
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 214149825.0,
109
+ "Repayments of finance lease liabilities": 154863177.0,
110
+ "Dividends paid (other than to non-controlling interest), classified as financing activities": 180723044.0
111
+ }
112
+ }
json/1830/1281_1830_2024-08-08_12-41-03_Eng.json ADDED
@@ -0,0 +1,111 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-04-01",
14
+ "end_date": "2024-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 203413897.0,
18
+ "Trade accounts receivable": 26558441.0,
19
+ "Other receivables": 63040015.0,
20
+ "Prepayments": 32001427.0,
21
+ "Inventories": 22336927.0,
22
+ "Total": 896537581.0,
23
+ "Total current assets": 347350707.0,
24
+ "Property, plant and equipment": 1897399079.0,
25
+ "Assets subject to finance lease": 1194103514.0,
26
+ "Goodwill": 10852347.0,
27
+ "Intangible assets other than goodwill, net": 8823106.0,
28
+ "Investments in associates and joint ventures": 4041555.0,
29
+ "Other non-current assets": 112553035.0,
30
+ "Total non-current assets": 3227772636.0,
31
+ "Total assets": 3575123343.0,
32
+ "Current portion of long term loans": 158359956.0,
33
+ "Trade accounts payables": 119144502.0,
34
+ "Accrued expenses": 99006067.0,
35
+ "Finance lease, current": 105593258.0,
36
+ "Zakat payable": 5697339.0,
37
+ "Deferred revenue, current": 408736459.0,
38
+ "Total current liabilities": 896537581.0,
39
+ "Debt securities, term loans, borrowings and sukuks in issue": 273855469.0,
40
+ "Employees' terminal benefits": 54937802.0,
41
+ "Finance leases, non-current": 1207261979.0,
42
+ "Total non-current liabilities": 1536055250.0,
43
+ "Total liabilities": 2432592831.0,
44
+ "Share capital": 523833610.0,
45
+ "Retained earnings (accumulated losses)": 611809216.0,
46
+ "Miscellaneous other reserves": 92318.0,
47
+ "Total other reserves": 92318.0,
48
+ "Equity attributable to owners of parent": 1135735144.0,
49
+ "Non-controlling interests": 6795368.0,
50
+ "Total equity": 1142530512.0
51
+ },
52
+ "income_statement": {
53
+ "Revenue": 343678783.0,
54
+ "Cost of sales": 208229391.0,
55
+ "Gross profit (loss)": 135449392.0,
56
+ "Total operating income": 135449392.0,
57
+ "Selling and distribution expenses": 3592235.0,
58
+ "General and administrative expenses": 30572526.0,
59
+ "Other operating expenses": 932054.0,
60
+ "Total operating expenses": 35096815.0,
61
+ "Operating profit (loss)": 100352577.0,
62
+ "Finance costs": 23261768.0,
63
+ "Finance income": 2600352.0,
64
+ "Profit (loss) before zakat and income tax from continuing operations": 74876265.0,
65
+ "Zakat expenses on continuing operations for period": 1885632.0,
66
+ "Income tax on continuing operations for period": 75456.0,
67
+ "Profit (loss) for period from continuing operations": 72915177.0,
68
+ "Profit (loss) for period": 72915177.0,
69
+ "Profit (loss), attributable to equity holders of parent company": 73202106.0,
70
+ "Basic earnings (loss) per share from continuing operations": 1.39,
71
+ "Total basic earnings (loss) per share": 1.39
72
+ },
73
+ "comprehensive_income": {
74
+ "Profit (loss) for period": 72915177.0,
75
+ "Total comprehensive income (loss) for period": 72384426.0,
76
+ "Total comprehensive income (loss), attributable to equity holders of parent": 72671355.0
77
+ },
78
+ "equity_changes": {
79
+ "Equity balance at beginning of period (before adjustments)": 523833610.0,
80
+ "Equity balance at beginning of period (after adjustments)": 523833610.0,
81
+ "Equity balance at end of period": 523833610.0
82
+ },
83
+ "cash_flows": {
84
+ "Profit (loss) before zakat and income tax from continuing operations": 171761567.0,
85
+ "Profit (loss) for period before zakat and income tax": 171761567.0,
86
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 87522358.0,
87
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1611416.0,
88
+ "Adjustments for finance costs": 45430473.0,
89
+ "Adjustments for finance income": 6093913.0,
90
+ "Adjustments for gain (loss) on disposal of property, plant and equipment": 476274.0,
91
+ "Adjustment for provision of employees' terminal benefit": 4312158.0,
92
+ "Adjustments for share of profit of an associate and joint venture": 3639837.0,
93
+ "Other adjustments to reconcile profit (loss) before tax to net cash flows": 50712315.0,
94
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 181924528.0,
95
+ "Operating cash flow before working capital changes": 353686095.0,
96
+ "Adjustments for decrease (increase) in trade accounts receivable, net": 1215047.0,
97
+ "Adjustments for decrease (increase) in prepayment": 12981757.0,
98
+ "Adjustments for increase (decrease) in trade accounts payable": 11391171.0,
99
+ "Net cash flows from (used in) operations": 325715015.0,
100
+ "Zakat paid, classified as operating activities": 9731207.0,
101
+ "Net cash flows from (used in) operating activities": 314785347.0,
102
+ "Proceed from sales of property, plant and equipment": 2031984.0,
103
+ "Purchase of property, plant and equipment": 268064092.0,
104
+ "Cash advances and loans made to other parties, classified as investing activities": 26666572.0,
105
+ "Finance income from investing activities": 5431828.0,
106
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 329313074.0,
107
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 200170710.0,
108
+ "Repayments of finance lease liabilities": 83207051.0,
109
+ "Dividends paid (other than to non-controlling interest), classified as financing activities": 120481730.0
110
+ }
111
+ }
json/1830/1281_1830_2024-08-13_16-47-01_Eng.json ADDED
@@ -0,0 +1,117 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-01-01",
14
+ "end_date": "2024-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 297345307.0,
18
+ "Trade accounts receivable": 29775904.0,
19
+ "Prepayments": 86852352.0,
20
+ "Inventories": 20078676.0,
21
+ "Total": 916741846.0,
22
+ "Total current assets": 434052239.0,
23
+ "Property, plant and equipment": 1851978698.0,
24
+ "Assets subject to finance lease": 1187030292.0,
25
+ "Goodwill": 14494955.0,
26
+ "Intangible assets other than goodwill, net": 4907262.0,
27
+ "Investments in associates and joint ventures": 5971458.0,
28
+ "Other non-current assets": 86315994.0,
29
+ "Total non-current assets": 3150698659.0,
30
+ "Total assets": 3584750898.0,
31
+ "Current portion of long term loans": 164253636.0,
32
+ "Trade accounts payables": 117095449.0,
33
+ "Accrued expenses": 97909875.0,
34
+ "Finance lease, current": 123287793.0,
35
+ "Zakat payable": 13467457.0,
36
+ "Deferred revenue, current": 400727636.0,
37
+ "Total current liabilities": 916741846.0,
38
+ "Debt securities, term loans, borrowings and sukuks in issue": 310144706.0,
39
+ "Employees' terminal benefits": 52179283.0,
40
+ "Finance leases, non-current": 1185398876.0,
41
+ "Total non-current liabilities": 1547722865.0,
42
+ "Total liabilities": 2464464711.0,
43
+ "Share capital": 523833610.0,
44
+ "Statutory Reserve": 135596952.0,
45
+ "Retained earnings (accumulated losses)": 454352769.0,
46
+ "Miscellaneous other reserves": 92318.0,
47
+ "Total other reserves": 92318.0,
48
+ "Equity attributable to owners of parent": 1113875649.0,
49
+ "Non-controlling interests": 6410538.0,
50
+ "Total equity": 1120286187.0,
51
+ "Total liabilities and equity": 3584750898.0
52
+ },
53
+ "income_statement": {
54
+ "Revenue": 343540963.0,
55
+ "Cost of sales": 204148002.0,
56
+ "Gross profit (loss)": 139392961.0,
57
+ "Total operating income": 139392961.0,
58
+ "Selling and distribution expenses": 8594721.0,
59
+ "General and administrative expenses": 31173831.0,
60
+ "Other operating expenses": 949761.0,
61
+ "Total operating expenses": 40718313.0,
62
+ "Operating profit (loss)": 98674648.0,
63
+ "Finance costs": 22168705.0,
64
+ "Finance income": 3493561.0,
65
+ "Other income (expenses), net": 18599365.0,
66
+ "Profit (loss) before zakat and income tax from continuing operations": 96885302.0,
67
+ "Zakat expenses on continuing operations for period": 2568645.0,
68
+ "Income tax on continuing operations for period": 138172.0,
69
+ "Profit (loss) for period from continuing operations": 94178485.0,
70
+ "Profit (loss) for period": 94178485.0,
71
+ "Profit (loss), attributable to equity holders of parent company": 94220650.0,
72
+ "Basic earnings (loss) per share from continuing operations": 1.8,
73
+ "Total basic earnings (loss) per share": 1.8
74
+ },
75
+ "comprehensive_income": {
76
+ "Profit (loss) for period": 94178485.0,
77
+ "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 92318.0,
78
+ "Total other comprehensive income that will not be reclassified to profit or loss": 92318.0,
79
+ "Total other comprehensive income (loss)": 92318.0,
80
+ "Total comprehensive income (loss) for period": 94270803.0,
81
+ "Total comprehensive income (loss), attributable to equity holders of parent": 94312968.0
82
+ },
83
+ "equity_changes": {
84
+ "Equity balance at beginning of period (before adjustments)": 523833610.0,
85
+ "Equity balance at beginning of period (after adjustments)": 523833610.0,
86
+ "Equity balance at end of period": 523833610.0
87
+ },
88
+ "cash_flows": {
89
+ "Profit (loss) before zakat and income tax from continuing operations": 96885302.0,
90
+ "Profit (loss) for period before zakat and income tax": 96885302.0,
91
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 41969740.0,
92
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 397749.0,
93
+ "Adjustments for finance costs": 22168705.0,
94
+ "Adjustments for finance income": 3493561.0,
95
+ "Adjustments for gain (loss) on disposal of property, plant and equipment": 440170.0,
96
+ "Adjustment for provision of employees' terminal benefit": 2245075.0,
97
+ "Adjustments for share of profit of an associate and joint venture": 1713567.0,
98
+ "Other adjustments to reconcile profit (loss) before tax to net cash flows": 19156131.0,
99
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 78983394.0,
100
+ "Operating cash flow before working capital changes": 175868696.0,
101
+ "Adjustments for decrease (increase) in prepayment": 21086181.0,
102
+ "Adjustments for increase (decrease) in trade accounts payable": 9837251.0,
103
+ "Net cash flows from (used in) operations": 145088585.0,
104
+ "Net cash flows from (used in) operating activities": 144532246.0,
105
+ "Proceed from sales of property, plant and equipment": 1991145.0,
106
+ "Purchase of property, plant and equipment": 174225151.0,
107
+ "Cash advances and loans made to other parties, classified as investing activities": 12981032.0,
108
+ "Cash receipts from repayment of advances and loans made to other parties, classified as investing activities": 14746940.0,
109
+ "Finance income from investing activities": 2799167.0,
110
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 261374500.0,
111
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 90049219.0,
112
+ "Repayments of finance lease liabilities": 45307991.0,
113
+ "Dividends paid (other than to non-controlling interest), classified as financing activities": 69669870.0,
114
+ "Net cash flows from (used in) financing activities": 45011313.0,
115
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 20535209.0
116
+ }
117
+ }
json/1830/1281_1830_2025-04-21_11-03-38_Eng.json ADDED
@@ -0,0 +1,122 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-01-01",
14
+ "end_date": "2024-12-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 106103887.0,
18
+ "Trade accounts receivable": 26024581.0,
19
+ "Other receivables": 56384537.0,
20
+ "Prepayments": 31579056.0,
21
+ "Inventories": 24321491.0,
22
+ "Total": 902134835.0,
23
+ "Asset held for distribution/ sale": 36142123.0,
24
+ "Total current assets": 280555675.0,
25
+ "Property, plant and equipment": 2057689844.0,
26
+ "Assets subject to finance lease": 1253059878.0,
27
+ "Goodwill": 8289905.0,
28
+ "Intangible assets other than goodwill, net": 8382827.0,
29
+ "Investments in associates and joint ventures": 8728731.0,
30
+ "Other non-current assets": 104226838.0,
31
+ "Total non-current assets": 3440378023.0,
32
+ "Total assets": 3720933698.0,
33
+ "Current portion of long term loans": 105252967.0,
34
+ "Trade accounts payables": 67975620.0,
35
+ "Accrued expenses": 113317865.0,
36
+ "Finance lease, current": 100611256.0,
37
+ "Zakat payable": 11255841.0,
38
+ "Deferred revenue, current": 503721286.0,
39
+ "Liability directly associated with assets held for sale/ distribution": 12782902.0,
40
+ "Total current liabilities": 914917737.0,
41
+ "Debt securities, term loans, borrowings and sukuks in issue": 225957411.0,
42
+ "Employees' terminal benefits": 65945056.0,
43
+ "Finance leases, non-current": 1275789904.0,
44
+ "Total non-current liabilities": 1567692371.0,
45
+ "Total liabilities": 2482610108.0,
46
+ "Share capital": 523833610.0,
47
+ "Treasury shares": 22626657.0,
48
+ "Retained earnings (accumulated losses)": 732030058.0,
49
+ "Miscellaneous other reserves": 92318.0,
50
+ "Total other reserves": 92318.0
51
+ },
52
+ "income_statement": {
53
+ "Revenue": 1501366256.0,
54
+ "Cost of sales": 877973215.0,
55
+ "Gross profit (loss)": 623393041.0,
56
+ "Total operating income": 623393041.0,
57
+ "Selling and distribution expenses": 24658701.0,
58
+ "General and administrative expenses": 149639549.0,
59
+ "Other operating expenses": 1881816.0,
60
+ "Total operating expenses": 176180066.0,
61
+ "Operating profit (loss)": 447212975.0,
62
+ "Finance costs": 91477407.0,
63
+ "Finance income": 8186072.0,
64
+ "Other income (expenses), net": 108056532.0,
65
+ "Profit (loss) before zakat and income tax from continuing operations": 464352738.0,
66
+ "Zakat expenses on continuing operations for period": 9576270.0,
67
+ "Income tax on continuing operations for period": 650137.0,
68
+ "Profit (loss) for period from continuing operations": 454126331.0,
69
+ "Profit (loss) before zakat and income tax from discontinued operations": 2172429.0,
70
+ "Profit (loss) for period from discontinued operations": 2172429.0,
71
+ "Profit (loss) for period": 456298760.0,
72
+ "Profit (loss), attributable to equity holders of parent company": 456978822.0,
73
+ "Basic earnings (loss) per share from continuing operations": 8.69,
74
+ "Basic earnings (loss) per share from discontinued operations": 0.04,
75
+ "Total basic earnings (loss) per share": 8.73,
76
+ "Weighted average number of equity shares outstanding": 52352472.0,
77
+ "Share closing price at the last trading day of financial year (in numbers)": 185.4
78
+ },
79
+ "comprehensive_income": {
80
+ "Profit (loss) for period": 456298760.0,
81
+ "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 92318.0,
82
+ "Total comprehensive income (loss) for period": 448389688.0,
83
+ "Total comprehensive income (loss), attributable to equity holders of parent": 449069750.0
84
+ },
85
+ "equity_changes": {
86
+ "Equity balance at beginning of period (before adjustments)": 523833610.0,
87
+ "Equity balance at beginning of period (after adjustments)": 523833610.0,
88
+ "Equity balance at end of period": 523833610.0
89
+ },
90
+ "cash_flows": {
91
+ "Profit (loss) before zakat and income tax from continuing operations": 464352738.0,
92
+ "Profit (loss) before zakat and income tax from discontinued operations": 2172429.0,
93
+ "Profit (loss) for period before zakat and income tax": 466525167.0,
94
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 179119457.0,
95
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2665533.0,
96
+ "Adjustments for finance costs": 91837303.0,
97
+ "Adjustments for finance income": 8186072.0,
98
+ "Adjustments for gain (loss) on disposal of property, plant and equipment": 92158389.0,
99
+ "Adjustment for provision of employees' terminal benefit": 10052332.0,
100
+ "Adjustments for share of profit of an associate and joint venture": 7625434.0,
101
+ "Other adjustments to reconcile profit (loss) before tax to net cash flows": 108370295.0,
102
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 294592051.0,
103
+ "Operating cash flow before working capital changes": 761117218.0,
104
+ "Adjustments for decrease (increase) in trade accounts receivable, net": 280475.0,
105
+ "Adjustments for decrease (increase) in prepayment": 14369364.0,
106
+ "Adjustments for increase (decrease) in advances from customers": 58152261.0,
107
+ "Adjustments for increase (decrease) in accrued expenses": 7871913.0,
108
+ "Net increase (decrease) due to working capital changes": 34113197.0,
109
+ "Net cash flows from (used in) operations": 795230415.0,
110
+ "Zakat paid, classified as operating activities": 9731207.0,
111
+ "Net cash flows from (used in) operating activities": 781161307.0,
112
+ "Proceed from sales of property, plant and equipment": 151793522.0,
113
+ "Purchase of property, plant and equipment": 585490562.0,
114
+ "Purchase of financial assets": 4800000.0,
115
+ "Payment for acquisition of associates and joint ventures": 14508400.0,
116
+ "Expenditure on other intangible assets": 2237154.0,
117
+ "Finance income from investing activities": 9043065.0,
118
+ "Payments to acquire or redeem treasury shares": 22626657.0,
119
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 411374564.0,
120
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 383214870.0
121
+ }
122
+ }
json/1830/1281_1830_2025-04-21_11-03-56_Eng.json ADDED
@@ -0,0 +1,114 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-07-01",
14
+ "end_date": "2024-09-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 385399011.0,
18
+ "Trade accounts receivable": 28793309.0,
19
+ "Other receivables": 73434687.0,
20
+ "Prepayments": 27269519.0,
21
+ "Inventories": 25286825.0,
22
+ "Total": 1132932035.0,
23
+ "Total current assets": 540183351.0,
24
+ "Financial assets, non-current": 4892318.0,
25
+ "Property, plant and equipment": 1927617518.0,
26
+ "Assets subject to finance lease": 1174577248.0,
27
+ "Goodwill": 10852347.0,
28
+ "Intangible assets other than goodwill, net": 8827524.0,
29
+ "Investments in associates and joint ventures": 6396152.0,
30
+ "Other non-current assets": 132370116.0,
31
+ "Total non-current assets": 3265533223.0,
32
+ "Total assets": 3805716574.0,
33
+ "Current portion of long term loans": 146152660.0,
34
+ "Trade accounts payables": 116704041.0,
35
+ "Accrued expenses": 131646456.0,
36
+ "Finance lease, current": 164773517.0,
37
+ "Zakat payable": 10706312.0,
38
+ "Deferred revenue, current": 562949049.0,
39
+ "Total current liabilities": 1132932035.0,
40
+ "Debt securities, term loans, borrowings and sukuks in issue": 210572109.0,
41
+ "Employees' terminal benefits": 58545457.0,
42
+ "Finance leases, non-current": 1141180172.0,
43
+ "Total non-current liabilities": 1410297738.0,
44
+ "Total liabilities": 2543229773.0,
45
+ "Share capital": 523833610.0,
46
+ "Treasury shares": 16954905.0,
47
+ "Retained earnings (accumulated losses)": 748914208.0,
48
+ "Miscellaneous other reserves": 92318.0,
49
+ "Total other reserves": 92318.0,
50
+ "Equity attributable to owners of parent": 1255885231.0
51
+ },
52
+ "income_statement": {
53
+ "Revenue": 405740047.0,
54
+ "Cost of sales": 232403191.0,
55
+ "Gross profit (loss)": 173336856.0,
56
+ "Total operating income": 173336856.0,
57
+ "Selling and distribution expenses": 3787563.0,
58
+ "General and administrative expenses": 40372325.0,
59
+ "Total operating expenses": 44159888.0,
60
+ "Operating profit (loss)": 129176968.0,
61
+ "Finance costs": 26272825.0,
62
+ "Finance income": 952929.0,
63
+ "Other income (expenses), net": 90077870.0,
64
+ "Profit (loss) before zakat and income tax from continuing operations": 191813933.0,
65
+ "Zakat expenses on continuing operations for period": 4744802.0,
66
+ "Income tax on continuing operations for period": 272191.0,
67
+ "Profit (loss) for period from continuing operations": 186796940.0,
68
+ "Profit (loss) for period": 186796940.0,
69
+ "Profit (loss), attributable to equity holders of parent company": 187134560.0,
70
+ "Basic earnings (loss) per share from continuing operations": 3.57,
71
+ "Total basic earnings (loss) per share": 3.57
72
+ },
73
+ "comprehensive_income": {
74
+ "Profit (loss) for period": 186796940.0,
75
+ "Total comprehensive income (loss) for period": 186531565.0,
76
+ "Total comprehensive income (loss), attributable to equity holders of parent": 186869185.0
77
+ },
78
+ "equity_changes": {
79
+ "Equity balance at beginning of period (before adjustments)": 523833610.0,
80
+ "Equity balance at beginning of period (after adjustments)": 523833610.0,
81
+ "Equity balance at end of period": 523833610.0
82
+ },
83
+ "cash_flows": {
84
+ "Profit (loss) before zakat and income tax from continuing operations": 363575500.0,
85
+ "Profit (loss) for period before zakat and income tax": 363575500.0,
86
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 132053439.0,
87
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2132034.0,
88
+ "Adjustments for finance costs": 71703298.0,
89
+ "Adjustments for finance income": 7046842.0,
90
+ "Adjustments for gain (loss) on disposal of property, plant and equipment": 92387241.0,
91
+ "Adjustment for provision of employees' terminal benefit": 7668476.0,
92
+ "Adjustments for share of profit of an associate and joint venture": 5760846.0,
93
+ "Other adjustments to reconcile profit (loss) before tax to net cash flows": 80471776.0,
94
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 195621944.0,
95
+ "Operating cash flow before working capital changes": 559197444.0,
96
+ "Adjustments for decrease (increase) in prepayment": 6082173.0,
97
+ "Adjustments for increase (decrease) in trade accounts payable": 8950709.0,
98
+ "Adjustments for increase (decrease) in accrued expenses": 24320341.0,
99
+ "Adjustments for other current liabilities": 115134135.0,
100
+ "Net increase (decrease) due to working capital changes": 143191889.0,
101
+ "Net cash flows from (used in) operations": 702389333.0,
102
+ "Zakat paid, classified as operating activities": 9739227.0,
103
+ "Net cash flows from (used in) operating activities": 690900441.0,
104
+ "Proceed from sales of property, plant and equipment": 152520608.0,
105
+ "Purchase of property, plant and equipment": 397650541.0,
106
+ "Cash advances and loans made to other parties, classified as investing activities": 31399500.0,
107
+ "Finance income from investing activities": 7621577.0,
108
+ "Payments to acquire or redeem treasury shares": 16954905.0,
109
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 276374574.0,
110
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 222722866.0,
111
+ "Repayments of finance lease liabilities": 113489919.0,
112
+ "Dividends paid (other than to non-controlling interest), classified as financing activities": 170245923.0
113
+ }
114
+ }
json/1830/1281_1830_2025-05-12_16-54-11_Eng.json ADDED
@@ -0,0 +1,116 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2025-01-01",
14
+ "end_date": "2025-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 52959594.0,
18
+ "Trade accounts receivable": 23834375.0,
19
+ "Prepayments": 74979087.0,
20
+ "Inventories": 23560269.0,
21
+ "Total": 921541080.0,
22
+ "Asset held for distribution/ sale": 36307912.0,
23
+ "Total current assets": 211641237.0,
24
+ "Financial assets, non-current": 4892318.0,
25
+ "Property, plant and equipment": 2133654496.0,
26
+ "Assets subject to finance lease": 1283880660.0,
27
+ "Goodwill": 8289905.0,
28
+ "Intangible assets other than goodwill, net": 8701539.0,
29
+ "Investments in associates and joint ventures": 9208085.0,
30
+ "Other non-current assets": 111543595.0,
31
+ "Total non-current assets": 3560170598.0,
32
+ "Total assets": 3771811835.0,
33
+ "Current portion of long term loans": 241991783.0,
34
+ "Trade accounts payables": 62904992.0,
35
+ "Accrued expenses": 106395822.0,
36
+ "Finance lease, current": 81800114.0,
37
+ "Deferred revenue, current": 415118817.0,
38
+ "Provisions, current": 13329552.0,
39
+ "Liability directly associated with assets held for sale/ distribution": 12748691.0,
40
+ "Total current liabilities": 934289771.0,
41
+ "Debt securities, term loans, borrowings and sukuks in issue": 197578742.0,
42
+ "Employees' terminal benefits": 68757696.0,
43
+ "Finance leases, non-current": 1328530635.0,
44
+ "Total non-current liabilities": 1594867073.0,
45
+ "Total liabilities": 2529156844.0,
46
+ "Share capital": 523833610.0,
47
+ "Treasury shares": 27148828.0,
48
+ "Retained earnings (accumulated losses)": 741234868.0,
49
+ "Miscellaneous other reserves": 92318.0,
50
+ "Total other reserves": 92318.0
51
+ },
52
+ "income_statement": {
53
+ "Revenue": 368888009.0,
54
+ "Cost of sales": 239259172.0,
55
+ "Gross profit (loss)": 129628837.0,
56
+ "Total operating income": 129628837.0,
57
+ "Selling and distribution expenses": 5446698.0,
58
+ "General and administrative expenses": 35053026.0,
59
+ "Total operating expenses": 40499724.0,
60
+ "Operating profit (loss)": 89129113.0,
61
+ "Finance costs": 22733019.0,
62
+ "Finance income": 49728.0,
63
+ "Other income (expenses), net": 8370678.0,
64
+ "Profit (loss) before zakat and income tax from continuing operations": 72409705.0,
65
+ "Zakat expenses on continuing operations for period": 2073711.0,
66
+ "Profit (loss) for period from continuing operations": 70335994.0,
67
+ "Profit (loss) before zakat and income tax from discontinued operations": 200000.0,
68
+ "Profit (loss) for period from discontinued operations": 200000.0,
69
+ "Profit (loss) for period": 70535994.0,
70
+ "Profit (loss), attributable to equity holders of parent company": 70887232.0,
71
+ "Basic earnings (loss) per share from continuing operations": 1.36,
72
+ "Basic earnings (loss) per share from discontinued operations": 0.0,
73
+ "Total basic earnings (loss) per share": 1.36,
74
+ "Weighted average number of equity shares outstanding": 52267113.0
75
+ },
76
+ "comprehensive_income": {
77
+ "Profit (loss) for period": 70535994.0,
78
+ "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 0.0,
79
+ "Total other comprehensive income that will not be reclassified to profit or loss": 0.0,
80
+ "Total other comprehensive income (loss)": 0.0,
81
+ "Total comprehensive income (loss) for period": 70535994.0,
82
+ "Total comprehensive income (loss), attributable to equity holders of parent": 70887232.0
83
+ },
84
+ "equity_changes": {
85
+ "Equity balance at beginning of period (before adjustments)": 523833610.0,
86
+ "Equity balance at beginning of period (after adjustments)": 523833610.0,
87
+ "Equity balance at end of period": 523833610.0
88
+ },
89
+ "cash_flows": {
90
+ "Profit (loss) before zakat and income tax from continuing operations": 72409705.0,
91
+ "Profit (loss) before zakat and income tax from discontinued operations": 200000.0,
92
+ "Profit (loss) for period before zakat and income tax": 72609705.0,
93
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 51649166.0,
94
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 715749.0,
95
+ "Adjustments for finance costs": 22733019.0,
96
+ "Adjustments for finance income": 49728.0,
97
+ "Adjustment for provision of employees' terminal benefit": 2877787.0,
98
+ "Adjustments for share of profit of an associate and joint venture": 2406795.0,
99
+ "Other adjustments to reconcile profit (loss) before tax to net cash flows": 30658093.0,
100
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 102596712.0,
101
+ "Operating cash flow before working capital changes": 175206417.0,
102
+ "Adjustments for decrease (increase) in inventories": 761222.0,
103
+ "Adjustments for decrease (increase) in trade accounts receivable, net": 2174416.0,
104
+ "Adjustments for decrease (increase) in prepayment": 12188501.0,
105
+ "Net cash flows from (used in) operations": 89951196.0,
106
+ "Net cash flows from (used in) operating activities": 89951196.0,
107
+ "Purchase of property, plant and equipment": 114083250.0,
108
+ "Cash advances and loans made to other parties, classified as investing activities": 12209075.0,
109
+ "Interest received, classified as investing activities": 129561.0,
110
+ "Payments to acquire or redeem treasury shares": 4522171.0,
111
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 137000000.0,
112
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 28639853.0,
113
+ "Repayments of finance lease liabilities": 42616507.0,
114
+ "Dividends paid (other than to non-controlling interest), classified as financing activities": 61682422.0
115
+ }
116
+ }
json/1830/1281_1830_2025-08-04_10-02-14_Eng.json ADDED
@@ -0,0 +1,113 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2025-04-01",
14
+ "end_date": "2025-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 73124285.0,
18
+ "Trade accounts receivable": 34881186.0,
19
+ "Prepayments": 76280614.0,
20
+ "Inventories": 23753902.0,
21
+ "Total": 918124098.0,
22
+ "Asset held for distribution/ sale": 35309424.0,
23
+ "Total current assets": 243349411.0,
24
+ "Financial assets, non-current": 4892318.0,
25
+ "Property, plant and equipment": 2173636095.0,
26
+ "Assets subject to finance lease": 1335840891.0,
27
+ "Goodwill": 8289905.0,
28
+ "Intangible assets other than goodwill, net": 9259844.0,
29
+ "Investments in associates and joint ventures": 11662280.0,
30
+ "Other non-current assets": 113459270.0,
31
+ "Total non-current assets": 3657040603.0,
32
+ "Total assets": 3900390014.0,
33
+ "Current portion of long term loans": 195800932.0,
34
+ "Trade accounts payables": 73736106.0,
35
+ "Accrued expenses": 95911364.0,
36
+ "Finance lease, current": 105536446.0,
37
+ "Zakat payable": 4829984.0,
38
+ "Deferred revenue, current": 442309266.0,
39
+ "Liability directly associated with assets held for sale/ distribution": 12371548.0,
40
+ "Total current liabilities": 930495646.0,
41
+ "Debt securities, term loans, borrowings and sukuks in issue": 257458904.0,
42
+ "Employees' terminal benefits": 72044759.0,
43
+ "Finance leases, non-current": 1365793803.0,
44
+ "Total non-current liabilities": 1695297466.0,
45
+ "Total liabilities": 2625793112.0,
46
+ "Share capital": 523833610.0,
47
+ "Treasury shares": 28672156.0,
48
+ "Retained earnings (accumulated losses)": 771375097.0,
49
+ "Miscellaneous other reserves": 92318.0,
50
+ "Total other reserves": 92318.0
51
+ },
52
+ "income_statement": {
53
+ "Revenue": 375575312.0,
54
+ "Cost of sales": 241011091.0,
55
+ "Gross profit (loss)": 134564221.0,
56
+ "Total operating income": 134564221.0,
57
+ "Selling and distribution expenses": 5909851.0,
58
+ "General and administrative expenses": 35237653.0,
59
+ "Total operating expenses": 41147504.0,
60
+ "Operating profit (loss)": 93416717.0,
61
+ "Finance costs": 23590237.0,
62
+ "Finance income": 59488.0,
63
+ "Other income (expenses), net": 2877636.0,
64
+ "Profit (loss) before zakat and income tax from continuing operations": 70586002.0,
65
+ "Profit (loss) for period from continuing operations": 72252059.0,
66
+ "Profit (loss) for period": 72119680.0,
67
+ "Profit (loss), attributable to equity holders of parent company": 73109201.0,
68
+ "Basic earnings (loss) per share from continuing operations": 1.4,
69
+ "Total basic earnings (loss) per share": 1.4,
70
+ "Diluted earnings (loss) per share from continuing operations": 1.4,
71
+ "Total diluted earnings (loss) per share": 1.4,
72
+ "Weighted average number of equity shares outstanding": 52241582.0
73
+ },
74
+ "comprehensive_income": {
75
+ "Profit (loss) for period": 72119680.0,
76
+ "Total comprehensive income (loss) for period": 71467829.0,
77
+ "Total comprehensive income (loss), attributable to equity holders of parent": 72457350.0
78
+ },
79
+ "equity_changes": {
80
+ "Equity balance at beginning of period (before adjustments)": 523833610.0,
81
+ "Equity balance at beginning of period (after adjustments)": 523833610.0,
82
+ "Equity balance at end of period": 523833610.0
83
+ },
84
+ "cash_flows": {
85
+ "Profit (loss) before zakat and income tax from continuing operations": 142995707.0,
86
+ "Profit (loss) before zakat and income tax from discontinued operations": 67621.0,
87
+ "Profit (loss) for period before zakat and income tax": 143063328.0,
88
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 164706121.0,
89
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1499468.0,
90
+ "Adjustments for finance costs": 46323256.0,
91
+ "Adjustments for finance income": 109216.0,
92
+ "Adjustment for provision of employees' terminal benefit": 5490150.0,
93
+ "Adjustments for share of profit of an associate and joint venture": 4584397.0,
94
+ "Other adjustments to reconcile profit (loss) before tax to net cash flows": 150886.0,
95
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 211349207.0,
96
+ "Operating cash flow before working capital changes": 354412535.0,
97
+ "Adjustments for decrease (increase) in inventories": 567589.0,
98
+ "Adjustments for decrease (increase) in prepayment": 11373732.0,
99
+ "Adjustments for increase (decrease) in trade accounts payable": 5883788.0,
100
+ "Net cash flows from (used in) operations": 284203918.0,
101
+ "Zakat paid, classified as operating activities": 6833512.0,
102
+ "Net cash flows from (used in) operating activities": 275776473.0,
103
+ "Proceed from sales of property, plant and equipment": 583957.0,
104
+ "Purchase of property, plant and equipment": 190321541.0,
105
+ "Payment for acquisition of associates and joint ventures": 7517946.0,
106
+ "Cash advances and loans made to other parties, classified as investing activities": 14124750.0,
107
+ "Interest received, classified as investing activities": 189049.0,
108
+ "Expenditure on other intangible assets": 2369266.0,
109
+ "Disposal to non-controlling interest": 4314531.0,
110
+ "Payments to acquire or redeem treasury shares": 6045499.0,
111
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 462978073.0
112
+ }
113
+ }
json/2382/4926_2382_2023-12-11_14-19-54_Eng.json ADDED
@@ -0,0 +1,99 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300300] Statement of income, nature of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-07-01",
14
+ "end_date": "2023-09-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 766060913.0,
18
+ "Trade accounts receivable": 374635314.0,
19
+ "Other receivables": 563953635.0,
20
+ "Prepayments": 355915436.0,
21
+ "Accrued income": 331880791.0,
22
+ "Due from related parties": 9441539.0,
23
+ "Derivative financial instruments/ assets, current": 94608673.0,
24
+ "Inventories": 266497491.0,
25
+ "Total": 3474857432.0,
26
+ "Total current assets": 2762993792.0,
27
+ "Property, plant and equipment": 15224947459.0,
28
+ "Assets subject to finance lease": 502237971.0,
29
+ "Intangible assets other than goodwill, net": 403780.0,
30
+ "Derivative financial instruments/ assets, non-current": 89963436.0,
31
+ "Investments in associates and joint ventures": 5023587.0,
32
+ "Other non-current assets": 164098516.0,
33
+ "Total non-current assets": 15986674749.0,
34
+ "Total assets": 18749668541.0,
35
+ "Current portion of long term loans": 1222571834.0,
36
+ "Bank overdraft": 434007372.0,
37
+ "Trade accounts payables": 1036309740.0,
38
+ "Other accounts payables": 183069644.0,
39
+ "Accrued expenses": 208061478.0,
40
+ "Finance lease, current": 116887643.0,
41
+ "Due to related parties": 80622.0,
42
+ "Zakat payable": 8146296.0,
43
+ "Income tax payable": 29946572.0,
44
+ "Deferred revenue, current": 225490426.0,
45
+ "Provisions, current": 10285805.0,
46
+ "Total current liabilities": 3474857432.0,
47
+ "Debt securities, term loans, borrowings and sukuks in issue": 11599312525.0,
48
+ "Employees' terminal benefits": 150267358.0,
49
+ "Finance leases, non-current": 375495201.0,
50
+ "Deferred tax liabilities": 54013474.0,
51
+ "Deferred revenue, non-current": 457068347.0,
52
+ "Other non-current liabilities": 1183988.0,
53
+ "Total non-current liabilities": 12637340893.0
54
+ },
55
+ "income_statement": {},
56
+ "comprehensive_income": {
57
+ "Profit (loss) for period": 87352519.0,
58
+ "Gains (losses) on cash flow hedges, net": 64303288.0,
59
+ "Income tax (charge) credit relating to cash flow hedges": 10857881.0,
60
+ "Total other comprehensive income (loss), cash flow hedges": 53445407.0,
61
+ "Total other comprehensive income (loss), that will be reclassified to profit or loss": 53445407.0,
62
+ "Total other comprehensive income (loss)": 53445407.0,
63
+ "Total comprehensive income (loss) for period": 140797926.0,
64
+ "Total comprehensive income (loss), attributable to equity holders of parent": 137314718.0,
65
+ "Total comprehensive income (loss), attributable to non-controlling interests": 3483208.0
66
+ },
67
+ "equity_changes": {
68
+ "Equity balance at beginning of period (before adjustments)": 1000000.0,
69
+ "Equity balance at beginning of period (after adjustments)": 1000000.0,
70
+ "Issue of equity": 857087510.0,
71
+ "Total changes in shareholders equity": 857087510.0,
72
+ "Equity balance at end of period": 858087510.0
73
+ },
74
+ "cash_flows": {
75
+ "Profit (loss) before zakat and income tax from continuing operations": 347730492.0,
76
+ "Profit (loss) for period before zakat and income tax": 347730492.0,
77
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 541607445.0,
78
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 148964.0,
79
+ "Adjustments for finance costs": 518121156.0,
80
+ "Adjustment for provision of employees' terminal benefit": 38123344.0,
81
+ "Adjustments for share of profit of an associate and joint venture": 960118.0,
82
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1100054505.0,
83
+ "Operating cash flow before working capital changes": 1447784997.0,
84
+ "Adjustments for decrease (increase) in other receivables": 56725382.0,
85
+ "Adjustments for decrease (increase) in due from related parties": 396698.0,
86
+ "Adjustments for increase (decrease) in trade accounts payable": 293698511.0,
87
+ "Adjustments for increase (decrease) in other accounts payable": 130720891.0,
88
+ "Adjustments for increase (decrease) in due to related parties": 7055635.0,
89
+ "Net increase (decrease) due to working capital changes": 68063919.0,
90
+ "Net cash flows from (used in) operations": 1515848916.0,
91
+ "Zakat paid, classified as operating activities": 4831961.0,
92
+ "Income taxes paid (refund), classified as operating activities": 37062252.0,
93
+ "Net cash flows from (used in) operating activities": 1463623436.0,
94
+ "Proceed from sales of property, plant and equipment": 21759.0,
95
+ "Purchase of property, plant and equipment": 2954757212.0,
96
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 3351737379.0,
97
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 642951734.0
98
+ }
99
+ }
json/2382/4926_2382_2024-04-13_20-55-13_Eng.json ADDED
@@ -0,0 +1,92 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300300] Statement of income, nature of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-01-01",
14
+ "end_date": "2023-12-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 432281641.0,
18
+ "Trade accounts receivable": 844730710.0,
19
+ "Other receivables": 352314802.0,
20
+ "Accrued income": 389489342.0,
21
+ "Due from related parties": 5104609.0,
22
+ "Inventories": 331891597.0,
23
+ "Total": 3147476319.0,
24
+ "Total current assets": 2355812701.0,
25
+ "Property, plant and equipment": 16149784495.0,
26
+ "Assets subject to finance lease": 643617077.0,
27
+ "Intangible assets other than goodwill, net": 354126.0,
28
+ "Derivative financial instruments/ assets, non-current": 51516820.0,
29
+ "Other non-current assets": 221365535.0,
30
+ "Total non-current assets": 17066638053.0,
31
+ "Total assets": 19422450754.0,
32
+ "Current portion of long term loans": 1060162260.0,
33
+ "Bank overdraft": 119941237.0,
34
+ "Trade accounts payables": 1091997714.0,
35
+ "Other accounts payables": 122626186.0,
36
+ "Accrued expenses": 268028660.0,
37
+ "Finance lease, current": 156467848.0,
38
+ "Zakat payable": 19495174.0,
39
+ "Income tax payable": 10722633.0,
40
+ "Deferred revenue, current": 287748803.0,
41
+ "Provisions, current": 10285804.0,
42
+ "Total current liabilities": 3147476319.0,
43
+ "Debt securities, term loans, borrowings and sukuks in issue": 9169594591.0,
44
+ "Employees' terminal benefits": 199144169.0,
45
+ "Finance leases, non-current": 487357834.0,
46
+ "Deferred tax liabilities": 61330677.0,
47
+ "Deferred revenue, non-current": 579911768.0,
48
+ "Other non-current liabilities": 729229.0,
49
+ "Total non-current liabilities": 10498068268.0,
50
+ "Total liabilities": 13645544587.0
51
+ },
52
+ "income_statement": {},
53
+ "comprehensive_income": {
54
+ "Profit (loss) for period": 452078758.0,
55
+ "Total comprehensive income (loss) for period": 388703867.0,
56
+ "Total comprehensive income (loss), attributable to equity holders of parent": 389559379.0
57
+ },
58
+ "equity_changes": {
59
+ "Equity balance at beginning of period (before adjustments)": 1000000.0,
60
+ "Equity balance at beginning of period (after adjustments)": 1000000.0,
61
+ "Issue of equity": 1128062513.0,
62
+ "Total changes in shareholders equity": 1128062513.0,
63
+ "Equity balance at end of period": 1129062513.0
64
+ },
65
+ "cash_flows": {
66
+ "Profit (loss) before zakat and income tax from continuing operations": 529379815.0,
67
+ "Profit (loss) for period before zakat and income tax": 529379815.0,
68
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 797266316.0,
69
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 198620.0,
70
+ "Adjustments for finance costs": 711254622.0,
71
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 5023587.0,
72
+ "Adjustment for provision of employees' terminal benefit": 42933530.0,
73
+ "Adjustments for share of profit of an associate and joint venture": 960118.0,
74
+ "Other adjustments to reconcile profit (loss) before tax to net cash flows": 15980048.0,
75
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1574710319.0,
76
+ "Operating cash flow before working capital changes": 2104090134.0,
77
+ "Adjustments for decrease (increase) in other receivables": 20173545.0,
78
+ "Adjustments for decrease (increase) in due from related parties": 4733628.0,
79
+ "Adjustments for increase (decrease) in trade accounts payable": 34564253.0,
80
+ "Adjustments for increase (decrease) in due to related parties": 6975010.0,
81
+ "Adjustments for other current liabilities": 721940400.0,
82
+ "Net increase (decrease) due to working capital changes": 216920613.0,
83
+ "Net cash flows from (used in) operations": 2321010747.0,
84
+ "Income taxes paid (refund), classified as operating activities": 26884210.0,
85
+ "Net cash flows from (used in) operating activities": 2282706055.0,
86
+ "Proceed from sales of property, plant and equipment": 21760.0,
87
+ "Purchase of property, plant and equipment": 4048365638.0,
88
+ "Other inflows (outflows) of cash, classified as investing activities": 121029770.0,
89
+ "Proceeds from issuing shares": 3129836432.0,
90
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 3351737379.0
91
+ }
92
+ }
json/2382/4926_2382_2024-06-05_19-48-16_Eng.json ADDED
@@ -0,0 +1,92 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300300] Statement of income, nature of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-01-01",
14
+ "end_date": "2024-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 474607.0,
18
+ "Trade accounts receivable": 862128.0,
19
+ "Other receivables": 519602.0,
20
+ "Accrued income": 503050.0,
21
+ "Due from related parties": 5105.0,
22
+ "Inventories": 384375.0,
23
+ "Total": 3427202.0,
24
+ "Total current assets": 2748867.0,
25
+ "Property, plant and equipment": 16628205.0,
26
+ "Assets subject to finance lease": 610702.0,
27
+ "Intangible assets other than goodwill, net": 3939.0,
28
+ "Derivative financial instruments/ assets, non-current": 121743.0,
29
+ "Other non-current assets": 69917.0,
30
+ "Total non-current assets": 17434506.0,
31
+ "Total assets": 20183373.0,
32
+ "Current portion of long term loans": 1105135.0,
33
+ "Trade accounts payables": 1194884.0,
34
+ "Other accounts payables": 196295.0,
35
+ "Accrued expenses": 328897.0,
36
+ "Finance lease, current": 160289.0,
37
+ "Zakat payable": 39101.0,
38
+ "Income tax payable": 21509.0,
39
+ "Deferred revenue, current": 373091.0,
40
+ "Provisions, current": 8001.0,
41
+ "Total current liabilities": 3427202.0,
42
+ "Debt securities, term loans, borrowings and sukuks in issue": 9064251.0,
43
+ "Employees' terminal benefits": 209898.0,
44
+ "Finance leases, non-current": 456755.0,
45
+ "Deferred tax liabilities": 62128.0,
46
+ "Deferred revenue, non-current": 878184.0,
47
+ "Total non-current liabilities": 10671216.0,
48
+ "Total liabilities": 14098418.0
49
+ },
50
+ "income_statement": {},
51
+ "comprehensive_income": {
52
+ "Profit (loss) for period": 200848.0,
53
+ "Other comprehensive income, cash flow hedges": 66537.0,
54
+ "Total other comprehensive income (loss), cash flow hedges": 66537.0,
55
+ "Total other comprehensive income (loss), that will be reclassified to profit or loss": 66537.0,
56
+ "Total other comprehensive income (loss)": 66537.0,
57
+ "Total comprehensive income (loss) for period": 267385.0,
58
+ "Total comprehensive income (loss), attributable to equity holders of parent": 263898.0,
59
+ "Total comprehensive income (loss), attributable to non-controlling interests": 3487.0
60
+ },
61
+ "equity_changes": {
62
+ "Equity balance at beginning of period (before adjustments)": 1129063.0,
63
+ "Equity balance at beginning of period (after adjustments)": 1129063.0,
64
+ "Equity balance at end of period": 1129063.0
65
+ },
66
+ "cash_flows": {
67
+ "Profit (loss) before zakat and income tax from continuing operations": 231357.0,
68
+ "Profit (loss) for period before zakat and income tax": 231357.0,
69
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 299213.0,
70
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 176.0,
71
+ "Adjustments for finance costs": 199453.0,
72
+ "Adjustments for share-based payments expense": 40663.0,
73
+ "Adjustment for provision of employees' terminal benefit": 13643.0,
74
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 553148.0,
75
+ "Operating cash flow before working capital changes": 784505.0,
76
+ "Adjustments for decrease (increase) in other receivables": 21165.0,
77
+ "Adjustments for increase (decrease) in trade accounts payable": 143760.0,
78
+ "Adjustments for other current liabilities": 383614.0,
79
+ "Net increase (decrease) due to working capital changes": 365098.0,
80
+ "Net cash flows from (used in) operations": 1149603.0,
81
+ "Income taxes paid (refund), classified as operating activities": 3008.0,
82
+ "Net cash flows from (used in) operating activities": 1141423.0,
83
+ "Purchase of property, plant and equipment": 774228.0,
84
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1965.0,
85
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 187077.0,
86
+ "Repayments of finance lease liabilities": 50478.0,
87
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 42325.0,
88
+ "Net increase (decrease) in cash and cash equivalents": 42325.0,
89
+ "Cash and cash equivalents at beginning of period": 432282.0,
90
+ "Cash and cash equivalents at end of period": 474607.0
91
+ }
92
+ }
json/2382/4926_2382_2024-08-26_15-40-35_Eng.json ADDED
@@ -0,0 +1,112 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-04-01",
14
+ "end_date": "2024-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 768147.0,
18
+ "Trade accounts receivable": 777166.0,
19
+ "Other receivables": 434275.0,
20
+ "Accrued income": 420906.0,
21
+ "Due from related parties": 5105.0,
22
+ "Inventories": 417918.0,
23
+ "Other current assets": 102385.0,
24
+ "Total": 2767245.0,
25
+ "Total current assets": 2925902.0,
26
+ "Property, plant and equipment": 16753610.0,
27
+ "Assets subject to finance lease": 568652.0,
28
+ "Intangible assets other than goodwill, net": 3701.0,
29
+ "Derivative financial instruments/ assets, non-current": 111102.0,
30
+ "Other non-current assets": 197921.0,
31
+ "Total non-current assets": 17634986.0,
32
+ "Total assets": 20560888.0,
33
+ "Current portion of long term loans": 1070176.0,
34
+ "Trade accounts payables": 840040.0,
35
+ "Other accounts payables": 107668.0,
36
+ "Accrued expenses": 192080.0,
37
+ "Finance lease, current": 152394.0,
38
+ "Zakat payable": 37374.0,
39
+ "Income tax payable": 4911.0,
40
+ "Deferred revenue, current": 354918.0,
41
+ "Provisions, current": 7684.0,
42
+ "Total current liabilities": 2767245.0,
43
+ "Debt securities, term loans, borrowings and sukuks in issue": 9956495.0,
44
+ "Finance leases, non-current": 430000.0,
45
+ "Deferred tax liabilities": 71099.0,
46
+ "Provisions, non-current": 221162.0,
47
+ "Deferred revenue, non-current": 803075.0,
48
+ "Total non-current liabilities": 11481831.0,
49
+ "Total liabilities": 14249076.0
50
+ },
51
+ "income_statement": {
52
+ "Revenue": 1525287.0,
53
+ "Cost of sales": 951263.0,
54
+ "Gross profit (loss)": 574024.0,
55
+ "Total operating income": 574024.0,
56
+ "General and administrative expenses": 101960.0,
57
+ "Total operating expenses": 101960.0,
58
+ "Operating profit (loss)": 472064.0,
59
+ "Finance costs": 181139.0,
60
+ "Profit (loss) before zakat and income tax from continuing operations": 243994.0,
61
+ "Zakat expenses on continuing operations for period": 24325.0,
62
+ "Income tax on continuing operations for period": 17543.0,
63
+ "Profit (loss) for period from continuing operations": 202126.0,
64
+ "Profit (loss) for period": 202126.0,
65
+ "Profit (loss), attributable to equity holders of parent company": 198470.0,
66
+ "Profit (loss), attributable to non-controlling interests": 3656.0,
67
+ "Basic earnings (loss) per share from continuing operations": 0.18,
68
+ "Total basic earnings (loss) per share": 0.18,
69
+ "Weighted average number of equity shares outstanding": 1095994.0
70
+ },
71
+ "comprehensive_income": {
72
+ "Profit (loss) for period": 202126.0,
73
+ "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 1870.0,
74
+ "Total other comprehensive income that will not be reclassified to profit or loss": 1870.0,
75
+ "Total comprehensive income (loss) for period": 194133.0,
76
+ "Total comprehensive income (loss), attributable to equity holders of parent": 190477.0,
77
+ "Total comprehensive income (loss), attributable to non-controlling interests": 3656.0
78
+ },
79
+ "equity_changes": {
80
+ "Equity balance at beginning of period (before adjustments)": 1129063.0,
81
+ "Equity balance at beginning of period (after adjustments)": 1129063.0,
82
+ "Equity balance at end of period": 1129063.0
83
+ },
84
+ "cash_flows": {
85
+ "Profit (loss) before zakat and income tax from continuing operations": 475351.0,
86
+ "Profit (loss) for period before zakat and income tax": 475351.0,
87
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 613247.0,
88
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 413.0,
89
+ "Adjustments for finance costs": 380592.0,
90
+ "Adjustments for share-based payments expense": 73387.0,
91
+ "Adjustment for provision of employees' terminal benefit": 28339.0,
92
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1095978.0,
93
+ "Operating cash flow before working capital changes": 1571329.0,
94
+ "Adjustments for decrease (increase) in trade accounts receivable, net": 67565.0,
95
+ "Adjustments for decrease (increase) in other receivables": 42459.0,
96
+ "Adjustments for other current liabilities": 290332.0,
97
+ "Net increase (decrease) due to working capital changes": 190645.0,
98
+ "Net cash flows from (used in) operations": 1761974.0,
99
+ "Income taxes paid (refund), classified as operating activities": 53601.0,
100
+ "Net cash flows from (used in) operating activities": 1699450.0,
101
+ "Purchase of property, plant and equipment": 1475455.0,
102
+ "Purchase of financial assets": 100368.0,
103
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1316179.0,
104
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 648553.0,
105
+ "Repayments of finance lease liabilities": 97308.0,
106
+ "Net cash flows from (used in) financing activities": 212238.0,
107
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 335865.0,
108
+ "Net increase (decrease) in cash and cash equivalents": 335865.0,
109
+ "Cash and cash equivalents at beginning of period": 432282.0,
110
+ "Cash and cash equivalents at end of period": 768147.0
111
+ }
112
+ }
json/2382/4926_2382_2024-11-17_12-44-25_Eng.json ADDED
@@ -0,0 +1,109 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-07-01",
14
+ "end_date": "2024-09-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 883392.0,
18
+ "Trade accounts receivable": 998113.0,
19
+ "Other receivables": 480915.0,
20
+ "Accrued income": 522965.0,
21
+ "Due from related parties": 5105.0,
22
+ "Inventories": 480596.0,
23
+ "Other current assets": 99450.0,
24
+ "Total": 3217780.0,
25
+ "Total current assets": 3470536.0,
26
+ "Property, plant and equipment": 16785472.0,
27
+ "Assets subject to finance lease": 533473.0,
28
+ "Intangible assets other than goodwill, net": 4010.0,
29
+ "Derivative financial instruments/ assets, non-current": 25714.0,
30
+ "Other non-current assets": 236770.0,
31
+ "Total non-current assets": 17585439.0,
32
+ "Total assets": 21055975.0,
33
+ "Current portion of long term loans": 1167364.0,
34
+ "Trade accounts payables": 808912.0,
35
+ "Other accounts payables": 241709.0,
36
+ "Accrued expenses": 175389.0,
37
+ "Finance lease, current": 151611.0,
38
+ "Zakat payable": 49380.0,
39
+ "Income tax payable": 13627.0,
40
+ "Deferred revenue, current": 366020.0,
41
+ "Dividends payable": 237498.0,
42
+ "Provisions, current": 6270.0,
43
+ "Total current liabilities": 3217780.0,
44
+ "Debt securities, term loans, borrowings and sukuks in issue": 10153428.0,
45
+ "Employees' terminal benefits": 227011.0,
46
+ "Finance leases, non-current": 402152.0,
47
+ "Deferred tax liabilities": 80416.0,
48
+ "Deferred revenue, non-current": 752186.0,
49
+ "Total non-current liabilities": 11615193.0,
50
+ "Total liabilities": 14832973.0
51
+ },
52
+ "income_statement": {
53
+ "Revenue": 1572596.0,
54
+ "Cost of sales": 957049.0,
55
+ "Gross profit (loss)": 615547.0,
56
+ "Total operating income": 615547.0,
57
+ "General and administrative expenses": 102573.0,
58
+ "Total operating expenses": 102573.0,
59
+ "Operating profit (loss)": 512974.0,
60
+ "Finance costs": 198776.0,
61
+ "Profit (loss) before zakat and income tax from continuing operations": 246012.0,
62
+ "Zakat expenses on continuing operations for period": 12007.0,
63
+ "Income tax on continuing operations for period": 30720.0,
64
+ "Profit (loss) for period from continuing operations": 203285.0,
65
+ "Profit (loss) for period": 203285.0,
66
+ "Profit (loss), attributable to equity holders of parent company": 199617.0,
67
+ "Profit (loss), attributable to non-controlling interests": 3668.0,
68
+ "Basic earnings (loss) per share from continuing operations": 0.18,
69
+ "Total basic earnings (loss) per share": 0.18,
70
+ "Weighted average number of equity shares outstanding": 1098005.0
71
+ },
72
+ "comprehensive_income": {
73
+ "Profit (loss) for period": 203285.0,
74
+ "Total comprehensive income (loss) for period": 121409.0,
75
+ "Total comprehensive income (loss), attributable to equity holders of parent": 117741.0,
76
+ "Total comprehensive income (loss), attributable to non-controlling interests": 3668.0
77
+ },
78
+ "equity_changes": {
79
+ "Equity balance at beginning of period (before adjustments)": 1129063.0,
80
+ "Equity balance at beginning of period (after adjustments)": 1129063.0,
81
+ "Equity balance at end of period": 1129063.0
82
+ },
83
+ "cash_flows": {
84
+ "Profit (loss) before zakat and income tax from continuing operations": 721363.0,
85
+ "Profit (loss) for period before zakat and income tax": 721363.0,
86
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 934295.0,
87
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 644.0,
88
+ "Adjustments for finance costs": 579368.0,
89
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 3787.0,
90
+ "Adjustments for share-based payments expense": 110647.0,
91
+ "Adjustment for provision of employees' terminal benefit": 39463.0,
92
+ "Adjustments for other non-cash income": 25316.0,
93
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1642888.0,
94
+ "Operating cash flow before working capital changes": 2364251.0,
95
+ "Adjustments for decrease (increase) in other receivables": 40850.0,
96
+ "Adjustments for other current liabilities": 250545.0,
97
+ "Net cash flows from (used in) operations": 2100932.0,
98
+ "Income taxes paid (refund), classified as operating activities": 59840.0,
99
+ "Net cash flows from (used in) operating activities": 2025480.0,
100
+ "Purchase of property, plant and equipment": 1823049.0,
101
+ "Purchase of financial assets": 100368.0,
102
+ "Dividends received, classified as investing activities": 1767.0,
103
+ "Expenditure on other intangible assets": 1011.0,
104
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2096622.0,
105
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1062173.0,
106
+ "Repayments of finance lease liabilities": 146734.0,
107
+ "Dividends paid to non-controlling interest, classified as financing activities": 9981.0
108
+ }
109
+ }
json/2382/4926_2382_2025-03-18_08-54-11_Eng.json ADDED
@@ -0,0 +1,118 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-01-01",
14
+ "end_date": "2024-12-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 744187.0,
18
+ "Financial assets, current": 102936.0,
19
+ "Trade accounts receivable": 857833.0,
20
+ "Other receivables": 502391.0,
21
+ "Accrued income": 524671.0,
22
+ "Due from related parties": 1223.0,
23
+ "Inventories": 527273.0,
24
+ "Total": 3050375.0,
25
+ "Total current assets": 3260514.0,
26
+ "Property, plant and equipment": 17567622.0,
27
+ "Assets subject to finance lease": 494146.0,
28
+ "Intangible assets other than goodwill, net": 3956.0,
29
+ "Derivative financial instruments/ assets, non-current": 61850.0,
30
+ "Investments in associates and joint ventures": 25416.0,
31
+ "Other non-current assets": 215186.0,
32
+ "Total non-current assets": 18368176.0,
33
+ "Total assets": 21628690.0,
34
+ "Current portion of long term loans": 1331334.0,
35
+ "Trade accounts payables": 736576.0,
36
+ "Other accounts payables": 149026.0,
37
+ "Accrued expenses": 221591.0,
38
+ "Finance lease, current": 163115.0,
39
+ "Zakat payable": 68649.0,
40
+ "Income tax payable": 13819.0,
41
+ "Deferred revenue, current": 358976.0,
42
+ "Provisions, current": 7289.0,
43
+ "Total current liabilities": 3050375.0,
44
+ "Debt securities, term loans, borrowings and sukuks in issue": 10725356.0,
45
+ "Finance leases, non-current": 352374.0,
46
+ "Deferred tax liabilities": 94068.0,
47
+ "Provisions, non-current": 188571.0,
48
+ "Deferred revenue, non-current": 679962.0,
49
+ "Total non-current liabilities": 12040331.0,
50
+ "Total liabilities": 15090706.0,
51
+ "Share capital": 1129063.0
52
+ },
53
+ "income_statement": {
54
+ "Revenue": 6199022.0,
55
+ "Cost of sales": 3839972.0,
56
+ "Gross profit (loss)": 2359050.0,
57
+ "Total operating income": 2359050.0,
58
+ "General and administrative expenses": 424340.0,
59
+ "Total operating expenses": 424340.0,
60
+ "Operating profit (loss)": 1934710.0,
61
+ "Finance costs": 803915.0,
62
+ "Profit (loss) before zakat and income tax from continuing operations": 970846.0,
63
+ "Zakat expenses on continuing operations for period": 75205.0,
64
+ "Income tax on continuing operations for period": 79446.0,
65
+ "Profit (loss) for period from continuing operations": 816195.0,
66
+ "Profit (loss) for period": 816195.0,
67
+ "Profit (loss), attributable to equity holders of parent company": 802498.0,
68
+ "Profit (loss), attributable to non-controlling interests": 13697.0,
69
+ "Basic earnings (loss) per share from continuing operations": 0.73,
70
+ "Total basic earnings (loss) per share": 0.73,
71
+ "Weighted average number of equity shares outstanding": 1097325.0,
72
+ "Share closing price at the last trading day of financial year (in numbers)": 17.36
73
+ },
74
+ "comprehensive_income": {
75
+ "Profit (loss) for period": 816195.0,
76
+ "Remeasurement gains (losses) on defined benefit plans": 68316.0,
77
+ "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 2381.0,
78
+ "Total other comprehensive income that will not be reclassified to profit or loss": 70697.0,
79
+ "Other comprehensive income, cash flow hedges": 11017.0,
80
+ "Total other comprehensive income (loss), cash flow hedges": 11017.0,
81
+ "Total other comprehensive income (loss), that will be reclassified to profit or loss": 11017.0,
82
+ "Total other comprehensive income (loss)": 81714.0,
83
+ "Total comprehensive income (loss) for period": 897909.0,
84
+ "Total comprehensive income (loss), attributable to equity holders of parent": 871402.0,
85
+ "Total comprehensive income (loss), attributable to non-controlling interests": 26507.0
86
+ },
87
+ "equity_changes": {
88
+ "Equity balance at beginning of period (before adjustments)": 1129063.0,
89
+ "Equity balance at beginning of period (after adjustments)": 1129063.0,
90
+ "Equity balance at end of period": 1129063.0
91
+ },
92
+ "cash_flows": {
93
+ "Profit (loss) before zakat and income tax from continuing operations": 970846.0,
94
+ "Profit (loss) for period before zakat and income tax": 970846.0,
95
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1267718.0,
96
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 913.0,
97
+ "Adjustments for finance costs": 803915.0,
98
+ "Adjustments for share-based payments expense": 110647.0,
99
+ "Adjustment for provision for slow moving items and inventory shortage": 1401.0,
100
+ "Adjustment for provision of employees' terminal benefit": 51504.0,
101
+ "Other adjustments to reconcile profit (loss) before tax to net cash flows": 25556.0,
102
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2197325.0,
103
+ "Operating cash flow before working capital changes": 3168171.0,
104
+ "Adjustments for decrease (increase) in other receivables": 6654.0,
105
+ "Adjustments for decrease (increase) in due from related parties": 3882.0,
106
+ "Adjustments for increase (decrease) in trade accounts payable": 69170.0,
107
+ "Adjustments for other current liabilities": 171277.0,
108
+ "Net cash flows from (used in) operations": 3096540.0,
109
+ "Income taxes paid (refund), classified as operating activities": 73814.0,
110
+ "Net cash flows from (used in) operating activities": 2998780.0,
111
+ "Purchase of property, plant and equipment": 3087244.0,
112
+ "Purchase of financial assets": 100368.0,
113
+ "Dividends received, classified as investing activities": 3534.0,
114
+ "Expenditure on other intangible assets": 1225.0,
115
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 3193562.0,
116
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1427773.0
117
+ }
118
+ }
json/2382/4926_2382_2025-05-27_16-10-29_Eng.json ADDED
@@ -0,0 +1,108 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2025-01-01",
14
+ "end_date": "2025-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 296230.0,
18
+ "Trade accounts receivable": 762410.0,
19
+ "Other receivables": 608677.0,
20
+ "Accrued income": 499573.0,
21
+ "Due from related parties": 1223.0,
22
+ "Inventories": 562580.0,
23
+ "Other current assets": 98165.0,
24
+ "Total": 2936135.0,
25
+ "Total current assets": 2828858.0,
26
+ "Property, plant and equipment": 17682385.0,
27
+ "Assets subject to finance lease": 503569.0,
28
+ "Intangible assets other than goodwill, net": 3696.0,
29
+ "Derivative financial instruments/ assets, non-current": 38746.0,
30
+ "Investments in associates and joint ventures": 29303.0,
31
+ "Other non-current assets": 238517.0,
32
+ "Total non-current assets": 18496216.0,
33
+ "Total assets": 21325074.0,
34
+ "Current portion of long term loans": 1316722.0,
35
+ "Trade accounts payables": 659853.0,
36
+ "Other accounts payables": 242645.0,
37
+ "Accrued expenses": 197105.0,
38
+ "Finance lease, current": 153173.0,
39
+ "Zakat payable": 83608.0,
40
+ "Income tax payable": 13057.0,
41
+ "Deferred revenue, current": 262781.0,
42
+ "Provisions, current": 7191.0,
43
+ "Total current liabilities": 2936135.0,
44
+ "Debt securities, term loans, borrowings and sukuks in issue": 10559823.0,
45
+ "Finance leases, non-current": 376419.0,
46
+ "Deferred tax liabilities": 103254.0,
47
+ "Provisions, non-current": 195573.0,
48
+ "Deferred revenue, non-current": 687252.0,
49
+ "Total non-current liabilities": 11922321.0,
50
+ "Total liabilities": 14858456.0,
51
+ "Share capital": 1129063.0,
52
+ "Share premium": 2890367.0
53
+ },
54
+ "income_statement": {
55
+ "Revenue": 1470138.0,
56
+ "Cost of sales": 879954.0,
57
+ "Gross profit (loss)": 590184.0,
58
+ "Total operating income": 590184.0,
59
+ "General and administrative expenses": 114579.0,
60
+ "Total operating expenses": 114579.0,
61
+ "Operating profit (loss)": 475605.0,
62
+ "Finance costs": 217718.0,
63
+ "Profit (loss) before zakat and income tax from continuing operations": 236917.0,
64
+ "Zakat expenses on continuing operations for period": 14960.0,
65
+ "Income tax on continuing operations for period": 25278.0,
66
+ "Profit (loss) for period from continuing operations": 196679.0,
67
+ "Profit (loss) for period": 196679.0,
68
+ "Profit (loss), attributable to equity holders of parent company": 194155.0,
69
+ "Profit (loss), attributable to non-controlling interests": 2524.0,
70
+ "Basic earnings (loss) per share from continuing operations": 0.18,
71
+ "Total basic earnings (loss) per share": 0.18,
72
+ "Weighted average number of equity shares outstanding": 1100936.0
73
+ },
74
+ "comprehensive_income": {
75
+ "Profit (loss) for period": 196679.0,
76
+ "Total comprehensive income (loss) for period": 170840.0,
77
+ "Total comprehensive income (loss), attributable to equity holders of parent": 168316.0,
78
+ "Total comprehensive income (loss), attributable to non-controlling interests": 2524.0
79
+ },
80
+ "equity_changes": {
81
+ "Equity balance at beginning of period (before adjustments)": 1129063.0,
82
+ "Equity balance at beginning of period (after adjustments)": 1129063.0,
83
+ "Equity balance at end of period": 1129063.0
84
+ },
85
+ "cash_flows": {
86
+ "Profit (loss) before zakat and income tax from continuing operations": 236917.0,
87
+ "Profit (loss) for period before zakat and income tax": 236917.0,
88
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 340461.0,
89
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 262.0,
90
+ "Adjustments for finance costs": 217718.0,
91
+ "Adjustment for provision of employees' terminal benefit": 11663.0,
92
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 565002.0,
93
+ "Operating cash flow before working capital changes": 801919.0,
94
+ "Adjustments for decrease (increase) in trade accounts receivable, net": 95423.0,
95
+ "Adjustments for decrease (increase) in accrued income": 25097.0,
96
+ "Net cash flows from (used in) operations": 645065.0,
97
+ "Income taxes paid (refund), classified as operating activities": 14819.0,
98
+ "Net cash flows from (used in) operating activities": 625487.0,
99
+ "Purchase of property, plant and equipment": 457485.0,
100
+ "Dividends received, classified as investing activities": 1215.0,
101
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 12921.0,
102
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 199805.0,
103
+ "Repayments of finance lease liabilities": 55487.0,
104
+ "Dividends paid (other than to non-controlling interest), classified as financing activities": 242206.0,
105
+ "Cash and cash equivalents at beginning of period": 744187.0,
106
+ "Cash and cash equivalents at end of period": 296230.0
107
+ }
108
+ }
json/2382/4926_2382_2025-08-26_18-27-24_Eng.json ADDED
@@ -0,0 +1,110 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2025-04-01",
14
+ "end_date": "2025-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 797004.0,
18
+ "Trade accounts receivable": 892821.0,
19
+ "Other receivables": 462904.0,
20
+ "Accrued income": 538577.0,
21
+ "Due from related parties": 1223.0,
22
+ "Inventories": 587044.0,
23
+ "Other current assets": 89248.0,
24
+ "Total": 3274506.0,
25
+ "Total current assets": 3368821.0,
26
+ "Property, plant and equipment": 18279253.0,
27
+ "Assets subject to finance lease": 479431.0,
28
+ "Intangible assets other than goodwill, net": 3515.0,
29
+ "Derivative financial instruments/ assets, non-current": 23604.0,
30
+ "Investments in associates and joint ventures": 31176.0,
31
+ "Other non-current assets": 114257.0,
32
+ "Total non-current assets": 18931236.0,
33
+ "Total assets": 22300057.0,
34
+ "Current portion of long term loans": 1498617.0,
35
+ "Trade accounts payables": 812222.0,
36
+ "Other accounts payables": 159120.0,
37
+ "Accrued expenses": 203939.0,
38
+ "Finance lease, current": 197799.0,
39
+ "Zakat payable": 27487.0,
40
+ "Income tax payable": 15766.0,
41
+ "Deferred revenue, current": 352365.0,
42
+ "Provisions, current": 7191.0,
43
+ "Total current liabilities": 3274506.0,
44
+ "Debt securities, term loans, borrowings and sukuks in issue": 11198382.0,
45
+ "Finance leases, non-current": 314064.0,
46
+ "Deferred tax liabilities": 116396.0,
47
+ "Provisions, non-current": 208145.0,
48
+ "Deferred revenue, non-current": 552568.0,
49
+ "Total non-current liabilities": 12389555.0,
50
+ "Total liabilities": 15664061.0,
51
+ "Share capital": 1129063.0,
52
+ "Share premium": 2890367.0
53
+ },
54
+ "income_statement": {
55
+ "Revenue": 1578826.0,
56
+ "Cost of sales": 985993.0,
57
+ "Gross profit (loss)": 592833.0,
58
+ "Total operating income": 592833.0,
59
+ "General and administrative expenses": 105341.0,
60
+ "Total operating expenses": 105341.0,
61
+ "Operating profit (loss)": 487492.0,
62
+ "Finance costs": 218632.0,
63
+ "Profit (loss) before zakat and income tax from continuing operations": 245426.0,
64
+ "Zakat expenses on continuing operations for period": 13967.0,
65
+ "Income tax on continuing operations for period": 39777.0,
66
+ "Profit (loss) for period from continuing operations": 191682.0,
67
+ "Profit (loss) for period": 191682.0,
68
+ "Profit (loss), attributable to equity holders of parent company": 188603.0,
69
+ "Profit (loss), attributable to non-controlling interests": 3079.0,
70
+ "Basic earnings (loss) per share from continuing operations": 0.17,
71
+ "Total basic earnings (loss) per share": 0.17,
72
+ "Weighted average number of equity shares outstanding": 1100936.0
73
+ },
74
+ "comprehensive_income": {
75
+ "Profit (loss) for period": 191682.0,
76
+ "Total comprehensive income (loss) for period": 169378.0,
77
+ "Total comprehensive income (loss), attributable to equity holders of parent": 166299.0,
78
+ "Total comprehensive income (loss), attributable to non-controlling interests": 3079.0
79
+ },
80
+ "equity_changes": {
81
+ "Equity balance at beginning of period (before adjustments)": 1129063.0,
82
+ "Equity balance at beginning of period (after adjustments)": 1129063.0,
83
+ "Equity balance at end of period": 1129063.0
84
+ },
85
+ "cash_flows": {
86
+ "Profit (loss) before zakat and income tax from continuing operations": 482343.0,
87
+ "Profit (loss) for period before zakat and income tax": 482343.0,
88
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 710923.0,
89
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 526.0,
90
+ "Adjustments for finance costs": 436350.0,
91
+ "Adjustments for share-based payments expense": 0.0,
92
+ "Adjustment for provision of employees' terminal benefit": 28919.0,
93
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1168527.0,
94
+ "Operating cash flow before working capital changes": 1650870.0,
95
+ "Adjustments for increase (decrease) in other accounts payable": 31533.0,
96
+ "Net cash flows from (used in) operations": 1277047.0,
97
+ "Income taxes paid (refund), classified as operating activities": 107078.0,
98
+ "Net cash flows from (used in) operating activities": 1160528.0,
99
+ "Purchase of property, plant and equipment": 949004.0,
100
+ "Dividends received, classified as investing activities": 2431.0,
101
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1322387.0,
102
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 693478.0,
103
+ "Repayments of finance lease liabilities": 113884.0,
104
+ "Dividends paid (other than to non-controlling interest), classified as financing activities": 242206.0,
105
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 52817.0,
106
+ "Net increase (decrease) in cash and cash equivalents": 52817.0,
107
+ "Cash and cash equivalents at beginning of period": 744187.0,
108
+ "Cash and cash equivalents at end of period": 797004.0
109
+ }
110
+ }
json/3090/430_3090_2021-05-10_13-19-26_Eng.json ADDED
@@ -0,0 +1,104 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2021-01-01",
14
+ "end_date": "2021-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 51467104.0,
18
+ "Trade accounts receivable": 28729868.0,
19
+ "Inventories": 272830888.0,
20
+ "Total": 261598439.0,
21
+ "Total current assets": 353027860.0,
22
+ "Property, plant and equipment": 1051654601.0,
23
+ "Assets subject to finance lease": 3101188.0,
24
+ "Intangible assets other than goodwill, net": 5125641.0,
25
+ "Investment properties": 77464847.0,
26
+ "Investments in associates and joint ventures": 281288274.0,
27
+ "Total non-current assets": 1418634551.0,
28
+ "Total assets": 1771662411.0,
29
+ "Current portion of long term loans": 63470883.0,
30
+ "Trade accounts payables": 63470722.0,
31
+ "Finance lease, current": 1881295.0,
32
+ "Dividends payable": 121559543.0,
33
+ "Provisions, current": 11215996.0,
34
+ "Total current liabilities": 261598439.0,
35
+ "Debt securities, term loans, borrowings and sukuks in issue": 237715493.0,
36
+ "Employees' terminal benefits": 14967520.0,
37
+ "Finance leases, non-current": 1306812.0,
38
+ "Total non-current liabilities": 253989825.0,
39
+ "Total liabilities": 515588264.0,
40
+ "Share capital": 900000000.0,
41
+ "Statutory Reserve": 227745646.0,
42
+ "Retained earnings (accumulated losses)": 16388977.0,
43
+ "Asset revaluation reserve": 111939524.0,
44
+ "Total other reserves": 111939524.0,
45
+ "Equity attributable to owners of parent": 1256074147.0,
46
+ "Total equity": 1256074147.0,
47
+ "Total liabilities and equity": 1771662411.0
48
+ },
49
+ "income_statement": {
50
+ "Revenue": 76955309.0,
51
+ "Cost of sales": 59017053.0,
52
+ "Gross profit (loss)": 17938256.0,
53
+ "Total operating income": 17938256.0,
54
+ "Selling and distribution expenses": 846637.0,
55
+ "General and administrative expenses": 6032111.0,
56
+ "Total operating expenses": 6878748.0,
57
+ "Operating profit (loss)": 11059508.0,
58
+ "Finance costs": 3400900.0,
59
+ "Finance income": 15889.0,
60
+ "Other income (expenses), net": 421894.0,
61
+ "Profit (loss) before zakat and income tax from continuing operations": 8096391.0,
62
+ "Zakat expenses on continuing operations for period": 1050000.0,
63
+ "Profit (loss) for period from continuing operations": 7046391.0,
64
+ "Profit (loss) for period": 7046391.0,
65
+ "Profit (loss), attributable to equity holders of parent company": 7046391.0,
66
+ "Basic earnings (loss) per share from continuing operations": 0.08,
67
+ "Total basic earnings (loss) per share": 0.08,
68
+ "Weighted average number of equity shares outstanding": 90000000.0
69
+ },
70
+ "comprehensive_income": {
71
+ "Profit (loss) for period": 7046391.0,
72
+ "Total comprehensive income (loss) for period": 7046391.0,
73
+ "Total comprehensive income (loss), attributable to equity holders of parent": 7046391.0
74
+ },
75
+ "equity_changes": {
76
+ "Equity balance at beginning of period (before adjustments)": 900000000.0,
77
+ "Equity balance at beginning of period (after adjustments)": 900000000.0,
78
+ "Equity balance at end of period": 900000000.0
79
+ },
80
+ "cash_flows": {
81
+ "Profit (loss) before zakat and income tax from continuing operations": 8096391.0,
82
+ "Profit (loss) for period before zakat and income tax": 8096391.0,
83
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 17604475.0,
84
+ "Adjustments for finance costs": 1826295.0,
85
+ "Adjustment for provision of employees' terminal benefit": 1319869.0,
86
+ "Adjustments for other non-cash expenses": 465178.0,
87
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 22798378.0,
88
+ "Operating cash flow before working capital changes": 30894769.0,
89
+ "Adjustments for decrease (increase) in inventories": 12232209.0,
90
+ "Adjustments for increase (decrease) in trade accounts payable": 4182796.0,
91
+ "Net increase (decrease) due to working capital changes": 2299026.0,
92
+ "Net cash flows from (used in) operations": 33193795.0,
93
+ "Net cash flows from (used in) operating activities": 32625042.0,
94
+ "Purchase of property, plant and equipment": 3335816.0,
95
+ "Expenditure on other intangible assets": 221030.0,
96
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 15867721.0,
97
+ "Repayments of finance lease liabilities": 465607.0,
98
+ "Dividends paid to non-controlling interest, classified as financing activities": 134831.0,
99
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 10773742.0,
100
+ "Net increase (decrease) in cash and cash equivalents": 10773742.0,
101
+ "Cash and cash equivalents at beginning of period": 40693362.0,
102
+ "Cash and cash equivalents at end of period": 51467104.0
103
+ }
104
+ }
json/3090/430_3090_2021-08-16_13-05-41_Eng.json ADDED
@@ -0,0 +1,105 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2021-04-01",
14
+ "end_date": "2021-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 31784383.0,
18
+ "Trade accounts receivable": 27287094.0,
19
+ "Inventories": 281735991.0,
20
+ "Total": 253482143.0,
21
+ "Total current assets": 340807468.0,
22
+ "Property, plant and equipment": 1043913699.0,
23
+ "Assets subject to finance lease": 2636010.0,
24
+ "Intangible assets other than goodwill, net": 4986568.0,
25
+ "Investment property under construction": 77464847.0,
26
+ "Investments in associates and joint ventures": 281626971.0,
27
+ "Total non-current assets": 1410628095.0,
28
+ "Total assets": 1751435563.0,
29
+ "Current portion of long term loans": 63470883.0,
30
+ "Trade accounts payables": 60068603.0,
31
+ "Finance lease, current": 1881295.0,
32
+ "Zakat payable": 6675019.0,
33
+ "Dividends payable": 121386343.0,
34
+ "Total current liabilities": 253482143.0,
35
+ "Debt securities, term loans, borrowings and sukuks in issue": 223317580.0,
36
+ "Employees' terminal benefits": 15496417.0,
37
+ "Finance leases, non-current": 838149.0,
38
+ "Total non-current liabilities": 239652146.0,
39
+ "Total liabilities": 493134289.0,
40
+ "Share capital": 900000000.0,
41
+ "Statutory Reserve": 227745646.0,
42
+ "Retained earnings (accumulated losses)": 18277407.0,
43
+ "Asset revaluation reserve": 112278221.0,
44
+ "Total other reserves": 112278221.0,
45
+ "Equity attributable to owners of parent": 1258301274.0,
46
+ "Total equity": 1258301274.0,
47
+ "Total liabilities and equity": 1751435563.0
48
+ },
49
+ "income_statement": {
50
+ "Revenue": 49256179.0,
51
+ "Cost of sales": 36779114.0,
52
+ "Gross profit (loss)": 12477065.0,
53
+ "Total operating income": 12477065.0,
54
+ "Selling and distribution expenses": 802845.0,
55
+ "General and administrative expenses": 5680707.0,
56
+ "Total operating expenses": 6483552.0,
57
+ "Operating profit (loss)": 5993513.0,
58
+ "Finance costs": 1685557.0,
59
+ "Profit (loss) before zakat and income tax from continuing operations": 2938430.0,
60
+ "Zakat expenses on continuing operations for period": 1050000.0,
61
+ "Profit (loss) for period from continuing operations": 1888430.0,
62
+ "Profit (loss) for period": 1888430.0,
63
+ "Profit (loss), attributable to equity holders of parent company": 1888430.0,
64
+ "Basic earnings (loss) per share from continuing operations": 0.02,
65
+ "Total basic earnings (loss) per share": 0.02,
66
+ "Diluted earnings (loss) per share from continuing operations": 0.02,
67
+ "Total diluted earnings (loss) per share": 0.02
68
+ },
69
+ "comprehensive_income": {
70
+ "Profit (loss) for period": 1888430.0,
71
+ "Gains (losses) on revaluation of property, plant and equipment": 338697.0,
72
+ "Total other comprehensive income that will not be reclassified to profit or loss": 338697.0,
73
+ "Total other comprehensive income (loss)": 338697.0,
74
+ "Total comprehensive income (loss) for period": 2227127.0,
75
+ "Total comprehensive income (loss), attributable to equity holders of parent": 2227127.0
76
+ },
77
+ "equity_changes": {
78
+ "Equity balance at beginning of period (before adjustments)": 900000000.0,
79
+ "Equity balance at beginning of period (after adjustments)": 900000000.0,
80
+ "Equity balance at end of period": 900000000.0
81
+ },
82
+ "cash_flows": {
83
+ "Profit (loss) before zakat and income tax from continuing operations": 11034821.0,
84
+ "Profit (loss) for period before zakat and income tax": 11034821.0,
85
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 28975856.0,
86
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 278148.0,
87
+ "Adjustments for finance costs": 3503896.0,
88
+ "Adjustment for provision of employees' terminal benefit": 2137083.0,
89
+ "Other adjustments to reconcile profit (loss) before tax to net cash flows": 2994921.0,
90
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 37889904.0,
91
+ "Operating cash flow before working capital changes": 48924725.0,
92
+ "Adjustments for decrease (increase) in inventories": 3327106.0,
93
+ "Adjustments for decrease (increase) in lease receivables": 930356.0,
94
+ "Adjustments for increase (decrease) in trade accounts payable": 770942.0,
95
+ "Net cash flows from (used in) operations": 34841613.0,
96
+ "Net cash flows from (used in) operating activities": 34841613.0,
97
+ "Purchase of property, plant and equipment": 7031437.0,
98
+ "Expenditure on other intangible assets": 221034.0,
99
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 31735442.0,
100
+ "Repayments of finance lease liabilities": 950752.0,
101
+ "Dividends paid to non-controlling interest, classified as financing activities": 308031.0,
102
+ "Cash and cash equivalents at beginning of period": 40693362.0,
103
+ "Cash and cash equivalents at end of period": 31784383.0
104
+ }
105
+ }
json/3090/430_3090_2021-11-07_14-08-23_Eng.json ADDED
@@ -0,0 +1,107 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2021-07-01",
14
+ "end_date": "2021-09-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 41330276.0,
18
+ "Trade accounts receivable": 25136683.0,
19
+ "Inventories": 291713409.0,
20
+ "Total": 257774166.0,
21
+ "Total current assets": 358180368.0,
22
+ "Property, plant and equipment": 1030598562.0,
23
+ "Assets subject to finance lease": 2170832.0,
24
+ "Intangible assets other than goodwill, net": 4901766.0,
25
+ "Investment properties": 72279440.0,
26
+ "Investments in associates and joint ventures": 281626971.0,
27
+ "Total non-current assets": 1391577571.0,
28
+ "Total assets": 1749757939.0,
29
+ "Current portion of long term loans": 63470883.0,
30
+ "Trade accounts payables": 63284375.0,
31
+ "Finance lease, current": 1881295.0,
32
+ "Dividends payable": 121087583.0,
33
+ "Provisions, current": 8050030.0,
34
+ "Total current liabilities": 257774166.0,
35
+ "Debt securities, term loans, borrowings and sukuks in issue": 208854070.0,
36
+ "Employees' terminal benefits": 15981440.0,
37
+ "Finance leases, non-current": 366349.0,
38
+ "Total non-current liabilities": 225201859.0,
39
+ "Total liabilities": 482976025.0,
40
+ "Share capital": 900000000.0,
41
+ "Statutory Reserve": 227745646.0,
42
+ "Retained earnings (accumulated losses)": 26758047.0,
43
+ "Asset revaluation reserve": 112278221.0,
44
+ "Total other reserves": 112278221.0,
45
+ "Equity attributable to owners of parent": 1266781914.0,
46
+ "Total equity": 1266781914.0,
47
+ "Total liabilities and equity": 1749757939.0
48
+ },
49
+ "income_statement": {
50
+ "Revenue": 48004015.0,
51
+ "Cost of sales": 39219308.0,
52
+ "Gross profit (loss)": 8784707.0,
53
+ "Total operating income": 8784707.0,
54
+ "Selling and distribution expenses": 788140.0,
55
+ "General and administrative expenses": 5442164.0,
56
+ "Total operating expenses": 6230304.0,
57
+ "Operating profit (loss)": 2554403.0,
58
+ "Finance costs": 1333579.0,
59
+ "Other income (expenses), net": 8634827.0,
60
+ "Profit (loss) before zakat and income tax from continuing operations": 9855651.0,
61
+ "Zakat expenses on continuing operations for period": 1375011.0,
62
+ "Profit (loss) for period from continuing operations": 8480640.0,
63
+ "Profit (loss) for period": 8480640.0,
64
+ "Profit (loss), attributable to equity holders of parent company": 8480640.0,
65
+ "Basic earnings (loss) per share from continuing operations": 0.094,
66
+ "Total basic earnings (loss) per share": 0.094,
67
+ "Diluted earnings (loss) per share from continuing operations": 0.094,
68
+ "Total diluted earnings (loss) per share": 0.094,
69
+ "Weighted average number of equity shares outstanding": 90000000.0
70
+ },
71
+ "comprehensive_income": {
72
+ "Profit (loss) for period": 8480640.0,
73
+ "Total comprehensive income (loss) for period": 8480640.0,
74
+ "Total comprehensive income (loss), attributable to equity holders of parent": 8480640.0
75
+ },
76
+ "equity_changes": {
77
+ "Equity balance at beginning of period (before adjustments)": 900000000.0,
78
+ "Equity balance at beginning of period (after adjustments)": 900000000.0,
79
+ "Equity balance at end of period": 900000000.0
80
+ },
81
+ "cash_flows": {
82
+ "Profit (loss) before zakat and income tax from continuing operations": 20890472.0,
83
+ "Profit (loss) for period before zakat and income tax": 20890472.0,
84
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 43611209.0,
85
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 417221.0,
86
+ "Adjustments for finance costs": 4837475.0,
87
+ "Adjustment for provision of employees' terminal benefit": 2839275.0,
88
+ "Adjustments for gains on disposal of investment property": 10014593.0,
89
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 47542701.0,
90
+ "Operating cash flow before working capital changes": 68433173.0,
91
+ "Adjustments for increase (decrease) in trade accounts payable": 3986714.0,
92
+ "Net cash flows from (used in) operations": 54172542.0,
93
+ "Zakat paid, classified as operating activities": 5581242.0,
94
+ "Net cash flows from (used in) operating activities": 48591300.0,
95
+ "Proceed from sales of property, plant and equipment": 15200000.0,
96
+ "Purchase of property, plant and equipment": 8425583.0,
97
+ "Expenditure on other intangible assets": 275304.0,
98
+ "Net cash flows from (used in) investing activities": 6499113.0,
99
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 47603163.0,
100
+ "Repayments of finance lease liabilities": 1406070.0,
101
+ "Dividends paid to non-controlling interest, classified as financing activities": 606791.0,
102
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 636914.0,
103
+ "Net increase (decrease) in cash and cash equivalents": 636914.0,
104
+ "Cash and cash equivalents at beginning of period": 40693362.0,
105
+ "Cash and cash equivalents at end of period": 41330276.0
106
+ }
107
+ }
json/3090/430_3090_2022-03-30_09-48-16_Eng.json ADDED
@@ -0,0 +1,115 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2021-01-01",
14
+ "end_date": "2021-12-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 48082531.0,
18
+ "Trade accounts receivable": 7977607.0,
19
+ "Prepayments": 11240423.0,
20
+ "Inventories": 292949241.0,
21
+ "Total": 236548648.0,
22
+ "Total current assets": 360249802.0,
23
+ "Property, plant and equipment": 1007993279.0,
24
+ "Assets subject to finance lease": 1705654.0,
25
+ "Intangible assets other than goodwill, net": 4762692.0,
26
+ "Investment properties": 72279440.0,
27
+ "Investments in associates and joint ventures": 283140949.0,
28
+ "Total non-current assets": 1369882014.0,
29
+ "Total assets": 1730131816.0,
30
+ "Current portion of long term loans": 63470883.0,
31
+ "Trade accounts payables": 16376937.0,
32
+ "Accrued expenses": 26892160.0,
33
+ "Finance lease, current": 1772419.0,
34
+ "Zakat payable": 6956392.0,
35
+ "Dividends payable": 121079857.0,
36
+ "Total current liabilities": 236548648.0,
37
+ "Debt securities, term loans, borrowings and sukuks in issue": 210212689.0,
38
+ "Employees' terminal benefits": 15923026.0,
39
+ "Finance leases, non-current": 0.0,
40
+ "Total non-current liabilities": 226135715.0,
41
+ "Total liabilities": 462684363.0,
42
+ "Share capital": 900000000.0,
43
+ "Statutory Reserve": 229521378.0,
44
+ "Retained earnings (accumulated losses)": 24133876.0,
45
+ "Asset revaluation reserve": 113792199.0,
46
+ "Total other reserves": 113792199.0,
47
+ "Equity attributable to owners of parent": 1267447453.0,
48
+ "Total equity": 1267447453.0,
49
+ "Total liabilities and equity": 1730131816.0
50
+ },
51
+ "income_statement": {
52
+ "Revenue": 228529275.0,
53
+ "Cost of sales": 179919725.0,
54
+ "Gross profit (loss)": 48609550.0,
55
+ "Total operating income": 48609550.0,
56
+ "Selling and distribution expenses": 3046032.0,
57
+ "General and administrative expenses": 21652001.0,
58
+ "Total operating expenses": 24698033.0,
59
+ "Operating profit (loss)": 23911517.0,
60
+ "Finance costs": 6192117.0,
61
+ "Other income (expenses), net": 10899132.0,
62
+ "Profit (loss) before zakat and income tax from continuing operations": 22803333.0,
63
+ "Zakat expenses on continuing operations for period": 5046012.0,
64
+ "Profit (loss) for period from continuing operations": 17757321.0,
65
+ "Profit (loss) for period": 17757321.0,
66
+ "Profit (loss), attributable to equity holders of parent company": 17757321.0,
67
+ "Basic earnings (loss) per share from continuing operations": 0.197,
68
+ "Total basic earnings (loss) per share": 0.197,
69
+ "Diluted earnings (loss) per share from continuing operations": 0.197,
70
+ "Total diluted earnings (loss) per share": 0.197,
71
+ "Weighted average number of equity shares outstanding": 90000000.0,
72
+ "Share closing price at the last trading day of financial year (in numbers)": 17.46
73
+ },
74
+ "comprehensive_income": {
75
+ "Profit (loss) for period": 17757321.0,
76
+ "Gains (losses) on revaluation of property, plant and equipment": 1852675.0,
77
+ "Total other comprehensive income that will not be reclassified to profit or loss": 662376.0,
78
+ "Total other comprehensive income (loss)": 662376.0,
79
+ "Total comprehensive income (loss) for period": 18419697.0,
80
+ "Total comprehensive income (loss), attributable to equity holders of parent": 18419697.0
81
+ },
82
+ "equity_changes": {
83
+ "Equity balance at beginning of period (before adjustments)": 900000000.0,
84
+ "Equity balance at beginning of period (after adjustments)": 900000000.0,
85
+ "Equity balance at end of period": 900000000.0
86
+ },
87
+ "cash_flows": {
88
+ "Profit (loss) before zakat and income tax from continuing operations": 22803333.0,
89
+ "Profit (loss) for period before zakat and income tax": 22803333.0,
90
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 58194221.0,
91
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 556295.0,
92
+ "Adjustments for finance costs": 6192117.0,
93
+ "Adjustment for provision for slow moving items and inventory shortage": 604915.0,
94
+ "Adjustment for provision of employees' terminal benefit": 1920546.0,
95
+ "Adjustments for gains on disposal of investment property": 10014593.0,
96
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 63268700.0,
97
+ "Operating cash flow before working capital changes": 86072033.0,
98
+ "Adjustments for decrease (increase) in lease receivables": 1860712.0,
99
+ "Adjustments for increase (decrease) in trade accounts payable": 16943084.0,
100
+ "Net cash flows from (used in) operations": 68075169.0,
101
+ "Zakat paid, classified as operating activities": 8245881.0,
102
+ "Net cash flows from (used in) operating activities": 59829288.0,
103
+ "Purchase of property, plant and equipment": 11073723.0,
104
+ "Expenditure on other intangible assets": 275304.0,
105
+ "Proceeds from disposal of investment properties": 15200000.0,
106
+ "Net cash flows from (used in) investing activities": 3850973.0,
107
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 47603163.0,
108
+ "Repayments of finance lease liabilities": 1881295.0,
109
+ "Dividends paid to non-controlling interest, classified as financing activities": 614517.0,
110
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 7389169.0,
111
+ "Net increase (decrease) in cash and cash equivalents": 7389169.0,
112
+ "Cash and cash equivalents at beginning of period": 40693362.0,
113
+ "Cash and cash equivalents at end of period": 48082531.0
114
+ }
115
+ }
json/3090/430_3090_2022-05-29_12-15-42_Eng.json ADDED
@@ -0,0 +1,88 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2022-01-01",
14
+ "end_date": "2022-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 45920279.0,
18
+ "Trade accounts receivable": 35128688.0,
19
+ "Inventories": 271647686.0,
20
+ "Total": 237919999.0,
21
+ "Total current assets": 352696653.0,
22
+ "Property, plant and equipment": 996319093.0,
23
+ "Assets subject to finance lease": 1240475.0,
24
+ "Intangible assets other than goodwill, net": 4739276.0,
25
+ "Investment properties": 72279440.0,
26
+ "Investments in associates and joint ventures": 283140949.0,
27
+ "Total non-current assets": 1357719233.0,
28
+ "Total assets": 1710415886.0,
29
+ "Current portion of long term loans": 63470883.0,
30
+ "Trade accounts payables": 44742252.0,
31
+ "Finance lease, current": 1293504.0,
32
+ "Zakat payable": 8078967.0,
33
+ "Dividends payable": 120334393.0,
34
+ "Total current liabilities": 237919999.0,
35
+ "Debt securities, term loans, borrowings and sukuks in issue": 195655140.0,
36
+ "Employees' terminal benefits": 16315435.0,
37
+ "Total non-current liabilities": 211970575.0,
38
+ "Total liabilities": 449890574.0,
39
+ "Share capital": 900000000.0,
40
+ "Statutory Reserve": 229521378.0,
41
+ "Retained earnings (accumulated losses)": 17211735.0,
42
+ "Asset revaluation reserve": 113792199.0,
43
+ "Total other reserves": 113792199.0,
44
+ "Equity attributable to owners of parent": 1260525312.0,
45
+ "Total equity": 1260525312.0,
46
+ "Total liabilities and equity": 1710415886.0
47
+ },
48
+ "income_statement": {
49
+ "Revenue": 62180517.0,
50
+ "Cost of sales": 57163873.0,
51
+ "Gross profit (loss)": 5016644.0,
52
+ "Total operating income": 5016644.0,
53
+ "Selling and distribution expenses": 940139.0,
54
+ "General and administrative expenses": 6569924.0,
55
+ "Total operating expenses": 7510063.0,
56
+ "Finance costs": 2015142.0,
57
+ "Other income (expenses), net": 19167.0,
58
+ "Zakat expenses on continuing operations for period": 1122575.0,
59
+ "Weighted average number of equity shares outstanding": 90000000.0
60
+ },
61
+ "comprehensive_income": {},
62
+ "equity_changes": {
63
+ "Equity balance at beginning of period (before adjustments)": 900000000.0,
64
+ "Equity balance at beginning of period (after adjustments)": 900000000.0,
65
+ "Equity balance at end of period": 900000000.0
66
+ },
67
+ "cash_flows": {
68
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 14730714.0,
69
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 139074.0,
70
+ "Adjustments for finance costs": 2015142.0,
71
+ "Adjustment for provision of employees' terminal benefit": 559487.0,
72
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 18754589.0,
73
+ "Operating cash flow before working capital changes": 12955023.0,
74
+ "Adjustments for decrease (increase) in inventories": 21301555.0,
75
+ "Adjustments for decrease (increase) in lease receivables": 465179.0,
76
+ "Adjustments for increase (decrease) in trade accounts payable": 1473155.0,
77
+ "Net increase (decrease) due to working capital changes": 7162153.0,
78
+ "Net cash flows from (used in) operations": 20117176.0,
79
+ "Net cash flows from (used in) operating activities": 20117176.0,
80
+ "Purchase of property, plant and equipment": 3056528.0,
81
+ "Purchase of financial assets": 115658.0,
82
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 15867721.0,
83
+ "Repayments of finance lease liabilities": 478915.0,
84
+ "Dividends paid to non-controlling interest, classified as financing activities": 745464.0,
85
+ "Cash and cash equivalents at beginning of period": 48082531.0,
86
+ "Cash and cash equivalents at end of period": 45920279.0
87
+ }
88
+ }
json/3090/430_3090_2022-08-18_20-28-10_Eng.json ADDED
@@ -0,0 +1,99 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2022-04-01",
14
+ "end_date": "2022-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 22719162.0,
18
+ "Trade accounts receivable": 36373086.0,
19
+ "Inventories": 262704707.0,
20
+ "Total": 227831422.0,
21
+ "Total current assets": 321796955.0,
22
+ "Property, plant and equipment": 984045022.0,
23
+ "Assets subject to finance lease": 775297.0,
24
+ "Intangible assets other than goodwill, net": 4646560.0,
25
+ "Investment properties": 72279440.0,
26
+ "Investments in associates and joint ventures": 283140949.0,
27
+ "Total non-current assets": 1344887268.0,
28
+ "Total assets": 1666684223.0,
29
+ "Current portion of long term loans": 63470883.0,
30
+ "Trade accounts payables": 36888165.0,
31
+ "Finance lease, current": 811290.0,
32
+ "Zakat payable": 5741349.0,
33
+ "Dividends payable": 120919735.0,
34
+ "Total current liabilities": 227831422.0,
35
+ "Debt securities, term loans, borrowings and sukuks in issue": 180990826.0,
36
+ "Employees' terminal benefits": 17347004.0,
37
+ "Total non-current liabilities": 198337830.0,
38
+ "Total liabilities": 426169252.0,
39
+ "Share capital": 900000000.0,
40
+ "Statutory Reserve": 229521378.0,
41
+ "Asset revaluation reserve": 113792199.0,
42
+ "Total other reserves": 113792199.0,
43
+ "Equity attributable to owners of parent": 1240514971.0,
44
+ "Total equity": 1240514971.0,
45
+ "Total liabilities and equity": 1666684223.0
46
+ },
47
+ "income_statement": {
48
+ "Revenue": 74248460.0,
49
+ "Cost of sales": 61161298.0,
50
+ "Gross profit (loss)": 13087162.0,
51
+ "Total operating income": 13087162.0,
52
+ "Selling and distribution expenses": 920792.0,
53
+ "General and administrative expenses": 5374873.0,
54
+ "Total operating expenses": 6295665.0,
55
+ "Operating profit (loss)": 6791497.0,
56
+ "Finance costs": 2051291.0,
57
+ "Other income (expenses), net": 75436.0,
58
+ "Profit (loss) before zakat and income tax from continuing operations": 3612235.0,
59
+ "Zakat expenses on continuing operations for period": 1122575.0,
60
+ "Profit (loss) for period from continuing operations": 2489660.0,
61
+ "Profit (loss) for period": 2489660.0,
62
+ "Profit (loss), attributable to equity holders of parent company": 2489660.0,
63
+ "Basic earnings (loss) per share from continuing operations": 0.028,
64
+ "Total basic earnings (loss) per share": 0.028,
65
+ "Diluted earnings (loss) per share from continuing operations": 0.028,
66
+ "Total diluted earnings (loss) per share": 0.028,
67
+ "Weighted average number of equity shares outstanding": 90000000.0
68
+ },
69
+ "comprehensive_income": {
70
+ "Profit (loss) for period": 2489660.0,
71
+ "Total comprehensive income (loss) for period": 2489660.0,
72
+ "Total comprehensive income (loss), attributable to equity holders of parent": 2489660.0
73
+ },
74
+ "equity_changes": {
75
+ "Equity balance at beginning of period (before adjustments)": 900000000.0,
76
+ "Equity balance at beginning of period (after adjustments)": 900000000.0,
77
+ "Equity balance at end of period": 900000000.0
78
+ },
79
+ "cash_flows": {
80
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 29553333.0,
81
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 231790.0,
82
+ "Adjustments for finance costs": 4066433.0,
83
+ "Adjustment for provision of employees' terminal benefit": 1603608.0,
84
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 38899100.0,
85
+ "Operating cash flow before working capital changes": 36711768.0,
86
+ "Adjustments for decrease (increase) in inventories": 30244534.0,
87
+ "Net increase (decrease) due to working capital changes": 6528916.0,
88
+ "Net cash flows from (used in) operations": 43240684.0,
89
+ "Zakat paid, classified as operating activities": 3460193.0,
90
+ "Net cash flows from (used in) operating activities": 39780491.0,
91
+ "Purchase of property, plant and equipment": 5605076.0,
92
+ "Expenditure on other intangible assets": 115658.0,
93
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 31735442.0,
94
+ "Repayments of finance lease liabilities": 961129.0,
95
+ "Dividends paid to non-controlling interest, classified as financing activities": 22660122.0,
96
+ "Cash and cash equivalents at beginning of period": 48082531.0,
97
+ "Cash and cash equivalents at end of period": 22719162.0
98
+ }
99
+ }
json/3090/430_3090_2022-11-07_13-15-07_Eng.json ADDED
@@ -0,0 +1,104 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2022-07-01",
14
+ "end_date": "2022-09-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 31863626.0,
18
+ "Trade accounts receivable": 34311892.0,
19
+ "Inventories": 261060130.0,
20
+ "Total": 227766424.0,
21
+ "Total current assets": 327235648.0,
22
+ "Property, plant and equipment": 971533744.0,
23
+ "Assets subject to finance lease": 310119.0,
24
+ "Intangible assets other than goodwill, net": 4772798.0,
25
+ "Investment properties": 72279440.0,
26
+ "Investments in associates and joint ventures": 283140949.0,
27
+ "Total non-current assets": 1332037050.0,
28
+ "Total assets": 1659272698.0,
29
+ "Current portion of long term loans": 63470883.0,
30
+ "Trade accounts payables": 37084581.0,
31
+ "Finance lease, current": 325691.0,
32
+ "Zakat payable": 6122567.0,
33
+ "Dividends payable": 120762702.0,
34
+ "Total current liabilities": 227766424.0,
35
+ "Debt securities, term loans, borrowings and sukuks in issue": 166257735.0,
36
+ "Employees' terminal benefits": 16940259.0,
37
+ "Total non-current liabilities": 183197994.0,
38
+ "Total liabilities": 410964418.0,
39
+ "Share capital": 900000000.0,
40
+ "Statutory Reserve": 229521378.0,
41
+ "Retained earnings (accumulated losses)": 4994703.0,
42
+ "Asset revaluation reserve": 113792199.0,
43
+ "Total other reserves": 113792199.0,
44
+ "Equity attributable to owners of parent": 1248308280.0,
45
+ "Total equity": 1248308280.0,
46
+ "Total liabilities and equity": 1659272698.0
47
+ },
48
+ "income_statement": {
49
+ "Revenue": 73682373.0,
50
+ "Cost of sales": 54792730.0,
51
+ "Gross profit (loss)": 18889643.0,
52
+ "Total operating income": 18889643.0,
53
+ "Selling and distribution expenses": 1063395.0,
54
+ "General and administrative expenses": 6023687.0,
55
+ "Other operating expenses": 721914.0,
56
+ "Total operating expenses": 7808996.0,
57
+ "Operating profit (loss)": 11080647.0,
58
+ "Finance costs": 2952622.0,
59
+ "Profit (loss) before zakat and income tax from continuing operations": 8128025.0,
60
+ "Zakat expenses on continuing operations for period": 334717.0,
61
+ "Profit (loss) for period from continuing operations": 7793308.0,
62
+ "Profit (loss) for period": 7793308.0,
63
+ "Profit (loss), attributable to equity holders of parent company": 7793308.0,
64
+ "Basic earnings (loss) per share from continuing operations": 0.087,
65
+ "Total basic earnings (loss) per share": 0.087,
66
+ "Diluted earnings (loss) per share from continuing operations": 0.087,
67
+ "Total diluted earnings (loss) per share": 0.087,
68
+ "Weighted average number of equity shares outstanding": 90000000.0
69
+ },
70
+ "comprehensive_income": {
71
+ "Profit (loss) for period": 7793308.0,
72
+ "Total comprehensive income (loss) for period": 7793308.0,
73
+ "Total comprehensive income (loss), attributable to equity holders of parent": 7793308.0
74
+ },
75
+ "equity_changes": {
76
+ "Equity balance at beginning of period (before adjustments)": 900000000.0,
77
+ "Equity balance at beginning of period (after adjustments)": 900000000.0,
78
+ "Equity balance at end of period": 900000000.0
79
+ },
80
+ "cash_flows": {
81
+ "Profit (loss) before zakat and income tax from continuing operations": 5940694.0,
82
+ "Profit (loss) for period before zakat and income tax": 5940694.0,
83
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 44297321.0,
84
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 231790.0,
85
+ "Adjustments for finance costs": 9532633.0,
86
+ "Adjustment for provision of employees' terminal benefit": 2782126.0,
87
+ "Other adjustments to reconcile profit (loss) before tax to net cash flows": 565283.0,
88
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 57565784.0,
89
+ "Operating cash flow before working capital changes": 63506478.0,
90
+ "Adjustments for decrease (increase) in inventories": 31889111.0,
91
+ "Adjustments for decrease (increase) in lease receivables": 1395535.0,
92
+ "Net increase (decrease) due to working capital changes": 11440985.0,
93
+ "Net cash flows from (used in) operations": 74947463.0,
94
+ "Zakat paid, classified as operating activities": 3413692.0,
95
+ "Net cash flows from (used in) operating activities": 69768878.0,
96
+ "Purchase of property, plant and equipment": 7994417.0,
97
+ "Expenditure on other intangible assets": 241896.0,
98
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 47603163.0,
99
+ "Repayments of finance lease liabilities": 1446728.0,
100
+ "Dividends paid to non-controlling interest, classified as financing activities": 22817155.0,
101
+ "Cash and cash equivalents at beginning of period": 48082531.0,
102
+ "Cash and cash equivalents at end of period": 31863626.0
103
+ }
104
+ }
json/3090/430_3090_2023-03-29_13-22-49_Eng.json ADDED
@@ -0,0 +1,109 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2022-01-01",
14
+ "end_date": "2022-12-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 46953691.0,
18
+ "Trade accounts receivable": 17627304.0,
19
+ "Prepayments": 12298069.0,
20
+ "Inventories": 258517543.0,
21
+ "Total": 221799419.0,
22
+ "Total current assets": 335396607.0,
23
+ "Property, plant and equipment": 959119151.0,
24
+ "Intangible assets other than goodwill, net": 4874048.0,
25
+ "Investment properties": 72279440.0,
26
+ "Investments in associates and joint ventures": 295201417.0,
27
+ "Total non-current assets": 1331474056.0,
28
+ "Total assets": 1666870663.0,
29
+ "Current portion of long term loans": 63470883.0,
30
+ "Trade accounts payables": 12223887.0,
31
+ "Accrued expenses": 19049299.0,
32
+ "Zakat payable": 6683401.0,
33
+ "Dividends payable": 120371949.0,
34
+ "Total current liabilities": 221799419.0,
35
+ "Debt securities, term loans, borrowings and sukuks in issue": 151471216.0,
36
+ "Employees' terminal benefits": 16135397.0,
37
+ "Total non-current liabilities": 167606613.0,
38
+ "Total liabilities": 389406032.0,
39
+ "Share capital": 900000000.0,
40
+ "Statutory Reserve": 231618097.0,
41
+ "Retained earnings (accumulated losses)": 19993867.0,
42
+ "Asset revaluation reserve": 125852667.0,
43
+ "Total other reserves": 125852667.0,
44
+ "Equity attributable to owners of parent": 1277464631.0,
45
+ "Total equity": 1277464631.0,
46
+ "Total liabilities and equity": 1666870663.0
47
+ },
48
+ "income_statement": {
49
+ "Revenue": 297549464.0,
50
+ "Cost of sales": 234115479.0,
51
+ "Gross profit (loss)": 63433985.0,
52
+ "Total operating income": 63433985.0,
53
+ "Selling and distribution expenses": 3787430.0,
54
+ "General and administrative expenses": 23226783.0,
55
+ "Other operating expenses": 237429.0,
56
+ "Total operating expenses": 27251642.0,
57
+ "Operating profit (loss)": 36182343.0,
58
+ "Finance costs": 12074454.0,
59
+ "Profit (loss) before zakat and income tax from continuing operations": 24107889.0,
60
+ "Zakat expenses on continuing operations for period": 3140701.0,
61
+ "Profit (loss) for period from continuing operations": 20967188.0,
62
+ "Profit (loss) for period": 20967188.0,
63
+ "Profit (loss), attributable to equity holders of parent company": 20967188.0,
64
+ "Basic earnings (loss) per share from continuing operations": 0.233,
65
+ "Total basic earnings (loss) per share": 0.233,
66
+ "Diluted earnings (loss) per share from continuing operations": 0.233,
67
+ "Total diluted earnings (loss) per share": 0.233,
68
+ "Weighted average number of equity shares outstanding": 90000000.0,
69
+ "Share closing price at the last trading day of financial year (in numbers)": 14.92
70
+ },
71
+ "comprehensive_income": {
72
+ "Profit (loss) for period": 20967188.0,
73
+ "Gains (losses) on revaluation of property, plant and equipment": 12060468.0,
74
+ "Total other comprehensive income that will not be reclassified to profit or loss": 11549990.0,
75
+ "Total other comprehensive income (loss)": 11549990.0,
76
+ "Total comprehensive income (loss) for period": 32517178.0,
77
+ "Total comprehensive income (loss), attributable to equity holders of parent": 32517178.0
78
+ },
79
+ "equity_changes": {
80
+ "Equity balance at beginning of period (before adjustments)": 900000000.0,
81
+ "Equity balance at beginning of period (after adjustments)": 900000000.0,
82
+ "Equity balance at end of period": 900000000.0
83
+ },
84
+ "cash_flows": {
85
+ "Profit (loss) before zakat and income tax from continuing operations": 24107889.0,
86
+ "Profit (loss) for period before zakat and income tax": 24107889.0,
87
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 58916880.0,
88
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 231790.0,
89
+ "Adjustments for finance costs": 7345044.0,
90
+ "Adjustment for provision for slow moving items and inventory shortage": 294664.0,
91
+ "Adjustment for provision of employees' terminal benefit": 1838265.0,
92
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 73541163.0,
93
+ "Operating cash flow before working capital changes": 97649052.0,
94
+ "Adjustments for decrease (increase) in inventories": 34137034.0,
95
+ "Adjustments for decrease (increase) in trade accounts receivable, net": 237429.0,
96
+ "Adjustments for decrease (increase) in lease receivables": 1705654.0,
97
+ "Net increase (decrease) due to working capital changes": 11003062.0,
98
+ "Net cash flows from (used in) operations": 108652114.0,
99
+ "Zakat paid, classified as operating activities": 3413692.0,
100
+ "Net cash flows from (used in) operating activities": 105238422.0,
101
+ "Purchase of property, plant and equipment": 10227862.0,
102
+ "Expenditure on other intangible assets": 343146.0,
103
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 63470883.0,
104
+ "Repayments of finance lease liabilities": 1772419.0,
105
+ "Dividends paid to non-controlling interest, classified as financing activities": 23207908.0,
106
+ "Cash and cash equivalents at beginning of period": 48082531.0,
107
+ "Cash and cash equivalents at end of period": 46953691.0
108
+ }
109
+ }
json/3090/430_3090_2023-05-21_12-38-29_Eng.json ADDED
@@ -0,0 +1,94 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-01-01",
14
+ "end_date": "2023-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 42244533.0,
18
+ "Trade accounts receivable": 70449500.0,
19
+ "Inventories": 252045736.0,
20
+ "Total": 228968932.0,
21
+ "Total current assets": 364739769.0,
22
+ "Property, plant and equipment": 941388551.0,
23
+ "Intangible assets other than goodwill, net": 5696348.0,
24
+ "Investment properties": 72279440.0,
25
+ "Investments in associates and joint ventures": 295201417.0,
26
+ "Total non-current assets": 1314565756.0,
27
+ "Total assets": 1679305525.0,
28
+ "Current portion of long term loans": 63470883.0,
29
+ "Trade accounts payables": 37830422.0,
30
+ "Zakat payable": 7633401.0,
31
+ "Dividends payable": 120034226.0,
32
+ "Total current liabilities": 228968932.0,
33
+ "Debt securities, term loans, borrowings and sukuks in issue": 136628320.0,
34
+ "Employees' terminal benefits": 16897248.0,
35
+ "Total non-current liabilities": 153525568.0,
36
+ "Total liabilities": 382494500.0,
37
+ "Share capital": 900000000.0,
38
+ "Statutory Reserve": 231618097.0,
39
+ "Retained earnings (accumulated losses)": 39340261.0,
40
+ "Asset revaluation reserve": 125852667.0,
41
+ "Total other reserves": 125852667.0,
42
+ "Equity attributable to owners of parent": 1296811025.0,
43
+ "Total equity": 1296811025.0,
44
+ "Total liabilities and equity": 1679305525.0
45
+ },
46
+ "income_statement": {
47
+ "Revenue": 86284063.0,
48
+ "Cost of sales": 55673542.0,
49
+ "Gross profit (loss)": 30610521.0,
50
+ "Total operating income": 30610521.0,
51
+ "Selling and distribution expenses": 1007158.0,
52
+ "General and administrative expenses": 6920984.0,
53
+ "Total operating expenses": 7928142.0,
54
+ "Operating profit (loss)": 22682379.0,
55
+ "Finance costs": 2385985.0,
56
+ "Profit (loss) before zakat and income tax from continuing operations": 20296394.0,
57
+ "Zakat expenses on continuing operations for period": 950000.0,
58
+ "Profit (loss) for period from continuing operations": 19346394.0,
59
+ "Profit (loss) for period": 19346394.0,
60
+ "Profit (loss), attributable to equity holders of parent company": 19346394.0,
61
+ "Basic earnings (loss) per share from continuing operations": 0.215,
62
+ "Total basic earnings (loss) per share": 0.215,
63
+ "Weighted average number of equity shares outstanding": 90000000.0
64
+ },
65
+ "comprehensive_income": {
66
+ "Profit (loss) for period": 19346394.0,
67
+ "Total comprehensive income (loss) for period": 19346394.0,
68
+ "Total comprehensive income (loss), attributable to equity holders of parent": 19346394.0
69
+ },
70
+ "equity_changes": {
71
+ "Equity balance at beginning of period (before adjustments)": 900000000.0,
72
+ "Equity balance at beginning of period (after adjustments)": 900000000.0,
73
+ "Equity balance at end of period": 900000000.0
74
+ },
75
+ "cash_flows": {
76
+ "Profit (loss) before zakat and income tax from continuing operations": 20296394.0,
77
+ "Profit (loss) for period before zakat and income tax": 20296394.0,
78
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 16354102.0,
79
+ "Adjustments for finance costs": 2385985.0,
80
+ "Adjustment for provision of employees' terminal benefit": 761851.0,
81
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 19501938.0,
82
+ "Operating cash flow before working capital changes": 39798332.0,
83
+ "Adjustments for decrease (increase) in inventories": 6471807.0,
84
+ "Adjustments for increase (decrease) in trade accounts payable": 6557236.0,
85
+ "Net cash flows from (used in) operations": 16095331.0,
86
+ "Net cash flows from (used in) operating activities": 16095331.0,
87
+ "Purchase of property, plant and equipment": 2415585.0,
88
+ "Expenditure on other intangible assets": 822300.0,
89
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 15879235.0,
90
+ "Dividends paid to non-controlling interest, classified as financing activities": 337723.0,
91
+ "Cash and cash equivalents at beginning of period": 46953691.0,
92
+ "Cash and cash equivalents at end of period": 42244533.0
93
+ }
94
+ }
json/3090/430_3090_2023-08-17_11-30-09_Eng.json ADDED
@@ -0,0 +1,101 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-04-01",
14
+ "end_date": "2023-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 42824699.0,
18
+ "Trade accounts receivable": 33749674.0,
19
+ "Prepayments": 21662494.0,
20
+ "Inventories": 267339385.0,
21
+ "Total": 223929209.0,
22
+ "Total current assets": 365576252.0,
23
+ "Property, plant and equipment": 931123101.0,
24
+ "Intangible assets other than goodwill, net": 5996908.0,
25
+ "Investment properties": 72279440.0,
26
+ "Investments in associates and joint ventures": 295201417.0,
27
+ "Total non-current assets": 1304600866.0,
28
+ "Total assets": 1670177118.0,
29
+ "Current portion of long term loans": 63470883.0,
30
+ "Trade accounts payables": 11168650.0,
31
+ "Accrued expenses": 21822087.0,
32
+ "Zakat payable": 7450153.0,
33
+ "Dividends payable": 120017436.0,
34
+ "Total current liabilities": 223929209.0,
35
+ "Debt securities, term loans, borrowings and sukuks in issue": 121684490.0,
36
+ "Employees' terminal benefits": 17785592.0,
37
+ "Total non-current liabilities": 139470082.0,
38
+ "Total liabilities": 363399291.0,
39
+ "Share capital": 900000000.0,
40
+ "Statutory Reserve": 231618097.0,
41
+ "Retained earnings (accumulated losses)": 49307063.0,
42
+ "Asset revaluation reserve": 125852667.0,
43
+ "Total other reserves": 125852667.0,
44
+ "Equity attributable to owners of parent": 1306777827.0,
45
+ "Total equity": 1306777827.0,
46
+ "Total liabilities and equity": 1670177118.0
47
+ },
48
+ "income_statement": {
49
+ "Revenue": 58379718.0,
50
+ "Cost of sales": 43420033.0,
51
+ "Gross profit (loss)": 14959685.0,
52
+ "Total operating income": 14959685.0,
53
+ "Selling and distribution expenses": 1146318.0,
54
+ "General and administrative expenses": 6147799.0,
55
+ "Total operating expenses": 7294117.0,
56
+ "Operating profit (loss)": 7665568.0,
57
+ "Finance costs": 2359229.0,
58
+ "Share of profit (loss) of joint ventures and associates": 5080463.0,
59
+ "Other income (expenses), net": 530000.0,
60
+ "Profit (loss) before zakat and income tax from continuing operations": 10916802.0,
61
+ "Zakat expenses on continuing operations for period": 950000.0,
62
+ "Profit (loss) for period from continuing operations": 9966802.0,
63
+ "Profit (loss) for period": 9966802.0,
64
+ "Profit (loss), attributable to equity holders of parent company": 9966802.0,
65
+ "Basic earnings (loss) per share from continuing operations": 0.11,
66
+ "Total basic earnings (loss) per share": 0.11,
67
+ "Diluted earnings (loss) per share from continuing operations": 0.11,
68
+ "Total diluted earnings (loss) per share": 0.11,
69
+ "Weighted average number of equity shares outstanding": 90000000.0
70
+ },
71
+ "comprehensive_income": {
72
+ "Profit (loss) for period": 9966802.0,
73
+ "Total comprehensive income (loss) for period": 9966802.0,
74
+ "Total comprehensive income (loss), attributable to equity holders of parent": 9966802.0
75
+ },
76
+ "equity_changes": {
77
+ "Equity balance at beginning of period (before adjustments)": 900000000.0,
78
+ "Equity balance at beginning of period (after adjustments)": 900000000.0,
79
+ "Equity balance at end of period": 900000000.0
80
+ },
81
+ "cash_flows": {
82
+ "Profit (loss) before zakat and income tax from continuing operations": 31213196.0,
83
+ "Profit (loss) for period before zakat and income tax": 31213196.0,
84
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 29465054.0,
85
+ "Adjustments for finance costs": 4936296.0,
86
+ "Adjustment for provision of employees' terminal benefit": 1733744.0,
87
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 36135094.0,
88
+ "Operating cash flow before working capital changes": 67348290.0,
89
+ "Adjustments for increase (decrease) in trade accounts payable": 1717551.0,
90
+ "Net cash flows from (used in) operations": 40079306.0,
91
+ "Zakat paid, classified as operating activities": 1133248.0,
92
+ "Net cash flows from (used in) operating activities": 38862509.0,
93
+ "Purchase of property, plant and equipment": 6791106.0,
94
+ "Expenditure on other intangible assets": 1122860.0,
95
+ "Other inflows (outflows) of cash, classified as investing activities": 321083.0,
96
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 31735442.0,
97
+ "Dividends paid (other than to non-controlling interest), classified as financing activities": 354513.0,
98
+ "Cash and cash equivalents at beginning of period": 46953691.0,
99
+ "Cash and cash equivalents at end of period": 42824699.0
100
+ }
101
+ }
json/3090/430_3090_2023-11-20_16-39-41_Eng.json ADDED
@@ -0,0 +1,97 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-07-01",
14
+ "end_date": "2023-09-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 40808838.0,
18
+ "Trade accounts receivable": 27244572.0,
19
+ "Prepayments": 16872437.0,
20
+ "Inventories": 280627203.0,
21
+ "Total": 234356757.0,
22
+ "Total current assets": 365553050.0,
23
+ "Property, plant and equipment": 920876740.0,
24
+ "Assets subject to finance lease": 7038447.0,
25
+ "Intangible assets other than goodwill, net": 6442570.0,
26
+ "Investment properties": 72279440.0,
27
+ "Investments in associates and joint ventures": 305090709.0,
28
+ "Total non-current assets": 1311727906.0,
29
+ "Total assets": 1677280956.0,
30
+ "Current portion of long term loans": 63470883.0,
31
+ "Trade accounts payables": 13869249.0,
32
+ "Accrued expenses": 26906442.0,
33
+ "Finance lease, current": 1749712.0,
34
+ "Zakat payable": 8400153.0,
35
+ "Dividends payable": 119960318.0,
36
+ "Total current liabilities": 234356757.0,
37
+ "Debt securities, term loans, borrowings and sukuks in issue": 106668550.0,
38
+ "Employees' terminal benefits": 18357190.0,
39
+ "Finance leases, non-current": 5379601.0,
40
+ "Total non-current liabilities": 130405341.0,
41
+ "Total liabilities": 364762098.0,
42
+ "Share capital": 900000000.0,
43
+ "Statutory Reserve": 231618097.0,
44
+ "Retained earnings (accumulated losses)": 45158802.0,
45
+ "Asset revaluation reserve": 135741959.0,
46
+ "Total other reserves": 135741959.0,
47
+ "Equity attributable to owners of parent": 1312518858.0,
48
+ "Total equity": 1312518858.0,
49
+ "Total liabilities and equity": 1677280956.0
50
+ },
51
+ "income_statement": {
52
+ "Revenue": 54128366.0,
53
+ "Cost of sales": 48615130.0,
54
+ "Gross profit (loss)": 5513236.0,
55
+ "Total operating income": 5513236.0,
56
+ "Selling and distribution expenses": 1617389.0,
57
+ "General and administrative expenses": 6198220.0,
58
+ "Total operating expenses": 6430748.0,
59
+ "Finance costs": 1428968.0,
60
+ "Zakat expenses on continuing operations for period": 950000.0,
61
+ "Weighted average number of equity shares outstanding": 90000000.0
62
+ },
63
+ "comprehensive_income": {
64
+ "Gains (losses) on remeasuring available-for-sale financial assets": 9889292.0,
65
+ "Total other comprehensive income (loss), available-for-sale financial assets": 9889292.0,
66
+ "Total other comprehensive income (loss), that will be reclassified to profit or loss": 9889292.0,
67
+ "Total other comprehensive income (loss)": 9889292.0,
68
+ "Total comprehensive income (loss) for period": 5741032.0,
69
+ "Total comprehensive income (loss), attributable to equity holders of parent": 5741032.0
70
+ },
71
+ "equity_changes": {
72
+ "Equity balance at beginning of period (before adjustments)": 900000000.0,
73
+ "Equity balance at beginning of period (after adjustments)": 900000000.0,
74
+ "Equity balance at end of period": 900000000.0
75
+ },
76
+ "cash_flows": {
77
+ "Profit (loss) before zakat and income tax from continuing operations": 28014935.0,
78
+ "Profit (loss) for period before zakat and income tax": 28014935.0,
79
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 44151669.0,
80
+ "Adjustments for finance costs": 4416547.0,
81
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 413296.0,
82
+ "Adjustment for provision of employees' terminal benefit": 2803478.0,
83
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 54585487.0,
84
+ "Operating cash flow before working capital changes": 82600422.0,
85
+ "Adjustments for increase (decrease) in trade accounts payable": 9502505.0,
86
+ "Net cash flows from (used in) operations": 63065316.0,
87
+ "Zakat paid, classified as operating activities": 1133248.0,
88
+ "Net cash flows from (used in) operating activities": 61350383.0,
89
+ "Purchase of property, plant and equipment": 13172943.0,
90
+ "Expenditure on other intangible assets": 1568522.0,
91
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 47603163.0,
92
+ "Repayments of finance lease liabilities": 417153.0,
93
+ "Dividends paid to non-controlling interest, classified as financing activities": 411631.0,
94
+ "Cash and cash equivalents at beginning of period": 46953691.0,
95
+ "Cash and cash equivalents at end of period": 40808838.0
96
+ }
97
+ }
json/3090/430_3090_2024-04-03_21-36-02_Eng.json ADDED
@@ -0,0 +1,109 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-01-01",
14
+ "end_date": "2023-12-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 36894267.0,
18
+ "Trade accounts receivable": 23677340.0,
19
+ "Prepayments": 13805352.0,
20
+ "Inventories": 282355709.0,
21
+ "Total": 233666142.0,
22
+ "Total current assets": 356732668.0,
23
+ "Financial assets, non-current": 7179800.0,
24
+ "Property, plant and equipment": 907970529.0,
25
+ "Assets subject to finance lease": 6422212.0,
26
+ "Intangible assets other than goodwill, net": 5959378.0,
27
+ "Investment properties": 72279440.0,
28
+ "Investments in associates and joint ventures": 287111819.0,
29
+ "Total non-current assets": 1286923178.0,
30
+ "Total assets": 1643655846.0,
31
+ "Current portion of long term loans": 63470883.0,
32
+ "Trade accounts payables": 17049002.0,
33
+ "Accrued expenses": 20262324.0,
34
+ "Finance lease, current": 1725597.0,
35
+ "Zakat payable": 11466807.0,
36
+ "Dividends payable": 119691529.0,
37
+ "Total current liabilities": 233666142.0,
38
+ "Debt securities, term loans, borrowings and sukuks in issue": 91591185.0,
39
+ "Employees' terminal benefits": 17377129.0,
40
+ "Finance leases, non-current": 4843628.0,
41
+ "Total non-current liabilities": 113811942.0,
42
+ "Total liabilities": 347478084.0,
43
+ "Share capital": 900000000.0,
44
+ "Statutory Reserve": 233592463.0,
45
+ "Retained earnings (accumulated losses)": 37642430.0,
46
+ "Asset revaluation reserve": 124942869.0,
47
+ "Total other reserves": 124942869.0,
48
+ "Equity attributable to owners of parent": 1296177762.0,
49
+ "Total equity": 1296177762.0,
50
+ "Total liabilities and equity": 1643655846.0
51
+ },
52
+ "income_statement": {
53
+ "Revenue": 265083135.0,
54
+ "Cost of sales": 211928173.0,
55
+ "Gross profit (loss)": 53154962.0,
56
+ "Total operating income": 53154962.0,
57
+ "Selling and distribution expenses": 4681112.0,
58
+ "General and administrative expenses": 26677736.0,
59
+ "Total operating expenses": 31358848.0,
60
+ "Operating profit (loss)": 21796114.0,
61
+ "Finance costs": 4395846.0,
62
+ "Other income (expenses), net": 11997714.0,
63
+ "Profit (loss) before zakat and income tax from continuing operations": 25807130.0,
64
+ "Zakat expenses on continuing operations for period": 6063468.0,
65
+ "Profit (loss) for period from continuing operations": 19743662.0,
66
+ "Profit (loss) for period": 19743662.0,
67
+ "Profit (loss), attributable to equity holders of parent company": 19743662.0,
68
+ "Basic earnings (loss) per share from continuing operations": 0.219,
69
+ "Total basic earnings (loss) per share": 0.219,
70
+ "Diluted earnings (loss) per share from continuing operations": 0.219,
71
+ "Total diluted earnings (loss) per share": 0.219,
72
+ "Weighted average number of equity shares outstanding": 90000000.0,
73
+ "Share closing price at the last trading day of financial year (in numbers)": 14.92
74
+ },
75
+ "comprehensive_income": {
76
+ "Profit (loss) for period": 19743662.0,
77
+ "Total comprehensive income (loss) for period": 7566605.0,
78
+ "Total comprehensive income (loss), attributable to equity holders of parent": 7566605.0
79
+ },
80
+ "equity_changes": {
81
+ "Equity balance at beginning of period (before adjustments)": 900000000.0,
82
+ "Equity balance at beginning of period (after adjustments)": 900000000.0,
83
+ "Equity balance at end of period": 900000000.0
84
+ },
85
+ "cash_flows": {
86
+ "Profit (loss) before zakat and income tax from continuing operations": 25807130.0,
87
+ "Profit (loss) for period before zakat and income tax": 25807130.0,
88
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 59105321.0,
89
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 483192.0,
90
+ "Adjustments for finance costs": 4395846.0,
91
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 891695.0,
92
+ "Adjustment for provision for slow moving items and inventory shortage": 461176.0,
93
+ "Adjustment for provision of employees' terminal benefit": 2297732.0,
94
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 71225814.0,
95
+ "Operating cash flow before working capital changes": 97032944.0,
96
+ "Adjustments for increase (decrease) in trade accounts payable": 4649745.0,
97
+ "Adjustments for increase (decrease) in accrued expenses": 2579845.0,
98
+ "Net cash flows from (used in) operations": 79285695.0,
99
+ "Zakat paid, classified as operating activities": 1280062.0,
100
+ "Net cash flows from (used in) operating activities": 76828900.0,
101
+ "Purchase of property, plant and equipment": 16203341.0,
102
+ "Expenditure on other intangible assets": 1568522.0,
103
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 63470883.0,
104
+ "Repayments of finance lease liabilities": 767805.0,
105
+ "Dividends paid to non-controlling interest, classified as financing activities": 680420.0,
106
+ "Cash and cash equivalents at beginning of period": 46953691.0,
107
+ "Cash and cash equivalents at end of period": 36894267.0
108
+ }
109
+ }
json/3090/430_3090_2024-05-23_12-45-26_Eng.json ADDED
@@ -0,0 +1,103 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-01-01",
14
+ "end_date": "2024-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 34554719.0,
18
+ "Trade accounts receivable": 48275599.0,
19
+ "Prepayments": 16668733.0,
20
+ "Inventories": 271855138.0,
21
+ "Total": 242657680.0,
22
+ "Total current assets": 371354189.0,
23
+ "Property, plant and equipment": 899394661.0,
24
+ "Assets subject to finance lease": 5963462.0,
25
+ "Intangible assets other than goodwill, net": 5556717.0,
26
+ "Derivative financial instruments/ assets, non-current": 6234395.0,
27
+ "Investment properties": 72279440.0,
28
+ "Investment property under construction": 287111819.0,
29
+ "Total non-current assets": 1276540494.0,
30
+ "Total assets": 1647894683.0,
31
+ "Current portion of long term loans": 63470883.0,
32
+ "Trade accounts payables": 15643332.0,
33
+ "Accrued expenses": 24035247.0,
34
+ "Finance lease, current": 1754572.0,
35
+ "Zakat payable": 18062117.0,
36
+ "Dividends payable": 119691529.0,
37
+ "Total current liabilities": 242657680.0,
38
+ "Debt securities, term loans, borrowings and sukuks in issue": 76438958.0,
39
+ "Employees' terminal benefits": 17789469.0,
40
+ "Finance leases, non-current": 4393176.0,
41
+ "Total non-current liabilities": 98621603.0,
42
+ "Total liabilities": 341279283.0,
43
+ "Share capital": 900000000.0,
44
+ "Statutory Reserve": 233592463.0,
45
+ "Retained earnings (accumulated losses)": 49025473.0,
46
+ "Miscellaneous other reserves": 123997464.0,
47
+ "Total other reserves": 123997464.0,
48
+ "Equity attributable to owners of parent": 1306615400.0,
49
+ "Total equity": 1306615400.0,
50
+ "Total liabilities and equity": 1647894683.0
51
+ },
52
+ "income_statement": {
53
+ "Revenue": 87046063.0,
54
+ "Cost of sales": 64276733.0,
55
+ "Gross profit (loss)": 22769330.0,
56
+ "Total operating income": 22769330.0,
57
+ "Selling and distribution expenses": 1234158.0,
58
+ "General and administrative expenses": 6893566.0,
59
+ "Total operating expenses": 8127724.0,
60
+ "Operating profit (loss)": 14641606.0,
61
+ "Finance costs": 1980504.0,
62
+ "Other income (expenses), net": 5317251.0,
63
+ "Profit (loss) before zakat and income tax from continuing operations": 17978353.0,
64
+ "Zakat expenses on continuing operations for period": 1863883.0,
65
+ "Profit (loss) for period from continuing operations": 16114470.0,
66
+ "Profit (loss) for period": 16114470.0,
67
+ "Profit (loss), attributable to equity holders of parent company": 16114470.0,
68
+ "Basic earnings (loss) per share from continuing operations": 0.179,
69
+ "Total basic earnings (loss) per share": 0.179,
70
+ "Weighted average number of equity shares outstanding": 90000000.0
71
+ },
72
+ "comprehensive_income": {
73
+ "Profit (loss) for period": 16114470.0,
74
+ "Total comprehensive income (loss) for period": 15169065.0,
75
+ "Total comprehensive income (loss), attributable to equity holders of parent": 15169065.0
76
+ },
77
+ "equity_changes": {
78
+ "Equity balance at beginning of period (before adjustments)": 900000000.0,
79
+ "Equity balance at beginning of period (after adjustments)": 900000000.0,
80
+ "Equity balance at end of period": 900000000.0
81
+ },
82
+ "cash_flows": {
83
+ "Profit (loss) before zakat and income tax from continuing operations": 17978353.0,
84
+ "Profit (loss) for period before zakat and income tax": 17978353.0,
85
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 15094065.0,
86
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 402661.0,
87
+ "Adjustments for finance costs": 1265009.0,
88
+ "Adjustment for provision for slow moving items and inventory shortage": 51181.0,
89
+ "Adjustment for provision of employees' terminal benefit": 1097265.0,
90
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 18625676.0,
91
+ "Operating cash flow before working capital changes": 36604029.0,
92
+ "Adjustments for decrease (increase) in inventories": 10449390.0,
93
+ "Adjustments for decrease (increase) in lease receivables": 458750.0,
94
+ "Adjustments for increase (decrease) in trade accounts payable": 2367253.0,
95
+ "Net cash flows from (used in) operations": 22417782.0,
96
+ "Net cash flows from (used in) operating activities": 21732857.0,
97
+ "Purchase of property, plant and equipment": 6518197.0,
98
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 15867722.0,
99
+ "Repayments of finance lease liabilities": 526110.0,
100
+ "Cash and cash equivalents at beginning of period": 36894267.0,
101
+ "Cash and cash equivalents at end of period": 34554719.0
102
+ }
103
+ }
json/3090/430_3090_2024-08-26_12-40-55_Eng.json ADDED
@@ -0,0 +1,114 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-04-01",
14
+ "end_date": "2024-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 54480268.0,
18
+ "Trade accounts receivable": 72781593.0,
19
+ "Prepayments": 6447087.0,
20
+ "Inventories": 262546017.0,
21
+ "Total": 266551249.0,
22
+ "Total current assets": 396254965.0,
23
+ "Property, plant and equipment": 892929916.0,
24
+ "Assets subject to finance lease": 5504712.0,
25
+ "Intangible assets other than goodwill, net": 5154056.0,
26
+ "Derivative financial instruments/ assets, non-current": 5406379.0,
27
+ "Investment properties": 72279440.0,
28
+ "Investments in associates and joint ventures": 283125639.0,
29
+ "Total non-current assets": 1264400142.0,
30
+ "Total assets": 1660655107.0,
31
+ "Current portion of long term loans": 63470883.0,
32
+ "Trade accounts payables": 17473423.0,
33
+ "Accrued expenses": 29897112.0,
34
+ "Finance lease, current": 1754572.0,
35
+ "Zakat payable": 11881165.0,
36
+ "Dividends payable": 142074094.0,
37
+ "Total current liabilities": 266551249.0,
38
+ "Debt securities, term loans, borrowings and sukuks in issue": 61201740.0,
39
+ "Employees' terminal benefits": 18296193.0,
40
+ "Finance leases, non-current": 3964828.0,
41
+ "Total non-current liabilities": 83462761.0,
42
+ "Total liabilities": 350014010.0,
43
+ "Share capital": 900000000.0,
44
+ "Statutory Reserve": 233592463.0,
45
+ "Retained earnings (accumulated losses)": 57865366.0,
46
+ "Miscellaneous other reserves": 119183268.0,
47
+ "Total other reserves": 119183268.0,
48
+ "Equity attributable to owners of parent": 1310641097.0,
49
+ "Total equity": 1310641097.0,
50
+ "Total liabilities and equity": 1660655107.0
51
+ },
52
+ "income_statement": {
53
+ "Revenue": 85438642.0,
54
+ "Cost of sales": 56131564.0,
55
+ "Gross profit (loss)": 29307078.0,
56
+ "Total operating income": 29307078.0,
57
+ "Selling and distribution expenses": 1021040.0,
58
+ "General and administrative expenses": 6929062.0,
59
+ "Other operating expenses": 324088.0,
60
+ "Total operating expenses": 8274190.0,
61
+ "Operating profit (loss)": 21032888.0,
62
+ "Finance costs": 1694997.0,
63
+ "Finance income": 264331.0,
64
+ "Other income (expenses), net": 12797716.0,
65
+ "Profit (loss) before zakat and income tax from continuing operations": 32399938.0,
66
+ "Zakat expenses on continuing operations for period": 1060045.0,
67
+ "Profit (loss) for period from continuing operations": 31339893.0,
68
+ "Profit (loss) for period": 31339893.0,
69
+ "Profit (loss), attributable to equity holders of parent company": 31339893.0,
70
+ "Basic earnings (loss) per share from discontinued operations": 0.35,
71
+ "Total basic earnings (loss) per share": 0.35,
72
+ "Diluted earnings (loss) per share from discontinued operations": 0.35,
73
+ "Total diluted earnings (loss) per share": 0.35,
74
+ "Weighted average number of equity shares outstanding": 90000000.0
75
+ },
76
+ "comprehensive_income": {
77
+ "Profit (loss) for period": 31339893.0,
78
+ "Total comprehensive income (loss) for period": 26525697.0,
79
+ "Total comprehensive income (loss), attributable to equity holders of parent": 26525697.0
80
+ },
81
+ "equity_changes": {
82
+ "Equity balance at beginning of period (before adjustments)": 900000000.0,
83
+ "Equity balance at beginning of period (after adjustments)": 900000000.0,
84
+ "Equity balance at end of period": 900000000.0
85
+ },
86
+ "cash_flows": {
87
+ "Profit (loss) before zakat and income tax from continuing operations": 50378291.0,
88
+ "Profit (loss) for period before zakat and income tax": 50378291.0,
89
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 23869034.0,
90
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 805322.0,
91
+ "Adjustments for finance costs": 3675501.0,
92
+ "Adjustments for finance income": 264331.0,
93
+ "Adjustment for provision of employees' terminal benefit": 1810155.0,
94
+ "Other adjustments to reconcile profit (loss) before tax to net cash flows": 324088.0,
95
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 30999524.0,
96
+ "Operating cash flow before working capital changes": 81377815.0,
97
+ "Adjustments for decrease (increase) in inventories": 19951012.0,
98
+ "Adjustments for decrease (increase) in prepayment": 7358265.0,
99
+ "Adjustments for increase (decrease) in trade accounts payable": 424421.0,
100
+ "Adjustments for increase (decrease) in other accounts payable": 9634788.0,
101
+ "Net cash flows from (used in) operations": 69317960.0,
102
+ "Zakat paid, classified as operating activities": 7240997.0,
103
+ "Net cash flows from (used in) operating activities": 61185872.0,
104
+ "Purchase of property, plant and equipment": 8831996.0,
105
+ "Finance income from investing activities": 264331.0,
106
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 31735442.0,
107
+ "Repayments of finance lease liabilities": 1052220.0,
108
+ "Dividends paid to non-controlling interest, classified as financing activities": 117435.0,
109
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 17586001.0,
110
+ "Effect of exchange rate changes on cash and cash equivalents, net": 36894267.0,
111
+ "Net increase (decrease) in cash and cash equivalents": 54480268.0,
112
+ "Cash and cash equivalents at end of period": 54480268.0
113
+ }
114
+ }
json/3090/430_3090_2024-11-19_10-27-10_Eng.json ADDED
@@ -0,0 +1,115 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-07-01",
14
+ "end_date": "2024-09-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 55078813.0,
18
+ "Trade accounts receivable": 68801988.0,
19
+ "Prepayments": 5024133.0,
20
+ "Inventories": 257344159.0,
21
+ "Total": 239223203.0,
22
+ "Total current assets": 386249093.0,
23
+ "Property, plant and equipment": 884151653.0,
24
+ "Assets subject to finance lease": 5045963.0,
25
+ "Intangible assets other than goodwill, net": 4751395.0,
26
+ "Derivative financial instruments/ assets, non-current": 3517201.0,
27
+ "Investment properties": 72279440.0,
28
+ "Investments in associates and joint ventures": 283125639.0,
29
+ "Total non-current assets": 1252871291.0,
30
+ "Total assets": 1639120384.0,
31
+ "Current portion of long term loans": 63470883.0,
32
+ "Trade accounts payables": 18730206.0,
33
+ "Accrued expenses": 23930110.0,
34
+ "Finance lease, current": 1754572.0,
35
+ "Zakat payable": 11494882.0,
36
+ "Dividends payable": 119842550.0,
37
+ "Total current liabilities": 239223203.0,
38
+ "Debt securities, term loans, borrowings and sukuks in issue": 45888907.0,
39
+ "Employees' terminal benefits": 18676312.0,
40
+ "Finance leases, non-current": 3530536.0,
41
+ "Total non-current liabilities": 68095755.0,
42
+ "Total liabilities": 307318958.0,
43
+ "Share capital": 900000000.0,
44
+ "Statutory Reserve": 233592463.0,
45
+ "Retained earnings (accumulated losses)": 80914873.0,
46
+ "Miscellaneous other reserves": 117294090.0,
47
+ "Total other reserves": 117294090.0,
48
+ "Equity attributable to owners of parent": 1331801426.0,
49
+ "Total equity": 1331801426.0,
50
+ "Total liabilities and equity": 1639120384.0
51
+ },
52
+ "income_statement": {
53
+ "Revenue": 90119140.0,
54
+ "Cost of sales": 61961504.0,
55
+ "Gross profit (loss)": 28157636.0,
56
+ "Total operating income": 28157636.0,
57
+ "Selling and distribution expenses": 1106340.0,
58
+ "General and administrative expenses": 7160075.0,
59
+ "Other operating expenses": 674375.0,
60
+ "Total operating expenses": 8940790.0,
61
+ "Operating profit (loss)": 19216846.0,
62
+ "Finance costs": 1531514.0,
63
+ "Finance income": 6517252.0,
64
+ "Other income (expenses), net": 226923.0,
65
+ "Profit (loss) before zakat and income tax from continuing operations": 24429507.0,
66
+ "Zakat expenses on continuing operations for period": 1380000.0,
67
+ "Profit (loss) for period from continuing operations": 23049507.0,
68
+ "Profit (loss) for period": 23049507.0,
69
+ "Profit (loss), attributable to equity holders of parent company": 23049507.0,
70
+ "Basic earnings (loss) per share from discontinued operations": 0.26,
71
+ "Total basic earnings (loss) per share": 0.26,
72
+ "Diluted earnings (loss) per share from discontinued operations": 0.26,
73
+ "Total diluted earnings (loss) per share": 0.26,
74
+ "Weighted average number of equity shares outstanding": 90000000.0
75
+ },
76
+ "comprehensive_income": {
77
+ "Profit (loss) for period": 23049507.0,
78
+ "Total comprehensive income (loss) for period": 21160329.0,
79
+ "Total comprehensive income (loss), attributable to equity holders of parent": 21160329.0
80
+ },
81
+ "equity_changes": {
82
+ "Equity balance at beginning of period (before adjustments)": 900000000.0,
83
+ "Equity balance at beginning of period (after adjustments)": 900000000.0,
84
+ "Equity balance at end of period": 900000000.0
85
+ },
86
+ "cash_flows": {
87
+ "Profit (loss) before zakat and income tax from continuing operations": 74807798.0,
88
+ "Profit (loss) for period before zakat and income tax": 74807798.0,
89
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 34881189.0,
90
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1207983.0,
91
+ "Adjustments for finance costs": 5207015.0,
92
+ "Adjustments for finance income": 491254.0,
93
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1376249.0,
94
+ "Adjustment for provision of employees' terminal benefit": 2935229.0,
95
+ "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1075797.0,
96
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 46161648.0,
97
+ "Operating cash flow before working capital changes": 120969446.0,
98
+ "Adjustments for decrease (increase) in inventories": 25088885.0,
99
+ "Adjustments for decrease (increase) in prepayment": 8781219.0,
100
+ "Adjustments for increase (decrease) in trade accounts payable": 1681204.0,
101
+ "Adjustments for increase (decrease) in other accounts payable": 3667786.0,
102
+ "Net cash flows from (used in) operations": 113988095.0,
103
+ "Zakat paid, classified as operating activities": 9007280.0,
104
+ "Net cash flows from (used in) operating activities": 103344769.0,
105
+ "Purchase of property, plant and equipment": 11109088.0,
106
+ "Finance income from investing activities": 491254.0,
107
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 47603164.0,
108
+ "Repayments of finance lease liabilities": 1577734.0,
109
+ "Dividends paid to non-controlling interest, classified as financing activities": 22348979.0,
110
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 18184546.0,
111
+ "Effect of exchange rate changes on cash and cash equivalents, net": 36894267.0,
112
+ "Net increase (decrease) in cash and cash equivalents": 55078813.0,
113
+ "Cash and cash equivalents at end of period": 55078813.0
114
+ }
115
+ }
json/3090/430_3090_2025-04-23_12-17-50_Eng.json ADDED
@@ -0,0 +1,115 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-01-01",
14
+ "end_date": "2024-12-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 82549364.0,
18
+ "Trade accounts receivable": 46612826.0,
19
+ "Prepayments": 7651734.0,
20
+ "Inventories": 243054082.0,
21
+ "Total": 256073500.0,
22
+ "Total current assets": 379868006.0,
23
+ "Financial assets, non-current": 169961000.0,
24
+ "Property, plant and equipment": 878082209.0,
25
+ "Assets subject to finance lease": 4587213.0,
26
+ "Intangible assets other than goodwill, net": 4348735.0,
27
+ "Derivative financial instruments/ assets, non-current": 2700767.0,
28
+ "Investment properties": 72279440.0,
29
+ "Total non-current assets": 1131959364.0,
30
+ "Total assets": 1511827370.0,
31
+ "Current portion of long term loans": 63470883.0,
32
+ "Trade accounts payables": 25211548.0,
33
+ "Finance lease, current": 1754572.0,
34
+ "Dividends payable": 120133922.0,
35
+ "Provisions, current": 9598456.0,
36
+ "Other current liabilities": 35904119.0,
37
+ "Total current liabilities": 256073500.0,
38
+ "Debt securities, term loans, borrowings and sukuks in issue": 30506488.0,
39
+ "Employees' terminal benefits": 19923690.0,
40
+ "Finance leases, non-current": 3089056.0,
41
+ "Total non-current liabilities": 53519234.0,
42
+ "Total liabilities": 309592734.0,
43
+ "Share capital": 900000000.0,
44
+ "Statutory Reserve": 233592463.0,
45
+ "Retained earnings (accumulated losses)": 65329156.0,
46
+ "Miscellaneous other reserves": 3313017.0,
47
+ "Total other reserves": 3313017.0,
48
+ "Equity attributable to owners of parent": 1202234636.0,
49
+ "Total equity": 1202234636.0,
50
+ "Total liabilities and equity": 1511827370.0
51
+ },
52
+ "income_statement": {
53
+ "Revenue": 343363336.0,
54
+ "Cost of sales": 246811679.0,
55
+ "Gross profit (loss)": 96551657.0,
56
+ "Total operating income": 96551657.0,
57
+ "Selling and distribution expenses": 4524744.0,
58
+ "General and administrative expenses": 30598443.0,
59
+ "Other operating expenses": 876173.0,
60
+ "Total operating expenses": 35999360.0,
61
+ "Operating profit (loss)": 60552297.0,
62
+ "Finance costs": 4156525.0,
63
+ "Finance income": 901404.0,
64
+ "Other income (expenses), net": 28083284.0,
65
+ "Profit (loss) before zakat and income tax from continuing operations": 85380460.0,
66
+ "Zakat expenses on continuing operations for period": 5817932.0,
67
+ "Profit (loss) for period from continuing operations": 79562528.0,
68
+ "Profit (loss) for period": 79562528.0,
69
+ "Profit (loss), attributable to equity holders of parent company": 79562528.0,
70
+ "Basic earnings (loss) per share from continuing operations": 0.884,
71
+ "Total basic earnings (loss) per share": 0.884,
72
+ "Diluted earnings (loss) per share from continuing operations": 0.884,
73
+ "Total diluted earnings (loss) per share": 0.884,
74
+ "Weighted average number of equity shares outstanding": 90000000.0,
75
+ "Share closing price at the last trading day of financial year (in numbers)": 12.86
76
+ },
77
+ "comprehensive_income": {
78
+ "Profit (loss) for period": 79562528.0,
79
+ "Total comprehensive income (loss), attributable to non-controlling interests": 0.0
80
+ },
81
+ "equity_changes": {
82
+ "Equity balance at beginning of period (before adjustments)": 900000000.0,
83
+ "Equity balance at beginning of period (after adjustments)": 900000000.0,
84
+ "Equity balance at end of period": 900000000.0
85
+ },
86
+ "cash_flows": {
87
+ "Profit (loss) before zakat and income tax from continuing operations": 85380460.0,
88
+ "Profit (loss) for period before zakat and income tax": 85380460.0,
89
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 45675152.0,
90
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1610643.0,
91
+ "Adjustments for finance costs": 4156525.0,
92
+ "Adjustments for finance income": 901404.0,
93
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1834999.0,
94
+ "Adjustment for provision of employees' terminal benefit": 2550322.0,
95
+ "Other adjustments to reconcile profit (loss) before tax to net cash flows": 876173.0,
96
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 52993411.0,
97
+ "Operating cash flow before working capital changes": 138373871.0,
98
+ "Adjustments for decrease (increase) in inventories": 39421151.0,
99
+ "Adjustments for decrease (increase) in prepayment": 6153618.0,
100
+ "Adjustments for decrease (increase) in other receivables": 15641795.0,
101
+ "Adjustments for increase (decrease) in trade accounts payable": 8162546.0,
102
+ "Net increase (decrease) due to working capital changes": 43419315.0,
103
+ "Net cash flows from (used in) operations": 181793186.0,
104
+ "Zakat paid, classified as operating activities": 12417710.0,
105
+ "Net cash flows from (used in) operating activities": 169375476.0,
106
+ "Purchase of property, plant and equipment": 15889835.0,
107
+ "Proceeds from sale of financial assets": 98202.0,
108
+ "Dividends received, classified as investing activities": 5080463.0,
109
+ "Finance income from investing activities": 901404.0,
110
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 63470884.0,
111
+ "Repayments of finance lease liabilities": 2104439.0,
112
+ "Dividends paid to non-controlling interest, classified as financing activities": 44557607.0,
113
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 45655097.0
114
+ }
115
+ }
json/3090/430_3090_2025-05-27_09-34-04_Eng.json ADDED
@@ -0,0 +1,113 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2025-01-01",
14
+ "end_date": "2025-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 59025569.0,
18
+ "Trade accounts receivable": 61105668.0,
19
+ "Prepayments": 11434847.0,
20
+ "Inventories": 246368640.0,
21
+ "Total": 267370127.0,
22
+ "Total current assets": 377934724.0,
23
+ "Property, plant and equipment": 868022595.0,
24
+ "Assets subject to finance lease": 4128463.0,
25
+ "Intangible assets other than goodwill, net": 3946074.0,
26
+ "Derivative financial instruments/ assets, non-current": 1947775.0,
27
+ "Investment properties": 72279440.0,
28
+ "Investments in associates and joint ventures": 169961000.0,
29
+ "Total non-current assets": 1120285347.0,
30
+ "Total assets": 1498220071.0,
31
+ "Current portion of long term loans": 62566499.0,
32
+ "Trade accounts payables": 18233131.0,
33
+ "Accrued expenses": 34609640.0,
34
+ "Finance lease, current": 1872128.0,
35
+ "Zakat payable": 7468175.0,
36
+ "Dividends payable": 142620554.0,
37
+ "Total current liabilities": 267370127.0,
38
+ "Debt securities, term loans, borrowings and sukuks in issue": 15955725.0,
39
+ "Employees' terminal benefits": 20348134.0,
40
+ "Finance leases, non-current": 2521048.0,
41
+ "Total non-current liabilities": 38824907.0,
42
+ "Total liabilities": 306195034.0,
43
+ "Share capital": 900000000.0,
44
+ "Statutory Reserve": 233592463.0,
45
+ "Retained earnings (accumulated losses)": 55872549.0,
46
+ "Miscellaneous other reserves": 2560025.0,
47
+ "Total other reserves": 2560025.0,
48
+ "Equity attributable to owners of parent": 1192025037.0,
49
+ "Total equity": 1192025037.0,
50
+ "Total liabilities and equity": 1498220071.0
51
+ },
52
+ "income_statement": {
53
+ "Revenue": 67679110.0,
54
+ "Cost of sales": 47178813.0,
55
+ "Gross profit (loss)": 20500297.0,
56
+ "Total operating income": 20500297.0,
57
+ "Selling and distribution expenses": 1277984.0,
58
+ "General and administrative expenses": 7668314.0,
59
+ "Other operating expenses": 397801.0,
60
+ "Total operating expenses": 9344099.0,
61
+ "Operating profit (loss)": 11156198.0,
62
+ "Finance costs": 669834.0,
63
+ "Finance income": 132500.0,
64
+ "Other income (expenses), net": 3704678.0,
65
+ "Profit (loss) before zakat and income tax from continuing operations": 14323542.0,
66
+ "Zakat expenses on continuing operations for period": 1280149.0,
67
+ "Profit (loss) for period from continuing operations": 13043393.0,
68
+ "Profit (loss) before zakat and income tax from discontinued operations": 0.0,
69
+ "Profit (loss) for period from discontinued operations": 0.0,
70
+ "Profit (loss) for period": 13043393.0,
71
+ "Profit (loss), attributable to equity holders of parent company": 13043393.0,
72
+ "Basic earnings (loss) per share from continuing operations": 0.145,
73
+ "Total basic earnings (loss) per share": 0.145,
74
+ "Diluted earnings (loss) per share from continuing operations": 0.145,
75
+ "Total diluted earnings (loss) per share": 0.145,
76
+ "Weighted average number of equity shares outstanding": 90000000.0
77
+ },
78
+ "comprehensive_income": {
79
+ "Profit (loss) for period": 13043393.0,
80
+ "Reclassification adjustments on cash flow hedges": 752992.0,
81
+ "Total comprehensive income (loss) for period": 12290401.0,
82
+ "Total comprehensive income (loss), attributable to equity holders of parent": 12290401.0
83
+ },
84
+ "equity_changes": {
85
+ "Equity balance at beginning of period (before adjustments)": 900000000.0,
86
+ "Equity balance at beginning of period (after adjustments)": 900000000.0,
87
+ "Equity balance at end of period": 900000000.0
88
+ },
89
+ "cash_flows": {
90
+ "Profit (loss) before zakat and income tax from continuing operations": 14323542.0,
91
+ "Profit (loss) before zakat and income tax from discontinued operations": 0.0,
92
+ "Profit (loss) for period before zakat and income tax": 14323542.0,
93
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 10812239.0,
94
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 402661.0,
95
+ "Adjustments for finance costs": 669834.0,
96
+ "Adjustments for finance income": 132500.0,
97
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 458750.0,
98
+ "Adjustment for provision for slow moving items and inventory shortage": 72595.0,
99
+ "Adjustment for provision of employees' terminal benefit": 1171153.0,
100
+ "Other adjustments to reconcile profit (loss) before tax to net cash flows": 397801.0,
101
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 14265107.0,
102
+ "Operating cash flow before working capital changes": 28588649.0,
103
+ "Zakat paid, classified as operating activities": 3410430.0,
104
+ "Proceed from sales of property, plant and equipment": 2860.0,
105
+ "Purchase of property, plant and equipment": 755485.0,
106
+ "Finance income from investing activities": 132500.0,
107
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 15867721.0,
108
+ "Repayments of finance lease liabilities": 526110.0,
109
+ "Dividends paid to non-controlling interest, classified as financing activities": 13368.0,
110
+ "Cash and cash equivalents at beginning of period": 82549364.0,
111
+ "Cash and cash equivalents at end of period": 59025569.0
112
+ }
113
+ }
json/7010/480_7010_2021-10-27_15-31-16_Eng.json ADDED
@@ -0,0 +1,126 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2021-07-01",
14
+ "end_date": "2021-09-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 14048875.0,
18
+ "Short-term deposits": 429771.0,
19
+ "Trade accounts receivable": 26151248.0,
20
+ "Inventories": 684175.0,
21
+ "Other current assets": 8223447.0,
22
+ "Total": 29465249.0,
23
+ "Total current assets": 49537516.0,
24
+ "Property, plant and equipment": 46124685.0,
25
+ "Goodwill": 143310.0,
26
+ "Intangible assets other than goodwill, net": 9950539.0,
27
+ "Investment properties": 62913.0,
28
+ "Investments in associates and joint ventures": 6713615.0,
29
+ "Other non-current assets": 11387627.0,
30
+ "Total non-current assets": 74382689.0,
31
+ "Total assets": 123920205.0,
32
+ "Short term borrowings": 94199.0,
33
+ "Trade accounts payables": 17309324.0,
34
+ "Zakat payable": 1567484.0,
35
+ "Provisions, current": 3690438.0,
36
+ "Other current liabilities": 6803804.0,
37
+ "Total current liabilities": 29465249.0,
38
+ "Debt securities, term loans, borrowings and sukuks in issue": 9103027.0,
39
+ "Employees' terminal benefits": 5420607.0,
40
+ "Provisions, non-current": 708035.0,
41
+ "Other non-current liabilities": 8747711.0,
42
+ "Total non-current liabilities": 23979380.0,
43
+ "Total liabilities": 53444629.0,
44
+ "Share capital": 20000000.0,
45
+ "Treasury shares": 286563.0,
46
+ "Statutory Reserve": 10000000.0,
47
+ "Retained earnings (accumulated losses)": 38217387.0,
48
+ "Miscellaneous other reserves": 572608.0,
49
+ "Total other reserves": 572608.0,
50
+ "Equity attributable to owners of parent": 68503432.0,
51
+ "Non-controlling interests": 1972144.0
52
+ },
53
+ "income_statement": {
54
+ "Revenue": 15735352.0,
55
+ "Cost of sales": 7366469.0,
56
+ "Gross profit (loss)": 8368883.0,
57
+ "Total operating income": 8368883.0,
58
+ "Selling and distribution expenses": 1465537.0,
59
+ "General and administrative expenses": 1297788.0,
60
+ "Other operating expenses": 2413847.0,
61
+ "Total operating expenses": 5177172.0,
62
+ "Operating profit (loss)": 3191711.0,
63
+ "Finance costs": 152625.0,
64
+ "Finance income": 85539.0,
65
+ "Share of profit (loss) of joint ventures and associates": 21100.0,
66
+ "Other income (expenses), net": 17975.0,
67
+ "Profit (loss) before zakat and income tax from continuing operations": 3163700.0,
68
+ "Zakat expenses on continuing operations for period": 195650.0,
69
+ "Profit (loss) for period from continuing operations": 2968050.0,
70
+ "Profit (loss) for period": 2968050.0,
71
+ "Profit (loss), attributable to equity holders of parent company": 2924390.0,
72
+ "Profit (loss), attributable to non-controlling interests": 43660.0,
73
+ "Basic earnings (loss) per share from continuing operations": 1.46,
74
+ "Total basic earnings (loss) per share": 1.46,
75
+ "Diluted earnings (loss) per share from continuing operations": 1.46,
76
+ "Total diluted earnings (loss) per share": 1.46
77
+ },
78
+ "comprehensive_income": {
79
+ "Profit (loss) for period": 2968050.0,
80
+ "Remeasurement gains (losses) on defined benefit plans": 82255.0,
81
+ "Total other comprehensive income that will not be reclassified to profit or loss": 82255.0,
82
+ "Reclassification adjustments on exchange differences on translation": 6924.0,
83
+ "Reclassification adjustments on cash flow hedges": 0.0,
84
+ "Total other comprehensive income (loss), cash flow hedges": 0.0,
85
+ "Total other comprehensive income (loss)": 7228.0,
86
+ "Total comprehensive income (loss) for period": 2975278.0,
87
+ "Total comprehensive income (loss), attributable to equity holders of parent": 2934581.0,
88
+ "Total comprehensive income (loss), attributable to non-controlling interests": 40697.0
89
+ },
90
+ "equity_changes": {
91
+ "Equity balance at beginning of period (before adjustments)": 20000000.0,
92
+ "Equity balance at beginning of period (after adjustments)": 20000000.0,
93
+ "Equity balance at end of period": 20000000.0
94
+ },
95
+ "cash_flows": {
96
+ "Profit (loss) before zakat and income tax from continuing operations": 9610853.0,
97
+ "Profit (loss) for period before zakat and income tax": 9610853.0,
98
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5645904.0,
99
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1503757.0,
100
+ "Adjustments for finance costs": 444437.0,
101
+ "Adjustments for finance income": 278207.0,
102
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1070532.0,
103
+ "Adjustments for share-based payments expense": 19138.0,
104
+ "Adjustment for provision of employees' terminal benefit": 1116373.0,
105
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 9275764.0,
106
+ "Operating cash flow before working capital changes": 18886617.0,
107
+ "Adjustments for decrease (increase) in inventories": 271702.0,
108
+ "Adjustments for decrease (increase) in other receivables": 463234.0,
109
+ "Adjustments for increase (decrease) in other accounts payable": 454963.0,
110
+ "Net cash flows from (used in) operations": 5269462.0,
111
+ "Zakat paid, classified as operating activities": 1169474.0,
112
+ "Net cash flows from (used in) operating activities": 3781498.0,
113
+ "Proceed from sales of property, plant and equipment": 6307.0,
114
+ "Purchase of property, plant and equipment": 3428165.0,
115
+ "Purchase of financial assets": 929096.0,
116
+ "Proceeds from sale of financial assets": 9812752.0,
117
+ "Proceeds from disposal of associates and joint ventures": 0.0,
118
+ "Finance income from investing activities": 237669.0,
119
+ "Other inflows (outflows) of cash, classified as investing activities": 3560295.0,
120
+ "Net cash flows from (used in) investing activities": 9259762.0,
121
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 948549.0,
122
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 653504.0,
123
+ "Repayments of finance lease liabilities": 733676.0,
124
+ "Dividends paid to non-controlling interest, classified as financing activities": 184172.0
125
+ }
126
+ }
json/7010/480_7010_2022-11-03_09-21-21_Eng.json ADDED
@@ -0,0 +1,126 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2022-07-01",
14
+ "end_date": "2022-09-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 12473622.0,
18
+ "Short-term deposits": 2334459.0,
19
+ "Trade accounts receivable": 33567416.0,
20
+ "Inventories": 759087.0,
21
+ "Other current assets": 9684248.0,
22
+ "Total": 34149237.0,
23
+ "Total current assets": 58818832.0,
24
+ "Property, plant and equipment": 45948410.0,
25
+ "Goodwill": 251291.0,
26
+ "Intangible assets other than goodwill, net": 10572830.0,
27
+ "Investment properties": 149897.0,
28
+ "Investments in associates and joint ventures": 4492020.0,
29
+ "Other non-current assets": 12793577.0,
30
+ "Total non-current assets": 74208025.0,
31
+ "Total assets": 133026857.0,
32
+ "Short term borrowings": 1324917.0,
33
+ "Trade accounts payables": 18439047.0,
34
+ "Finance lease, current": 922840.0,
35
+ "Zakat payable": 1864259.0,
36
+ "Provisions, current": 2162499.0,
37
+ "Other current liabilities": 9435675.0,
38
+ "Total current liabilities": 34149237.0,
39
+ "Debt securities, term loans, borrowings and sukuks in issue": 8886633.0,
40
+ "Employees' terminal benefits": 4742195.0,
41
+ "Finance leases, non-current": 2304985.0,
42
+ "Provisions, non-current": 594190.0,
43
+ "Other non-current liabilities": 6320482.0,
44
+ "Total non-current liabilities": 22848485.0,
45
+ "Total liabilities": 56997722.0,
46
+ "Share capital": 50000000.0,
47
+ "Treasury shares": 387241.0,
48
+ "Statutory Reserve": 10000000.0,
49
+ "Retained earnings (accumulated losses)": 11406902.0,
50
+ "Miscellaneous other reserves": 2311424.0,
51
+ "Total other reserves": 2311424.0
52
+ },
53
+ "income_statement": {
54
+ "Revenue": 16467627.0,
55
+ "Cost of sales": 6427518.0,
56
+ "Gross profit (loss)": 10040109.0,
57
+ "Total operating income": 10040109.0,
58
+ "Selling and distribution expenses": 1493569.0,
59
+ "General and administrative expenses": 1473628.0,
60
+ "Other operating expenses": 2496418.0,
61
+ "Total operating expenses": 5463615.0,
62
+ "Operating profit (loss)": 4576494.0,
63
+ "Finance costs": 184720.0,
64
+ "Finance income": 125874.0,
65
+ "Other income (expenses), net": 153806.0,
66
+ "Profit (loss) before zakat and income tax from continuing operations": 3895575.0,
67
+ "Zakat expenses on continuing operations for period": 285084.0,
68
+ "Profit (loss) for period from continuing operations": 3610491.0,
69
+ "Profit (loss) for period": 3610491.0,
70
+ "Profit (loss), attributable to equity holders of parent company": 3540996.0,
71
+ "Profit (loss), attributable to non-controlling interests": 69495.0,
72
+ "Basic earnings (loss) per share from continuing operations": 0.71,
73
+ "Total basic earnings (loss) per share": 0.71,
74
+ "Diluted earnings (loss) per share from continuing operations": 0.7,
75
+ "Total diluted earnings (loss) per share": 0.7
76
+ },
77
+ "comprehensive_income": {
78
+ "Profit (loss) for period": 3610491.0,
79
+ "Remeasurement gains (losses) on defined benefit plans": 179089.0,
80
+ "Total other comprehensive income that will not be reclassified to profit or loss": 179089.0,
81
+ "Reclassification adjustments on exchange differences on translation": 27828.0,
82
+ "Total other comprehensive income (loss)": 82743.0,
83
+ "Total comprehensive income (loss) for period": 3693234.0,
84
+ "Total comprehensive income (loss), attributable to equity holders of parent": 3635201.0,
85
+ "Total comprehensive income (loss), attributable to non-controlling interests": 58033.0
86
+ },
87
+ "equity_changes": {
88
+ "Equity balance at beginning of period (before adjustments)": 20000000.0,
89
+ "Equity balance at beginning of period (after adjustments)": 20000000.0,
90
+ "Issue of bonus shares": 30000000.0,
91
+ "Total changes in shareholders equity": 30000000.0,
92
+ "Equity balance at end of period": 50000000.0
93
+ },
94
+ "cash_flows": {
95
+ "Profit (loss) before zakat and income tax from continuing operations": 10510243.0,
96
+ "Profit (loss) for period before zakat and income tax": 10510243.0,
97
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5754933.0,
98
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1701977.0,
99
+ "Adjustments for finance costs": 510712.0,
100
+ "Adjustments for finance income": 349049.0,
101
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 902050.0,
102
+ "Adjustments for share-based payments expense": 83589.0,
103
+ "Adjustments for share of profit of an associate and joint venture": 1288107.0,
104
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 9052581.0,
105
+ "Operating cash flow before working capital changes": 19562824.0,
106
+ "Adjustments for increase (decrease) in trade accounts payable": 540951.0,
107
+ "Net cash flows from (used in) operations": 10626421.0,
108
+ "Zakat paid, classified as operating activities": 767878.0,
109
+ "Net cash flows from (used in) operating activities": 9536844.0,
110
+ "Proceed from sales of property, plant and equipment": 877.0,
111
+ "Purchase of property, plant and equipment": 3689755.0,
112
+ "Purchase of financial assets": 1256977.0,
113
+ "Proceeds from sale of financial assets": 5260243.0,
114
+ "Proceeds from disposal of associates and joint ventures": 38802.0,
115
+ "Payment for acquisition of associates and joint ventures": 231027.0,
116
+ "Finance income from investing activities": 336948.0,
117
+ "Purchase of investment properties": 80222.0,
118
+ "Net cash flows from (used in) investing activities": 378889.0,
119
+ "Payments to acquire or redeem treasury shares": 136403.0,
120
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1088605.0,
121
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 97802.0,
122
+ "Repayments of finance lease liabilities": 790186.0,
123
+ "Dividends paid to non-controlling interest, classified as financing activities": 273133.0,
124
+ "Dividends paid (other than to non-controlling interest), classified as financing activities": 5964652.0
125
+ }
126
+ }
json/7010/480_7010_2024-05-16_09-05-29_Eng.json ADDED
@@ -0,0 +1,121 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-01-01",
14
+ "end_date": "2024-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 16189679.0,
18
+ "Short-term deposits": 10576495.0,
19
+ "Trade accounts receivable": 22748240.0,
20
+ "Inventories": 1856080.0,
21
+ "Other current assets": 19696686.0,
22
+ "Total": 42697594.0,
23
+ "Asset held for distribution/ sale": 21259.0,
24
+ "Total current assets": 71088439.0,
25
+ "Property, plant and equipment": 47534315.0,
26
+ "Goodwill": 5618169.0,
27
+ "Intangible assets other than goodwill, net": 12144944.0,
28
+ "Investment properties": 828333.0,
29
+ "Investments in associates and joint ventures": 4764259.0,
30
+ "Other non-current assets": 17891852.0,
31
+ "Total non-current assets": 88781872.0,
32
+ "Total assets": 159870311.0,
33
+ "Short term borrowings": 3530320.0,
34
+ "Trade accounts payables": 20589511.0,
35
+ "Finance lease, current": 988369.0,
36
+ "Zakat payable": 2840692.0,
37
+ "Provisions, current": 2325534.0,
38
+ "Other current liabilities": 12423168.0,
39
+ "Total current liabilities": 42697594.0,
40
+ "Debt securities, term loans, borrowings and sukuks in issue": 18490310.0,
41
+ "Employees' terminal benefits": 5015347.0,
42
+ "Finance leases, non-current": 3217615.0,
43
+ "Provisions, non-current": 779567.0,
44
+ "Other non-current liabilities": 6906385.0,
45
+ "Total non-current liabilities": 34409224.0,
46
+ "Total liabilities": 77106818.0,
47
+ "Share capital": 50000000.0,
48
+ "Treasury shares": 612528.0,
49
+ "Retained earnings (accumulated losses)": 28764307.0,
50
+ "Miscellaneous other reserves": 2287772.0
51
+ },
52
+ "income_statement": {
53
+ "Revenue": 19100024.0,
54
+ "Cost of sales": 9713847.0,
55
+ "Gross profit (loss)": 9386177.0,
56
+ "Total operating income": 9386177.0,
57
+ "Selling and distribution expenses": 1232190.0,
58
+ "General and administrative expenses": 1679690.0,
59
+ "Other operating expenses": 2618088.0,
60
+ "Total operating expenses": 5529968.0,
61
+ "Operating profit (loss)": 3856209.0,
62
+ "Finance costs": 414940.0,
63
+ "Finance income": 442086.0,
64
+ "Profit (loss) before zakat and income tax from continuing operations": 3577184.0,
65
+ "Zakat expenses on continuing operations for period": 246296.0,
66
+ "Profit (loss) for period from continuing operations": 3330888.0,
67
+ "Profit (loss) for period": 3330888.0,
68
+ "Profit (loss), attributable to equity holders of parent company": 3285893.0,
69
+ "Profit (loss), attributable to non-controlling interests": 44995.0,
70
+ "Basic earnings (loss) per share from continuing operations": 0.66,
71
+ "Total basic earnings (loss) per share": 0.66,
72
+ "Diluted earnings (loss) per share from continuing operations": 0.66,
73
+ "Total diluted earnings (loss) per share": 0.66
74
+ },
75
+ "comprehensive_income": {
76
+ "Profit (loss) for period": 3330888.0,
77
+ "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 107.0,
78
+ "Remeasurement gains (losses) on defined benefit plans": 277007.0,
79
+ "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 155287.0,
80
+ "Total other comprehensive income that will not be reclassified to profit or loss": 432401.0,
81
+ "Reclassification adjustments on exchange differences on translation": 393790.0,
82
+ "Total other comprehensive income (loss)": 37979.0,
83
+ "Total comprehensive income (loss) for period": 3368867.0,
84
+ "Total comprehensive income (loss), attributable to equity holders of parent": 3370399.0
85
+ },
86
+ "equity_changes": {
87
+ "Equity balance at beginning of period (before adjustments)": 50000000.0,
88
+ "Equity balance at beginning of period (after adjustments)": 50000000.0,
89
+ "Equity balance at end of period": 50000000.0
90
+ },
91
+ "cash_flows": {
92
+ "Profit (loss) before zakat and income tax from continuing operations": 3577184.0,
93
+ "Profit (loss) for period before zakat and income tax": 3577184.0,
94
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1969215.0,
95
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 648873.0,
96
+ "Adjustments for finance costs": 414940.0,
97
+ "Adjustments for finance income": 442086.0,
98
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 73254.0,
99
+ "Adjustments for share-based payments expense": 34307.0,
100
+ "Adjustment for provision of employees' terminal benefit": 380727.0,
101
+ "Adjustments for share of profit of an associate and joint venture": 56886.0,
102
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3083700.0,
103
+ "Operating cash flow before working capital changes": 6660884.0,
104
+ "Net cash flows from (used in) operations": 1596397.0,
105
+ "Zakat paid, classified as operating activities": 24078.0,
106
+ "Net cash flows from (used in) operating activities": 1417687.0,
107
+ "Proceed from sales of property, plant and equipment": 2434.0,
108
+ "Purchase of property, plant and equipment": 1238476.0,
109
+ "Purchase of financial assets": 424439.0,
110
+ "Proceeds from sale of financial assets": 6025900.0,
111
+ "Payment for acquisition of associates and joint ventures": 826202.0,
112
+ "Finance income from investing activities": 397628.0,
113
+ "Purchase of investment properties": 14625.0,
114
+ "Net cash flows from (used in) investing activities": 3922220.0,
115
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 67812.0,
116
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 24257.0,
117
+ "Repayments of finance lease liabilities": 335513.0,
118
+ "Dividends paid to non-controlling interest, classified as financing activities": 3718.0,
119
+ "Dividends paid (other than to non-controlling interest), classified as financing activities": 1978466.0
120
+ }
121
+ }
json/7010/480_7010_2024-07-30_22-02-51_Eng.json ADDED
@@ -0,0 +1,118 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-04-01",
14
+ "end_date": "2024-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 17625659.0,
18
+ "Short-term deposits": 8774523.0,
19
+ "Trade accounts receivable": 23089165.0,
20
+ "Inventories": 1489941.0,
21
+ "Other current assets": 18742737.0,
22
+ "Total": 45718321.0,
23
+ "Asset held for distribution/ sale": 17093.0,
24
+ "Total current assets": 69739118.0,
25
+ "Property, plant and equipment": 47077913.0,
26
+ "Goodwill": 5870614.0,
27
+ "Intangible assets other than goodwill, net": 12417063.0,
28
+ "Investment properties": 889307.0,
29
+ "Investments in associates and joint ventures": 4844453.0,
30
+ "Other non-current assets": 19200718.0,
31
+ "Total non-current assets": 90300068.0,
32
+ "Total assets": 160039186.0,
33
+ "Short term borrowings": 4886606.0,
34
+ "Trade accounts payables": 19379931.0,
35
+ "Finance lease, current": 952578.0,
36
+ "Zakat payable": 2345462.0,
37
+ "Provisions, current": 2409907.0,
38
+ "Other current liabilities": 15743837.0,
39
+ "Total current liabilities": 45718321.0,
40
+ "Debt securities, term loans, borrowings and sukuks in issue": 18964266.0,
41
+ "Employees' terminal benefits": 5232406.0,
42
+ "Finance leases, non-current": 3161555.0,
43
+ "Provisions, non-current": 772844.0,
44
+ "Other non-current liabilities": 7242507.0,
45
+ "Total non-current liabilities": 35373578.0,
46
+ "Total liabilities": 81091899.0,
47
+ "Share capital": 50000000.0,
48
+ "Treasury shares": 517305.0,
49
+ "Retained earnings (accumulated losses)": 25088471.0,
50
+ "Miscellaneous other reserves": 1830019.0
51
+ },
52
+ "income_statement": {
53
+ "Revenue": 19154916.0,
54
+ "Cost of sales": 9583632.0,
55
+ "Gross profit (loss)": 9571284.0,
56
+ "Total operating income": 9571284.0,
57
+ "Selling and distribution expenses": 1517116.0,
58
+ "General and administrative expenses": 1639420.0,
59
+ "Other operating expenses": 2529987.0,
60
+ "Total operating expenses": 5686523.0,
61
+ "Operating profit (loss)": 3884761.0,
62
+ "Finance costs": 505102.0,
63
+ "Finance income": 435821.0,
64
+ "Share of profit (loss) of joint ventures and associates": 74878.0,
65
+ "Profit (loss) before zakat and income tax from continuing operations": 3694287.0,
66
+ "Zakat expenses on continuing operations for period": 307424.0,
67
+ "Profit (loss) for period from continuing operations": 3386863.0,
68
+ "Profit (loss) for period": 3386863.0,
69
+ "Profit (loss), attributable to equity holders of parent company": 3304387.0,
70
+ "Profit (loss), attributable to non-controlling interests": 82476.0,
71
+ "Basic earnings (loss) per share from continuing operations": 0.66,
72
+ "Total basic earnings (loss) per share": 0.66,
73
+ "Diluted earnings (loss) per share from continuing operations": 0.66,
74
+ "Total diluted earnings (loss) per share": 0.66
75
+ },
76
+ "comprehensive_income": {
77
+ "Profit (loss) for period": 3386863.0,
78
+ "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 1116.0,
79
+ "Total comprehensive income (loss) for period": 3153576.0,
80
+ "Total comprehensive income (loss), attributable to equity holders of parent": 3069686.0,
81
+ "Total comprehensive income (loss), attributable to non-controlling interests": 83890.0
82
+ },
83
+ "equity_changes": {
84
+ "Equity balance at beginning of period (before adjustments)": 50000000.0,
85
+ "Equity balance at beginning of period (after adjustments)": 50000000.0,
86
+ "Equity balance at end of period": 50000000.0
87
+ },
88
+ "cash_flows": {
89
+ "Profit (loss) before zakat and income tax from continuing operations": 7271471.0,
90
+ "Profit (loss) for period before zakat and income tax": 7271471.0,
91
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3809163.0,
92
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1338912.0,
93
+ "Adjustments for finance costs": 920042.0,
94
+ "Adjustments for finance income": 877907.0,
95
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 413126.0,
96
+ "Adjustments for share-based payments expense": 53100.0,
97
+ "Adjustment for provision of employees' terminal benefit": 495709.0,
98
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 6073910.0,
99
+ "Operating cash flow before working capital changes": 13345381.0,
100
+ "Adjustments for other current liabilities": 189073.0,
101
+ "Net cash flows from (used in) operations": 8771071.0,
102
+ "Zakat paid, classified as operating activities": 806101.0,
103
+ "Net cash flows from (used in) operating activities": 7659502.0,
104
+ "Proceed from sales of property, plant and equipment": 75516.0,
105
+ "Purchase of property, plant and equipment": 3058747.0,
106
+ "Purchase of financial assets": 1097278.0,
107
+ "Proceeds from sale of financial assets": 6350933.0,
108
+ "Payment for acquisition of associates and joint ventures": 1028029.0,
109
+ "Finance income from investing activities": 948877.0,
110
+ "Purchase of investment properties": 61572.0,
111
+ "Net cash flows from (used in) investing activities": 2129700.0,
112
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 4167240.0,
113
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2359873.0,
114
+ "Repayments of finance lease liabilities": 893152.0,
115
+ "Dividends paid to non-controlling interest, classified as financing activities": 332944.0,
116
+ "Dividends paid (other than to non-controlling interest), classified as financing activities": 5716460.0
117
+ }
118
+ }
json/7010/480_7010_2025-03-06_15-09-07_Eng.json ADDED
@@ -0,0 +1,132 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-01-01",
14
+ "end_date": "2024-12-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 15543441.0,
18
+ "Short-term deposits": 15212455.0,
19
+ "Trade accounts receivable": 22223164.0,
20
+ "Inventories": 1889227.0,
21
+ "Other current assets": 17859324.0,
22
+ "Total": 38956261.0,
23
+ "Asset held for distribution/ sale": 39519.0,
24
+ "Total current assets": 72767130.0,
25
+ "Property, plant and equipment": 41514233.0,
26
+ "Goodwill": 1074018.0,
27
+ "Intangible assets other than goodwill, net": 13880395.0,
28
+ "Investment properties": 1007572.0,
29
+ "Investments in associates and joint ventures": 12259656.0,
30
+ "Other non-current assets": 18135139.0,
31
+ "Total non-current assets": 87871013.0,
32
+ "Total assets": 160638143.0,
33
+ "Short term borrowings": 391584.0,
34
+ "Trade accounts payables": 22627472.0,
35
+ "Finance lease, current": 593447.0,
36
+ "Zakat payable": 2934627.0,
37
+ "Provisions, current": 915209.0,
38
+ "Other current liabilities": 11493922.0,
39
+ "Total current liabilities": 38956261.0,
40
+ "Debt securities, term loans, borrowings and sukuks in issue": 14740155.0,
41
+ "Employees' terminal benefits": 5184542.0,
42
+ "Finance leases, non-current": 1570638.0,
43
+ "Provisions, non-current": 512233.0,
44
+ "Other non-current liabilities": 7189267.0,
45
+ "Total non-current liabilities": 29196835.0,
46
+ "Total liabilities": 68153096.0,
47
+ "Share capital": 50000000.0,
48
+ "Treasury shares": 517351.0,
49
+ "Retained earnings (accumulated losses)": 38449272.0,
50
+ "Miscellaneous other reserves": 1484621.0,
51
+ "Total other reserves": 1484621.0
52
+ },
53
+ "income_statement": {
54
+ "Revenue": 75893413.0,
55
+ "Cost of sales": 38593003.0,
56
+ "Gross profit (loss)": 37300410.0,
57
+ "Total operating income": 37300410.0,
58
+ "Selling and distribution expenses": 6561820.0,
59
+ "General and administrative expenses": 6812989.0,
60
+ "Other operating expenses": 9499963.0,
61
+ "Total operating expenses": 22874772.0,
62
+ "Operating profit (loss)": 14425638.0,
63
+ "Finance costs": 1233679.0,
64
+ "Finance income": 1717851.0,
65
+ "Profit (loss) before zakat and income tax from continuing operations": 12134447.0,
66
+ "Zakat expenses on continuing operations for period": 1191564.0,
67
+ "Profit (loss) for period from continuing operations": 10942883.0,
68
+ "Profit (loss) before zakat and income tax from discontinued operations": 14077703.0,
69
+ "Zakat expenses on discontinued operations for period": 104343.0,
70
+ "Profit (loss) for period from discontinued operations": 13973360.0,
71
+ "Profit (loss) for period": 24916243.0,
72
+ "Profit (loss), attributable to equity holders of parent company": 24688652.0,
73
+ "Profit (loss), attributable to non-controlling interests": 227591.0,
74
+ "Basic earnings (loss) per share from continuing operations": 2.15,
75
+ "Basic earnings (loss) per share from discontinued operations": 2.8,
76
+ "Total basic earnings (loss) per share": 4.95,
77
+ "Diluted earnings (loss) per share from continuing operations": 2.14,
78
+ "Diluted earnings (loss) per share from discontinued operations": 2.8,
79
+ "Total diluted earnings (loss) per share": 4.94,
80
+ "Share closing price at the last trading day of financial year (in numbers)": 40.0
81
+ },
82
+ "comprehensive_income": {
83
+ "Profit (loss) for period": 24916243.0,
84
+ "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 107.0,
85
+ "Remeasurement gains (losses) on defined benefit plans": 180410.0,
86
+ "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 140321.0,
87
+ "Total other comprehensive income that will not be reclassified to profit or loss": 320838.0,
88
+ "Gains (losses) on cash flow hedges, net": 92870.0,
89
+ "Total other comprehensive income (loss), cash flow hedges": 92870.0,
90
+ "Gains (losses) on hedges of net investments in foreign operations": 93055.0,
91
+ "Total other comprehensive income (loss), hedges of net investment in foreign operations": 93055.0,
92
+ "Total comprehensive income (loss) for period": 24608071.0,
93
+ "Total comprehensive income (loss), attributable to equity holders of parent": 24436813.0,
94
+ "Total comprehensive income (loss), attributable to non-controlling interests": 171258.0
95
+ },
96
+ "equity_changes": {
97
+ "Equity balance at beginning of period (before adjustments)": 50000000.0,
98
+ "Equity balance at beginning of period (after adjustments)": 50000000.0,
99
+ "Equity balance at end of period": 50000000.0
100
+ },
101
+ "cash_flows": {
102
+ "Profit (loss) before zakat and income tax from continuing operations": 12134447.0,
103
+ "Profit (loss) before zakat and income tax from discontinued operations": 14077703.0,
104
+ "Profit (loss) for period before zakat and income tax": 26212150.0,
105
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 7381307.0,
106
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 2954983.0,
107
+ "Adjustments for finance costs": 1808930.0,
108
+ "Adjustments for finance income": 1747387.0,
109
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 1617743.0,
110
+ "Adjustments for share-based payments expense": 120558.0,
111
+ "Adjustment for provision of employees' terminal benefit": 915108.0,
112
+ "Adjustments for share of profit of an associate and joint venture": 665913.0,
113
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 626666.0,
114
+ "Operating cash flow before working capital changes": 26838816.0,
115
+ "Adjustments for increase (decrease) in trade accounts payable": 377471.0,
116
+ "Net cash flows from (used in) operations": 21363078.0,
117
+ "Zakat paid, classified as operating activities": 892108.0,
118
+ "Net cash flows from (used in) operating activities": 19885337.0,
119
+ "Proceed from sales of property, plant and equipment": 132744.0,
120
+ "Purchase of property, plant and equipment": 7951795.0,
121
+ "Purchase of financial assets": 3811123.0,
122
+ "Proceeds from disposal of associates and joint ventures": 4056106.0,
123
+ "Payment for acquisition of associates and joint ventures": 1031408.0,
124
+ "Dividends received, classified as investing activities": 2900.0,
125
+ "Finance income from investing activities": 1724947.0,
126
+ "Purchase of investment properties": 163858.0,
127
+ "Other inflows (outflows) of cash, classified as investing activities": 0.0,
128
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 4434843.0,
129
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2634835.0,
130
+ "Repayments of finance lease liabilities": 1515120.0
131
+ }
132
+ }
json/7010/480_7010_2025-05-01_13-39-30_Eng.json ADDED
@@ -0,0 +1,131 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2025-01-01",
14
+ "end_date": "2025-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 15898855.0,
18
+ "Short-term deposits": 12497958.0,
19
+ "Trade accounts receivable": 22129336.0,
20
+ "Inventories": 1742554.0,
21
+ "Other current assets": 14795055.0,
22
+ "Total": 37591489.0,
23
+ "Asset held for distribution/ sale": 35377.0,
24
+ "Total current assets": 67099135.0,
25
+ "Property, plant and equipment": 40878227.0,
26
+ "Goodwill": 1074109.0,
27
+ "Intangible assets other than goodwill, net": 15714061.0,
28
+ "Investment properties": 1051050.0,
29
+ "Investments in associates and joint ventures": 12384465.0,
30
+ "Other non-current assets": 24409868.0,
31
+ "Total non-current assets": 95511780.0,
32
+ "Total assets": 162610915.0,
33
+ "Short term borrowings": 381855.0,
34
+ "Trade accounts payables": 18501282.0,
35
+ "Finance lease, current": 550422.0,
36
+ "Zakat payable": 2517190.0,
37
+ "Provisions, current": 964528.0,
38
+ "Other current liabilities": 14676212.0,
39
+ "Total current liabilities": 37591489.0,
40
+ "Debt securities, term loans, borrowings and sukuks in issue": 14748037.0,
41
+ "Employees' terminal benefits": 4735144.0,
42
+ "Finance leases, non-current": 1705488.0,
43
+ "Provisions, non-current": 548161.0,
44
+ "Other non-current liabilities": 9281763.0,
45
+ "Total non-current liabilities": 31018593.0,
46
+ "Total liabilities": 68610082.0,
47
+ "Share capital": 50000000.0,
48
+ "Treasury shares": 517351.0,
49
+ "Retained earnings (accumulated losses)": 39355413.0,
50
+ "Miscellaneous other reserves": 2231113.0,
51
+ "Total other reserves": 2231113.0
52
+ },
53
+ "income_statement": {
54
+ "Revenue": 19209552.0,
55
+ "Cost of sales": 10111221.0,
56
+ "Gross profit (loss)": 9098331.0,
57
+ "Total operating income": 9098331.0,
58
+ "Selling and distribution expenses": 1333733.0,
59
+ "General and administrative expenses": 1644146.0,
60
+ "Other operating expenses": 2536943.0,
61
+ "Total operating expenses": 5514822.0,
62
+ "Operating profit (loss)": 3583509.0,
63
+ "Finance costs": 292811.0,
64
+ "Finance income": 479350.0,
65
+ "Share of profit (loss) of joint ventures and associates": 60975.0,
66
+ "Profit (loss) before zakat and income tax from continuing operations": 3404902.0,
67
+ "Profit (loss) for period from continuing operations": 3715448.0,
68
+ "Profit (loss) before zakat and income tax from discontinued operations": 0.0,
69
+ "Profit (loss) for period from discontinued operations": 0.0,
70
+ "Profit (loss) for period": 3715448.0,
71
+ "Profit (loss), attributable to equity holders of parent company": 3648945.0,
72
+ "Profit (loss), attributable to non-controlling interests": 66503.0,
73
+ "Basic earnings (loss) per share from continuing operations": 0.73,
74
+ "Basic earnings (loss) per share from discontinued operations": 0.0,
75
+ "Total basic earnings (loss) per share": 0.73,
76
+ "Diluted earnings (loss) per share from continuing operations": 0.73,
77
+ "Diluted earnings (loss) per share from discontinued operations": 0.0,
78
+ "Total diluted earnings (loss) per share": 0.73
79
+ },
80
+ "comprehensive_income": {
81
+ "Profit (loss) for period": 3715448.0,
82
+ "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 86.0,
83
+ "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 777229.0,
84
+ "Total other comprehensive income that will not be reclassified to profit or loss": 474317.0,
85
+ "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 54532.0,
86
+ "Gains (losses) on exchange differences on translation of foreign operations": 392193.0,
87
+ "Total other comprehensive income (loss), foreign currency translation": 392193.0,
88
+ "Total other comprehensive income (loss), that will be reclassified to profit or loss": 248837.0,
89
+ "Total other comprehensive income (loss)": 723154.0,
90
+ "Total comprehensive income (loss) for period": 4438602.0,
91
+ "Total comprehensive income (loss), attributable to equity holders of parent": 4371170.0,
92
+ "Total comprehensive income (loss), attributable to non-controlling interests": 67432.0
93
+ },
94
+ "equity_changes": {
95
+ "Equity balance at beginning of period (before adjustments)": 50000000.0,
96
+ "Equity balance at beginning of period (after adjustments)": 50000000.0,
97
+ "Equity balance at end of period": 50000000.0
98
+ },
99
+ "cash_flows": {
100
+ "Profit (loss) before zakat and income tax from continuing operations": 3404902.0,
101
+ "Profit (loss) before zakat and income tax from discontinued operations": 0.0,
102
+ "Profit (loss) for period before zakat and income tax": 3404902.0,
103
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 1695414.0,
104
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 841529.0,
105
+ "Adjustments for finance costs": 292811.0,
106
+ "Adjustments for finance income": 479350.0,
107
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 125787.0,
108
+ "Adjustments for share-based payments expense": 30741.0,
109
+ "Adjustment for provision of employees' terminal benefit": 225293.0,
110
+ "Other adjustments to reconcile profit (loss) before tax to net cash flows": 142815.0,
111
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2814065.0,
112
+ "Operating cash flow before working capital changes": 6218967.0,
113
+ "Adjustments for decrease (increase) in trade accounts receivable, net": 81192.0,
114
+ "Adjustments for other current liabilities": 1086336.0,
115
+ "Net cash flows from (used in) operations": 3165956.0,
116
+ "Zakat paid, classified as operating activities": 101511.0,
117
+ "Net cash flows from (used in) operating activities": 2159867.0,
118
+ "Proceed from sales of property, plant and equipment": 33757.0,
119
+ "Purchase of property, plant and equipment": 1303038.0,
120
+ "Purchase of financial assets": 331794.0,
121
+ "Proceeds from sale of financial assets": 2389303.0,
122
+ "Finance income from investing activities": 417495.0,
123
+ "Purchase of investment properties": 25152.0,
124
+ "Net cash flows from (used in) investing activities": 1180571.0,
125
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 88557.0,
126
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 99492.0,
127
+ "Repayments of finance lease liabilities": 170338.0,
128
+ "Dividends paid to non-controlling interest, classified as financing activities": 4878.0,
129
+ "Dividends paid (other than to non-controlling interest), classified as financing activities": 2738940.0
130
+ }
131
+ }
json/7010/480_7010_2025-08-03_12-53-56_Eng.json ADDED
@@ -0,0 +1,130 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2025-04-01",
14
+ "end_date": "2025-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 13348846.0,
18
+ "Short-term deposits": 2342061.0,
19
+ "Trade accounts receivable": 23206178.0,
20
+ "Inventories": 1822823.0,
21
+ "Other current assets": 14163539.0,
22
+ "Total": 34921276.0,
23
+ "Asset held for distribution/ sale": 30883.0,
24
+ "Total current assets": 54914330.0,
25
+ "Property, plant and equipment": 40778739.0,
26
+ "Goodwill": 1066917.0,
27
+ "Intangible assets other than goodwill, net": 15925316.0,
28
+ "Investment properties": 1090380.0,
29
+ "Investments in associates and joint ventures": 12721477.0,
30
+ "Other non-current assets": 25281836.0,
31
+ "Total non-current assets": 96864665.0,
32
+ "Total assets": 151778995.0,
33
+ "Short term borrowings": 420833.0,
34
+ "Trade accounts payables": 18767570.0,
35
+ "Finance lease, current": 573038.0,
36
+ "Zakat payable": 1466632.0,
37
+ "Provisions, current": 948688.0,
38
+ "Other current liabilities": 12744515.0,
39
+ "Total current liabilities": 34921276.0,
40
+ "Debt securities, term loans, borrowings and sukuks in issue": 14800742.0,
41
+ "Employees' terminal benefits": 4915066.0,
42
+ "Finance leases, non-current": 1695468.0,
43
+ "Provisions, non-current": 577289.0,
44
+ "Other non-current liabilities": 9355289.0,
45
+ "Total non-current liabilities": 31343854.0,
46
+ "Total liabilities": 66265130.0,
47
+ "Share capital": 50000000.0,
48
+ "Treasury shares": 403675.0,
49
+ "Retained earnings (accumulated losses)": 30455173.0,
50
+ "Miscellaneous other reserves": 2647713.0,
51
+ "Total other reserves": 2647713.0
52
+ },
53
+ "income_statement": {
54
+ "Revenue": 19450925.0,
55
+ "Cost of sales": 9891352.0,
56
+ "Gross profit (loss)": 9559573.0,
57
+ "Total operating income": 9559573.0,
58
+ "Selling and distribution expenses": 1704180.0,
59
+ "General and administrative expenses": 1687245.0,
60
+ "Other operating expenses": 2544512.0,
61
+ "Total operating expenses": 5935937.0,
62
+ "Operating profit (loss)": 3623636.0,
63
+ "Finance costs": 261205.0,
64
+ "Finance income": 331088.0,
65
+ "Share of profit (loss) of joint ventures and associates": 80985.0,
66
+ "Profit (loss) before zakat and income tax from continuing operations": 3689869.0,
67
+ "Profit (loss) for period from continuing operations": 3905386.0,
68
+ "Profit (loss) before zakat and income tax from discontinued operations": 0.0,
69
+ "Profit (loss) for period from discontinued operations": 0.0,
70
+ "Profit (loss) for period": 3905386.0,
71
+ "Profit (loss), attributable to equity holders of parent company": 3823486.0,
72
+ "Profit (loss), attributable to non-controlling interests": 81900.0,
73
+ "Basic earnings (loss) per share from continuing operations": 0.77,
74
+ "Basic earnings (loss) per share from discontinued operations": 0.0,
75
+ "Total basic earnings (loss) per share": 0.77,
76
+ "Diluted earnings (loss) per share from continuing operations": 0.76,
77
+ "Diluted earnings (loss) per share from discontinued operations": 0.0,
78
+ "Total diluted earnings (loss) per share": 0.76
79
+ },
80
+ "comprehensive_income": {
81
+ "Profit (loss) for period": 3905386.0,
82
+ "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 157235.0,
83
+ "Total other comprehensive income that will not be reclassified to profit or loss": 75597.0,
84
+ "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 186506.0,
85
+ "Gains (losses) on exchange differences on translation of foreign operations": 824432.0,
86
+ "Total other comprehensive income (loss), foreign currency translation": 824432.0,
87
+ "Total other comprehensive income (loss), that will be reclassified to profit or loss": 449979.0,
88
+ "Total other comprehensive income (loss)": 525576.0,
89
+ "Total comprehensive income (loss) for period": 4430962.0,
90
+ "Total comprehensive income (loss), attributable to equity holders of parent": 4345768.0,
91
+ "Total comprehensive income (loss), attributable to non-controlling interests": 85194.0
92
+ },
93
+ "equity_changes": {
94
+ "Equity balance at beginning of period (before adjustments)": 50000000.0,
95
+ "Equity balance at beginning of period (after adjustments)": 50000000.0,
96
+ "Equity balance at end of period": 50000000.0
97
+ },
98
+ "cash_flows": {
99
+ "Profit (loss) before zakat and income tax from continuing operations": 7094771.0,
100
+ "Profit (loss) before zakat and income tax from discontinued operations": 0.0,
101
+ "Profit (loss) for period before zakat and income tax": 7094771.0,
102
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 3392129.0,
103
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 1689326.0,
104
+ "Adjustments for finance costs": 554016.0,
105
+ "Adjustments for finance income": 810438.0,
106
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 394778.0,
107
+ "Adjustments for share-based payments expense": 50821.0,
108
+ "Adjustment for provision of employees' terminal benefit": 260559.0,
109
+ "Other adjustments to reconcile profit (loss) before tax to net cash flows": 60756.0,
110
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 5449987.0,
111
+ "Operating cash flow before working capital changes": 12544758.0,
112
+ "Net cash flows from (used in) operations": 6818329.0,
113
+ "Zakat paid, classified as operating activities": 931987.0,
114
+ "Net cash flows from (used in) operating activities": 4895438.0,
115
+ "Proceed from sales of property, plant and equipment": 105586.0,
116
+ "Purchase of property, plant and equipment": 2806271.0,
117
+ "Purchase of financial assets": 789154.0,
118
+ "Proceeds from sale of financial assets": 12024078.0,
119
+ "Payment for acquisition of associates and joint ventures": 0.0,
120
+ "Dividends received, classified as investing activities": 0.0,
121
+ "Finance income from investing activities": 1057213.0,
122
+ "Purchase of investment properties": 48773.0,
123
+ "Net cash flows from (used in) investing activities": 9542679.0,
124
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 167590.0,
125
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 153858.0,
126
+ "Repayments of finance lease liabilities": 388125.0,
127
+ "Dividends paid to non-controlling interest, classified as financing activities": 433326.0,
128
+ "Dividends paid (other than to non-controlling interest), classified as financing activities": 15459130.0
129
+ }
130
+ }