aledraa commited on
Commit
97656cb
·
verified ·
1 Parent(s): 9778aa4

Add files using upload-large-folder tool

Browse files
This view is limited to 50 files because it contains too many changes.   See raw diff
Files changed (50) hide show
  1. json/1182/1681_1182_2021-05-19_16-12-27_Eng.json +68 -0
  2. json/1182/1681_1182_2021-08-11_13-05-30_Eng.json +74 -0
  3. json/1182/1681_1182_2021-11-02_16-17-11_Eng.json +72 -0
  4. json/1182/1681_1182_2022-03-15_14-17-23_Eng.json +71 -0
  5. json/1182/1681_1182_2022-05-16_12-57-20_Eng.json +69 -0
  6. json/1182/1681_1182_2022-08-10_12-21-38_Eng.json +72 -0
  7. json/1182/1681_1182_2022-11-03_12-18-45_Eng.json +79 -0
  8. json/1182/1681_1182_2023-03-05_17-54-36_Eng.json +81 -0
  9. json/1182/1681_1182_2023-05-11_09-11-25_Eng.json +71 -0
  10. json/1182/1681_1182_2023-08-08_10-31-29_Eng.json +72 -0
  11. json/1182/1681_1182_2023-11-05_14-13-33_Eng.json +68 -0
  12. json/1182/1681_1182_2024-03-03_16-05-22_Eng.json +75 -0
  13. json/1182/1681_1182_2024-05-14_16-48-46_Eng.json +69 -0
  14. json/1182/1681_1182_2024-08-01_12-45-15_Eng.json +67 -0
  15. json/1182/1681_1182_2024-11-05_11-05-37_Eng.json +68 -0
  16. json/1182/1681_1182_2025-03-03_13-20-36_Eng.json +73 -0
  17. json/1182/1681_1182_2025-05-07_16-54-06_Eng.json +70 -0
  18. json/1182/1681_1182_2025-08-07_12-55-49_Eng.json +70 -0
  19. json/1201/368_1201_2021-09-15_08-52-30_Eng.json +105 -0
  20. json/1201/368_1201_2021-10-31_16-08-40_Eng.json +106 -0
  21. json/1201/368_1201_2022-06-05_15-25-51_Eng.json +93 -0
  22. json/1201/368_1201_2022-06-05_15-26-53_Eng.json +110 -0
  23. json/1201/368_1201_2022-06-08_09-02-48_Eng.json +103 -0
  24. json/1201/368_1201_2022-08-07_14-44-48_Eng.json +91 -0
  25. json/1201/368_1201_2022-12-12_10-14-31_Eng.json +99 -0
  26. json/1201/368_1201_2023-03-30_02-09-41_Eng.json +102 -0
  27. json/1201/368_1201_2023-06-08_13-57-29_Eng.json +84 -0
  28. json/1201/368_1201_2023-09-03_10-27-36_Eng.json +89 -0
  29. json/1201/368_1201_2023-11-15_14-28-13_Eng.json +96 -0
  30. json/1201/368_1201_2024-09-09_14-55-15_Eng.json +99 -0
  31. json/1201/368_1201_2024-09-09_14-56-06_Eng.json +97 -0
  32. json/1201/368_1201_2024-09-09_14-56-30_Eng.json +106 -0
  33. json/1201/368_1201_2024-11-14_10-28-36_Eng.json +105 -0
  34. json/1201/368_1201_2025-05-04_10-22-41_Eng.json +108 -0
  35. json/1201/368_1201_2025-05-25_08-18-51_Eng.json +107 -0
  36. json/1201/368_1201_2025-08-19_16-05-15_Eng.json +101 -0
  37. json/1211/370_1211_2021-05-02_11-19-31_Eng.json +120 -0
  38. json/1211/370_1211_2021-08-11_15-00-34_Eng.json +121 -0
  39. json/1211/370_1211_2021-10-31_15-09-25_Eng.json +121 -0
  40. json/1211/370_1211_2022-03-06_10-00-00_Eng.json +122 -0
  41. json/1211/370_1211_2022-05-11_16-13-14_Eng.json +123 -0
  42. json/1211/370_1211_2022-08-16_13-20-20_Eng.json +124 -0
  43. json/1211/370_1211_2022-11-08_15-07-16_Eng.json +122 -0
  44. json/1211/370_1211_2023-02-20_21-48-56_Eng.json +122 -0
  45. json/1211/370_1211_2023-05-28_16-16-02_Eng.json +120 -0
  46. json/1211/370_1211_2023-08-20_12-44-27_Eng.json +120 -0
  47. json/1211/370_1211_2023-11-08_13-28-21_Eng.json +112 -0
  48. json/1211/370_1211_2024-03-04_14-18-08_Eng.json +127 -0
  49. json/1211/370_1211_2024-05-20_15-07-09_Eng.json +120 -0
  50. json/1211/370_1211_2024-08-15_12-01-41_Eng.json +118 -0
json/1182/1681_1182_2021-05-19_16-12-27_Eng.json ADDED
@@ -0,0 +1,68 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300100] Statement of financial position, order of liquidity",
6
+ "[300200] Statement of income, nature of expense",
7
+ "[300300] Statement of other comprehensive income, before tax",
8
+ "[300400] Statement of cash flows, indirect method",
9
+ "[300500] Statement of changes in equity",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2021-01-01",
14
+ "end_date": "2021-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Special commission income/ gross financing and investment income": 67525.0,
18
+ "Special commission income (expense)/ financing and investment income (expense), net": 67525.0,
19
+ "Fee and commission income (expense)": 3704.0,
20
+ "Income (loss) from fair value through statement of income [FVSI] financial instruments, net": 393.0,
21
+ "Total operating income": 55943.0,
22
+ "Salaries and employee related expenses": 13411.0,
23
+ "Rent and premises related expenses": 132.0,
24
+ "Depreciation and amortisation expense": 2052.0,
25
+ "Other general and administrative expenses": 6581.0,
26
+ "Board of directors' remunerations": 1175.0,
27
+ "Other operating expense": 3468.0,
28
+ "Total operating expenses": 26545.0,
29
+ "Profit (loss) from operating activities": 29398.0,
30
+ "Profit (loss) from continuing operations before zakat and income tax": 29398.0,
31
+ "Zakat expenses on continuing operations for period": 4199.0,
32
+ "Profit (loss) from continuing operations": 25199.0,
33
+ "Profit (loss) for the period": 25199.0,
34
+ "Profit (loss), attributable to equity holders of parent company": 25199.0,
35
+ "Basic earnings (loss) per share from continuing operations": 0.28,
36
+ "Total basic earnings (loss) per share": 0.28,
37
+ "Weighted average number of equity shares outstanding": 90600.0
38
+ },
39
+ "income_statement": {
40
+ "Profit (loss) from continuing operations before zakat and income tax": 29398.0,
41
+ "Profit (loss) before zakat and income tax": 29398.0,
42
+ "Adjustments for depreciation": 2052.0,
43
+ "Total adjustments to reconcile profit (loss)": 17408.0266,
44
+ "Adjustments for decrease (increase) in financing, net": 38900.7842,
45
+ "Adjustments for decrease (increase) in other real estate, net": 10843.0,
46
+ "Adjustments for increase (decrease) in other operating liabilities": 50523.0,
47
+ "Net increase (decrease) in operating liabilities": 50523.0,
48
+ "Net cash flows from (used in) operations": 28695.1501,
49
+ "Interest paid, classified as operating activities": 14656.0,
50
+ "Net cash flows from (used in) operating activities": 13788.1501,
51
+ "Purchase of property and equipment": 532.0,
52
+ "Proceeds from debt securities, borrowings, term loan and sukuk": 304000.0,
53
+ "Repayments of debt securities, borrowings, term loan and sukuk": 410660.0,
54
+ "Payments of finance lease liabilities": 372.0,
55
+ "Other inflows (outflows) of cash, classified as financing activities": 99163.0,
56
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 5387.1501,
57
+ "Net increase (decrease) in cash and cash equivalents": 5387.1501,
58
+ "Cash and cash equivalents at beginning of period": 25051.0,
59
+ "Cash and cash equivalents at end of period": 30438.1501
60
+ },
61
+ "comprehensive_income": {
62
+ "Equity balance at beginning of period (before adjustments)": 906000.0,
63
+ "Equity balance at beginning of period (after adjustments)": 906000.0,
64
+ "Equity balance at end of period": 906000.0
65
+ },
66
+ "equity_changes": {},
67
+ "cash_flows": {}
68
+ }
json/1182/1681_1182_2021-08-11_13-05-30_Eng.json ADDED
@@ -0,0 +1,74 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300100] Statement of financial position, order of liquidity",
6
+ "[300200] Statement of income, nature of expense",
7
+ "[300300] Statement of other comprehensive income, before tax",
8
+ "[300400] Statement of cash flows, indirect method",
9
+ "[300500] Statement of changes in equity",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2021-04-01",
14
+ "end_date": "2021-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Special commission income/ gross financing and investment income": 64500.0,
18
+ "Special commission income (expense)/ financing and investment income (expense), net": 64500.0,
19
+ "Fee and commission income (expense)": 5400.0,
20
+ "Other operating income": 968.0,
21
+ "Total operating income": 55342.0,
22
+ "Salaries and employee related expenses": 14760.0,
23
+ "Rent and premises related expenses": 368.0,
24
+ "Depreciation and amortisation expense": 2081.0,
25
+ "Other general and administrative expenses": 4057.0,
26
+ "Board of directors' remunerations": 1175.0,
27
+ "Other operating expense": 3670.0,
28
+ "Total operating expenses": 24348.0,
29
+ "Profit (loss) from operating activities": 30994.0,
30
+ "Profit (loss) from continuing operations before zakat and income tax": 30994.0,
31
+ "Zakat expenses on continuing operations for period": 2775.6578,
32
+ "Profit (loss) from continuing operations": 28218.3422,
33
+ "Profit (loss) for the period": 28218.3422,
34
+ "Profit (loss), attributable to equity holders of parent company": 28218.3422,
35
+ "Basic earnings (loss) per share from continuing operations": 0.3115,
36
+ "Total basic earnings (loss) per share": 0.3115,
37
+ "Weighted average number of equity shares outstanding": 90600.0
38
+ },
39
+ "income_statement": {
40
+ "Profit (loss) from continuing operations before zakat and income tax": 60392.0,
41
+ "Profit (loss) before zakat and income tax": 60392.0,
42
+ "Adjustments for gains (losses) on non-trading investments, net": 43.0,
43
+ "Adjustments for depreciation": 4133.0,
44
+ "Adjustments for income from fair value through statement of income [FVSI] financial instruments": 393.0,
45
+ "Other adjustments for non-cash items": 1359.0,
46
+ "Total adjustments to reconcile profit (loss)": 34332.0,
47
+ "Adjustments for decrease (increase) in financing, net": 65237.0,
48
+ "Adjustments for decrease (increase) in other real estate, net": 22697.0,
49
+ "Adjustments for decrease (increase) in loans, financing and advances": 5232.0,
50
+ "Net decrease (increase) in operating assets": 93166.0,
51
+ "Net cash flows from (used in) operations": 167368.0,
52
+ "Interest paid, classified as operating activities": 28281.0,
53
+ "Zakat expenses, classified as operating activities": 16917.0,
54
+ "Net cash flows from (used in) operating activities": 120905.0,
55
+ "Purchase of property and equipment": 1748.0,
56
+ "Proceeds from debt securities, borrowings, term loan and sukuk": 530000.0,
57
+ "Repayments of debt securities, borrowings, term loan and sukuk": 604284.0,
58
+ "Payments of finance lease liabilities": 3265.0,
59
+ "Dividends paid, classified as financing activities": 72482.0,
60
+ "Other inflows (outflows) of cash, classified as financing activities": 50155.0,
61
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 19281.0,
62
+ "Net increase (decrease) in cash and cash equivalents": 19281.0,
63
+ "Cash and cash equivalents at beginning of period": 25051.0,
64
+ "Cash and cash equivalents at end of period": 44332.0,
65
+ "Disclosure of other non-cash information [text block]": 2825.0
66
+ },
67
+ "comprehensive_income": {
68
+ "Equity balance at beginning of period (before adjustments)": 906000.0,
69
+ "Equity balance at beginning of period (after adjustments)": 906000.0,
70
+ "Equity balance at end of period": 906000.0
71
+ },
72
+ "equity_changes": {},
73
+ "cash_flows": {}
74
+ }
json/1182/1681_1182_2021-11-02_16-17-11_Eng.json ADDED
@@ -0,0 +1,72 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300100] Statement of financial position, order of liquidity",
6
+ "[300200] Statement of income, nature of expense",
7
+ "[300300] Statement of other comprehensive income, before tax",
8
+ "[300400] Statement of cash flows, indirect method",
9
+ "[300500] Statement of changes in equity",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2021-07-01",
14
+ "end_date": "2021-09-30"
15
+ },
16
+ "financial_position": {
17
+ "Special commission income/ gross financing and investment income": 66656.0,
18
+ "Special commission expenses / return on deposits": 7924.0,
19
+ "Special commission income (expense)/ financing and investment income (expense), net": 58732.0,
20
+ "Fee and commission income (expense)": 4796.0,
21
+ "Other operating income": 1028.0,
22
+ "Total operating income": 64524.0,
23
+ "Salaries and employee related expenses": 14818.0,
24
+ "Rent and premises related expenses": 140.0,
25
+ "Depreciation and amortisation expense": 2202.0,
26
+ "Other general and administrative expenses": 6245.0,
27
+ "Impairment (reversal of impairment) charge for credit losses/ loans, financing and advances": 1085.0,
28
+ "Board of directors' remunerations": 1175.0,
29
+ "Other operating expense": 3234.0,
30
+ "Total operating expenses": 28899.0,
31
+ "Profit (loss) from operating activities": 35625.0,
32
+ "Profit (loss) from continuing operations before zakat and income tax": 35625.0,
33
+ "Zakat expenses on continuing operations for period": 6125.0,
34
+ "Profit (loss) from continuing operations": 29500.0,
35
+ "Profit (loss) for the period": 29500.0,
36
+ "Profit (loss), attributable to equity holders of parent company": 29500.0,
37
+ "Basic earnings (loss) per share from continuing operations": 0.33,
38
+ "Total basic earnings (loss) per share": 0.33,
39
+ "Weighted average number of equity shares outstanding": 90600000.0
40
+ },
41
+ "income_statement": {
42
+ "Profit (loss) from continuing operations before zakat and income tax": 96015.0,
43
+ "Profit (loss) before zakat and income tax": 96015.0,
44
+ "Adjustments for gains (losses) on non-trading investments, net": 372.0,
45
+ "Adjustments for depreciation": 6335.0,
46
+ "Adjustments for income from fair value through statement of income [FVSI] financial instruments": 361.0,
47
+ "Total adjustments to reconcile profit (loss)": 49646.0,
48
+ "Adjustments for decrease (increase) in other real estate, net": 34623.0,
49
+ "Net cash flows from (used in) operations": 67133.0,
50
+ "Interest paid, classified as operating activities": 43001.0,
51
+ "Zakat expenses, classified as operating activities": 16926.0,
52
+ "Net cash flows from (used in) operating activities": 5466.0,
53
+ "Purchase of property and equipment": 2311.0,
54
+ "Proceeds from debt securities, borrowings, term loan and sukuk": 1022000.0,
55
+ "Repayments of debt securities, borrowings, term loan and sukuk": 977882.0,
56
+ "Payments of finance lease liabilities": 3265.0,
57
+ "Dividends paid, classified as financing activities": 72481.0,
58
+ "Other inflows (outflows) of cash, classified as financing activities": 121098.0,
59
+ "Net cash flows from (used in) financing activities": 89470.0,
60
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 92625.0,
61
+ "Net increase (decrease) in cash and cash equivalents": 92625.0,
62
+ "Cash and cash equivalents at beginning of period": 25051.0,
63
+ "Cash and cash equivalents at end of period": 117676.0
64
+ },
65
+ "comprehensive_income": {
66
+ "Equity balance at beginning of period (before adjustments)": 906000.0,
67
+ "Equity balance at beginning of period (after adjustments)": 906000.0,
68
+ "Equity balance at end of period": 906000.0
69
+ },
70
+ "equity_changes": {},
71
+ "cash_flows": {}
72
+ }
json/1182/1681_1182_2022-03-15_14-17-23_Eng.json ADDED
@@ -0,0 +1,71 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300100] Statement of financial position, order of liquidity",
6
+ "[300200] Statement of income, nature of expense",
7
+ "[300300] Statement of other comprehensive income, before tax",
8
+ "[300400] Statement of cash flows, indirect method",
9
+ "[300500] Statement of changes in equity",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2021-01-01",
14
+ "end_date": "2021-12-31"
15
+ },
16
+ "financial_position": {
17
+ "Special commission income/ gross financing and investment income": 261433.0,
18
+ "Special commission expenses / return on deposits": 54219.0,
19
+ "Special commission income (expense)/ financing and investment income (expense), net": 207214.0,
20
+ "Fee and commission income (expense)": 19561.0,
21
+ "Other operating income": 5976.0,
22
+ "Total operating income": 232133.0,
23
+ "Salaries and employee related expenses": 57728.0,
24
+ "Rent and premises related expenses": 1038.0,
25
+ "Depreciation and amortisation expense": 8788.0,
26
+ "Other general and administrative expenses": 25129.0,
27
+ "Board of directors' remunerations": 4343.0,
28
+ "Other operating expense": 13555.0,
29
+ "Total operating expenses": 108798.0,
30
+ "Profit (loss) from operating activities": 123335.0,
31
+ "Profit (loss) from continuing operations before zakat and income tax": 123335.0,
32
+ "Zakat expenses on continuing operations for period": 15582.0,
33
+ "Profit (loss) from continuing operations": 107753.0,
34
+ "Profit (loss) for the period": 107753.0,
35
+ "Profit (loss), attributable to equity holders of parent company": 107753.0,
36
+ "Basic earnings (loss) per share from continuing operations": 1.19,
37
+ "Total basic earnings (loss) per share": 1.19,
38
+ "Weighted average number of equity shares outstanding": 90600000.0,
39
+ "Share closing price at the last trading day of financial year (in numbers)": 21.16
40
+ },
41
+ "income_statement": {
42
+ "Profit (loss) from continuing operations before zakat and income tax": 123335.0,
43
+ "Profit (loss) before zakat and income tax": 123335.0,
44
+ "Adjustments for depreciation": 8788.0,
45
+ "Adjustments for gains (losses) on disposal of property and equipment, net": 2625.0,
46
+ "Total adjustments to reconcile profit (loss)": 58790.0,
47
+ "Adjustments for decrease (increase) in investments held as fair value through statement of income [FVSI]": 618.0,
48
+ "Adjustments for decrease (increase) in other real estate, net": 47019.0,
49
+ "Net cash flows from (used in) operations": 116786.0,
50
+ "Interest paid, classified as operating activities": 52322.0,
51
+ "Zakat expenses, classified as operating activities": 22315.0,
52
+ "Net cash flows from (used in) operating activities": 40223.0,
53
+ "Proceeds from disposal of property and equipment": 16275.0,
54
+ "Purchase of property and equipment": 5953.0,
55
+ "Net cash flows from (used in) investing activities": 10322.0,
56
+ "Proceeds from debt securities, borrowings, term loan and sukuk": 1669500.0,
57
+ "Repayments of debt securities, borrowings, term loan and sukuk": 1726747.0,
58
+ "Payments of finance lease liabilities": 3562.0,
59
+ "Dividends paid, classified as financing activities": 72481.0,
60
+ "Other inflows (outflows) of cash, classified as financing activities": 66512.0,
61
+ "Cash and cash equivalents at beginning of period": 25051.0,
62
+ "Cash and cash equivalents at end of period": 8818.0
63
+ },
64
+ "comprehensive_income": {
65
+ "Equity balance at beginning of period (before adjustments)": 906000.0,
66
+ "Equity balance at beginning of period (after adjustments)": 906000.0,
67
+ "Equity balance at end of period": 906000.0
68
+ },
69
+ "equity_changes": {},
70
+ "cash_flows": {}
71
+ }
json/1182/1681_1182_2022-05-16_12-57-20_Eng.json ADDED
@@ -0,0 +1,69 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300100] Statement of financial position, order of liquidity",
6
+ "[300200] Statement of income, nature of expense",
7
+ "[300300] Statement of other comprehensive income, before tax",
8
+ "[300400] Statement of cash flows, indirect method",
9
+ "[300500] Statement of changes in equity",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2022-01-01",
14
+ "end_date": "2022-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Special commission income/ gross financing and investment income": 64890.0,
18
+ "Special commission expenses / return on deposits": 14112.0,
19
+ "Special commission income (expense)/ financing and investment income (expense), net": 50778.0,
20
+ "Fee and commission income (expense)": 2560.0,
21
+ "Total operating income": 52265.0,
22
+ "Salaries and employee related expenses": 14512.0,
23
+ "Rent and premises related expenses": 54.0,
24
+ "Depreciation and amortisation expense": 2330.0,
25
+ "Other general and administrative expenses": 5026.0,
26
+ "Board of directors' remunerations": 1188.0,
27
+ "Other operating expense": 2818.0,
28
+ "Total operating expenses": 21215.0,
29
+ "Profit (loss) from operating activities": 31050.0,
30
+ "Profit (loss) from continuing operations before zakat and income tax": 31050.0,
31
+ "Zakat expenses on continuing operations for period": 3926.0,
32
+ "Profit (loss) from continuing operations": 27124.0,
33
+ "Profit (loss) for the period": 27124.0,
34
+ "Profit (loss), attributable to equity holders of parent company": 27124.0,
35
+ "Basic earnings (loss) per share from continuing operations": 0.3,
36
+ "Total basic earnings (loss) per share": 0.3,
37
+ "Weighted average number of equity shares outstanding": 90600.0
38
+ },
39
+ "income_statement": {
40
+ "Profit (loss) from continuing operations before zakat and income tax": 31050.0,
41
+ "Profit (loss) before zakat and income tax": 31050.0,
42
+ "Adjustments for depreciation": 2330.0,
43
+ "Other adjustments for non-cash items": 385.0,
44
+ "Total adjustments to reconcile profit (loss)": 13870.0,
45
+ "Adjustments for decrease (increase) in other real estate, net": 15699.0,
46
+ "Adjustments for decrease (increase) in loans, financing and advances": 13920.0,
47
+ "Adjustments for increase (decrease) in other operating liabilities": 11659.0,
48
+ "Net increase (decrease) in operating liabilities": 11659.0,
49
+ "Interest paid, classified as operating activities": 13811.0,
50
+ "Purchase of property and equipment": 1359.0,
51
+ "Proceeds from debt securities, borrowings, term loan and sukuk": 315000.0,
52
+ "Repayments of debt securities, borrowings, term loan and sukuk": 335961.0,
53
+ "Payments of finance lease liabilities": 2950.0,
54
+ "Other inflows (outflows) of cash, classified as financing activities": 73064.0,
55
+ "Net cash flows from (used in) financing activities": 49153.0,
56
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 5801.0,
57
+ "Net increase (decrease) in cash and cash equivalents": 5801.0,
58
+ "Cash and cash equivalents at beginning of period": 8818.0,
59
+ "Cash and cash equivalents at end of period": 14619.0,
60
+ "Disclosure of other non-cash information [text block]": 12100.0
61
+ },
62
+ "comprehensive_income": {
63
+ "Equity balance at beginning of period (before adjustments)": 906000.0,
64
+ "Equity balance at beginning of period (after adjustments)": 906000.0,
65
+ "Equity balance at end of period": 906000.0
66
+ },
67
+ "equity_changes": {},
68
+ "cash_flows": {}
69
+ }
json/1182/1681_1182_2022-08-10_12-21-38_Eng.json ADDED
@@ -0,0 +1,72 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300100] Statement of financial position, order of liquidity",
6
+ "[300200] Statement of income, nature of expense",
7
+ "[300300] Statement of other comprehensive income, before tax",
8
+ "[300400] Statement of cash flows, indirect method",
9
+ "[300500] Statement of changes in equity",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2022-04-01",
14
+ "end_date": "2022-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Special commission income/ gross financing and investment income": 65825.0,
18
+ "Special commission expenses / return on deposits": 17865.0,
19
+ "Special commission income (expense)/ financing and investment income (expense), net": 47960.0,
20
+ "Fee and commission income (expense)": 5644.0,
21
+ "Other operating income": 1178.0,
22
+ "Total operating income": 54782.0,
23
+ "Salaries and employee related expenses": 15040.0,
24
+ "Rent and premises related expenses": 186.0,
25
+ "Depreciation and amortisation expense": 2338.0,
26
+ "Other general and administrative expenses": 7951.0,
27
+ "Board of directors' remunerations": 1187.0,
28
+ "Other operating expense": 4014.0,
29
+ "Total operating expenses": 22841.0,
30
+ "Profit (loss) from operating activities": 31941.0,
31
+ "Profit (loss) from continuing operations before zakat and income tax": 31941.0,
32
+ "Zakat expenses on continuing operations for period": 3381.0,
33
+ "Profit (loss) from continuing operations": 28560.0,
34
+ "Profit (loss) for the period": 28560.0,
35
+ "Profit (loss), attributable to equity holders of parent company": 28560.0,
36
+ "Basic earnings (loss) per share from continuing operations": 0.32,
37
+ "Total basic earnings (loss) per share": 0.32,
38
+ "Weighted average number of equity shares outstanding": 90600000.0
39
+ },
40
+ "income_statement": {
41
+ "Profit (loss) from continuing operations before zakat and income tax": 62991.0,
42
+ "Profit (loss) before zakat and income tax": 62991.0,
43
+ "Adjustments for depreciation": 4668.0,
44
+ "Other adjustments for non-cash items": 185.0,
45
+ "Total adjustments to reconcile profit (loss)": 27708.0,
46
+ "Adjustments for decrease (increase) in financing, net": 126913.0,
47
+ "Adjustments for decrease (increase) in other real estate, net": 17429.0,
48
+ "Adjustments for decrease (increase) in loans, financing and advances": 30670.0,
49
+ "Net decrease (increase) in operating assets": 175012.0,
50
+ "Adjustments for increase (decrease) in other operating liabilities": 12672.0,
51
+ "Net increase (decrease) in operating liabilities": 12672.0,
52
+ "Net cash flows from (used in) operations": 278383.0,
53
+ "Interest paid, classified as operating activities": 31182.0,
54
+ "Zakat expenses, classified as operating activities": 14877.0,
55
+ "Net cash flows from (used in) operating activities": 231963.0,
56
+ "Purchase of property and equipment": 2301.0,
57
+ "Proceeds from debt securities, borrowings, term loan and sukuk": 530000.0,
58
+ "Repayments of debt securities, borrowings, term loan and sukuk": 858975.0,
59
+ "Payments of finance lease liabilities": 3045.0,
60
+ "Dividends paid, classified as financing activities": 77010.0,
61
+ "Other inflows (outflows) of cash, classified as financing activities": 178410.0,
62
+ "Cash and cash equivalents at beginning of period": 8818.0,
63
+ "Cash and cash equivalents at end of period": 7860.0
64
+ },
65
+ "comprehensive_income": {
66
+ "Equity balance at beginning of period (before adjustments)": 906000.0,
67
+ "Equity balance at beginning of period (after adjustments)": 906000.0,
68
+ "Equity balance at end of period": 906000.0
69
+ },
70
+ "equity_changes": {},
71
+ "cash_flows": {}
72
+ }
json/1182/1681_1182_2022-11-03_12-18-45_Eng.json ADDED
@@ -0,0 +1,79 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300100] Statement of financial position, order of liquidity",
6
+ "[300200] Statement of income, nature of expense",
7
+ "[300300] Statement of other comprehensive income, before tax",
8
+ "[300400] Statement of cash flows, indirect method",
9
+ "[300500] Statement of changes in equity",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2022-07-01",
14
+ "end_date": "2022-09-30"
15
+ },
16
+ "financial_position": {
17
+ "Special commission income/ gross financing and investment income": 65093.0,
18
+ "Special commission expenses / return on deposits": 18395.0,
19
+ "Special commission income (expense)/ financing and investment income (expense), net": 46698.0,
20
+ "Fee and commission income (expense)": 4418.0,
21
+ "Income (loss) from fair value through statement of income [FVSI] financial instruments, net": 600.0,
22
+ "Other operating income": 12598.0,
23
+ "Total operating income": 64314.0,
24
+ "Salaries and employee related expenses": 15610.0,
25
+ "Rent and premises related expenses": 147.0,
26
+ "Depreciation and amortisation expense": 2320.0,
27
+ "Other general and administrative expenses": 4332.0,
28
+ "Impairment (reversal of impairment) charge for credit losses/ loans, financing and advances": 8444.0,
29
+ "Board of directors' remunerations": 1187.0,
30
+ "Other operating expense": 3695.0,
31
+ "Total operating expenses": 35735.0,
32
+ "Profit (loss) from operating activities": 28579.0,
33
+ "Profit (loss) from continuing operations before zakat and income tax": 28579.0,
34
+ "Zakat expenses on continuing operations for period": 3527.0,
35
+ "Profit (loss) from continuing operations": 25052.0,
36
+ "Profit (loss) for the period": 25052.0,
37
+ "Profit (loss), attributable to equity holders of parent company": 25052.0,
38
+ "Basic earnings (loss) per share from continuing operations": 0.28,
39
+ "Total basic earnings (loss) per share": 0.28,
40
+ "Weighted average number of equity shares outstanding": 906000000.0
41
+ },
42
+ "income_statement": {
43
+ "Profit (loss) from continuing operations before zakat and income tax": 91570.0,
44
+ "Profit (loss) before zakat and income tax": 91570.0,
45
+ "Adjustments for gains (losses) on non-trading investments, net": 8366.0,
46
+ "Adjustments for depreciation": 6988.0,
47
+ "Adjustments for income from fair value through statement of income [FVSI] financial instruments": 600.0,
48
+ "Other adjustments for non-cash items": 2354.0,
49
+ "Total adjustments to reconcile profit (loss)": 45108.0,
50
+ "Adjustments for decrease (increase) in financing, net": 141648.0,
51
+ "Adjustments for decrease (increase) in other real estate, net": 24077.0,
52
+ "Adjustments for decrease (increase) in loans, financing and advances": 4620.0,
53
+ "Net decrease (increase) in operating assets": 169745.0,
54
+ "Adjustments for increase (decrease) in other operating liabilities": 33223.0,
55
+ "Net increase (decrease) in operating liabilities": 33223.0,
56
+ "Net cash flows from (used in) operations": 339646.0,
57
+ "Interest paid, classified as operating activities": 48103.0,
58
+ "Zakat expenses, classified as operating activities": 14878.0,
59
+ "Net cash flows from (used in) operating activities": 276144.0,
60
+ "Purchase of property and equipment": 2530.0,
61
+ "Net cash flows from (used in) investing activities": 6950.0,
62
+ "Proceeds from debt securities, borrowings, term loan and sukuk": 775000.0,
63
+ "Repayments of debt securities, borrowings, term loan and sukuk": 1103066.0,
64
+ "Payments of finance lease liabilities": 3044.0,
65
+ "Dividends paid, classified as financing activities": 77010.0,
66
+ "Other inflows (outflows) of cash, classified as financing activities": 141716.0,
67
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 16690.0,
68
+ "Net increase (decrease) in cash and cash equivalents": 16690.0,
69
+ "Cash and cash equivalents at beginning of period": 8818.0,
70
+ "Cash and cash equivalents at end of period": 25508.0
71
+ },
72
+ "comprehensive_income": {
73
+ "Equity balance at beginning of period (before adjustments)": 906000.0,
74
+ "Equity balance at beginning of period (after adjustments)": 906000.0,
75
+ "Equity balance at end of period": 906000.0
76
+ },
77
+ "equity_changes": {},
78
+ "cash_flows": {}
79
+ }
json/1182/1681_1182_2023-03-05_17-54-36_Eng.json ADDED
@@ -0,0 +1,81 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300100] Statement of financial position, order of liquidity",
6
+ "[300200] Statement of income, nature of expense",
7
+ "[300300] Statement of other comprehensive income, before tax",
8
+ "[300400] Statement of cash flows, indirect method",
9
+ "[300500] Statement of changes in equity",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2022-01-01",
14
+ "end_date": "2022-12-31"
15
+ },
16
+ "financial_position": {
17
+ "Special commission income/ gross financing and investment income": 260475.0,
18
+ "Special commission expenses / return on deposits": 70390.0,
19
+ "Special commission income (expense)/ financing and investment income (expense), net": 190085.0,
20
+ "Fee and commission income (expense)": 17481.0,
21
+ "Income (loss) from fair value through statement of income [FVSI] financial instruments, net": 600.0,
22
+ "Other operating income": 16089.0,
23
+ "Total operating income": 224255.0,
24
+ "Salaries and employee related expenses": 60849.0,
25
+ "Rent and premises related expenses": 675.0,
26
+ "Depreciation and amortisation expense": 9348.0,
27
+ "Other general and administrative expenses": 24295.0,
28
+ "Impairment (reversal of impairment) charge for credit losses/ loans, financing and advances": 2402.0,
29
+ "Board of directors' remunerations": 4480.0,
30
+ "Other operating expense": 11273.0,
31
+ "Total operating expenses": 113322.0,
32
+ "Profit (loss) from operating activities": 110933.0,
33
+ "Profit (loss) from continuing operations before zakat and income tax": 110933.0,
34
+ "Zakat expenses on continuing operations for period": 14211.0,
35
+ "Profit (loss) from continuing operations": 96722.0,
36
+ "Profit (loss) for the period": 96722.0,
37
+ "Profit (loss), attributable to equity holders of parent company": 96722.0,
38
+ "Basic earnings (loss) per share from continuing operations": 1.07,
39
+ "Total basic earnings (loss) per share": 1.07,
40
+ "Weighted average number of equity shares outstanding": 90600000.0,
41
+ "Share closing price at the last trading day of financial year (in numbers)": 14.94
42
+ },
43
+ "income_statement": {
44
+ "Profit (loss) from continuing operations before zakat and income tax": 110933.0,
45
+ "Profit (loss) before zakat and income tax": 110933.0,
46
+ "Adjustments for gains (losses) on non-trading investments, net": 11763.0,
47
+ "Adjustments for depreciation": 9348.0,
48
+ "Adjustments for impairment (reversal of impairment) for loans, financing and advances": 2402.0,
49
+ "Adjustments for income from fair value through statement of income [FVSI] financial instruments": 600.0,
50
+ "Other adjustments for non-cash items": 4242.0,
51
+ "Total adjustments to reconcile profit (loss)": 71277.0,
52
+ "Adjustments for decrease (increase) in financing, net": 136353.0,
53
+ "Adjustments for decrease (increase) in other real estate, net": 25544.0,
54
+ "Net decrease (increase) in operating assets": 127464.0,
55
+ "Adjustments for increase (decrease) in other operating liabilities": 28335.0,
56
+ "Net increase (decrease) in operating liabilities": 28335.0,
57
+ "Net cash flows from (used in) operations": 338009.0,
58
+ "Interest paid, classified as operating activities": 66038.0,
59
+ "Zakat expenses, classified as operating activities": 20267.0,
60
+ "Net cash flows from (used in) operating activities": 250323.0,
61
+ "Proceeds from disposal of property and equipment": 9480.0,
62
+ "Purchase of property and equipment": 4737.0,
63
+ "Net cash flows from (used in) investing activities": 4743.0,
64
+ "Proceeds from debt securities, borrowings, term loan and sukuk": 1265000.0,
65
+ "Repayments of debt securities, borrowings, term loan and sukuk": 1546168.0,
66
+ "Payments of finance lease liabilities": 2804.0,
67
+ "Dividends paid, classified as financing activities": 77010.0,
68
+ "Other inflows (outflows) of cash, classified as financing activities": 135324.0,
69
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 29408.0,
70
+ "Net increase (decrease) in cash and cash equivalents": 29408.0,
71
+ "Cash and cash equivalents at beginning of period": 8818.0,
72
+ "Cash and cash equivalents at end of period": 38226.0
73
+ },
74
+ "comprehensive_income": {
75
+ "Equity balance at beginning of period (before adjustments)": 906000.0,
76
+ "Equity balance at beginning of period (after adjustments)": 906000.0,
77
+ "Equity balance at end of period": 906000.0
78
+ },
79
+ "equity_changes": {},
80
+ "cash_flows": {}
81
+ }
json/1182/1681_1182_2023-05-11_09-11-25_Eng.json ADDED
@@ -0,0 +1,71 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300100] Statement of financial position, order of liquidity",
6
+ "[300200] Statement of income, nature of expense",
7
+ "[300300] Statement of other comprehensive income, before tax",
8
+ "[300400] Statement of cash flows, indirect method",
9
+ "[300500] Statement of changes in equity",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-01-01",
14
+ "end_date": "2023-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Special commission income/ gross financing and investment income": 66353.0,
18
+ "Special commission expenses / return on deposits": 25897.0,
19
+ "Special commission income (expense)/ financing and investment income (expense), net": 40456.0,
20
+ "Fee and commission income (expense)": 3002.0,
21
+ "Total operating income": 42510.0,
22
+ "Salaries and employee related expenses": 15386.0,
23
+ "Rent and premises related expenses": 140.0,
24
+ "Depreciation and amortisation expense": 2351.0,
25
+ "Other general and administrative expenses": 5836.0,
26
+ "Impairment (reversal of impairment) charge for credit losses/ loans, financing and advances": 1182.0,
27
+ "Board of directors' remunerations": 1350.0,
28
+ "Other operating expense": 3271.0,
29
+ "Total operating expenses": 29516.0,
30
+ "Profit (loss) from operating activities": 12994.0,
31
+ "Profit (loss) from continuing operations before zakat and income tax": 12994.0,
32
+ "Zakat expenses on continuing operations for period": 1955.0,
33
+ "Profit (loss) from continuing operations": 11039.0,
34
+ "Profit (loss) for the period": 11039.0,
35
+ "Profit (loss), attributable to equity holders of parent company": 11039.0,
36
+ "Basic earnings (loss) per share from continuing operations": 0.12,
37
+ "Total basic earnings (loss) per share": 0.12,
38
+ "Weighted average number of equity shares outstanding": 90600000.0
39
+ },
40
+ "income_statement": {
41
+ "Profit (loss) from continuing operations before zakat and income tax": 12994.0,
42
+ "Profit (loss) before zakat and income tax": 12994.0,
43
+ "Adjustments for depreciation": 2351.0,
44
+ "Adjustments for impairment (reversal of impairment) for loans, financing and advances": 1182.0,
45
+ "Other adjustments for non-cash items": 1852.0,
46
+ "Total adjustments to reconcile profit (loss)": 30995.0,
47
+ "Adjustments for decrease (increase) in financing, net": 93789.0,
48
+ "Adjustments for decrease (increase) in investments held as fair value through statement of income [FVSI]": 105.0,
49
+ "Adjustments for decrease (increase) in loans, financing and advances": 47620.0,
50
+ "Net decrease (increase) in operating assets": 141386.0,
51
+ "Net cash flows from (used in) operations": 146724.0,
52
+ "Interest paid, classified as operating activities": 22269.0,
53
+ "Net cash flows from (used in) operating activities": 124075.0,
54
+ "Proceeds from maturity and sale of non-trading investments": 250.0,
55
+ "Purchase of property and equipment": 982.0,
56
+ "Proceeds from debt securities, borrowings, term loan and sukuk": 465000.0,
57
+ "Repayments of debt securities, borrowings, term loan and sukuk": 418587.0,
58
+ "Payments of finance lease liabilities": 314.0,
59
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 70410.0,
60
+ "Net increase (decrease) in cash and cash equivalents": 70410.0,
61
+ "Cash and cash equivalents at beginning of period": 38226.0,
62
+ "Cash and cash equivalents at end of period": 108636.0
63
+ },
64
+ "comprehensive_income": {
65
+ "Equity balance at beginning of period (before adjustments)": 906000.0,
66
+ "Equity balance at beginning of period (after adjustments)": 906000.0,
67
+ "Equity balance at end of period": 906000.0
68
+ },
69
+ "equity_changes": {},
70
+ "cash_flows": {}
71
+ }
json/1182/1681_1182_2023-08-08_10-31-29_Eng.json ADDED
@@ -0,0 +1,72 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300100] Statement of financial position, order of liquidity",
6
+ "[300200] Statement of income, nature of expense",
7
+ "[300300] Statement of other comprehensive income, before tax",
8
+ "[300400] Statement of cash flows, indirect method",
9
+ "[300500] Statement of changes in equity",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-04-01",
14
+ "end_date": "2023-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Special commission income/ gross financing and investment income": 69797.0,
18
+ "Special commission expenses / return on deposits": 30451.0,
19
+ "Special commission income (expense)/ financing and investment income (expense), net": 39346.0,
20
+ "Fee and commission income (expense)": 2251.0,
21
+ "Other operating income": 489.0,
22
+ "Total operating income": 42086.0,
23
+ "Salaries and employee related expenses": 16235.0,
24
+ "Rent and premises related expenses": 146.0,
25
+ "Depreciation and amortisation expense": 2367.0,
26
+ "Other general and administrative expenses": 6327.0,
27
+ "Impairment (reversal of impairment) charge for credit losses/ loans, financing and advances": 3450.0,
28
+ "Board of directors' remunerations": 1200.0,
29
+ "Other operating expense": 4470.0,
30
+ "Total operating expenses": 34195.0,
31
+ "Profit (loss) from operating activities": 7891.0,
32
+ "Profit (loss) from continuing operations before zakat and income tax": 7891.0,
33
+ "Zakat expenses on continuing operations for period": 1578.0,
34
+ "Profit (loss) from continuing operations": 6313.0,
35
+ "Profit (loss) for the period": 6313.0,
36
+ "Profit (loss), attributable to equity holders of parent company": 6313.0,
37
+ "Basic earnings (loss) per share from continuing operations": 0.07,
38
+ "Total basic earnings (loss) per share": 0.07,
39
+ "Weighted average number of equity shares outstanding": 906000.0
40
+ },
41
+ "income_statement": {
42
+ "Profit (loss) from continuing operations before zakat and income tax": 20885.0,
43
+ "Profit (loss) before zakat and income tax": 20885.0,
44
+ "Adjustments for depreciation": 4718.0,
45
+ "Adjustments for impairment (reversal of impairment) for loans, financing and advances": 4632.0,
46
+ "Adjustments for income from fair value through statement of income [FVSI] financial instruments": 105.0,
47
+ "Other adjustments for non-cash items": 3284.0,
48
+ "Total adjustments to reconcile profit (loss)": 67391.0,
49
+ "Adjustments for decrease (increase) in loans, financing and advances": 44031.0,
50
+ "Net cash flows from (used in) operations": 29716.0,
51
+ "Interest paid, classified as operating activities": 49104.0,
52
+ "Zakat expenses, classified as operating activities": 13547.0,
53
+ "Proceeds from maturity and sale of non-trading investments": 500.0,
54
+ "Purchase of property and equipment": 5273.0,
55
+ "Proceeds from debt securities, borrowings, term loan and sukuk": 870000.0,
56
+ "Repayments of debt securities, borrowings, term loan and sukuk": 603379.0,
57
+ "Payments of finance lease liabilities": 3188.0,
58
+ "Dividends paid, classified as financing activities": 72481.0,
59
+ "Net cash flows from (used in) financing activities": 91920.0,
60
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 53566.0,
61
+ "Net increase (decrease) in cash and cash equivalents": 53566.0,
62
+ "Cash and cash equivalents at beginning of period": 38226.0,
63
+ "Cash and cash equivalents at end of period": 91792.0
64
+ },
65
+ "comprehensive_income": {
66
+ "Equity balance at beginning of period (before adjustments)": 906000.0,
67
+ "Equity balance at beginning of period (after adjustments)": 906000.0,
68
+ "Equity balance at end of period": 906000.0
69
+ },
70
+ "equity_changes": {},
71
+ "cash_flows": {}
72
+ }
json/1182/1681_1182_2023-11-05_14-13-33_Eng.json ADDED
@@ -0,0 +1,68 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300100] Statement of financial position, order of liquidity",
6
+ "[300200] Statement of income, nature of expense",
7
+ "[300300] Statement of other comprehensive income, before tax",
8
+ "[300400] Statement of cash flows, indirect method",
9
+ "[300500] Statement of changes in equity",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-07-01",
14
+ "end_date": "2023-09-30"
15
+ },
16
+ "financial_position": {
17
+ "Special commission income/ gross financing and investment income": 73923.0,
18
+ "Special commission expenses / return on deposits": 37193.0,
19
+ "Special commission income (expense)/ financing and investment income (expense), net": 36730.0,
20
+ "Fee and commission income (expense)": 1730.0,
21
+ "Total operating income": 38228.0,
22
+ "Salaries and employee related expenses": 16706.0,
23
+ "Rent and premises related expenses": 235.0,
24
+ "Depreciation and amortisation expense": 2529.0,
25
+ "Other general and administrative expenses": 5675.0,
26
+ "Impairment (reversal of impairment) charge for credit losses/ loans, financing and advances": 999.0,
27
+ "Board of directors' remunerations": 1200.0,
28
+ "Other operating expense": 3922.0,
29
+ "Total operating expenses": 31266.0,
30
+ "Profit (loss) from operating activities": 6962.0,
31
+ "Profit (loss) from continuing operations before zakat and income tax": 6962.0,
32
+ "Zakat expenses on continuing operations for period": 1392.0,
33
+ "Profit (loss) from continuing operations": 5570.0,
34
+ "Profit (loss) for the period": 5570.0,
35
+ "Profit (loss), attributable to equity holders of parent company": 5570.0,
36
+ "Basic earnings (loss) per share from continuing operations": 0.06,
37
+ "Total basic earnings (loss) per share": 0.06,
38
+ "Weighted average number of equity shares outstanding": 906000.0
39
+ },
40
+ "income_statement": {
41
+ "Profit (loss) from continuing operations before zakat and income tax": 27847.0,
42
+ "Profit (loss) before zakat and income tax": 27847.0,
43
+ "Adjustments for depreciation": 7247.0,
44
+ "Adjustments for impairment (reversal of impairment) for loans, financing and advances": 5631.0,
45
+ "Adjustments for income from fair value through statement of income [FVSI] financial instruments": 105.0,
46
+ "Other adjustments for non-cash items": 4595.0,
47
+ "Total adjustments to reconcile profit (loss)": 108961.0,
48
+ "Adjustments for decrease (increase) in loans, financing and advances": 43922.0,
49
+ "Interest paid, classified as operating activities": 83075.0,
50
+ "Zakat expenses, classified as operating activities": 13547.0,
51
+ "Purchase of property and equipment": 9531.0,
52
+ "Other inflows (outflows) of cash, classified as investing activities": 750.0,
53
+ "Proceeds from debt securities, borrowings, term loan and sukuk": 1360000.0,
54
+ "Repayments of debt securities, borrowings, term loan and sukuk": 923135.0,
55
+ "Payments of finance lease liabilities": 3397.0,
56
+ "Dividends paid, classified as financing activities": 72481.0,
57
+ "Net cash flows from (used in) financing activities": 144357.0,
58
+ "Cash and cash equivalents at beginning of period": 38226.0,
59
+ "Cash and cash equivalents at end of period": 35791.0
60
+ },
61
+ "comprehensive_income": {
62
+ "Equity balance at beginning of period (before adjustments)": 906000.0,
63
+ "Equity balance at beginning of period (after adjustments)": 906000.0,
64
+ "Equity balance at end of period": 906000.0
65
+ },
66
+ "equity_changes": {},
67
+ "cash_flows": {}
68
+ }
json/1182/1681_1182_2024-03-03_16-05-22_Eng.json ADDED
@@ -0,0 +1,75 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300100] Statement of financial position, order of liquidity",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-01-01",
14
+ "end_date": "2023-12-31"
15
+ },
16
+ "financial_position": {},
17
+ "income_statement": {
18
+ "Selling and distribution expenses": 13818.0,
19
+ "General and administrative expenses": 113671.0,
20
+ "Other operating expenses": 14363.0,
21
+ "Total operating expenses": 141852.0,
22
+ "Finance costs": 136108.0,
23
+ "Finance income": 299067.0,
24
+ "Other income (expenses), net": 17845.0,
25
+ "Profit (loss) before zakat and income tax from continuing operations": 38952.0,
26
+ "Zakat expenses on continuing operations for period": 7146.0,
27
+ "Profit (loss) for period from continuing operations": 31806.0,
28
+ "Profit (loss) before zakat and income tax from discontinued operations": 0.0,
29
+ "Zakat expenses on discontinued operations for period": 0.0,
30
+ "Income tax on discontinued operations for period": 0.0,
31
+ "Profit (loss) for period from discontinued operations": 0.0,
32
+ "Profit (loss) for period": 31806.0,
33
+ "Profit (loss), attributable to equity holders of parent company": 31806.0,
34
+ "Basic earnings (loss) per share from continuing operations": 0.35,
35
+ "Total basic earnings (loss) per share": 0.35,
36
+ "Weighted average number of equity shares outstanding": 906000.0,
37
+ "Share closing price at the last trading day of financial year (in numbers)": 13.7
38
+ },
39
+ "comprehensive_income": {
40
+ "Profit (loss) for period": 31806.0,
41
+ "Remeasurement gains (losses) on defined benefit plans": 497.0,
42
+ "Total other comprehensive income that will not be reclassified to profit or loss": 497.0,
43
+ "Total comprehensive income (loss) for period": 23105.0,
44
+ "Total comprehensive income (loss), attributable to equity holders of parent": 23105.0
45
+ },
46
+ "equity_changes": {
47
+ "Equity balance at beginning of period (before adjustments)": 906000.0,
48
+ "Equity balance at beginning of period (after adjustments)": 906000.0,
49
+ "Equity balance at end of period": 906000.0
50
+ },
51
+ "cash_flows": {
52
+ "Profit (loss) before zakat and income tax from continuing operations": 38952.0,
53
+ "Profit (loss) before zakat and income tax from discontinued operations": 0.0,
54
+ "Profit (loss) for period before zakat and income tax": 38952.0,
55
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 9896.0,
56
+ "Adjustments for finance costs": 133065.0,
57
+ "Adjustments for finance income": 0.0,
58
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 14363.0,
59
+ "Adjustment for provision of employees' terminal benefit": 3236.0,
60
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 158475.0,
61
+ "Operating cash flow before working capital changes": 197427.0,
62
+ "Adjustments for decrease (increase) in other receivables": 45949.0,
63
+ "Interest paid, classified as operating activities": 121500.0,
64
+ "Zakat paid, classified as operating activities": 18936.0,
65
+ "Purchase of property, plant and equipment": 21929.0,
66
+ "Other inflows (outflows) of cash, classified as investing activities": 10000.0,
67
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1870000.0,
68
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1398963.0,
69
+ "Repayments of finance lease liabilities": 4318.0,
70
+ "Dividends paid (other than to non-controlling interest), classified as financing activities": 72481.0,
71
+ "Net cash flows from (used in) financing activities": 394238.0,
72
+ "Cash and cash equivalents at beginning of period": 38226.0,
73
+ "Cash and cash equivalents at end of period": 27736.0
74
+ }
75
+ }
json/1182/1681_1182_2024-05-14_16-48-46_Eng.json ADDED
@@ -0,0 +1,69 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300100] Statement of financial position, order of liquidity",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-01-01",
14
+ "end_date": "2024-03-31"
15
+ },
16
+ "financial_position": {},
17
+ "income_statement": {
18
+ "Selling and distribution expenses": 5455.0,
19
+ "General and administrative expenses": 29669.0,
20
+ "Other operating expenses": 5002.0,
21
+ "Total operating expenses": 40126.0,
22
+ "Finance costs": 47492.0,
23
+ "Finance income": 95888.0,
24
+ "Other income (expenses), net": 2854.0,
25
+ "Profit (loss) before zakat and income tax from continuing operations": 11124.0,
26
+ "Zakat expenses on continuing operations for period": 2518.0,
27
+ "Profit (loss) for period from continuing operations": 8606.0,
28
+ "Profit (loss) for period": 8606.0,
29
+ "Profit (loss), attributable to equity holders of parent company": 8606.0,
30
+ "Basic earnings (loss) per share from continuing operations": 0.09,
31
+ "Total basic earnings (loss) per share": 0.09,
32
+ "Weighted average number of equity shares outstanding": 906000.0
33
+ },
34
+ "comprehensive_income": {
35
+ "Profit (loss) for period": 8606.0,
36
+ "Gains (losses) on cash flow hedges, net": 3824.0,
37
+ "Total other comprehensive income (loss), cash flow hedges": 3824.0,
38
+ "Total other comprehensive income (loss), that will be reclassified to profit or loss": 3824.0,
39
+ "Total other comprehensive income (loss)": 3824.0,
40
+ "Total comprehensive income (loss) for period": 12430.0,
41
+ "Total comprehensive income (loss), attributable to equity holders of parent": 12430.0
42
+ },
43
+ "equity_changes": {
44
+ "Equity balance at beginning of period (before adjustments)": 906000.0,
45
+ "Equity balance at beginning of period (after adjustments)": 906000.0,
46
+ "Equity balance at end of period": 906000.0
47
+ },
48
+ "cash_flows": {
49
+ "Profit (loss) before zakat and income tax from continuing operations": 11124.0,
50
+ "Profit (loss) for period before zakat and income tax": 11124.0,
51
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 2894.0,
52
+ "Adjustments for finance costs": 47492.0,
53
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 5002.0,
54
+ "Adjustment for provision of employees' terminal benefit": 787.0,
55
+ "Other adjustments to reconcile profit (loss) before tax to net cash flows": 696.0,
56
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 56871.0,
57
+ "Operating cash flow before working capital changes": 67995.0,
58
+ "Adjustments for decrease (increase) in other receivables": 4844.0,
59
+ "Adjustments for increase (decrease) in trade accounts payable": 18121.0,
60
+ "Interest paid, classified as operating activities": 46470.0,
61
+ "Other inflows (outflows) of cash, classified as investing activities": 250.0,
62
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 460000.0,
63
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 258931.0,
64
+ "Repayments of finance lease liabilities": 112.0,
65
+ "Net cash flows from (used in) financing activities": 200957.0,
66
+ "Cash and cash equivalents at beginning of period": 27736.0,
67
+ "Cash and cash equivalents at end of period": 17921.0
68
+ }
69
+ }
json/1182/1681_1182_2024-08-01_12-45-15_Eng.json ADDED
@@ -0,0 +1,67 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300100] Statement of financial position, order of liquidity",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-04-01",
14
+ "end_date": "2024-06-30"
15
+ },
16
+ "financial_position": {},
17
+ "income_statement": {
18
+ "Selling and distribution expenses": 4527.0,
19
+ "General and administrative expenses": 34102.0,
20
+ "Other operating expenses": 7386.0,
21
+ "Total operating expenses": 46015.0,
22
+ "Finance costs": 48044.0,
23
+ "Finance income": 102127.0,
24
+ "Other income (expenses), net": 2305.0,
25
+ "Profit (loss) before zakat and income tax from continuing operations": 10373.0,
26
+ "Zakat expenses on continuing operations for period": 2140.0,
27
+ "Profit (loss) for period from continuing operations": 8233.0,
28
+ "Profit (loss) for period": 8233.0,
29
+ "Profit (loss), attributable to equity holders of parent company": 8233.0,
30
+ "Basic earnings (loss) per share from continuing operations": 0.08,
31
+ "Total basic earnings (loss) per share": 0.08,
32
+ "Weighted average number of equity shares outstanding": 1019250.0
33
+ },
34
+ "comprehensive_income": {
35
+ "Profit (loss) for period": 8233.0,
36
+ "Total comprehensive income (loss) for period": 7017.0,
37
+ "Total comprehensive income (loss), attributable to equity holders of parent": 7017.0
38
+ },
39
+ "equity_changes": {
40
+ "Equity balance at beginning of period (before adjustments)": 906000.0,
41
+ "Equity balance at beginning of period (after adjustments)": 906000.0,
42
+ "Issue of bonus shares": 113250.0,
43
+ "Total changes in shareholders equity": 113250.0,
44
+ "Equity balance at end of period": 1019250.0
45
+ },
46
+ "cash_flows": {
47
+ "Profit (loss) before zakat and income tax from continuing operations": 21497.0,
48
+ "Profit (loss) for period before zakat and income tax": 21497.0,
49
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5759.0,
50
+ "Adjustments for finance costs": 95536.0,
51
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 12388.0,
52
+ "Adjustment for provision of employees' terminal benefit": 1574.0,
53
+ "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1448.0,
54
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 116705.0,
55
+ "Operating cash flow before working capital changes": 138202.0,
56
+ "Interest paid, classified as operating activities": 97295.0,
57
+ "Zakat paid, classified as operating activities": 8033.0,
58
+ "Purchase of property, plant and equipment": 8773.0,
59
+ "Other inflows (outflows) of cash, classified as investing activities": 500.0,
60
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 845000.0,
61
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 590385.0,
62
+ "Repayments of finance lease liabilities": 3680.0,
63
+ "Net cash flows from (used in) financing activities": 250935.0,
64
+ "Cash and cash equivalents at beginning of period": 27736.0,
65
+ "Cash and cash equivalents at end of period": 15274.0
66
+ }
67
+ }
json/1182/1681_1182_2024-11-05_11-05-37_Eng.json ADDED
@@ -0,0 +1,68 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300100] Statement of financial position, order of liquidity",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-07-01",
14
+ "end_date": "2024-09-30"
15
+ },
16
+ "financial_position": {},
17
+ "income_statement": {
18
+ "Selling and distribution expenses": 6845.0,
19
+ "General and administrative expenses": 34235.0,
20
+ "Other operating expenses": 7969.0,
21
+ "Total operating expenses": 49049.0,
22
+ "Finance costs": 50666.0,
23
+ "Finance income": 111830.0,
24
+ "Other income (expenses), net": 893.0,
25
+ "Profit (loss) before zakat and income tax from continuing operations": 13008.0,
26
+ "Zakat expenses on continuing operations for period": 2684.0,
27
+ "Profit (loss) for period from continuing operations": 10324.0,
28
+ "Profit (loss) for period": 10324.0,
29
+ "Profit (loss), attributable to equity holders of parent company": 10324.0,
30
+ "Basic earnings (loss) per share from continuing operations": 0.1,
31
+ "Total basic earnings (loss) per share": 0.1,
32
+ "Weighted average number of equity shares outstanding": 1019250.0
33
+ },
34
+ "comprehensive_income": {
35
+ "Profit (loss) for period": 10324.0
36
+ },
37
+ "equity_changes": {
38
+ "Equity balance at beginning of period (before adjustments)": 906000.0,
39
+ "Equity balance at beginning of period (after adjustments)": 906000.0,
40
+ "Issue of bonus shares": 113250.0,
41
+ "Total changes in shareholders equity": 113250.0,
42
+ "Equity balance at end of period": 1019250.0
43
+ },
44
+ "cash_flows": {
45
+ "Profit (loss) before zakat and income tax from continuing operations": 34505.0,
46
+ "Profit (loss) for period before zakat and income tax": 34505.0,
47
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 8871.0,
48
+ "Adjustments for finance costs": 146202.0,
49
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 20357.0,
50
+ "Adjustment for provision of employees' terminal benefit": 2362.0,
51
+ "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1961.0,
52
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 179753.0,
53
+ "Operating cash flow before working capital changes": 214258.0,
54
+ "Adjustments for increase (decrease) in other accounts payable": 34019.0,
55
+ "Interest paid, classified as operating activities": 145675.0,
56
+ "Zakat paid, classified as operating activities": 8033.0,
57
+ "Purchase of property, plant and equipment": 14344.0,
58
+ "Other inflows (outflows) of cash, classified as investing activities": 750.0,
59
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1265000.0,
60
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 850621.0,
61
+ "Repayments of finance lease liabilities": 3793.0,
62
+ "Net cash flows from (used in) financing activities": 410586.0,
63
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 1196.0,
64
+ "Net increase (decrease) in cash and cash equivalents": 1196.0,
65
+ "Cash and cash equivalents at beginning of period": 27736.0,
66
+ "Cash and cash equivalents at end of period": 28932.0
67
+ }
68
+ }
json/1182/1681_1182_2025-03-03_13-20-36_Eng.json ADDED
@@ -0,0 +1,73 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300100] Statement of financial position, order of liquidity",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-01-01",
14
+ "end_date": "2024-12-31"
15
+ },
16
+ "financial_position": {},
17
+ "income_statement": {
18
+ "Selling and distribution expenses": 22641.0,
19
+ "General and administrative expenses": 134703.0,
20
+ "Other operating expenses": 28485.0,
21
+ "Total operating expenses": 185829.0,
22
+ "Finance costs": 198227.0,
23
+ "Finance income": 433343.0,
24
+ "Other income (expenses), net": 9346.0,
25
+ "Profit (loss) before zakat and income tax from continuing operations": 58633.0,
26
+ "Zakat expenses on continuing operations for period": 12319.0,
27
+ "Profit (loss) for period from continuing operations": 46314.0,
28
+ "Profit (loss) for period": 46314.0,
29
+ "Profit (loss), attributable to equity holders of parent company": 46314.0,
30
+ "Basic earnings (loss) per share from continuing operations": 0.45,
31
+ "Total basic earnings (loss) per share": 0.45,
32
+ "Weighted average number of equity shares outstanding": 1019250.0,
33
+ "Share closing price at the last trading day of financial year (in numbers)": 12.82
34
+ },
35
+ "comprehensive_income": {
36
+ "Profit (loss) for period": 46314.0,
37
+ "Total comprehensive income (loss) for period": 39097.0,
38
+ "Total comprehensive income (loss), attributable to equity holders of parent": 39097.0,
39
+ "Total comprehensive income (loss), attributable to non-controlling interests": 0.0
40
+ },
41
+ "equity_changes": {
42
+ "Equity balance at beginning of period (before adjustments)": 906000.0,
43
+ "Equity balance at beginning of period (after adjustments)": 906000.0,
44
+ "Issue of bonus shares": 113250.0,
45
+ "Total changes in shareholders equity": 113250.0,
46
+ "Equity balance at end of period": 1019250.0
47
+ },
48
+ "cash_flows": {
49
+ "Profit (loss) before zakat and income tax from continuing operations": 58633.0,
50
+ "Profit (loss) for period before zakat and income tax": 58633.0,
51
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 12910.0,
52
+ "Adjustments for finance costs": 198227.0,
53
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 28485.0,
54
+ "Adjustment for provision of employees' terminal benefit": 3857.0,
55
+ "Other adjustments to reconcile profit (loss) before tax to net cash flows": 163.0,
56
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 243642.0,
57
+ "Operating cash flow before working capital changes": 302275.0,
58
+ "Adjustments for increase (decrease) in other accounts payable": 10617.0,
59
+ "Interest paid, classified as operating activities": 196716.0,
60
+ "Zakat paid, classified as operating activities": 8032.0,
61
+ "Purchase of property, plant and equipment": 27194.0,
62
+ "Other inflows (outflows) of cash, classified as investing activities": 1000.0,
63
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1695000.0,
64
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1120444.0,
65
+ "Repayments of finance lease liabilities": 3993.0,
66
+ "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0,
67
+ "Net cash flows from (used in) financing activities": 570563.0,
68
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 4624.0,
69
+ "Net increase (decrease) in cash and cash equivalents": 4624.0,
70
+ "Cash and cash equivalents at beginning of period": 27736.0,
71
+ "Cash and cash equivalents at end of period": 32360.0
72
+ }
73
+ }
json/1182/1681_1182_2025-05-07_16-54-06_Eng.json ADDED
@@ -0,0 +1,70 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300100] Statement of financial position, order of liquidity",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2025-01-01",
14
+ "end_date": "2025-03-31"
15
+ },
16
+ "financial_position": {},
17
+ "income_statement": {
18
+ "Selling and distribution expenses": 8236.0,
19
+ "General and administrative expenses": 37729.0,
20
+ "Other operating expenses": 20689.0,
21
+ "Total operating expenses": 66654.0,
22
+ "Finance costs": 52959.0,
23
+ "Finance income": 131092.0,
24
+ "Other income (expenses), net": 3533.0,
25
+ "Profit (loss) before zakat and income tax from continuing operations": 15012.0,
26
+ "Zakat expenses on continuing operations for period": 3097.0,
27
+ "Profit (loss) for period from continuing operations": 11915.0,
28
+ "Profit (loss) for period": 11915.0,
29
+ "Profit (loss), attributable to equity holders of parent company": 11915.0,
30
+ "Basic earnings (loss) per share from continuing operations": 0.12,
31
+ "Total basic earnings (loss) per share": 0.12,
32
+ "Weighted average number of equity shares outstanding": 1019250.0
33
+ },
34
+ "comprehensive_income": {
35
+ "Profit (loss) for period": 11915.0,
36
+ "Total comprehensive income (loss) for period": 7146.0,
37
+ "Total comprehensive income (loss), attributable to equity holders of parent": 7146.0
38
+ },
39
+ "equity_changes": {
40
+ "Equity balance at beginning of period (before adjustments)": 1019250.0,
41
+ "Equity balance at beginning of period (after adjustments)": 1019250.0,
42
+ "Equity balance at end of period": 1019250.0
43
+ },
44
+ "cash_flows": {
45
+ "Profit (loss) before zakat and income tax from continuing operations": 15012.0,
46
+ "Profit (loss) for period before zakat and income tax": 15012.0,
47
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 4588.0,
48
+ "Adjustments for finance costs": 52959.0,
49
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 20689.0,
50
+ "Adjustment for provision of employees' terminal benefit": 912.0,
51
+ "Other adjustments to reconcile profit (loss) before tax to net cash flows": 835.0,
52
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 79983.0,
53
+ "Operating cash flow before working capital changes": 94995.0,
54
+ "Adjustments for decrease (increase) in other receivables": 5175.0,
55
+ "Adjustments for increase (decrease) in other accounts payable": 9694.0,
56
+ "Net cash flows from (used in) operations": 68625.0,
57
+ "Interest paid, classified as operating activities": 43364.0,
58
+ "Net cash flows from (used in) operating activities": 24741.0,
59
+ "Purchase of property, plant and equipment": 3467.0,
60
+ "Other inflows (outflows) of cash, classified as investing activities": 250.0,
61
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 275000.0,
62
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 188726.0,
63
+ "Repayments of finance lease liabilities": 618.0,
64
+ "Net cash flows from (used in) financing activities": 85656.0,
65
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 107180.0,
66
+ "Net increase (decrease) in cash and cash equivalents": 107180.0,
67
+ "Cash and cash equivalents at beginning of period": 32360.0,
68
+ "Cash and cash equivalents at end of period": 139540.0
69
+ }
70
+ }
json/1182/1681_1182_2025-08-07_12-55-49_Eng.json ADDED
@@ -0,0 +1,70 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300100] Statement of financial position, order of liquidity",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2025-04-01",
14
+ "end_date": "2025-06-30"
15
+ },
16
+ "financial_position": {},
17
+ "income_statement": {
18
+ "Selling and distribution expenses": 7668.0,
19
+ "General and administrative expenses": 38107.0,
20
+ "Other operating expenses": 11608.0,
21
+ "Total operating expenses": 57383.0,
22
+ "Finance costs": 51530.0,
23
+ "Finance income": 131371.0,
24
+ "Other income (expenses), net": 3231.0,
25
+ "Profit (loss) before zakat and income tax from continuing operations": 25689.0,
26
+ "Zakat expenses on continuing operations for period": 5299.0,
27
+ "Profit (loss) for period from continuing operations": 20390.0,
28
+ "Profit (loss) for period": 20390.0,
29
+ "Profit (loss), attributable to equity holders of parent company": 20390.0,
30
+ "Basic earnings (loss) per share from continuing operations": 0.2,
31
+ "Total basic earnings (loss) per share": 0.2,
32
+ "Weighted average number of equity shares outstanding": 101925.0
33
+ },
34
+ "comprehensive_income": {
35
+ "Profit (loss) for period": 20390.0,
36
+ "Total comprehensive income (loss) for period": 19642.0,
37
+ "Total comprehensive income (loss), attributable to equity holders of parent": 19642.0
38
+ },
39
+ "equity_changes": {
40
+ "Equity balance at beginning of period (before adjustments)": 1019250.0,
41
+ "Equity balance at beginning of period (after adjustments)": 1019250.0,
42
+ "Equity balance at end of period": 1019250.0
43
+ },
44
+ "cash_flows": {
45
+ "Profit (loss) before zakat and income tax from continuing operations": 40701.0,
46
+ "Profit (loss) for period before zakat and income tax": 40701.0,
47
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 9585.0,
48
+ "Adjustments for finance costs": 104489.0,
49
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 32297.0,
50
+ "Adjustment for provision of employees' terminal benefit": 1825.0,
51
+ "Other adjustments to reconcile profit (loss) before tax to net cash flows": 1326.0,
52
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 149522.0,
53
+ "Operating cash flow before working capital changes": 190223.0,
54
+ "Adjustments for increase (decrease) in other accounts payable": 21825.0,
55
+ "Net cash flows from (used in) operations": 117078.0,
56
+ "Interest paid, classified as operating activities": 90663.0,
57
+ "Zakat paid, classified as operating activities": 12125.0,
58
+ "Net cash flows from (used in) operating activities": 13636.0,
59
+ "Purchase of property, plant and equipment": 10747.0,
60
+ "Other inflows (outflows) of cash, classified as investing activities": 500.0,
61
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 705000.0,
62
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 661894.0,
63
+ "Repayments of finance lease liabilities": 4365.0,
64
+ "Net cash flows from (used in) financing activities": 38741.0,
65
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 42130.0,
66
+ "Net increase (decrease) in cash and cash equivalents": 42130.0,
67
+ "Cash and cash equivalents at beginning of period": 32360.0,
68
+ "Cash and cash equivalents at end of period": 74490.0
69
+ }
70
+ }
json/1201/368_1201_2021-09-15_08-52-30_Eng.json ADDED
@@ -0,0 +1,105 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2021-04-01",
14
+ "end_date": "2021-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 29392.0,
18
+ "Trade accounts receivable": 230075.0,
19
+ "Prepayments": 79687.0,
20
+ "Inventories": 192054.0,
21
+ "Other current assets": 483966.0,
22
+ "Total": 938131.0,
23
+ "Total current assets": 1015174.0,
24
+ "Property, plant and equipment": 602626.0,
25
+ "Goodwill": 323582.0,
26
+ "Intangible assets other than goodwill, net": 2105.0,
27
+ "Total non-current assets": 928313.0,
28
+ "Total assets": 1943487.0,
29
+ "Current portion of long term loans": 93649.0,
30
+ "Short term borrowings": 399706.0,
31
+ "Trade accounts payables": 443227.0,
32
+ "Finance lease, current": 511.0,
33
+ "Zakat payable": 1038.0,
34
+ "Liability directly associated with assets held for sale/ distribution": 114930.0,
35
+ "Total current liabilities": 1053061.0,
36
+ "Debt securities, term loans, borrowings and sukuks in issue": 255452.0,
37
+ "Employees' terminal benefits": 31002.0,
38
+ "Finance leases, non-current": 5565.0,
39
+ "Total non-current liabilities": 292019.0,
40
+ "Total liabilities": 1345080.0,
41
+ "Share capital": 950000.0,
42
+ "Employee share based plan reserve": 4700.0,
43
+ "Equity attributable to owners of parent": 598407.0,
44
+ "Total equity": 598407.0,
45
+ "Total liabilities and equity": 1943487.0
46
+ },
47
+ "income_statement": {
48
+ "Revenue": 222050.0,
49
+ "Cost of sales": 209956.0,
50
+ "Gross profit (loss)": 12094.0,
51
+ "Total operating income": 12094.0,
52
+ "Selling and distribution expenses": 10003.0,
53
+ "General and administrative expenses": 11662.0,
54
+ "Total operating expenses": 21665.0,
55
+ "Finance costs": 711.0,
56
+ "Zakat expenses on continuing operations for period": 0.0,
57
+ "Profit (loss) before zakat and income tax from discontinued operations": 19304.0,
58
+ "Profit (loss) for period from discontinued operations": 19304.0,
59
+ "Profit (loss) for period": 7872.0,
60
+ "Profit (loss), attributable to equity holders of parent company": 7872.0,
61
+ "Basic earnings (loss) per share from discontinued operations": 0.2032,
62
+ "Total basic earnings (loss) per share": 0.0829,
63
+ "Diluted earnings (loss) per share from discontinued operations": 0.2032,
64
+ "Total diluted earnings (loss) per share": 0.0829,
65
+ "Weighted average number of equity shares outstanding": 95000000.0
66
+ },
67
+ "comprehensive_income": {
68
+ "Profit (loss) for period": 7872.0,
69
+ "Gains (losses) on exchange differences on translation of foreign operations": 124.0,
70
+ "Total other comprehensive income (loss), foreign currency translation": 124.0,
71
+ "Total other comprehensive income (loss), that will be reclassified to profit or loss": 124.0,
72
+ "Total other comprehensive income (loss)": 124.0,
73
+ "Total comprehensive income (loss) for period": 7996.0,
74
+ "Total comprehensive income (loss), attributable to equity holders of parent": 7996.0
75
+ },
76
+ "equity_changes": {
77
+ "Equity balance at beginning of period (before adjustments)": 950000.0,
78
+ "Equity balance at beginning of period (after adjustments)": 950000.0,
79
+ "Equity balance at end of period": 950000.0
80
+ },
81
+ "cash_flows": {
82
+ "Profit (loss) before zakat and income tax from discontinued operations": 41062.0,
83
+ "Profit (loss) for period before zakat and income tax": 10029.0,
84
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 32931.0,
85
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 258.0,
86
+ "Adjustments for finance costs": 9785.0,
87
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2951.0,
88
+ "Adjustment for provision of employees' terminal benefit": 3486.0,
89
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 44987.0,
90
+ "Operating cash flow before working capital changes": 55016.0,
91
+ "Adjustments for increase (decrease) in trade accounts payable": 178276.0,
92
+ "Net increase (decrease) due to working capital changes": 91655.0,
93
+ "Net cash flows from (used in) operations": 146671.0,
94
+ "Interest paid, classified as operating activities": 9742.0,
95
+ "Zakat paid, classified as operating activities": 49.0,
96
+ "Net cash flows from (used in) operating activities": 135477.0,
97
+ "Purchase of property, plant and equipment": 9693.0,
98
+ "Proceeds from sale of financial assets": 14283.0,
99
+ "Net cash flows from (used in) investing activities": 4590.0,
100
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 146006.0,
101
+ "Repayments of finance lease liabilities": 1234.0,
102
+ "Cash and cash equivalents at beginning of period": 40040.0,
103
+ "Cash and cash equivalents at end of period": 29392.0
104
+ }
105
+ }
json/1201/368_1201_2021-10-31_16-08-40_Eng.json ADDED
@@ -0,0 +1,106 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2021-07-01",
14
+ "end_date": "2021-09-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 24942.0,
18
+ "Trade accounts receivable": 378313.0,
19
+ "Prepayments": 53201.0,
20
+ "Inventories": 177119.0,
21
+ "Total": 863334.0,
22
+ "Total current assets": 633575.0,
23
+ "Property, plant and equipment": 600971.0,
24
+ "Goodwill": 323582.0,
25
+ "Intangible assets other than goodwill, net": 1979.0,
26
+ "Investments in associates and joint ventures": 102676.0,
27
+ "Total non-current assets": 1029208.0,
28
+ "Total assets": 1662783.0,
29
+ "Current portion of long term loans": 60698.0,
30
+ "Short term borrowings": 474238.0,
31
+ "Trade accounts payables": 326659.0,
32
+ "Finance lease, current": 751.0,
33
+ "Zakat payable": 988.0,
34
+ "Total current liabilities": 863334.0,
35
+ "Employees' terminal benefits": 31346.0,
36
+ "Finance leases, non-current": 5383.0,
37
+ "Murabahas, non-current": 124014.0,
38
+ "Total non-current liabilities": 160743.0,
39
+ "Total liabilities": 1024077.0,
40
+ "Share capital": 950000.0,
41
+ "Employee share based plan reserve": 4700.0,
42
+ "Equity attributable to owners of parent": 638706.0,
43
+ "Total equity": 638706.0,
44
+ "Total liabilities and equity": 1662783.0
45
+ },
46
+ "income_statement": {
47
+ "Revenue": 222453.0,
48
+ "Cost of sales": 198309.0,
49
+ "Gross profit (loss)": 24144.0,
50
+ "Other operating income": 53115.0,
51
+ "Total operating income": 77259.0,
52
+ "Selling and distribution expenses": 18050.0,
53
+ "General and administrative expenses": 14714.0,
54
+ "Total operating expenses": 32764.0,
55
+ "Operating profit (loss)": 44495.0,
56
+ "Finance costs": 6416.0,
57
+ "Share of profit (loss) of joint ventures and associates": 1426.0,
58
+ "Other income (expenses), net": 835.0,
59
+ "Profit (loss) before zakat and income tax from continuing operations": 40340.0,
60
+ "Profit (loss) for period from continuing operations": 40340.0,
61
+ "Profit (loss) for period": 40340.0,
62
+ "Profit (loss), attributable to equity holders of parent company": 40340.0,
63
+ "Basic earnings (loss) per share from continuing operations": 0.4246,
64
+ "Basic earnings (loss) per share from discontinued operations": 0.0,
65
+ "Total basic earnings (loss) per share": 0.4246,
66
+ "Diluted earnings (loss) per share from continuing operations": 0.4246,
67
+ "Diluted earnings (loss) per share from discontinued operations": 0.0,
68
+ "Total diluted earnings (loss) per share": 0.4246,
69
+ "Weighted average number of equity shares outstanding": 95000000.0
70
+ },
71
+ "comprehensive_income": {
72
+ "Profit (loss) for period": 40340.0,
73
+ "Total comprehensive income (loss) for period": 40299.0,
74
+ "Total comprehensive income (loss), attributable to equity holders of parent": 40299.0,
75
+ "Total comprehensive income (loss), attributable to non-controlling interests": 0.0
76
+ },
77
+ "equity_changes": {
78
+ "Equity balance at beginning of period (before adjustments)": 950000.0,
79
+ "Equity balance at beginning of period (after adjustments)": 950000.0,
80
+ "Equity balance at end of period": 950000.0
81
+ },
82
+ "cash_flows": {
83
+ "Profit (loss) before zakat and income tax from continuing operations": 9307.0,
84
+ "Profit (loss) before zakat and income tax from discontinued operations": 41062.0,
85
+ "Profit (loss) for period before zakat and income tax": 50369.0,
86
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 48454.0,
87
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 385.0,
88
+ "Adjustments for finance costs": 14470.0,
89
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 2951.0,
90
+ "Adjustment for provision of employees' terminal benefit": 3920.0,
91
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 58387.0,
92
+ "Operating cash flow before working capital changes": 108756.0,
93
+ "Adjustments for increase (decrease) in trade accounts payable": 63175.0,
94
+ "Net cash flows from (used in) operations": 27868.0,
95
+ "Net cash flows from (used in) operating activities": 27868.0,
96
+ "Purchase of property, plant and equipment": 23079.0,
97
+ "Proceeds from sale of financial assets": 14283.0,
98
+ "Proceeds from disposal of associates and joint ventures": 189000.0,
99
+ "Net cash flows from (used in) investing activities": 180204.0,
100
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 222895.0,
101
+ "Repayments of finance lease liabilities": 360.0,
102
+ "Effect of exchange rate changes on cash and cash equivalents, net": 85.0,
103
+ "Cash and cash equivalents at beginning of period": 40040.0,
104
+ "Cash and cash equivalents at end of period": 24942.0
105
+ }
106
+ }
json/1201/368_1201_2022-06-05_15-25-51_Eng.json ADDED
@@ -0,0 +1,93 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2022-01-01",
14
+ "end_date": "2022-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 57680.0,
18
+ "Financial assets, current": 7087.0,
19
+ "Trade accounts receivable": 372748.0,
20
+ "Prepayments": 75503.0,
21
+ "Inventories": 186112.0,
22
+ "Total": 984745.0,
23
+ "Total current assets": 699130.0,
24
+ "Property, plant and equipment": 578464.0,
25
+ "Goodwill": 323582.0,
26
+ "Intangible assets other than goodwill, net": 1735.0,
27
+ "Investments in associates and joint ventures": 114514.0,
28
+ "Total non-current assets": 1018295.0,
29
+ "Total assets": 1717425.0,
30
+ "Current portion of long term loans": 65817.0,
31
+ "Short term borrowings": 488921.0,
32
+ "Trade accounts payables": 427366.0,
33
+ "Finance lease, current": 953.0,
34
+ "Zakat payable": 1688.0,
35
+ "Total current liabilities": 984745.0,
36
+ "Debt securities, term loans, borrowings and sukuks in issue": 101479.0,
37
+ "Employees' terminal benefits": 30734.0,
38
+ "Finance leases, non-current": 4968.0,
39
+ "Total non-current liabilities": 137181.0,
40
+ "Total liabilities": 1121926.0,
41
+ "Share capital": 950000.0,
42
+ "Equity attributable to owners of parent": 595499.0,
43
+ "Total equity": 595499.0,
44
+ "Total liabilities and equity": 1717425.0
45
+ },
46
+ "income_statement": {
47
+ "Revenue": 249651.0,
48
+ "Cost of sales": 228973.0,
49
+ "Gross profit (loss)": 20678.0,
50
+ "Total operating income": 20678.0,
51
+ "Selling and distribution expenses": 12727.0,
52
+ "General and administrative expenses": 11673.0,
53
+ "Total operating expenses": 24400.0,
54
+ "Finance costs": 5551.0,
55
+ "Other income (expenses), net": 1553.0,
56
+ "Profit (loss) before zakat and income tax from discontinued operations": 0.0,
57
+ "Profit (loss) for period from discontinued operations": 0.0,
58
+ "Basic earnings (loss) per share from discontinued operations": 0.0,
59
+ "Weighted average number of equity shares outstanding": 95000000.0
60
+ },
61
+ "comprehensive_income": {},
62
+ "equity_changes": {
63
+ "Equity balance at beginning of period (before adjustments)": 950000.0,
64
+ "Equity balance at beginning of period (after adjustments)": 950000.0,
65
+ "Equity balance at end of period": 950000.0
66
+ },
67
+ "cash_flows": {
68
+ "Profit (loss) before zakat and income tax from discontinued operations": 0.0,
69
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 14736.0,
70
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.0,
71
+ "Adjustments for finance costs": 5551.0,
72
+ "Adjustment for provision of employees' terminal benefit": 1063.0,
73
+ "Adjustments for share of profit of an associate and joint venture": 1256.0,
74
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 21399.0,
75
+ "Operating cash flow before working capital changes": 12423.0,
76
+ "Adjustments for decrease (increase) in inventories": 7116.0,
77
+ "Adjustments for decrease (increase) in trade accounts receivable, net": 10278.0,
78
+ "Adjustments for increase (decrease) in trade accounts payable": 43823.0,
79
+ "Net increase (decrease) due to working capital changes": 37214.0,
80
+ "Net cash flows from (used in) operations": 49637.0,
81
+ "Interest paid, classified as operating activities": 5555.0,
82
+ "Net cash flows from (used in) operating activities": 42456.0,
83
+ "Purchase of property, plant and equipment": 9571.0,
84
+ "Proceeds from sale of financial assets": 0.0,
85
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 17118.0,
86
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 19020.0,
87
+ "Repayments of finance lease liabilities": 75.0,
88
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 30908.0,
89
+ "Net increase (decrease) in cash and cash equivalents": 28855.0,
90
+ "Cash and cash equivalents at beginning of period": 28825.0,
91
+ "Cash and cash equivalents at end of period": 57680.0
92
+ }
93
+ }
json/1201/368_1201_2022-06-05_15-26-53_Eng.json ADDED
@@ -0,0 +1,110 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2021-01-01",
14
+ "end_date": "2021-12-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 28825.0,
18
+ "Financial assets, current": 7087.0,
19
+ "Trade accounts receivable": 381954.0,
20
+ "Prepayments": 51500.0,
21
+ "Inventories": 192736.0,
22
+ "Other current assets": 0.0,
23
+ "Total": 920457.0,
24
+ "Total current assets": 662102.0,
25
+ "Property, plant and equipment": 584303.0,
26
+ "Goodwill": 323582.0,
27
+ "Intangible assets other than goodwill, net": 1857.0,
28
+ "Investments in associates and joint ventures": 115770.0,
29
+ "Total non-current assets": 1025512.0,
30
+ "Total assets": 1687614.0,
31
+ "Current portion of long term loans": 62900.0,
32
+ "Short term borrowings": 471803.0,
33
+ "Trade accounts payables": 385231.0,
34
+ "Finance lease, current": 523.0,
35
+ "Liability directly associated with assets held for sale/ distribution": 0.0,
36
+ "Total current liabilities": 920457.0,
37
+ "Debt securities, term loans, borrowings and sukuks in issue": 123415.0,
38
+ "Employees' terminal benefits": 31301.0,
39
+ "Finance leases, non-current": 5473.0,
40
+ "Total non-current liabilities": 160189.0,
41
+ "Total liabilities": 1080646.0,
42
+ "Share capital": 950000.0,
43
+ "Equity attributable to owners of parent": 606968.0,
44
+ "Total equity": 606968.0,
45
+ "Total liabilities and equity": 1687614.0
46
+ },
47
+ "income_statement": {
48
+ "Revenue": 838556.0,
49
+ "Cost of sales": 786641.0,
50
+ "Gross profit (loss)": 51915.0,
51
+ "Total operating income": 51915.0,
52
+ "Selling and distribution expenses": 57430.0,
53
+ "General and administrative expenses": 54758.0,
54
+ "Total operating expenses": 112188.0,
55
+ "Finance costs": 19096.0,
56
+ "Share of profit (loss) of joint ventures and associates": 26262.0,
57
+ "Other income (expenses), net": 19718.0,
58
+ "Zakat expenses on continuing operations for period": 700.0,
59
+ "Profit (loss) before zakat and income tax from discontinued operations": 53115.0,
60
+ "Profit (loss) for period from discontinued operations": 53115.0,
61
+ "Profit (loss) for period": 19026.0,
62
+ "Profit (loss), attributable to equity holders of parent company": 19026.0,
63
+ "Basic earnings (loss) per share from discontinued operations": 0.5591,
64
+ "Total basic earnings (loss) per share": 0.2003,
65
+ "Diluted earnings (loss) per share from discontinued operations": 0.5591,
66
+ "Total diluted earnings (loss) per share": 0.2003,
67
+ "Weighted average number of equity shares outstanding": 95000000.0,
68
+ "Share closing price at the last trading day of financial year (in numbers)": 17.88
69
+ },
70
+ "comprehensive_income": {
71
+ "Profit (loss) for period": 19026.0,
72
+ "Gains (losses) on exchange differences on translation of foreign operations": 107.0,
73
+ "Total other comprehensive income (loss), foreign currency translation": 107.0,
74
+ "Other comprehensive gains (losses) that will be reclassified to profit or loss": 0.0,
75
+ "Total other comprehensive income (loss), that will be reclassified to profit or loss": 107.0,
76
+ "Total comprehensive income (loss) for period": 18735.0,
77
+ "Total comprehensive income (loss), attributable to equity holders of parent": 18735.0
78
+ },
79
+ "equity_changes": {
80
+ "Equity balance at beginning of period (before adjustments)": 950000.0,
81
+ "Equity balance at beginning of period (after adjustments)": 950000.0,
82
+ "Equity balance at end of period": 950000.0
83
+ },
84
+ "cash_flows": {
85
+ "Profit (loss) before zakat and income tax from discontinued operations": 53115.0,
86
+ "Profit (loss) for period before zakat and income tax": 19726.0,
87
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 68092.0,
88
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 507.0,
89
+ "Adjustments for finance costs": 19096.0,
90
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 4792.0,
91
+ "Adjustment for provision of employees' terminal benefit": 4314.0,
92
+ "Adjustments for other non-cash income": 1109.0,
93
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 5848.0,
94
+ "Operating cash flow before working capital changes": 25574.0,
95
+ "Adjustments for increase (decrease) in trade accounts payable": 121145.0,
96
+ "Net increase (decrease) due to working capital changes": 26532.0,
97
+ "Net cash flows from (used in) operations": 52106.0,
98
+ "Interest paid, classified as operating activities": 19096.0,
99
+ "Zakat paid, classified as operating activities": 99.0,
100
+ "Net cash flows from (used in) operating activities": 30142.0,
101
+ "Proceed from sales of property, plant and equipment": 98.0,
102
+ "Purchase of property, plant and equipment": 22536.0,
103
+ "Proceeds from disposal of associates and joint ventures": 197690.0,
104
+ "Finance income from investing activities": 335.0,
105
+ "Proceeds from disposal of investment properties": 7196.0,
106
+ "Net cash flows from (used in) investing activities": 182783.0,
107
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 223727.0,
108
+ "Repayments of finance lease liabilities": 498.0
109
+ }
110
+ }
json/1201/368_1201_2022-06-08_09-02-48_Eng.json ADDED
@@ -0,0 +1,103 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2021-01-01",
14
+ "end_date": "2021-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 30095.0,
18
+ "Trade accounts receivable": 205592.0,
19
+ "Prepayments": 63471.0,
20
+ "Inventories": 186662.0,
21
+ "Total": 885972.0,
22
+ "Asset held for distribution/ sale": 472832.0,
23
+ "Total current assets": 958652.0,
24
+ "Property, plant and equipment": 614442.0,
25
+ "Goodwill": 323582.0,
26
+ "Intangible assets other than goodwill, net": 2234.0,
27
+ "Total non-current assets": 940258.0,
28
+ "Total assets": 1898910.0,
29
+ "Current portion of long term loans": 93649.0,
30
+ "Short term borrowings": 471594.0,
31
+ "Trade accounts payables": 320221.0,
32
+ "Other current liabilities": 508.0,
33
+ "Liability directly associated with assets held for sale/ distribution": 116506.0,
34
+ "Total current liabilities": 1002478.0,
35
+ "Debt securities, term loans, borrowings and sukuks in issue": 270357.0,
36
+ "Employees' terminal benefits": 29753.0,
37
+ "Other non-current liabilities": 5911.0,
38
+ "Total non-current liabilities": 306021.0,
39
+ "Total liabilities": 1308499.0,
40
+ "Share capital": 950000.0,
41
+ "Employee share based plan reserve": 4700.0,
42
+ "Equity attributable to owners of parent": 590411.0,
43
+ "Total equity": 590411.0,
44
+ "Total liabilities and equity": 1898910.0
45
+ },
46
+ "income_statement": {
47
+ "Revenue": 186313.0,
48
+ "Cost of sales": 174679.0,
49
+ "Gross profit (loss)": 11634.0,
50
+ "Total operating income": 11634.0,
51
+ "Selling and distribution expenses": 12835.0,
52
+ "General and administrative expenses": 11459.0,
53
+ "Total operating expenses": 23892.0,
54
+ "Finance costs": 7343.0,
55
+ "Profit (loss) before zakat and income tax from discontinued operations": 21758.0,
56
+ "Profit (loss) for period from discontinued operations": 21758.0,
57
+ "Profit (loss) for period": 2157.0,
58
+ "Profit (loss), attributable to equity holders of parent company": 2157.0,
59
+ "Basic earnings (loss) per share from discontinued operations": 0.229,
60
+ "Total basic earnings (loss) per share": 0.0227,
61
+ "Diluted earnings (loss) per share from discontinued operations": 0.229,
62
+ "Total diluted earnings (loss) per share": 0.0227,
63
+ "Weighted average number of equity shares outstanding": 95000000.0
64
+ },
65
+ "comprehensive_income": {
66
+ "Profit (loss) for period": 2157.0,
67
+ "Gains (losses) on exchange differences on translation of foreign operations": 21.0,
68
+ "Total other comprehensive income (loss), foreign currency translation": 21.0,
69
+ "Total other comprehensive income (loss), that will be reclassified to profit or loss": 21.0,
70
+ "Total other comprehensive income (loss)": 21.0,
71
+ "Total comprehensive income (loss) for period": 2178.0,
72
+ "Total comprehensive income (loss), attributable to equity holders of parent": 2178.0
73
+ },
74
+ "equity_changes": {
75
+ "Equity balance at beginning of period (before adjustments)": 950000.0,
76
+ "Equity balance at beginning of period (after adjustments)": 950000.0,
77
+ "Equity balance at end of period": 950000.0
78
+ },
79
+ "cash_flows": {
80
+ "Profit (loss) before zakat and income tax from discontinued operations": 21758.0,
81
+ "Profit (loss) for period before zakat and income tax": 2157.0,
82
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 17571.0,
83
+ "Adjustments for finance costs": 7796.0,
84
+ "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0,
85
+ "Adjustment for inventory written-off": 2951.0,
86
+ "Adjustment for provision of employees' terminal benefit": 1268.0,
87
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 27263.0,
88
+ "Operating cash flow before working capital changes": 29420.0,
89
+ "Adjustments for decrease (increase) in trade accounts receivable, net": 18141.0,
90
+ "Adjustments for increase (decrease) in trade accounts payable": 55070.0,
91
+ "Net increase (decrease) due to working capital changes": 20755.0,
92
+ "Net cash flows from (used in) operations": 50175.0,
93
+ "Interest paid, classified as operating activities": 7753.0,
94
+ "Net cash flows from (used in) operating activities": 41786.0,
95
+ "Purchase of property, plant and equipment": 4556.0,
96
+ "Proceeds from sale of financial assets": 14283.0,
97
+ "Net cash flows from (used in) investing activities": 9727.0,
98
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 59213.0,
99
+ "Effect of exchange rate changes on cash and cash equivalents, net": 18.0,
100
+ "Cash and cash equivalents at beginning of period": 40040.0,
101
+ "Cash and cash equivalents at end of period": 30095.0
102
+ }
103
+ }
json/1201/368_1201_2022-08-07_14-44-48_Eng.json ADDED
@@ -0,0 +1,91 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2022-04-01",
14
+ "end_date": "2022-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 35300.0,
18
+ "Trade accounts receivable": 358490.0,
19
+ "Prepayments": 114765.0,
20
+ "Inventories": 217890.0,
21
+ "Other current assets": 7087.0,
22
+ "Total": 1033344.0,
23
+ "Total current assets": 733532.0,
24
+ "Property, plant and equipment": 569066.0,
25
+ "Goodwill": 323582.0,
26
+ "Intangible assets other than goodwill, net": 1686.0,
27
+ "Investments in associates and joint ventures": 111264.0,
28
+ "Total non-current assets": 1005598.0,
29
+ "Total assets": 1739130.0,
30
+ "Current portion of long term loans": 57484.0,
31
+ "Short term borrowings": 421978.0,
32
+ "Trade accounts payables": 551658.0,
33
+ "Zakat payable": 1688.0,
34
+ "Other current liabilities": 536.0,
35
+ "Total current liabilities": 1033344.0,
36
+ "Debt securities, term loans, borrowings and sukuks in issue": 94953.0,
37
+ "Employees' terminal benefits": 31643.0,
38
+ "Finance leases, non-current": 5176.0,
39
+ "Total non-current liabilities": 131772.0,
40
+ "Total liabilities": 1165116.0,
41
+ "Share capital": 950000.0,
42
+ "Employee share based plan reserve": 4302.0,
43
+ "Equity attributable to owners of parent": 574014.0,
44
+ "Total equity": 574014.0,
45
+ "Total liabilities and equity": 1739130.0
46
+ },
47
+ "income_statement": {
48
+ "Revenue": 286254.0,
49
+ "Cost of sales": 269710.0,
50
+ "Gross profit (loss)": 16544.0,
51
+ "Total operating income": 16544.0,
52
+ "Selling and distribution expenses": 13160.0,
53
+ "General and administrative expenses": 7828.0,
54
+ "Total operating expenses": 20988.0,
55
+ "Finance costs": 8121.0,
56
+ "Other income (expenses), net": 625.0,
57
+ "Basic earnings (loss) per share from discontinued operations": 0.0,
58
+ "Diluted earnings (loss) per share from discontinued operations": 0.0,
59
+ "Weighted average number of equity shares outstanding": 95000000.0
60
+ },
61
+ "comprehensive_income": {
62
+ "Total comprehensive income (loss), attributable to non-controlling interests": 0.0
63
+ },
64
+ "equity_changes": {
65
+ "Equity balance at beginning of period (before adjustments)": 950000.0,
66
+ "Equity balance at beginning of period (after adjustments)": 950000.0,
67
+ "Equity balance at end of period": 950000.0
68
+ },
69
+ "cash_flows": {
70
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 30909.0,
71
+ "Adjustments for finance costs": 13672.0,
72
+ "Adjustment for provision of employees' terminal benefit": 2060.0,
73
+ "Adjustments for share of profit of an associate and joint venture": 4506.0,
74
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 48660.0,
75
+ "Operating cash flow before working capital changes": 24494.0,
76
+ "Adjustments for decrease (increase) in trade accounts receivable, net": 25165.0,
77
+ "Adjustments for increase (decrease) in trade accounts payable": 168115.0,
78
+ "Net increase (decrease) due to working capital changes": 107030.0,
79
+ "Net cash flows from (used in) operations": 131524.0,
80
+ "Interest paid, classified as operating activities": 13672.0,
81
+ "Net cash flows from (used in) operating activities": 116339.0,
82
+ "Proceed from sales of property, plant and equipment": 90.0,
83
+ "Purchase of property, plant and equipment": 18471.0,
84
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 83704.0,
85
+ "Repayments of finance lease liabilities": 284.0,
86
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 13970.0,
87
+ "Net increase (decrease) in cash and cash equivalents": 6475.0,
88
+ "Cash and cash equivalents at beginning of period": 28825.0,
89
+ "Cash and cash equivalents at end of period": 35300.0
90
+ }
91
+ }
json/1201/368_1201_2022-12-12_10-14-31_Eng.json ADDED
@@ -0,0 +1,99 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2022-07-01",
14
+ "end_date": "2022-09-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 12120.0,
18
+ "Trade accounts receivable": 361961.0,
19
+ "Prepayments": 120600.0,
20
+ "Inventories": 231102.0,
21
+ "Other current assets": 7087.0,
22
+ "Total": 1076613.0,
23
+ "Total current assets": 732870.0,
24
+ "Property, plant and equipment": 572513.0,
25
+ "Goodwill": 323582.0,
26
+ "Intangible assets other than goodwill, net": 1560.0,
27
+ "Investments in associates and joint ventures": 108191.0,
28
+ "Total non-current assets": 1005846.0,
29
+ "Total assets": 1738716.0,
30
+ "Current portion of long term loans": 60401.0,
31
+ "Short term borrowings": 490715.0,
32
+ "Trade accounts payables": 523258.0,
33
+ "Finance lease, current": 551.0,
34
+ "Zakat payable": 1688.0,
35
+ "Total current liabilities": 1076613.0,
36
+ "Debt securities, term loans, borrowings and sukuks in issue": 73171.0,
37
+ "Employees' terminal benefits": 31927.0,
38
+ "Finance leases, non-current": 6446.0,
39
+ "Total non-current liabilities": 111544.0,
40
+ "Total liabilities": 1188157.0,
41
+ "Share capital": 950000.0,
42
+ "Employee share based plan reserve": 4302.0,
43
+ "Equity attributable to owners of parent": 550559.0,
44
+ "Total equity": 550559.0,
45
+ "Total liabilities and equity": 1738716.0
46
+ },
47
+ "income_statement": {
48
+ "Revenue": 273989.0,
49
+ "Cost of sales": 262001.0,
50
+ "Gross profit (loss)": 11988.0,
51
+ "Other operating income": 0.0,
52
+ "Total operating income": 11988.0,
53
+ "Selling and distribution expenses": 12477.0,
54
+ "General and administrative expenses": 10075.0,
55
+ "Total operating expenses": 22552.0,
56
+ "Finance costs": 8862.0,
57
+ "Other income (expenses), net": 626.0,
58
+ "Income tax on continuing operations for period": 17.0,
59
+ "Profit (loss) before zakat and income tax from discontinued operations": 0.0,
60
+ "Profit (loss) for period from discontinued operations": 0.0,
61
+ "Basic earnings (loss) per share from discontinued operations": 0.0,
62
+ "Diluted earnings (loss) per share from discontinued operations": 0.0,
63
+ "Weighted average number of equity shares outstanding": 95000000.0
64
+ },
65
+ "comprehensive_income": {
66
+ "Total comprehensive income (loss), attributable to non-controlling interests": 0.0
67
+ },
68
+ "equity_changes": {
69
+ "Equity balance at beginning of period (before adjustments)": 950000.0,
70
+ "Equity balance at beginning of period (after adjustments)": 950000.0,
71
+ "Equity balance at end of period": 950000.0
72
+ },
73
+ "cash_flows": {
74
+ "Profit (loss) before zakat and income tax from discontinued operations": 0.0,
75
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 45559.0,
76
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 369.0,
77
+ "Adjustments for finance costs": 22534.0,
78
+ "Adjustment for provision of employees' terminal benefit": 3122.0,
79
+ "Adjustments for fair value adjustment of a contingent consideration": 0.0,
80
+ "Adjustments for share of profit of an associate and joint venture": 7579.0,
81
+ "Adjustments for other non-cash expenses": 188.0,
82
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 76878.0,
83
+ "Operating cash flow before working capital changes": 30839.0,
84
+ "Adjustments for decrease (increase) in trade accounts receivable, net": 21866.0,
85
+ "Adjustments for increase (decrease) in trade accounts payable": 139715.0,
86
+ "Adjustments for other current liabilities": 0.0,
87
+ "Net increase (decrease) due to working capital changes": 56357.0,
88
+ "Net cash flows from (used in) operations": 87196.0,
89
+ "Interest paid, classified as operating activities": 22290.0,
90
+ "Income taxes paid (refund), classified as operating activities": 0.0,
91
+ "Net cash flows from (used in) operating activities": 62410.0,
92
+ "Proceed from sales of property, plant and equipment": 90.0,
93
+ "Purchase of property, plant and equipment": 36227.0,
94
+ "Proceeds from sale of financial assets": 18.0,
95
+ "Proceeds from disposal of associates and joint ventures": 0.0,
96
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 33831.0,
97
+ "Repayments of finance lease liabilities": 535.0
98
+ }
99
+ }
json/1201/368_1201_2023-03-30_02-09-41_Eng.json ADDED
@@ -0,0 +1,102 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2022-01-01",
14
+ "end_date": "2022-12-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 36866.0,
18
+ "Financial assets, current": 6501.0,
19
+ "Trade accounts receivable": 343579.0,
20
+ "Prepayments": 135768.0,
21
+ "Inventories": 187646.0,
22
+ "Total": 1103848.0,
23
+ "Total current assets": 710360.0,
24
+ "Property, plant and equipment": 510399.0,
25
+ "Goodwill": 323582.0,
26
+ "Intangible assets other than goodwill, net": 1372.0,
27
+ "Investments in associates and joint ventures": 105943.0,
28
+ "Total non-current assets": 941296.0,
29
+ "Total assets": 1651656.0,
30
+ "Current portion of long term loans": 60401.0,
31
+ "Short term borrowings": 505305.0,
32
+ "Trade accounts payables": 532066.0,
33
+ "Finance lease, current": 6076.0,
34
+ "Total current liabilities": 1103848.0,
35
+ "Debt securities, term loans, borrowings and sukuks in issue": 67053.0,
36
+ "Employees' terminal benefits": 29787.0,
37
+ "Finance leases, non-current": 16342.0,
38
+ "Total non-current liabilities": 113182.0,
39
+ "Total liabilities": 1217030.0,
40
+ "Share capital": 950000.0,
41
+ "Equity attributable to owners of parent": 434626.0,
42
+ "Total equity": 434626.0,
43
+ "Total liabilities and equity": 1651656.0
44
+ },
45
+ "income_statement": {
46
+ "Revenue": 1045399.0,
47
+ "Cost of sales": 1012849.0,
48
+ "Gross profit (loss)": 32550.0,
49
+ "Total operating income": 32550.0,
50
+ "Selling and distribution expenses": 58523.0,
51
+ "General and administrative expenses": 41042.0,
52
+ "Other operating expenses": 50048.0,
53
+ "Total operating expenses": 149613.0,
54
+ "Finance costs": 36710.0,
55
+ "Other income (expenses), net": 3394.0,
56
+ "Zakat expenses on continuing operations for period": 67.0,
57
+ "Profit (loss) before zakat and income tax from discontinued operations": 0.0,
58
+ "Profit (loss) for period from discontinued operations": 0.0,
59
+ "Basic earnings (loss) per share from discontinued operations": 0.0,
60
+ "Diluted earnings (loss) per share from discontinued operations": 0.0,
61
+ "Weighted average number of equity shares outstanding": 95000000.0,
62
+ "Share closing price at the last trading day of financial year (in numbers)": 9.0
63
+ },
64
+ "comprehensive_income": {
65
+ "Remeasurement gains (losses) on defined benefit plans": 3235.0,
66
+ "Total other comprehensive income that will not be reclassified to profit or loss": 3235.0,
67
+ "Total comprehensive income (loss), attributable to non-controlling interests": 0.0
68
+ },
69
+ "equity_changes": {
70
+ "Equity balance at beginning of period (before adjustments)": 950000.0,
71
+ "Equity balance at beginning of period (after adjustments)": 950000.0,
72
+ "Equity balance at end of period": 950000.0
73
+ },
74
+ "cash_flows": {
75
+ "Profit (loss) before zakat and income tax from discontinued operations": 0.0,
76
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 110585.0,
77
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 485.0,
78
+ "Adjustments for finance costs": 36710.0,
79
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 9032.0,
80
+ "Adjustment for provision for slow moving items and inventory shortage": 10173.0,
81
+ "Adjustment for provision of employees' terminal benefit": 4654.0,
82
+ "Adjustments for share of profit of an associate and joint venture": 8470.0,
83
+ "Adjustments for other non-cash income": 515.0,
84
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 179683.0,
85
+ "Operating cash flow before working capital changes": 20834.0,
86
+ "Adjustments for decrease (increase) in trade accounts receivable, net": 31201.0,
87
+ "Adjustments for increase (decrease) in trade accounts payable": 146835.0,
88
+ "Net increase (decrease) due to working capital changes": 89615.0,
89
+ "Net cash flows from (used in) operations": 110449.0,
90
+ "Interest paid, classified as operating activities": 36020.0,
91
+ "Zakat paid, classified as operating activities": 0.0,
92
+ "Net cash flows from (used in) operating activities": 71496.0,
93
+ "Proceed from sales of property, plant and equipment": 98.0,
94
+ "Purchase of property, plant and equipment": 23187.0,
95
+ "Proceeds from disposal of associates and joint ventures": 0.0,
96
+ "Finance income from investing activities": 1931.0,
97
+ "Proceeds from disposal of investment properties": 527.0,
98
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 25359.0,
99
+ "Repayments of finance lease liabilities": 4103.0,
100
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 21403.0
101
+ }
102
+ }
json/1201/368_1201_2023-06-08_13-57-29_Eng.json ADDED
@@ -0,0 +1,84 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-01-01",
14
+ "end_date": "2023-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 12020.0,
18
+ "Financial assets, current": 3861.0,
19
+ "Trade accounts receivable": 341416.0,
20
+ "Prepayments": 74129.0,
21
+ "Inventories": 196330.0,
22
+ "Total": 1075197.0,
23
+ "Total current assets": 627756.0,
24
+ "Property, plant and equipment": 506301.0,
25
+ "Goodwill": 323582.0,
26
+ "Intangible assets other than goodwill, net": 1265.0,
27
+ "Investments in associates and joint ventures": 103376.0,
28
+ "Total non-current assets": 934524.0,
29
+ "Total assets": 1562280.0,
30
+ "Current portion of long term loans": 64972.0,
31
+ "Short term borrowings": 554080.0,
32
+ "Trade accounts payables": 449901.0,
33
+ "Finance lease, current": 6244.0,
34
+ "Total current liabilities": 1075197.0,
35
+ "Debt securities, term loans, borrowings and sukuks in issue": 40484.0,
36
+ "Employees' terminal benefits": 30364.0,
37
+ "Finance leases, non-current": 14695.0,
38
+ "Total non-current liabilities": 85543.0,
39
+ "Total liabilities": 1160740.0,
40
+ "Share capital": 950000.0,
41
+ "Equity attributable to owners of parent": 401540.0,
42
+ "Total equity": 401540.0,
43
+ "Total liabilities and equity": 1562280.0
44
+ },
45
+ "income_statement": {
46
+ "Revenue": 232616.0,
47
+ "Cost of sales": 217462.0,
48
+ "Gross profit (loss)": 15154.0,
49
+ "Total operating income": 15154.0,
50
+ "Selling and distribution expenses": 12023.0,
51
+ "General and administrative expenses": 11139.0,
52
+ "Total operating expenses": 23162.0,
53
+ "Finance costs": 14467.0,
54
+ "Profit (loss) before zakat and income tax from discontinued operations": 0.0,
55
+ "Weighted average number of equity shares outstanding": 95000000.0
56
+ },
57
+ "comprehensive_income": {},
58
+ "equity_changes": {
59
+ "Equity balance at beginning of period (before adjustments)": 950000.0,
60
+ "Equity balance at beginning of period (after adjustments)": 950000.0,
61
+ "Equity balance at end of period": 950000.0
62
+ },
63
+ "cash_flows": {
64
+ "Profit (loss) before zakat and income tax from discontinued operations": 0.0,
65
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 12775.0,
66
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.0,
67
+ "Adjustments for finance costs": 14467.0,
68
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 7392.0,
69
+ "Adjustment for provision of employees' terminal benefit": 1231.0,
70
+ "Adjustments for share of profit of an associate and joint venture": 2567.0,
71
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 36065.0,
72
+ "Operating cash flow before working capital changes": 10308.0,
73
+ "Adjustments for decrease (increase) in prepayment": 61770.0,
74
+ "Interest paid, classified as operating activities": 14467.0,
75
+ "Purchase of property, plant and equipment": 10842.0,
76
+ "Other inflows (outflows) of cash, classified as investing activities": 2640.0,
77
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 48775.0,
78
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 21998.0,
79
+ "Repayments of finance lease liabilities": 1478.0,
80
+ "Net cash flows from (used in) financing activities": 25299.0,
81
+ "Cash and cash equivalents at beginning of period": 36866.0,
82
+ "Cash and cash equivalents at end of period": 12020.0
83
+ }
84
+ }
json/1201/368_1201_2023-09-03_10-27-36_Eng.json ADDED
@@ -0,0 +1,89 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-04-01",
14
+ "end_date": "2023-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 17480.0,
18
+ "Financial assets, current": 4135.0,
19
+ "Trade accounts receivable": 362764.0,
20
+ "Prepayments": 61939.0,
21
+ "Inventories": 189300.0,
22
+ "Total": 1074577.0,
23
+ "Total current assets": 635618.0,
24
+ "Property, plant and equipment": 493180.0,
25
+ "Goodwill": 323582.0,
26
+ "Intangible assets other than goodwill, net": 1134.0,
27
+ "Investments in associates and joint ventures": 103168.0,
28
+ "Total non-current assets": 921064.0,
29
+ "Total assets": 1556682.0,
30
+ "Current portion of long term loans": 71222.0,
31
+ "Short term borrowings": 557535.0,
32
+ "Trade accounts payables": 439403.0,
33
+ "Finance lease, current": 6417.0,
34
+ "Total current liabilities": 1074577.0,
35
+ "Debt securities, term loans, borrowings and sukuks in issue": 67390.0,
36
+ "Employees' terminal benefits": 30302.0,
37
+ "Finance leases, non-current": 12977.0,
38
+ "Total non-current liabilities": 110669.0,
39
+ "Total liabilities": 1185246.0,
40
+ "Share capital": 950000.0,
41
+ "Equity attributable to owners of parent": 371436.0,
42
+ "Total equity": 371436.0,
43
+ "Total liabilities and equity": 1556682.0
44
+ },
45
+ "income_statement": {
46
+ "Revenue": 217612.0,
47
+ "Cost of sales": 209227.0,
48
+ "Gross profit (loss)": 8385.0,
49
+ "Total operating income": 8385.0,
50
+ "Selling and distribution expenses": 10679.0,
51
+ "General and administrative expenses": 12186.0,
52
+ "Total operating expenses": 22865.0,
53
+ "Finance costs": 17112.0,
54
+ "Other income (expenses), net": 1769.0,
55
+ "Zakat expenses on continuing operations for period": 0.0,
56
+ "Basic earnings (loss) per share from discontinued operations": 0.0,
57
+ "Diluted earnings (loss) per share from discontinued operations": 0.0,
58
+ "Weighted average number of equity shares outstanding": 95000000.0
59
+ },
60
+ "comprehensive_income": {
61
+ "Other comprehensive income, foreign currency translation": 34.0,
62
+ "Total comprehensive income (loss), attributable to non-controlling interests": 0.0
63
+ },
64
+ "equity_changes": {
65
+ "Equity balance at beginning of period (before adjustments)": 950000.0,
66
+ "Equity balance at beginning of period (after adjustments)": 950000.0,
67
+ "Equity balance at end of period": 950000.0
68
+ },
69
+ "cash_flows": {
70
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 25697.0,
71
+ "Adjustments for finance costs": 31579.0,
72
+ "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0,
73
+ "Adjustment for provision of employees' terminal benefit": 1987.0,
74
+ "Adjustments for share of profit of an associate and joint venture": 2809.0,
75
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 59713.0,
76
+ "Operating cash flow before working capital changes": 3891.0,
77
+ "Adjustments for decrease (increase) in inventories": 930.0,
78
+ "Adjustments for decrease (increase) in prepayment": 74072.0,
79
+ "Interest paid, classified as operating activities": 31579.0,
80
+ "Income taxes paid (refund), classified as operating activities": 0.0,
81
+ "Proceed from sales of property, plant and equipment": 0.0,
82
+ "Purchase of property, plant and equipment": 10542.0,
83
+ "Proceeds from sale of financial assets": 2366.0,
84
+ "Repayments of finance lease liabilities": 3024.0,
85
+ "Net cash flows from (used in) financing activities": 60364.0,
86
+ "Cash and cash equivalents at beginning of period": 36866.0,
87
+ "Cash and cash equivalents at end of period": 17480.0
88
+ }
89
+ }
json/1201/368_1201_2023-11-15_14-28-13_Eng.json ADDED
@@ -0,0 +1,96 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-07-01",
14
+ "end_date": "2023-09-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 11488.0,
18
+ "Financial assets, current": 4979.0,
19
+ "Trade accounts receivable": 313217.0,
20
+ "Prepayments": 53302.0,
21
+ "Inventories": 130986.0,
22
+ "Total": 1006301.0,
23
+ "Total current assets": 513972.0,
24
+ "Property, plant and equipment": 488571.0,
25
+ "Goodwill": 323582.0,
26
+ "Intangible assets other than goodwill, net": 1015.0,
27
+ "Investments in associates and joint ventures": 101406.0,
28
+ "Total non-current assets": 914574.0,
29
+ "Total assets": 1428546.0,
30
+ "Current portion of long term loans": 75795.0,
31
+ "Short term borrowings": 620647.0,
32
+ "Trade accounts payables": 303264.0,
33
+ "Finance lease, current": 6595.0,
34
+ "Total current liabilities": 1006301.0,
35
+ "Debt securities, term loans, borrowings and sukuks in issue": 39580.0,
36
+ "Employees' terminal benefits": 30079.0,
37
+ "Finance leases, non-current": 11483.0,
38
+ "Total non-current liabilities": 81142.0,
39
+ "Total liabilities": 1087443.0,
40
+ "Share capital": 464646.0,
41
+ "Equity attributable to owners of parent": 341103.0,
42
+ "Total equity": 341103.0,
43
+ "Total liabilities and equity": 1428546.0
44
+ },
45
+ "income_statement": {
46
+ "Revenue": 194710.0,
47
+ "Cost of sales": 189676.0,
48
+ "Gross profit (loss)": 5034.0,
49
+ "Other operating income": 0.0,
50
+ "Total operating income": 5034.0,
51
+ "Selling and distribution expenses": 8968.0,
52
+ "General and administrative expenses": 10639.0,
53
+ "Total operating expenses": 19607.0,
54
+ "Finance costs": 15755.0,
55
+ "Other income (expenses), net": 1818.0,
56
+ "Income tax on continuing operations for period": 37.0,
57
+ "Profit (loss) before zakat and income tax from discontinued operations": 0.0,
58
+ "Profit (loss) for period from discontinued operations": 0.0,
59
+ "Basic earnings (loss) per share from discontinued operations": 0.0,
60
+ "Diluted earnings (loss) per share from discontinued operations": 0.0,
61
+ "Weighted average number of equity shares outstanding": 46464.6
62
+ },
63
+ "comprehensive_income": {
64
+ "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 34.0,
65
+ "Total other comprehensive income that will not be reclassified to profit or loss": 34.0,
66
+ "Total other comprehensive income (loss)": 10.0,
67
+ "Total comprehensive income (loss), attributable to non-controlling interests": 0.0
68
+ },
69
+ "equity_changes": {
70
+ "Equity balance at beginning of period (before adjustments)": 950000.0,
71
+ "Equity balance at beginning of period (after adjustments)": 950000.0,
72
+ "Transfer from retained earnings": 485354.0,
73
+ "Equity balance at end of period": 464646.0
74
+ },
75
+ "cash_flows": {
76
+ "Profit (loss) before zakat and income tax from discontinued operations": 0.0,
77
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 38487.0,
78
+ "Adjustments for finance costs": 47334.0,
79
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 411.0,
80
+ "Adjustment for provision of employees' terminal benefit": 3037.0,
81
+ "Adjustments for share of profit of an associate and joint venture": 4571.0,
82
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 90771.0,
83
+ "Operating cash flow before working capital changes": 4677.0,
84
+ "Adjustments for decrease (increase) in inventories": 59443.0,
85
+ "Adjustments for decrease (increase) in trade accounts receivable, net": 30635.0,
86
+ "Adjustments for decrease (increase) in prepayment": 83025.0,
87
+ "Interest paid, classified as operating activities": 47334.0,
88
+ "Proceed from sales of property, plant and equipment": 0.0,
89
+ "Purchase of property, plant and equipment": 18632.0,
90
+ "Proceeds from sale of financial assets": 1522.0,
91
+ "Repayments of finance lease liabilities": 4340.0,
92
+ "Net cash flows from (used in) financing activities": 98923.0,
93
+ "Cash and cash equivalents at beginning of period": 36866.0,
94
+ "Cash and cash equivalents at end of period": 11488.0
95
+ }
96
+ }
json/1201/368_1201_2024-09-09_14-55-15_Eng.json ADDED
@@ -0,0 +1,99 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-01-01",
14
+ "end_date": "2023-12-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 5892.0,
18
+ "Financial assets, current": 4974.0,
19
+ "Trade accounts receivable": 281283.0,
20
+ "Prepayments": 51428.0,
21
+ "Inventories": 90839.0,
22
+ "Total": 1030898.0,
23
+ "Asset held for distribution/ sale": 7360.0,
24
+ "Total current assets": 441776.0,
25
+ "Property, plant and equipment": 438380.0,
26
+ "Goodwill": 323582.0,
27
+ "Intangible assets other than goodwill, net": 907.0,
28
+ "Investments in associates and joint ventures": 99755.0,
29
+ "Total non-current assets": 862624.0,
30
+ "Total assets": 1304400.0,
31
+ "Current portion of long term loans": 76558.0,
32
+ "Short term borrowings": 611772.0,
33
+ "Trade accounts payables": 335790.0,
34
+ "Finance lease, current": 6778.0,
35
+ "Total current liabilities": 1030898.0,
36
+ "Debt securities, term loans, borrowings and sukuks in issue": 30755.0,
37
+ "Employees' terminal benefits": 29430.0,
38
+ "Finance leases, non-current": 9564.0,
39
+ "Total non-current liabilities": 69749.0,
40
+ "Total liabilities": 1100647.0,
41
+ "Share capital": 464646.0,
42
+ "Equity attributable to owners of parent": 203753.0,
43
+ "Total equity": 203753.0,
44
+ "Total liabilities and equity": 1304400.0
45
+ },
46
+ "income_statement": {
47
+ "Revenue": 818163.0,
48
+ "Cost of sales": 817266.0,
49
+ "Gross profit (loss)": 897.0,
50
+ "Total operating income": 897.0,
51
+ "Selling and distribution expenses": 54906.0,
52
+ "General and administrative expenses": 58613.0,
53
+ "Other operating expenses": 42086.0,
54
+ "Total operating expenses": 155605.0,
55
+ "Finance costs": 64436.0,
56
+ "Other income (expenses), net": 2993.0,
57
+ "Zakat expenses on continuing operations for period": 959.0,
58
+ "Profit (loss) before zakat and income tax from discontinued operations": 0.0,
59
+ "Basic earnings (loss) per share from discontinued operations": 0.0,
60
+ "Diluted earnings (loss) per share from discontinued operations": 0.0,
61
+ "Weighted average number of equity shares outstanding": 464646060.0,
62
+ "Share closing price at the last trading day of financial year (in numbers)": 12.27
63
+ },
64
+ "comprehensive_income": {
65
+ "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 34.0,
66
+ "Total comprehensive income (loss), attributable to non-controlling interests": 0.0
67
+ },
68
+ "equity_changes": {
69
+ "Equity balance at beginning of period (before adjustments)": 950000.0,
70
+ "Equity balance at beginning of period (after adjustments)": 950000.0,
71
+ "Equity balance at end of period": 464646.0
72
+ },
73
+ "cash_flows": {
74
+ "Profit (loss) before zakat and income tax from discontinued operations": 0.0,
75
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 91900.0,
76
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 465.0,
77
+ "Adjustments for finance costs": 64436.0,
78
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 8963.0,
79
+ "Adjustment for provision for slow moving items and inventory shortage": 19663.0,
80
+ "Adjustment for provision of employees' terminal benefit": 4592.0,
81
+ "Adjustments for share of profit of an associate and joint venture": 6223.0,
82
+ "Adjustments for other non-cash income": 710.0,
83
+ "Adjustments for other non-cash expenses": 959.0,
84
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 183055.0,
85
+ "Adjustments for decrease (increase) in inventories": 89948.0,
86
+ "Adjustments for decrease (increase) in trade accounts receivable, net": 54021.0,
87
+ "Adjustments for decrease (increase) in prepayment": 84792.0,
88
+ "Net increase (decrease) due to working capital changes": 32485.0,
89
+ "Interest paid, classified as operating activities": 62115.0,
90
+ "Zakat paid, classified as operating activities": 954.0,
91
+ "Proceed from sales of property, plant and equipment": 0.0,
92
+ "Purchase of property, plant and equipment": 29594.0,
93
+ "Proceeds from disposal of associates and joint ventures": 0.0,
94
+ "Finance income from investing activities": 258.0,
95
+ "Other inflows (outflows) of cash, classified as investing activities": 1527.0,
96
+ "Repayments of finance lease liabilities": 6076.0,
97
+ "Net cash flows from (used in) financing activities": 77929.0
98
+ }
99
+ }
json/1201/368_1201_2024-09-09_14-56-06_Eng.json ADDED
@@ -0,0 +1,97 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-01-01",
14
+ "end_date": "2024-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 27822.0,
18
+ "Financial assets, current": 3168.0,
19
+ "Trade accounts receivable": 291941.0,
20
+ "Prepayments": 65304.0,
21
+ "Inventories": 85166.0,
22
+ "Total": 813494.0,
23
+ "Asset held for distribution/ sale": 7360.0,
24
+ "Total current assets": 480761.0,
25
+ "Property, plant and equipment": 443187.0,
26
+ "Goodwill": 323582.0,
27
+ "Intangible assets other than goodwill, net": 845.0,
28
+ "Investments in associates and joint ventures": 97783.0,
29
+ "Total non-current assets": 865397.0,
30
+ "Total assets": 1346158.0,
31
+ "Current portion of long term loans": 48107.0,
32
+ "Short term borrowings": 480404.0,
33
+ "Trade accounts payables": 278016.0,
34
+ "Finance lease, current": 6967.0,
35
+ "Total current liabilities": 813494.0,
36
+ "Debt securities, term loans, borrowings and sukuks in issue": 28349.0,
37
+ "Employees' terminal benefits": 29422.0,
38
+ "Finance leases, non-current": 7729.0,
39
+ "Total non-current liabilities": 65500.0,
40
+ "Total liabilities": 878994.0,
41
+ "Share capital": 764646.0,
42
+ "Equity attributable to owners of parent": 467164.0,
43
+ "Total equity": 467164.0,
44
+ "Total liabilities and equity": 1346158.0
45
+ },
46
+ "income_statement": {
47
+ "Revenue": 183141.0,
48
+ "Cost of sales": 156042.0,
49
+ "Gross profit (loss)": 27099.0,
50
+ "Total operating income": 27099.0,
51
+ "Selling and distribution expenses": 9788.0,
52
+ "General and administrative expenses": 6429.0,
53
+ "Total operating expenses": 16217.0,
54
+ "Operating profit (loss)": 10882.0,
55
+ "Finance costs": 15362.0,
56
+ "Other income (expenses), net": 2487.0,
57
+ "Income tax on continuing operations for period": 32.0,
58
+ "Profit (loss) before zakat and income tax from discontinued operations": 0.0,
59
+ "Profit (loss) for period from discontinued operations": 0.0,
60
+ "Basic earnings (loss) per share from discontinued operations": 0.0,
61
+ "Diluted earnings (loss) per share from discontinued operations": 0.0,
62
+ "Weighted average number of equity shares outstanding": 60597934.0
63
+ },
64
+ "comprehensive_income": {},
65
+ "equity_changes": {
66
+ "Equity balance at beginning of period (before adjustments)": 464646.0,
67
+ "Equity balance at beginning of period (after adjustments)": 464646.0,
68
+ "Issue of equity": 300000.0,
69
+ "Total changes in shareholders equity": 300000.0,
70
+ "Equity balance at end of period": 764646.0
71
+ },
72
+ "cash_flows": {
73
+ "Profit (loss) before zakat and income tax from discontinued operations": 0.0,
74
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 9130.0,
75
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 0.0,
76
+ "Adjustments for finance costs": 15362.0,
77
+ "Adjustment for provision of employees' terminal benefit": 1123.0,
78
+ "Adjustments for share of profit of an associate and joint venture": 1972.0,
79
+ "Adjustments for other non-cash expenses": 72.0,
80
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 17930.0,
81
+ "Operating cash flow before working capital changes": 13965.0,
82
+ "Adjustments for decrease (increase) in inventories": 15506.0,
83
+ "Interest paid, classified as operating activities": 19048.0,
84
+ "Zakat paid, classified as operating activities": 437.0,
85
+ "Purchase of property, plant and equipment": 16888.0,
86
+ "Finance income from investing activities": 305.0,
87
+ "Other inflows (outflows) of cash, classified as investing activities": 1806.0,
88
+ "Cost of raising share capital": 24219.0,
89
+ "Proceeds from issuing shares": 300000.0,
90
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 30857.0,
91
+ "Repayments of finance lease liabilities": 1646.0,
92
+ "Net cash flows from (used in) financing activities": 115596.0,
93
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 28339.0,
94
+ "Effect of exchange rate changes on cash and cash equivalents, net": 5892.0,
95
+ "Net increase (decrease) in cash and cash equivalents": 34231.0
96
+ }
97
+ }
json/1201/368_1201_2024-09-09_14-56-30_Eng.json ADDED
@@ -0,0 +1,106 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-04-01",
14
+ "end_date": "2024-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 14903.0,
18
+ "Financial assets, current": 3124.0,
19
+ "Trade accounts receivable": 200381.0,
20
+ "Prepayments": 82325.0,
21
+ "Due from related parties": 97677.0,
22
+ "Inventories": 106083.0,
23
+ "Total": 841498.0,
24
+ "Asset held for distribution/ sale": 7360.0,
25
+ "Total current assets": 511853.0,
26
+ "Property, plant and equipment": 440507.0,
27
+ "Goodwill": 323582.0,
28
+ "Intangible assets other than goodwill, net": 760.0,
29
+ "Investments in associates and joint ventures": 97673.0,
30
+ "Total non-current assets": 862522.0,
31
+ "Total assets": 1374375.0,
32
+ "Current portion of long term loans": 48100.0,
33
+ "Short term borrowings": 393694.0,
34
+ "Trade accounts payables": 254000.0,
35
+ "Accrued expenses": 133867.0,
36
+ "Finance lease, current": 11308.0,
37
+ "Due to related parties": 529.0,
38
+ "Total current liabilities": 841498.0,
39
+ "Debt securities, term loans, borrowings and sukuks in issue": 28307.0,
40
+ "Employees' terminal benefits": 28425.0,
41
+ "Finance leases, non-current": 16335.0,
42
+ "Total non-current liabilities": 73067.0,
43
+ "Total liabilities": 914565.0,
44
+ "Share capital": 764646.0,
45
+ "Equity attributable to owners of parent": 459810.0,
46
+ "Total equity": 459810.0,
47
+ "Total liabilities and equity": 1374375.0
48
+ },
49
+ "income_statement": {
50
+ "Revenue": 161827.0,
51
+ "Cost of sales": 140664.0,
52
+ "Gross profit (loss)": 21163.0,
53
+ "Total operating income": 21163.0,
54
+ "Selling and distribution expenses": 7232.0,
55
+ "General and administrative expenses": 7502.0,
56
+ "Total operating expenses": 14734.0,
57
+ "Operating profit (loss)": 6429.0,
58
+ "Finance costs": 11390.0,
59
+ "Other income (expenses), net": 1083.0,
60
+ "Zakat expenses on continuing operations for period": 0.0,
61
+ "Income tax on continuing operations for period": 24.0,
62
+ "Basic earnings (loss) per share from discontinued operations": 0.0,
63
+ "Diluted earnings (loss) per share from discontinued operations": 0.0,
64
+ "Weighted average number of equity shares outstanding": 68575.0
65
+ },
66
+ "comprehensive_income": {
67
+ "Other comprehensive income, foreign currency translation": 157.0,
68
+ "Total comprehensive income (loss), attributable to non-controlling interests": 0.0
69
+ },
70
+ "equity_changes": {
71
+ "Equity balance at beginning of period (before adjustments)": 464646.0,
72
+ "Equity balance at beginning of period (after adjustments)": 464646.0,
73
+ "Issue of equity": 300000.0,
74
+ "Total changes in shareholders equity": 300000.0,
75
+ "Equity balance at end of period": 764646.0
76
+ },
77
+ "cash_flows": {
78
+ "Profit (loss) before zakat and income tax from discontinued operations": 0.0,
79
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 19251.0,
80
+ "Adjustments for finance costs": 26752.0,
81
+ "Adjustments for gain (loss) on disposal of property, plant and equipment": 1249.0,
82
+ "Adjustment for provision of employees' terminal benefit": 2435.0,
83
+ "Adjustments for share of profit of an associate and joint venture": 2239.0,
84
+ "Adjustments for other non-cash income": 395.0,
85
+ "Other adjustments to reconcile profit (loss) before tax to net cash flows": 15.0,
86
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 30633.0,
87
+ "Operating cash flow before working capital changes": 22523.0,
88
+ "Adjustments for decrease (increase) in inventories": 1380.0,
89
+ "Adjustments for decrease (increase) in trade accounts receivable, net": 28740.0,
90
+ "Adjustments for increase (decrease) in trade accounts payable": 62650.0,
91
+ "Adjustments for increase (decrease) in due to related parties": 486.0,
92
+ "Net increase (decrease) due to working capital changes": 4920.0,
93
+ "Net cash flows from (used in) operations": 27443.0,
94
+ "Interest paid, classified as operating activities": 29328.0,
95
+ "Proceed from sales of property, plant and equipment": 1312.0,
96
+ "Purchase of property, plant and equipment": 4815.0,
97
+ "Proceeds from sale of financial assets": 2277.0,
98
+ "Cost of raising share capital": 24939.0,
99
+ "Proceeds from issuing shares": 300000.0,
100
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 0.0,
101
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 246408.0,
102
+ "Repayments of finance lease liabilities": 3699.0,
103
+ "Net cash flows from (used in) financing activities": 24954.0,
104
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 18403.0
105
+ }
106
+ }
json/1201/368_1201_2024-11-14_10-28-36_Eng.json ADDED
@@ -0,0 +1,105 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-07-01",
14
+ "end_date": "2024-09-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 6652.0,
18
+ "Financial assets, current": 3259.0,
19
+ "Trade accounts receivable": 216353.0,
20
+ "Prepayments": 40165.0,
21
+ "Due from related parties": 55620.0,
22
+ "Inventories": 79636.0,
23
+ "Total": 773112.0,
24
+ "Asset held for distribution/ sale": 7360.0,
25
+ "Total current assets": 409045.0,
26
+ "Property, plant and equipment": 468253.0,
27
+ "Goodwill": 323582.0,
28
+ "Intangible assets other than goodwill, net": 687.0,
29
+ "Investments in associates and joint ventures": 95325.0,
30
+ "Total non-current assets": 887847.0,
31
+ "Total assets": 1296892.0,
32
+ "Current portion of long term loans": 15451.0,
33
+ "Short term borrowings": 463539.0,
34
+ "Trade accounts payables": 134768.0,
35
+ "Accrued expenses": 143204.0,
36
+ "Finance lease, current": 13899.0,
37
+ "Due to related parties": 514.0,
38
+ "Zakat payable": 1737.0,
39
+ "Total current liabilities": 773112.0,
40
+ "Debt securities, term loans, borrowings and sukuks in issue": 26250.0,
41
+ "Employees' terminal benefits": 28460.0,
42
+ "Finance leases, non-current": 27102.0,
43
+ "Total non-current liabilities": 81812.0,
44
+ "Total liabilities": 854924.0,
45
+ "Share capital": 764646.0,
46
+ "Equity attributable to owners of parent": 441968.0,
47
+ "Total equity": 441968.0,
48
+ "Total liabilities and equity": 1296892.0
49
+ },
50
+ "income_statement": {
51
+ "Revenue": 183899.0,
52
+ "Cost of sales": 167766.0,
53
+ "Gross profit (loss)": 16133.0,
54
+ "Other operating income": 0.0,
55
+ "Total operating income": 16133.0,
56
+ "Selling and distribution expenses": 9919.0,
57
+ "General and administrative expenses": 9528.0,
58
+ "Total operating expenses": 19447.0,
59
+ "Finance costs": 13002.0,
60
+ "Other income (expenses), net": 1026.0,
61
+ "Income tax on continuing operations for period": 23.0,
62
+ "Profit (loss) before zakat and income tax from discontinued operations": 0.0,
63
+ "Profit (loss) for period from discontinued operations": 0.0,
64
+ "Basic earnings (loss) per share from discontinued operations": 0.0,
65
+ "Weighted average number of equity shares outstanding": 68575000.0
66
+ },
67
+ "comprehensive_income": {
68
+ "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 158.0,
69
+ "Total other comprehensive income that will not be reclassified to profit or loss": 158.0,
70
+ "Total comprehensive income (loss), attributable to non-controlling interests": 0.0
71
+ },
72
+ "equity_changes": {
73
+ "Equity balance at beginning of period (before adjustments)": 464646.0,
74
+ "Equity balance at beginning of period (after adjustments)": 464646.0,
75
+ "Issue of equity": 300000.0,
76
+ "Total changes in shareholders equity": 300000.0,
77
+ "Equity balance at end of period": 764646.0
78
+ },
79
+ "cash_flows": {
80
+ "Profit (loss) before zakat and income tax from discontinued operations": 0.0,
81
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 30960.0,
82
+ "Adjustments for finance costs": 39754.0,
83
+ "Adjustments for finance income": 426.0,
84
+ "Adjustments for gain (loss) on disposal of property, plant and equipment": 1312.0,
85
+ "Adjustment for provision of employees' terminal benefit": 3379.0,
86
+ "Adjustments for share of profit of an associate and joint venture": 4587.0,
87
+ "Other adjustments to reconcile profit (loss) before tax to net cash flows": 75.0,
88
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 55045.0,
89
+ "Operating cash flow before working capital changes": 29297.0,
90
+ "Adjustments for decrease (increase) in inventories": 31470.0,
91
+ "Adjustments for decrease (increase) in trade accounts receivable, net": 12738.0,
92
+ "Adjustments for decrease (increase) in prepayment": 10957.0,
93
+ "Adjustments for increase (decrease) in due to related parties": 471.0,
94
+ "Net cash flows from (used in) operations": 16589.0,
95
+ "Interest paid, classified as operating activities": 44644.0,
96
+ "Proceed from sales of property, plant and equipment": 1312.0,
97
+ "Purchase of property, plant and equipment": 20472.0,
98
+ "Cost of raising share capital": 24939.0,
99
+ "Proceeds from issuing shares": 300000.0,
100
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 65612.0,
101
+ "Repayments of finance lease liabilities": 6637.0,
102
+ "Net cash flows from (used in) financing activities": 59469.0,
103
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 10352.0
104
+ }
105
+ }
json/1201/368_1201_2025-05-04_10-22-41_Eng.json ADDED
@@ -0,0 +1,108 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-01-01",
14
+ "end_date": "2024-12-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 6296.0,
18
+ "Financial assets, current": 3104.0,
19
+ "Trade accounts receivable": 176389.0,
20
+ "Prepayments": 27225.0,
21
+ "Due from related parties": 49125.0,
22
+ "Inventories": 77583.0,
23
+ "Total": 695864.0,
24
+ "Asset held for distribution/ sale": 42060.0,
25
+ "Total current assets": 381782.0,
26
+ "Property, plant and equipment": 445955.0,
27
+ "Goodwill": 323582.0,
28
+ "Intangible assets other than goodwill, net": 1190.0,
29
+ "Investments in associates and joint ventures": 91516.0,
30
+ "Total non-current assets": 862243.0,
31
+ "Total assets": 1244025.0,
32
+ "Current portion of long term loans": 43541.0,
33
+ "Short term borrowings": 412182.0,
34
+ "Trade accounts payables": 72466.0,
35
+ "Accrued expenses": 152727.0,
36
+ "Finance lease, current": 12480.0,
37
+ "Due to related parties": 731.0,
38
+ "Zakat payable": 1737.0,
39
+ "Liability directly associated with assets held for sale/ distribution": 1384.0,
40
+ "Total current liabilities": 697248.0,
41
+ "Debt securities, term loans, borrowings and sukuks in issue": 103176.0,
42
+ "Employees' terminal benefits": 28157.0,
43
+ "Finance leases, non-current": 23362.0,
44
+ "Deferred tax liabilities": 445.0,
45
+ "Total non-current liabilities": 155140.0,
46
+ "Total liabilities": 852388.0,
47
+ "Share capital": 764646.0,
48
+ "Equity attributable to owners of parent": 391637.0
49
+ },
50
+ "income_statement": {
51
+ "Revenue": 671735.0,
52
+ "Cost of sales": 600399.0,
53
+ "Gross profit (loss)": 71336.0,
54
+ "Total operating income": 71336.0,
55
+ "Selling and distribution expenses": 54275.0,
56
+ "General and administrative expenses": 42331.0,
57
+ "Other operating expenses": 0.0,
58
+ "Total operating expenses": 96606.0,
59
+ "Finance costs": 55590.0,
60
+ "Other income (expenses), net": 14747.0,
61
+ "Zakat expenses on continuing operations for period": 1337.0,
62
+ "Profit (loss) before zakat and income tax from discontinued operations": 0.0,
63
+ "Basic earnings (loss) per share from discontinued operations": 0.0,
64
+ "Diluted earnings (loss) per share from discontinued operations": 0.0,
65
+ "Weighted average number of equity shares outstanding": 764646060.0,
66
+ "Share closing price at the last trading day of financial year (in numbers)": 10.48
67
+ },
68
+ "comprehensive_income": {
69
+ "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 147.0,
70
+ "Remeasurement gains (losses) on defined benefit plans": 836.0,
71
+ "Total other comprehensive income that will not be reclassified to profit or loss": 983.0,
72
+ "Total comprehensive income (loss), attributable to non-controlling interests": 0.0
73
+ },
74
+ "equity_changes": {
75
+ "Equity balance at beginning of period (before adjustments)": 464646.0,
76
+ "Equity balance at beginning of period (after adjustments)": 464646.0,
77
+ "Issue of equity": 300000.0,
78
+ "Total changes in shareholders equity": 300000.0,
79
+ "Equity balance at end of period": 764646.0
80
+ },
81
+ "cash_flows": {
82
+ "Profit (loss) before zakat and income tax from discontinued operations": 0.0,
83
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 41476.0,
84
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 293.0,
85
+ "Adjustments for finance costs": 55590.0,
86
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 0.0,
87
+ "Adjustments for gain (loss) on disposal of property, plant and equipment": 4016.0,
88
+ "Adjustment for provision of employees' terminal benefit": 4316.0,
89
+ "Adjustments for share of profit of an associate and joint venture": 8385.0,
90
+ "Adjustments for other non-cash income": 604.0,
91
+ "Adjustments for other non-cash expenses": 15570.0,
92
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 93822.0,
93
+ "Operating cash flow before working capital changes": 19324.0,
94
+ "Adjustments for decrease (increase) in inventories": 29547.0,
95
+ "Adjustments for decrease (increase) in trade accounts receivable, net": 37187.0,
96
+ "Adjustments for decrease (increase) in prepayment": 22823.0,
97
+ "Adjustments for decrease (increase) in due from related parties": 4408.0,
98
+ "Adjustments for increase (decrease) in due to related parties": 706.0,
99
+ "Zakat paid, classified as operating activities": 0.0,
100
+ "Proceed from sales of property, plant and equipment": 6001.0,
101
+ "Purchase of property, plant and equipment": 34581.0,
102
+ "Proceeds from sale of financial assets": 1870.0,
103
+ "Finance income from investing activities": 692.0,
104
+ "Cost of raising share capital": 24939.0,
105
+ "Proceeds from issuing shares": 300000.0,
106
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1662463.0
107
+ }
108
+ }
json/1201/368_1201_2025-05-25_08-18-51_Eng.json ADDED
@@ -0,0 +1,107 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2025-01-01",
14
+ "end_date": "2025-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 31294.0,
18
+ "Financial assets, current": 3477.0,
19
+ "Trade accounts receivable": 164122.0,
20
+ "Prepayments": 37590.0,
21
+ "Due from related parties": 49548.0,
22
+ "Inventories": 71648.0,
23
+ "Total": 726931.0,
24
+ "Asset held for distribution/ sale": 39407.0,
25
+ "Total current assets": 397086.0,
26
+ "Property, plant and equipment": 444471.0,
27
+ "Goodwill": 323582.0,
28
+ "Intangible assets other than goodwill, net": 1100.0,
29
+ "Investments in associates and joint ventures": 88593.0,
30
+ "Total non-current assets": 857746.0,
31
+ "Total assets": 1254832.0,
32
+ "Current portion of long term loans": 44349.0,
33
+ "Short term borrowings": 421897.0,
34
+ "Bank overdraft": 27660.0,
35
+ "Trade accounts payables": 92796.0,
36
+ "Other accounts payables": 126250.0,
37
+ "Finance lease, current": 11121.0,
38
+ "Due to related parties": 1121.0,
39
+ "Zakat payable": 1737.0,
40
+ "Liability directly associated with assets held for sale/ distribution": 1401.0,
41
+ "Total current liabilities": 728332.0,
42
+ "Debt securities, term loans, borrowings and sukuks in issue": 96751.0,
43
+ "Employees' terminal benefits": 26180.0,
44
+ "Finance leases, non-current": 20946.0,
45
+ "Deferred tax liabilities": 447.0,
46
+ "Total non-current liabilities": 144324.0,
47
+ "Total liabilities": 872656.0,
48
+ "Share capital": 764646.0
49
+ },
50
+ "income_statement": {
51
+ "Revenue": 145001.0,
52
+ "Cost of sales": 126629.0,
53
+ "Gross profit (loss)": 18372.0,
54
+ "Total operating income": 18372.0,
55
+ "Selling and distribution expenses": 7259.0,
56
+ "General and administrative expenses": 9841.0,
57
+ "Total operating expenses": 17100.0,
58
+ "Operating profit (loss)": 1272.0,
59
+ "Finance costs": 13511.0,
60
+ "Other income (expenses), net": 5772.0,
61
+ "Income tax on continuing operations for period": 129.0,
62
+ "Profit (loss) before zakat and income tax from discontinued operations": 0.0,
63
+ "Profit (loss) for period from discontinued operations": 0.0,
64
+ "Basic earnings (loss) per share from discontinued operations": 0.0,
65
+ "Diluted earnings (loss) per share from discontinued operations": 0.0,
66
+ "Weighted average number of equity shares outstanding": 76464606.0
67
+ },
68
+ "comprehensive_income": {
69
+ "Gains (losses) on exchange differences on translation of foreign operations": 58.0,
70
+ "Total other comprehensive income (loss), foreign currency translation": 58.0,
71
+ "Total other comprehensive income (loss), that will be reclassified to profit or loss": 58.0,
72
+ "Total other comprehensive income (loss)": 58.0
73
+ },
74
+ "equity_changes": {
75
+ "Equity balance at beginning of period (before adjustments)": 764646.0,
76
+ "Equity balance at beginning of period (after adjustments)": 764646.0,
77
+ "Equity balance at end of period": 764646.0
78
+ },
79
+ "cash_flows": {
80
+ "Profit (loss) before zakat and income tax from discontinued operations": 0.0,
81
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 9921.0,
82
+ "Adjustments for finance costs": 13511.0,
83
+ "Adjustments for gain (loss) on disposal of property, plant and equipment": 3187.0,
84
+ "Adjustment for inventory written-off": 0.0,
85
+ "Adjustment for provision of employees' terminal benefit": 1659.0,
86
+ "Adjustments for share of profit of an associate and joint venture": 2923.0,
87
+ "Adjustments for other non-cash expenses": 0.0,
88
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 23837.0,
89
+ "Operating cash flow before working capital changes": 14447.0,
90
+ "Adjustments for decrease (increase) in inventories": 5933.0,
91
+ "Adjustments for decrease (increase) in trade accounts receivable, net": 13070.0,
92
+ "Adjustments for increase (decrease) in trade accounts payable": 20330.0,
93
+ "Adjustments for increase (decrease) in due to related parties": 390.0,
94
+ "Net increase (decrease) due to working capital changes": 1970.0,
95
+ "Net cash flows from (used in) operations": 16417.0,
96
+ "Interest paid, classified as operating activities": 0.0,
97
+ "Zakat paid, classified as operating activities": 0.0,
98
+ "Net cash flows from (used in) operating activities": 12781.0,
99
+ "Proceed from sales of property, plant and equipment": 6367.0,
100
+ "Purchase of property, plant and equipment": 8860.0,
101
+ "Finance income from investing activities": 361.0,
102
+ "Cost of raising share capital": 0.0,
103
+ "Proceeds from issuing shares": 0.0,
104
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 342703.0,
105
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 338716.0
106
+ }
107
+ }
json/1201/368_1201_2025-08-19_16-05-15_Eng.json ADDED
@@ -0,0 +1,101 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2025-04-01",
14
+ "end_date": "2025-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 24285.0,
18
+ "Financial assets, current": 3583.0,
19
+ "Trade accounts receivable": 164671.0,
20
+ "Prepayments": 39755.0,
21
+ "Due from related parties": 49772.0,
22
+ "Inventories": 74803.0,
23
+ "Total": 706427.0,
24
+ "Asset held for distribution/ sale": 38926.0,
25
+ "Total current assets": 395795.0,
26
+ "Property, plant and equipment": 447435.0,
27
+ "Goodwill": 323582.0,
28
+ "Intangible assets other than goodwill, net": 565.0,
29
+ "Investments in associates and joint ventures": 85371.0,
30
+ "Total non-current assets": 856953.0,
31
+ "Total assets": 1252748.0,
32
+ "Current portion of long term loans": 76412.0,
33
+ "Short term borrowings": 428985.0,
34
+ "Trade accounts payables": 77626.0,
35
+ "Accrued expenses": 109477.0,
36
+ "Finance lease, current": 9776.0,
37
+ "Due to related parties": 2414.0,
38
+ "Zakat payable": 1737.0,
39
+ "Liability directly associated with assets held for sale/ distribution": 1419.0,
40
+ "Total current liabilities": 707846.0,
41
+ "Debt securities, term loans, borrowings and sukuks in issue": 140659.0,
42
+ "Employees' terminal benefits": 26794.0,
43
+ "Finance leases, non-current": 20620.0,
44
+ "Deferred tax liabilities": 453.0,
45
+ "Total non-current liabilities": 188526.0,
46
+ "Total liabilities": 896372.0,
47
+ "Share capital": 764646.0,
48
+ "Equity attributable to owners of parent": 356376.0
49
+ },
50
+ "income_statement": {
51
+ "Revenue": 138381.0,
52
+ "Cost of sales": 126795.0,
53
+ "Gross profit (loss)": 11586.0,
54
+ "Total operating income": 11586.0,
55
+ "Selling and distribution expenses": 9135.0,
56
+ "General and administrative expenses": 10620.0,
57
+ "Total operating expenses": 19755.0,
58
+ "Finance costs": 16112.0,
59
+ "Other income (expenses), net": 1612.0,
60
+ "Zakat expenses on continuing operations for period": 158.0,
61
+ "Weighted average number of equity shares outstanding": 76465.0
62
+ },
63
+ "comprehensive_income": {
64
+ "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 0.0,
65
+ "Gains (losses) on exchange differences on translation of foreign operations": 249.0,
66
+ "Total other comprehensive income (loss), foreign currency translation": 249.0,
67
+ "Total other comprehensive income (loss), that will be reclassified to profit or loss": 249.0,
68
+ "Total other comprehensive income (loss)": 249.0
69
+ },
70
+ "equity_changes": {
71
+ "Equity balance at beginning of period (before adjustments)": 764646.0,
72
+ "Equity balance at beginning of period (after adjustments)": 764646.0,
73
+ "Equity balance at end of period": 764646.0
74
+ },
75
+ "cash_flows": {
76
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 21630.0,
77
+ "Adjustments for finance costs": 29623.0,
78
+ "Adjustments for finance income": 356.0,
79
+ "Adjustments for gain (loss) on disposal of property, plant and equipment": 3224.0,
80
+ "Adjustment for provision for slow moving items and inventory shortage": 0.0,
81
+ "Adjustment for provision of employees' terminal benefit": 2657.0,
82
+ "Adjustments for share of profit of an associate and joint venture": 6145.0,
83
+ "Other adjustments to reconcile profit (loss) before tax to net cash flows": 0.0,
84
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 56475.0,
85
+ "Operating cash flow before working capital changes": 21194.0,
86
+ "Adjustments for decrease (increase) in inventories": 2769.0,
87
+ "Adjustments for decrease (increase) in trade accounts receivable, net": 11677.0,
88
+ "Adjustments for increase (decrease) in trade accounts payable": 5160.0,
89
+ "Adjustments for increase (decrease) in due to related parties": 1683.0,
90
+ "Proceed from sales of property, plant and equipment": 6885.0,
91
+ "Purchase of property, plant and equipment": 20677.0,
92
+ "Purchase of financial assets": 123.0,
93
+ "Interest received, classified as investing activities": 362.0,
94
+ "Proceeds from issuing shares": 0.0,
95
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 693928.0,
96
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 605359.0,
97
+ "Repayments of finance lease liabilities": 7434.0,
98
+ "Net cash flows from (used in) financing activities": 50100.0,
99
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 17718.0
100
+ }
101
+ }
json/1211/370_1211_2021-05-02_11-19-31_Eng.json ADDED
@@ -0,0 +1,120 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2021-01-01",
14
+ "end_date": "2021-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Advances and prepayments.2": 283465734.0,
18
+ "Inventories.2": 6044052516.0,
19
+ "Trade and other receivables.2": 3294772069.0,
20
+ "Time deposits.2": 1220038906.0,
21
+ "Cash and cash equivalents.2": 3975029136.0,
22
+ "Other investments2": 0.0,
23
+ "Total": 9915232984.0,
24
+ "Total current assets": 14817358361.0,
25
+ "Other non-current assets": 908161620.0,
26
+ "Property, plant and equipment.1": 61140302243.0,
27
+ "Capital work-in-progress.1": 5157155788.0,
28
+ "Intangible assets.1": 310466145.0,
29
+ "Investment in joint ventures.1": 1091782032.0,
30
+ "Deferred tax assets.1": 834025296.0,
31
+ "Other investments.1": 38390000.0,
32
+ "Mine properties.1": 10901866333.0,
33
+ "Right-of-use assets1": 1427942953.0,
34
+ "Total non-current assets": 81810092410.0,
35
+ "Total assets": 96627450771.0,
36
+ "Projects, trade and other payables.2": 3538024091.0,
37
+ "Accrued expenses.2": 2669554771.0,
38
+ "Zakat payable.3": 240526603.0,
39
+ "Severance fees payable.1": 265450863.0,
40
+ "Current portion of obligation under finance lease.1": 147428553.0,
41
+ "Current portion of long-term borrowings.2": 3054248103.0,
42
+ "Total current liabilities": 9915232984.0,
43
+ "Deferred tax liabilities.1": 996521908.0,
44
+ "Long-term borrowings.3": 44463453618.0,
45
+ "Provision for decommissioning, site rehabilitation and dismantling obligations": 523170691.0,
46
+ "Non-current portion of obligation under finance lease.1": 1153086946.0,
47
+ "Projects, trade and other payables.4": 174929231.0,
48
+ "Employees benefits.1": 862571097.0,
49
+ "Derivative financial instruments1": 351542560.0,
50
+ "Total non-current liabilities": 48525276051.0,
51
+ "Total liabilities": 58440509035.0,
52
+ "Share capital": 12305911460.0
53
+ },
54
+ "income_statement": {
55
+ "Revenue": 5449766121.0,
56
+ "Cost of sales": 4013369960.0,
57
+ "Gross profit (loss)": 1436396161.0,
58
+ "Total operating income": 1436396161.0,
59
+ "Selling and distribution expenses": 113753046.0,
60
+ "General and administrative expenses": 245794508.0,
61
+ "Exploration and technical services expenses.9": 29868252.0,
62
+ "Total operating expenses": 389415806.0,
63
+ "Operating profit (loss)": 1046980355.0,
64
+ "Finance costs": 310997576.0,
65
+ "Other income (expenses), net": 12301732.0,
66
+ "Share in net income of joint ventures that have been equity accounted": 160862355.0,
67
+ "Income from time deposits.1": 10537217.0,
68
+ "Profit (loss) before zakat and income tax from continuing operations": 919684083.0,
69
+ "Zakat expenses on continuing operations for period": 54623610.0,
70
+ "Income tax on continuing operations for period": 17204425.0,
71
+ "Profit (loss) for period from continuing operations": 847856048.0,
72
+ "Profit (loss) for period": 847856048.0,
73
+ "Profit (loss), attributable to equity holders of parent company": 761155755.0,
74
+ "Profit (loss), attributable to non-controlling interests": 86700293.0,
75
+ "Basic earnings (loss) per share from continuing operations": 0.62,
76
+ "Total basic earnings (loss) per share": 0.62
77
+ },
78
+ "comprehensive_income": {
79
+ "Profit (loss) for period": 847856048.0,
80
+ "Remeasurement gains (losses) on defined benefit plans": 0.0,
81
+ "Gains (losses) on cash flow hedges, net": 42864221.0,
82
+ "Total other comprehensive income (loss), cash flow hedges": 42864221.0,
83
+ "Loss on exchange differences on translation2": 2451150.0,
84
+ "Total other comprehensive income (loss), that will be reclassified to profit or loss": 45315371.0,
85
+ "Total other comprehensive income (loss)": 45229122.0,
86
+ "Total comprehensive income (loss) for period": 893085170.0,
87
+ "Total comprehensive income (loss), attributable to equity holders of parent": 795258285.0,
88
+ "Total comprehensive income (loss), attributable to non-controlling interests": 97826885.0
89
+ },
90
+ "equity_changes": {
91
+ "Equity balance at beginning of period (before adjustments)": 12305911460.0,
92
+ "Equity balance at beginning of period (after adjustments)": 12305911460.0,
93
+ "Equity balance at end of period": 12305911460.0
94
+ },
95
+ "cash_flows": {
96
+ "Profit (loss) before zakat and income tax from continuing operations": 919684083.0,
97
+ "Profit (loss) for period before zakat and income tax": 919684083.0,
98
+ "Finance cost.4": 310997576.0,
99
+ "Depletion and depreciation of mine properties": 172261130.0,
100
+ "Depreciation of property, plant and equipment": 904486128.0,
101
+ "Amortisation of intangible assets": 10347949.0,
102
+ "Current service cost of employees end of service benefits": 24220938.0,
103
+ "Contribution for the employees savings plan": 10336619.0,
104
+ "Provision for severance fees.5": 54657489.0,
105
+ "Obsolete and slow moving spare parts and consumable materials written-off1": 0.0,
106
+ "Provision for allowance for inventory obsolescence1": 272559.0,
107
+ "Depreciation of right-of-use assets2": 58802577.0,
108
+ "Adjustment to mine closure provision2": 0.0,
109
+ "Loss on derecognition of property, plant and equipment1": 2615104.0,
110
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1371850979.0,
111
+ "Operating cash flow before working capital changes": 2291535062.0,
112
+ "Advances and prepayments.5": 23832361.0,
113
+ "Accrued expenses . Trade": 20834161.0,
114
+ "Severance fees paid": 0.0,
115
+ "Income tax paid.6": 0.0,
116
+ "Net cash flows from (used in) operations": 1381369583.0,
117
+ "Net cash flows from (used in) operating activities": 1381369583.0,
118
+ "Income received from time deposits": 11819703.0
119
+ }
120
+ }
json/1211/370_1211_2021-08-11_15-00-34_Eng.json ADDED
@@ -0,0 +1,121 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2021-04-01",
14
+ "end_date": "2021-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Advances and prepayments.2": 322623505.0,
18
+ "Inventories.2": 6715897350.0,
19
+ "Trade and other receivables.2": 3967410612.0,
20
+ "Time deposits.2": 699414282.0,
21
+ "Cash and cash equivalents.2": 5055186260.0,
22
+ "Other investments2": 0.0,
23
+ "Total": 10655644647.0,
24
+ "Total current assets": 16760532009.0,
25
+ "Other non-current assets": 885199148.0,
26
+ "Property, plant and equipment.1": 60285142793.0,
27
+ "Capital work-in-progress.1": 5623160786.0,
28
+ "Intangible assets.1": 309289127.0,
29
+ "Investment in joint ventures.1": 1233739674.0,
30
+ "Deferred tax assets.1": 842883117.0,
31
+ "Other investments.1": 38390000.0,
32
+ "Mine properties.1": 11228222348.0,
33
+ "Right-of-use assets1": 1377289633.0,
34
+ "Total non-current assets": 81823316626.0,
35
+ "Total assets": 98583848635.0,
36
+ "Projects, trade and other payables.2": 3903429248.0,
37
+ "Accrued expenses.2": 3010671087.0,
38
+ "Zakat payable.3": 164717141.0,
39
+ "Severance fees payable.1": 288588907.0,
40
+ "Current portion of obligation under finance lease.1": 167133708.0,
41
+ "Current portion of long-term borrowings.2": 3121104556.0,
42
+ "Total current liabilities": 10655644647.0,
43
+ "Deferred tax liabilities.1": 1016638946.0,
44
+ "Long-term borrowings.3": 44317941574.0,
45
+ "Provision for decommissioning, site rehabilitation and dismantling obligations": 532056346.0,
46
+ "Non-current portion of obligation under finance lease.1": 1087619317.0,
47
+ "Projects, trade and other payables.4": 178696058.0,
48
+ "Employees benefits.1": 888541101.0,
49
+ "Derivative financial instruments1": 332602600.0,
50
+ "Total non-current liabilities": 48354095942.0,
51
+ "Total liabilities": 59009740589.0,
52
+ "Share capital": 12305911460.0
53
+ },
54
+ "income_statement": {
55
+ "Revenue": 6101453119.0,
56
+ "Cost of sales": 4044653912.0,
57
+ "Gross profit (loss)": 2056799207.0,
58
+ "Total operating income": 2056799207.0,
59
+ "Selling and distribution expenses": 159226826.0,
60
+ "General and administrative expenses": 243880955.0,
61
+ "Exploration and technical services expenses.9": 41601766.0,
62
+ "Total operating expenses": 444709547.0,
63
+ "Operating profit (loss)": 1612089660.0,
64
+ "Finance costs": 298215657.0,
65
+ "Other income (expenses), net": 13464771.0,
66
+ "Share in net income of joint ventures that have been equity accounted": 142172847.0,
67
+ "Income from time deposits.1": 13239555.0,
68
+ "Profit (loss) before zakat and income tax from continuing operations": 1482751176.0,
69
+ "Zakat expenses on continuing operations for period": 93691652.0,
70
+ "Income tax on continuing operations for period": 39641503.0,
71
+ "Profit (loss) for period from continuing operations": 1349418021.0,
72
+ "Profit (loss) for period": 1349418021.0,
73
+ "Profit (loss), attributable to equity holders of parent company": 1104516722.0,
74
+ "Profit (loss), attributable to non-controlling interests": 244901299.0,
75
+ "Basic earnings (loss) per share from continuing operations": 0.89,
76
+ "Total basic earnings (loss) per share": 0.89
77
+ },
78
+ "comprehensive_income": {
79
+ "Profit (loss) for period": 1349418021.0,
80
+ "Remeasurement gains (losses) on defined benefit plans": 0.0,
81
+ "Gains (losses) on cash flow hedges, net": 39036147.0,
82
+ "Total other comprehensive income (loss), cash flow hedges": 39036147.0,
83
+ "Loss on exchange differences on translation2": 5192235.0,
84
+ "Total other comprehensive income (loss), that will be reclassified to profit or loss": 44228382.0,
85
+ "Total other comprehensive income (loss)": 44013177.0,
86
+ "Total comprehensive income (loss) for period": 1393431198.0,
87
+ "Total comprehensive income (loss), attributable to equity holders of parent": 1137952991.0,
88
+ "Total comprehensive income (loss), attributable to non-controlling interests": 255478207.0
89
+ },
90
+ "equity_changes": {
91
+ "Equity balance at beginning of period (before adjustments)": 12305911460.0,
92
+ "Equity balance at beginning of period (after adjustments)": 12305911460.0,
93
+ "Equity balance at end of period": 12305911460.0
94
+ },
95
+ "cash_flows": {
96
+ "Profit (loss) before zakat and income tax from continuing operations": 2402435259.0,
97
+ "Profit (loss) for period before zakat and income tax": 2402435259.0,
98
+ "Finance cost.4": 609213233.0,
99
+ "Depletion and depreciation of mine properties": 336091700.0,
100
+ "Depreciation of property, plant and equipment": 1812295530.0,
101
+ "Amortisation of intangible assets": 22479594.0,
102
+ "Current service cost of employees end of service benefits": 52740754.0,
103
+ "Contribution for the employees savings plan": 22386683.0,
104
+ "Provision for severance fees.5": 77795533.0,
105
+ "Obsolete and slow moving spare parts and consumable materials written-off1": 0.0,
106
+ "Provision for allowance for inventory obsolescence1": 1441185.0,
107
+ "Depreciation of right-of-use assets2": 113066734.0,
108
+ "Adjustment to mine closure provision2": 0.0,
109
+ "Loss on derecognition of property, plant and equipment1": 477859.0,
110
+ "Impairment of plant and equipment1": 56842520.0,
111
+ "Increase in expected credit loss allowance on trade and other receivables1": 2627149.0,
112
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2775238965.0,
113
+ "Operating cash flow before working capital changes": 5177674224.0,
114
+ "Projects and other payables . Trade": 197338674.0,
115
+ "Accrued expenses . Trade": 484063347.0,
116
+ "Severance fees paid": 0.0,
117
+ "Net cash flows from (used in) operations": 3241292974.0,
118
+ "Net cash flows from (used in) operating activities": 3241292974.0,
119
+ "Income received from time deposits": 25683882.0
120
+ }
121
+ }
json/1211/370_1211_2021-10-31_15-09-25_Eng.json ADDED
@@ -0,0 +1,121 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2021-07-01",
14
+ "end_date": "2021-09-30"
15
+ },
16
+ "financial_position": {
17
+ "Advances and prepayments.2": 272268243.0,
18
+ "Inventories.2": 7252098529.0,
19
+ "Trade and other receivables.2": 4023991981.0,
20
+ "Time deposits.2": 874188271.0,
21
+ "Cash and cash equivalents.2": 5362249479.0,
22
+ "Other investments2": 0.0,
23
+ "Total": 10691794900.0,
24
+ "Total current assets": 17784796503.0,
25
+ "Other non-current assets": 847779654.0,
26
+ "Property, plant and equipment.1": 59532858027.0,
27
+ "Capital work-in-progress.1": 6124296435.0,
28
+ "Intangible assets.1": 298371101.0,
29
+ "Investment in joint ventures.1": 1347176592.0,
30
+ "Deferred tax assets.1": 836551481.0,
31
+ "Other investments.1": 38390000.0,
32
+ "Mine properties.1": 11407459413.0,
33
+ "Right-of-use assets1": 1354711446.0,
34
+ "Total non-current assets": 81787594149.0,
35
+ "Total assets": 99572390652.0,
36
+ "Projects, trade and other payables.2": 3910368646.0,
37
+ "Accrued expenses.2": 3067253642.0,
38
+ "Zakat payable.3": 242166602.0,
39
+ "Severance fees payable.1": 104361413.0,
40
+ "Current portion of obligation under finance lease.1": 180098037.0,
41
+ "Current portion of long-term borrowings.2": 3187546560.0,
42
+ "Total current liabilities": 10691794900.0,
43
+ "Deferred tax liabilities.1": 1040783557.0,
44
+ "Long-term borrowings.3": 43618896294.0,
45
+ "Provision for decommissioning, site rehabilitation and dismantling obligations": 532877165.0,
46
+ "Non-current portion of obligation under finance lease.1": 1055161450.0,
47
+ "Projects, trade and other payables.4": 186853220.0,
48
+ "Employees benefits.1": 945728170.0,
49
+ "Derivative financial instruments1": 332058733.0,
50
+ "Total non-current liabilities": 47712358589.0,
51
+ "Total liabilities": 58404153489.0,
52
+ "Share capital": 12305911460.0
53
+ },
54
+ "income_statement": {
55
+ "Revenue": 6698517103.0,
56
+ "Cost of sales": 4431240319.0,
57
+ "Gross profit (loss)": 2267276784.0,
58
+ "Total operating income": 2267276784.0,
59
+ "Selling and distribution expenses": 130649089.0,
60
+ "General and administrative expenses": 220927462.0,
61
+ "Exploration and technical services expenses.9": 42709315.0,
62
+ "Total operating expenses": 394285866.0,
63
+ "Operating profit (loss)": 1872990918.0,
64
+ "Finance costs": 298184226.0,
65
+ "Other income (expenses), net": 20309647.0,
66
+ "Share in net income of joint ventures that have been equity accounted": 113627771.0,
67
+ "Income from time deposits.1": 11016059.0,
68
+ "Profit (loss) before zakat and income tax from continuing operations": 1719760169.0,
69
+ "Zakat expenses on continuing operations for period": 53995638.0,
70
+ "Income tax on continuing operations for period": 65456185.0,
71
+ "Profit (loss) for period from continuing operations": 1600308346.0,
72
+ "Profit (loss) for period": 1600308346.0,
73
+ "Profit (loss), attributable to equity holders of parent company": 1271851410.0,
74
+ "Profit (loss), attributable to non-controlling interests": 328456936.0,
75
+ "Basic earnings (loss) per share from continuing operations": 1.03,
76
+ "Total basic earnings (loss) per share": 1.03
77
+ },
78
+ "comprehensive_income": {
79
+ "Profit (loss) for period": 1600308346.0,
80
+ "Remeasurement gains (losses) on defined benefit plans": 0.0,
81
+ "Gains (losses) on cash flow hedges, net": 20596461.0,
82
+ "Total other comprehensive income (loss), cash flow hedges": 20596461.0,
83
+ "Total other comprehensive income (loss), that will be reclassified to profit or loss": 649146.0,
84
+ "Total other comprehensive income (loss)": 458293.0,
85
+ "Total comprehensive income (loss) for period": 1600766639.0,
86
+ "Total comprehensive income (loss), attributable to equity holders of parent": 1270132089.0,
87
+ "Total comprehensive income (loss), attributable to non-controlling interests": 330634550.0
88
+ },
89
+ "equity_changes": {
90
+ "Equity balance at beginning of period (before adjustments)": 12305911460.0,
91
+ "Equity balance at beginning of period (after adjustments)": 12305911460.0,
92
+ "Equity balance at end of period": 12305911460.0
93
+ },
94
+ "cash_flows": {
95
+ "Profit (loss) before zakat and income tax from continuing operations": 4122195428.0,
96
+ "Profit (loss) for period before zakat and income tax": 4122195428.0,
97
+ "Finance cost.4": 907397459.0,
98
+ "Depletion and depreciation of mine properties": 521989865.0,
99
+ "Depreciation of property, plant and equipment": 2721151383.0,
100
+ "Adjustment to property, plant and equipment": 1478129.0,
101
+ "Amortisation of intangible assets": 33821078.0,
102
+ "Current service cost of employees end of service benefits": 107869515.0,
103
+ "Contribution for the employees savings plan": 36136374.0,
104
+ "Provision for severance fees.5": 104949009.0,
105
+ "Obsolete and slow moving spare parts and consumable materials written-off1": 0.0,
106
+ "Provision for allowance for inventory obsolescence1": 991684.0,
107
+ "Depreciation of right-of-use assets2": 168171273.0,
108
+ "Adjustment to mine closure provision2": 0.0,
109
+ "Loss on derecognition of property, plant and equipment1": 482940.0,
110
+ "Increase in expected credit loss allowance on trade and other receivables1": 3523601.0,
111
+ "Impairment of property, plant and equipment1": 109698512.0,
112
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 4228158180.0,
113
+ "Operating cash flow before working capital changes": 8350353608.0,
114
+ "Advances and prepayments.5": 47979991.0,
115
+ "Projects and other payables . Trade": 163994963.0,
116
+ "Accrued expenses . Trade": 756658420.0,
117
+ "Net cash flows from (used in) operations": 5708967692.0,
118
+ "Net cash flows from (used in) operating activities": 5708967692.0,
119
+ "Income received from time deposits": 36925952.0
120
+ }
121
+ }
json/1211/370_1211_2022-03-06_10-00-00_Eng.json ADDED
@@ -0,0 +1,122 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2021-01-01",
14
+ "end_date": "2021-12-31"
15
+ },
16
+ "financial_position": {
17
+ "Advances and prepayments.2": 294001031.0,
18
+ "Inventories.2": 6831609698.0,
19
+ "Trade and other receivables.2": 5206134272.0,
20
+ "Time deposits.2": 971340217.0,
21
+ "Cash and cash equivalents.2": 8135831282.0,
22
+ "Other investments2": 0.0,
23
+ "Total": 12789648811.0,
24
+ "Total current assets": 21438916500.0,
25
+ "Other non-current assets": 939762919.0,
26
+ "Property, plant and equipment.1": 58940009154.0,
27
+ "Capital work-in-progress.1": 6616312752.0,
28
+ "Intangible assets.1": 286929729.0,
29
+ "Investment in joint ventures.1": 1208517336.0,
30
+ "Deferred tax assets.1": 824596191.0,
31
+ "Other investments.1": 37231000.0,
32
+ "Mine properties.1": 11688407519.0,
33
+ "Right-of-use assets1": 1357006453.0,
34
+ "Total non-current assets": 81898773053.0,
35
+ "Total assets": 103337689553.0,
36
+ "Projects, trade and other payables.2": 3437317851.0,
37
+ "Accrued expenses.2": 4272454890.0,
38
+ "Zakat payable.3": 347853577.0,
39
+ "Severance fees payable.1": 220771506.0,
40
+ "Current portion of obligation under finance lease.1": 134897879.0,
41
+ "Current portion of long-term borrowings.2": 4376353108.0,
42
+ "Total current liabilities": 12789648811.0,
43
+ "Deferred tax liabilities.1": 1047205022.0,
44
+ "Long-term borrowings.3": 42467731504.0,
45
+ "Provision for decommissioning, site rehabilitation and dismantling obligations": 625842158.0,
46
+ "Non-current portion of obligation under finance lease.1": 1108982844.0,
47
+ "Projects, trade and other payables.4": 133755381.0,
48
+ "Employees benefits.1": 966685952.0,
49
+ "Derivative financial instruments1": 229266382.0,
50
+ "Total non-current liabilities": 46579469243.0,
51
+ "Total liabilities": 59369118054.0,
52
+ "Share capital": 12305911460.0
53
+ },
54
+ "income_statement": {
55
+ "Revenue": 26769006109.0,
56
+ "Cost of sales": 17614338038.0,
57
+ "Gross profit (loss)": 9154668071.0,
58
+ "Total operating income": 9154668071.0,
59
+ "Selling and distribution expenses": 586477812.0,
60
+ "General and administrative expenses": 1005132752.0,
61
+ "Exploration and technical services expenses.9": 149413572.0,
62
+ "Total operating expenses": 1741024136.0,
63
+ "Operating profit (loss)": 7413643935.0,
64
+ "Finance costs": 1206611995.0,
65
+ "Share in net income of joint ventures that have been equity accounted": 728346429.0,
66
+ "Income from time deposits.1": 48561521.0,
67
+ "Profit (loss) before zakat and income tax from continuing operations": 6924620273.0,
68
+ "Zakat expenses on continuing operations for period": 284774432.0,
69
+ "Income tax on continuing operations for period": 158480876.0,
70
+ "Profit (loss) for period from continuing operations": 6481364965.0,
71
+ "Profit (loss) for period": 6481364965.0,
72
+ "Profit (loss), attributable to equity holders of parent company": 5227700464.0,
73
+ "Profit (loss), attributable to non-controlling interests": 1253664501.0,
74
+ "Basic earnings (loss) per share from continuing operations": 4.25,
75
+ "Total basic earnings (loss) per share": 4.25,
76
+ "Share closing price at the last trading day of financial year (in numbers)": 78.5
77
+ },
78
+ "comprehensive_income": {
79
+ "Profit (loss) for period": 6481364965.0,
80
+ "Gains (losses) on cash flow hedges, net": 185381894.0,
81
+ "Total other comprehensive income (loss), cash flow hedges": 185381894.0,
82
+ "Loss on exchange differences on translation2": 6058024.0,
83
+ "Total other comprehensive income (loss), that will be reclassified to profit or loss": 191439918.0,
84
+ "Total other comprehensive income (loss)": 166512540.0,
85
+ "Total comprehensive income (loss) for period": 6647877505.0,
86
+ "Total comprehensive income (loss), attributable to equity holders of parent": 5351327367.0,
87
+ "Total comprehensive income (loss), attributable to non-controlling interests": 1296550138.0
88
+ },
89
+ "equity_changes": {
90
+ "Equity balance at beginning of period (before adjustments)": 12305911460.0,
91
+ "Equity balance at beginning of period (after adjustments)": 12305911460.0,
92
+ "Equity balance at end of period": 12305911460.0
93
+ },
94
+ "cash_flows": {
95
+ "Profit (loss) before zakat and income tax from continuing operations": 6924620273.0,
96
+ "Profit (loss) for period before zakat and income tax": 6924620273.0,
97
+ "Finance cost.4": 1206611995.0,
98
+ "Depletion and depreciation of mine properties": 705743639.0,
99
+ "Adjustment to mine properties": 876180.0,
100
+ "Depreciation of property, plant and equipment": 3644491764.0,
101
+ "Adjustment to property, plant and equipment": 7990198.0,
102
+ "Write-off of plant and equipment.5": 183263439.0,
103
+ "Amortisation of intangible assets": 45420430.0,
104
+ "Current service cost of employees end of service benefits": 85891527.0,
105
+ "Contribution for the employees savings plan": 69658567.0,
106
+ "Provision for severance fees.5": 222692578.0,
107
+ "Mine properties written-off": 133158805.0,
108
+ "Obsolete and slow moving spare parts and consumable materials written-off1": 0.0,
109
+ "Provision for allowance for inventory obsolescence1": 8840663.0,
110
+ "Adjustment to right-of-use assets and the related lease liability1": 71323.0,
111
+ "Depreciation of right-of-use assets2": 221314744.0,
112
+ "Adjustment to mine closure provision2": 0.0,
113
+ "Loss on derecognition of property, plant and equipment1": 482678.0,
114
+ "Increase in expected credit loss allowance on trade and other receivables1": 3381709.0,
115
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 5755284868.0,
116
+ "Operating cash flow before working capital changes": 12679905141.0,
117
+ "Advances and prepayments.5": 22281692.0,
118
+ "Accrued expenses . Trade": 1874204817.0,
119
+ "Net cash flows from (used in) operations": 9416267078.0,
120
+ "Net cash flows from (used in) operating activities": 9416267078.0
121
+ }
122
+ }
json/1211/370_1211_2022-05-11_16-13-14_Eng.json ADDED
@@ -0,0 +1,123 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2022-01-01",
14
+ "end_date": "2022-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Advances and prepayments.2": 531134635.0,
18
+ "Inventories.2": 7322524251.0,
19
+ "Trade and other receivables.2": 6917673123.0,
20
+ "Time deposits.2": 2414312342.0,
21
+ "Cash and cash equivalents.2": 7460843519.0,
22
+ "Other investments2": 2515000.0,
23
+ "Total": 14212702353.0,
24
+ "Total current assets": 24649002870.0,
25
+ "Other non-current assets": 925022042.0,
26
+ "Property, plant and equipment.1": 58107045506.0,
27
+ "Capital work-in-progress.1": 6909061614.0,
28
+ "Intangible assets.1": 277319623.0,
29
+ "Investment in joint ventures.1": 1257392267.0,
30
+ "Deferred tax assets.1": 822277429.0,
31
+ "Other investments.1": 34716000.0,
32
+ "Mine properties.1": 11753505391.0,
33
+ "Right-of-use assets1": 1315128832.0,
34
+ "Total non-current assets": 81401468704.0,
35
+ "Total assets": 106050471574.0,
36
+ "Projects, trade and other payables.2": 3763676680.0,
37
+ "Accrued expenses.2": 4976385490.0,
38
+ "Zakat payable.3": 528521122.0,
39
+ "Severance fees payable.1": 253015634.0,
40
+ "Current portion of obligation under finance lease.1": 148246605.0,
41
+ "Current portion of long-term borrowings.2": 4542856822.0,
42
+ "Total current liabilities": 14212702353.0,
43
+ "Deferred tax liabilities.1": 1057088051.0,
44
+ "Long-term borrowings.3": 41088082876.0,
45
+ "Provision for decommissioning, site rehabilitation and dismantling obligations": 608936049.0,
46
+ "Non-current portion of obligation under finance lease.1": 1053168350.0,
47
+ "Projects, trade and other payables.4": 146260387.0,
48
+ "Employees benefits.1": 1013210253.0,
49
+ "Derivative financial instruments1": 60805330.0,
50
+ "Total non-current liabilities": 45027551296.0,
51
+ "Total liabilities": 59240253649.0,
52
+ "Share capital": 12305911460.0
53
+ },
54
+ "income_statement": {
55
+ "Revenue": 8914080601.0,
56
+ "Cost of sales": 5030016591.0,
57
+ "Gross profit (loss)": 3884064010.0,
58
+ "Total operating income": 3884064010.0,
59
+ "Selling and distribution expenses": 220315264.0,
60
+ "General and administrative expenses": 367632088.0,
61
+ "Exploration and technical services expenses.9": 33737353.0,
62
+ "Total operating expenses": 621684705.0,
63
+ "Operating profit (loss)": 3262379305.0,
64
+ "Finance costs": 294390910.0,
65
+ "Share in net income of joint ventures that have been equity accounted": 170749931.0,
66
+ "Income from time deposits.1": 17382695.0,
67
+ "Profit (loss) before zakat and income tax from continuing operations": 3136915791.0,
68
+ "Zakat expenses on continuing operations for period": 149608312.0,
69
+ "Income tax on continuing operations for period": 57806157.0,
70
+ "Profit (loss) for period from continuing operations": 2929501322.0,
71
+ "Profit (loss) for period": 2929501322.0,
72
+ "Profit (loss), attributable to equity holders of parent company": 2171921874.0,
73
+ "Profit (loss), attributable to non-controlling interests": 757579448.0,
74
+ "Basic earnings (loss) per share from continuing operations": 1.76,
75
+ "Total basic earnings (loss) per share": 1.76
76
+ },
77
+ "comprehensive_income": {
78
+ "Profit (loss) for period": 2929501322.0,
79
+ "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0,
80
+ "Remeasurement gains (losses) on defined benefit plans": 0.0,
81
+ "Total other comprehensive income that will not be reclassified to profit or loss": 0.0,
82
+ "Gains (losses) on cash flow hedges, net": 147921197.0,
83
+ "Total other comprehensive income (loss), cash flow hedges": 147921197.0,
84
+ "Total other comprehensive income (loss), that will be reclassified to profit or loss": 139772964.0,
85
+ "Total other comprehensive income (loss)": 139772964.0,
86
+ "Total comprehensive income (loss) for period": 3069274286.0,
87
+ "Total comprehensive income (loss), attributable to equity holders of parent": 2275177734.0,
88
+ "Total comprehensive income (loss), attributable to non-controlling interests": 794096552.0
89
+ },
90
+ "equity_changes": {
91
+ "Equity balance at beginning of period (before adjustments)": 12305911460.0,
92
+ "Equity balance at beginning of period (after adjustments)": 12305911460.0,
93
+ "Equity balance at end of period": 12305911460.0
94
+ },
95
+ "cash_flows": {
96
+ "Profit (loss) before zakat and income tax from continuing operations": 3136915791.0,
97
+ "Profit (loss) for period before zakat and income tax": 3136915791.0,
98
+ "Finance cost.4": 294390910.0,
99
+ "Depletion and depreciation of mine properties": 196677493.0,
100
+ "Adjustment to mine properties": 0.0,
101
+ "Depreciation of property, plant and equipment": 889882022.0,
102
+ "Adjustment to property, plant and equipment": 0.0,
103
+ "Write-off of plant and equipment.5": 0.0,
104
+ "Amortisation of intangible assets": 10625062.0,
105
+ "Current service cost of employees end of service benefits": 37022198.0,
106
+ "Contribution for the employees savings plan": 46567010.0,
107
+ "Provision for severance fees.5": 32244128.0,
108
+ "Mine properties written-off": 0.0,
109
+ "Provision for allowance for inventory obsolescence1": 0.0,
110
+ "Depreciation of right-of-use assets2": 44117650.0,
111
+ "Adjustment to mine closure provision2": 0.0,
112
+ "Loss on derecognition of property, plant and equipment1": 407888.0,
113
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1355282604.0,
114
+ "Operating cash flow before working capital changes": 4492198395.0,
115
+ "Projects and other payables . Trade": 499941983.0,
116
+ "Accrued expenses . Trade": 681426118.0,
117
+ "Severance fees paid": 0.0,
118
+ "Zakat paid.6": 0.0,
119
+ "Net cash flows from (used in) operations": 2945586092.0,
120
+ "Net cash flows from (used in) operating activities": 2945586092.0,
121
+ "Income received from time deposits": 14410570.0
122
+ }
123
+ }
json/1211/370_1211_2022-08-16_13-20-20_Eng.json ADDED
@@ -0,0 +1,124 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2022-04-01",
14
+ "end_date": "2022-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Advances and prepayments.2": 534715310.0,
18
+ "Inventories.2": 7237929847.0,
19
+ "Trade and other receivables.2": 7905013499.0,
20
+ "Time deposits.2": 4882940510.0,
21
+ "Cash and cash equivalents.2": 7282598930.0,
22
+ "Other investments2": 2670000.0,
23
+ "Total": 13090277804.0,
24
+ "Total current assets": 27845868096.0,
25
+ "Derivative financial instruments/ assets, non-current": 26988570.0,
26
+ "Other non-current assets": 907509126.0,
27
+ "Property, plant and equipment.1": 57530959728.0,
28
+ "Capital work-in-progress.1": 6800664774.0,
29
+ "Intangible assets.1": 340609906.0,
30
+ "Investment in joint ventures.1": 1317159892.0,
31
+ "Deferred tax assets.1": 805533090.0,
32
+ "Other investments.1": 33632443.0,
33
+ "Mine properties.1": 11731072476.0,
34
+ "Right-of-use assets1": 1866780159.0,
35
+ "Total non-current assets": 81360910164.0,
36
+ "Total assets": 109206778260.0,
37
+ "Projects, trade and other payables.2": 2801925151.0,
38
+ "Accrued expenses.2": 4680236068.0,
39
+ "Zakat payable.3": 386181262.0,
40
+ "Severance fees payable.1": 315127173.0,
41
+ "Current portion of obligation under finance lease.1": 301821106.0,
42
+ "Current portion of long-term borrowings.2": 4604987044.0,
43
+ "Total current liabilities": 13090277804.0,
44
+ "Deferred tax liabilities.1": 1093160745.0,
45
+ "Long-term borrowings.3": 39874436736.0,
46
+ "Provision for decommissioning, site rehabilitation and dismantling obligations": 438646740.0,
47
+ "Non-current portion of obligation under finance lease.1": 1464068381.0,
48
+ "Projects, trade and other payables.4": 177400108.0,
49
+ "Employees benefits.1": 1041535067.0,
50
+ "Derivative financial instruments1": 17295548.0,
51
+ "Total non-current liabilities": 44106543325.0,
52
+ "Total liabilities": 57196821129.0
53
+ },
54
+ "income_statement": {
55
+ "Revenue": 11876156403.0,
56
+ "Cost of sales": 5718162867.0,
57
+ "Gross profit (loss)": 6157993536.0,
58
+ "Total operating income": 6157993536.0,
59
+ "Selling and distribution expenses": 201961650.0,
60
+ "General and administrative expenses": 347152080.0,
61
+ "Exploration and technical services expenses.9": 55107479.0,
62
+ "Total operating expenses": 604221209.0,
63
+ "Operating profit (loss)": 5553772327.0,
64
+ "Finance costs": 298100103.0,
65
+ "Share in net income of joint ventures that have been equity accounted": 198943930.0,
66
+ "Income from time deposits.1": 41377756.0,
67
+ "Profit (loss) before zakat and income tax from continuing operations": 5466876178.0,
68
+ "Zakat expenses on continuing operations for period": 152484678.0,
69
+ "Income tax on continuing operations for period": 126740481.0,
70
+ "Profit (loss) for period from continuing operations": 5187651019.0,
71
+ "Profit (loss) for period": 5187651019.0,
72
+ "Profit (loss), attributable to equity holders of parent company": 4028117244.0,
73
+ "Profit (loss), attributable to non-controlling interests": 1159533775.0,
74
+ "Basic earnings (loss) per share from continuing operations": 1.64,
75
+ "Total basic earnings (loss) per share": 1.64
76
+ },
77
+ "comprehensive_income": {
78
+ "Profit (loss) for period": 5187651019.0,
79
+ "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 1448695.0,
80
+ "Remeasurement gains (losses) on defined benefit plans": 0.0,
81
+ "Total other comprehensive income that will not be reclassified to profit or loss": 1448695.0,
82
+ "Gains (losses) on cash flow hedges, net": 77990201.0,
83
+ "Total other comprehensive income (loss), cash flow hedges": 77990201.0,
84
+ "Total other comprehensive income (loss), that will be reclassified to profit or loss": 13267352.0,
85
+ "Total other comprehensive income (loss)": 14716047.0,
86
+ "Total comprehensive income (loss) for period": 5202367066.0,
87
+ "Total comprehensive income (loss), attributable to equity holders of parent": 4028111965.0,
88
+ "Total comprehensive income (loss), attributable to non-controlling interests": 1174255101.0
89
+ },
90
+ "equity_changes": {
91
+ "Equity balance at beginning of period (before adjustments)": 12305911460.0,
92
+ "Equity balance at beginning of period (after adjustments)": 12305911460.0,
93
+ "Issue of bonus shares": 12305911460.0,
94
+ "Total changes in shareholders equity": 12305911460.0,
95
+ "Equity balance at end of period": 24611822920.0
96
+ },
97
+ "cash_flows": {
98
+ "Profit (loss) before zakat and income tax from continuing operations": 8603791969.0,
99
+ "Profit (loss) for period before zakat and income tax": 8603791969.0,
100
+ "Finance cost.4": 592491013.0,
101
+ "Depletion and depreciation of mine properties": 362859977.0,
102
+ "Adjustment to mine properties": 0.0,
103
+ "Depreciation of property, plant and equipment": 1801091424.0,
104
+ "Adjustment to property, plant and equipment": 0.0,
105
+ "Write-off of plant and equipment.5": 0.0,
106
+ "Amortisation of intangible assets": 24196165.0,
107
+ "Current service cost of employees end of service benefits": 69283460.0,
108
+ "Contribution for the employees savings plan": 66583934.0,
109
+ "Provision for severance fees.5": 94355667.0,
110
+ "Mine properties written-off": 0.0,
111
+ "Provision for allowance for inventory obsolescence1": 0.0,
112
+ "Adjustment to right-of-use assets and the related lease liability1": 3835445.0,
113
+ "Depreciation of right-of-use assets2": 251141839.0,
114
+ "Adjustment to mine closure provision2": 0.0,
115
+ "Loss on derecognition of property, plant and equipment1": 3624686.0,
116
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2791822915.0,
117
+ "Operating cash flow before working capital changes": 11395614884.0,
118
+ "Accrued expenses . Trade": 401284239.0,
119
+ "Severance fees paid": 0.0,
120
+ "Net cash flows from (used in) operations": 7363178481.0,
121
+ "Net cash flows from (used in) operating activities": 7363178481.0,
122
+ "Income received from time deposits": 47160158.0
123
+ }
124
+ }
json/1211/370_1211_2022-11-08_15-07-16_Eng.json ADDED
@@ -0,0 +1,122 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2022-07-01",
14
+ "end_date": "2022-09-30"
15
+ },
16
+ "financial_position": {
17
+ "Derivative financial instruments/ assets, current": 25509080.0,
18
+ "Advances and prepayments.2": 490798654.0,
19
+ "Inventories.2": 7357205671.0,
20
+ "Trade and other receivables.2": 7615455220.0,
21
+ "Time deposits.2": 8916133119.0,
22
+ "Cash and cash equivalents.2": 6759475815.0,
23
+ "Investment in debt securities3": 2670000.0,
24
+ "Total": 13861311645.0,
25
+ "Total current assets": 31167247559.0,
26
+ "Derivative financial instruments/ assets, non-current": 69124537.0,
27
+ "Other non-current assets": 890584146.0,
28
+ "Property, plant and equipment.1": 60569352681.0,
29
+ "Capital work-in-progress.1": 3062259617.0,
30
+ "Intangible assets.1": 355229492.0,
31
+ "Investment in joint ventures.1": 1281382442.0,
32
+ "Deferred tax assets.1": 808360790.0,
33
+ "Mine properties.1": 11399644965.0,
34
+ "Right-of-use assets1": 1908714269.0,
35
+ "Investment in debt securities1": 33632443.0,
36
+ "Total non-current assets": 80378285382.0,
37
+ "Total assets": 111545532941.0,
38
+ "Projects, trade and other payables.2": 4118940070.0,
39
+ "Accrued expenses.2": 3949055512.0,
40
+ "Zakat payable.3": 500295221.0,
41
+ "Severance fees payable.1": 214645837.0,
42
+ "Current portion of obligation under finance lease.1": 343801866.0,
43
+ "Current portion of long-term borrowings.2": 4734573139.0,
44
+ "Total current liabilities": 13861311645.0,
45
+ "Deferred tax liabilities.1": 1117802983.0,
46
+ "Long-term borrowings.3": 38606937282.0,
47
+ "Provision for decommissioning, site rehabilitation and dismantling obligations": 367994708.0,
48
+ "Non-current portion of obligation under finance lease.1": 1464285570.0,
49
+ "Projects, trade and other payables.4": 201442587.0,
50
+ "Employees benefits.1": 1114033883.0,
51
+ "Derivative financial instruments1": 0.0,
52
+ "Total non-current liabilities": 42872497013.0,
53
+ "Total liabilities": 56733808658.0
54
+ },
55
+ "income_statement": {
56
+ "Revenue": 10014421018.0,
57
+ "Cost of sales": 6440593422.0,
58
+ "Gross profit (loss)": 3573827596.0,
59
+ "Total operating income": 3573827596.0,
60
+ "Selling and distribution expenses": 215023718.0,
61
+ "General and administrative expenses": 371634651.0,
62
+ "Exploration and technical services expenses.9": 33422184.0,
63
+ "Total operating expenses": 620080553.0,
64
+ "Operating profit (loss)": 2953747043.0,
65
+ "Finance costs": 376860221.0,
66
+ "Other income (expenses), net": 167096494.0,
67
+ "Share in net income of joint ventures that have been equity accounted": 74847550.0,
68
+ "Income from time deposits.1": 82669643.0,
69
+ "Profit (loss) before zakat and income tax from continuing operations": 2901500509.0,
70
+ "Zakat expenses on continuing operations for period": 66542344.0,
71
+ "Income tax on continuing operations for period": 94321107.0,
72
+ "Profit (loss) for period from continuing operations": 2740637058.0,
73
+ "Profit (loss) for period": 2740637058.0,
74
+ "Profit (loss), attributable to equity holders of parent company": 2102534770.0,
75
+ "Profit (loss), attributable to non-controlling interests": 638102288.0,
76
+ "Basic earnings (loss) per share from continuing operations": 0.85,
77
+ "Total basic earnings (loss) per share": 0.85
78
+ },
79
+ "comprehensive_income": {
80
+ "Profit (loss) for period": 2740637058.0,
81
+ "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0,
82
+ "Remeasurement gains (losses) on defined benefit plans": 0.0,
83
+ "Total other comprehensive income that will not be reclassified to profit or loss": 0.0,
84
+ "Gains (losses) on cash flow hedges, net": 71685199.0,
85
+ "Total other comprehensive income (loss), cash flow hedges": 71685199.0,
86
+ "Total other comprehensive income (loss), that will be reclassified to profit or loss": 63757953.0,
87
+ "Total other comprehensive income (loss)": 63757953.0,
88
+ "Total comprehensive income (loss) for period": 2804395011.0,
89
+ "Total comprehensive income (loss), attributable to equity holders of parent": 2148894282.0,
90
+ "Total comprehensive income (loss), attributable to non-controlling interests": 655500729.0
91
+ },
92
+ "equity_changes": {
93
+ "Equity balance at beginning of period (before adjustments)": 12305911460.0,
94
+ "Equity balance at beginning of period (after adjustments)": 12305911460.0,
95
+ "Issue of bonus shares": 12305911460.0,
96
+ "Total changes in shareholders equity": 12305911460.0,
97
+ "Equity balance at end of period": 24611822920.0
98
+ },
99
+ "cash_flows": {
100
+ "Profit (loss) before zakat and income tax from continuing operations": 11505292478.0,
101
+ "Profit (loss) for period before zakat and income tax": 11505292478.0,
102
+ "Finance cost.4": 969351234.0,
103
+ "Depletion and depreciation of mine properties": 520793625.0,
104
+ "Adjustment to mine properties": 3787369.0,
105
+ "Depreciation of property, plant and equipment": 2743483320.0,
106
+ "Write-off of plant and equipment.5": 0.0,
107
+ "Amortisation of intangible assets": 36979796.0,
108
+ "Current service cost of employees end of service benefits": 136373975.0,
109
+ "Contribution for the employees savings plan": 118757012.0,
110
+ "Provision for severance fees.5": 165566679.0,
111
+ "Mine properties written-off": 0.0,
112
+ "Provision for allowance for inventory obsolescence1": 0.0,
113
+ "ECL allowance on trade and other receivables1": 16203633.0,
114
+ "Depreciation of right-of-use assets2": 344727565.0,
115
+ "Loss on derecognition of property, plant and equipment1": 3575684.0,
116
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 4194241669.0,
117
+ "Operating cash flow before working capital changes": 15699534147.0,
118
+ "Projects and other payables . Trade": 894924158.0,
119
+ "Net cash flows from (used in) operations": 12047459348.0,
120
+ "Net cash flows from (used in) operating activities": 12047459348.0
121
+ }
122
+ }
json/1211/370_1211_2023-02-20_21-48-56_Eng.json ADDED
@@ -0,0 +1,122 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2022-01-01",
14
+ "end_date": "2022-12-31"
15
+ },
16
+ "financial_position": {
17
+ "Derivative financial instruments/ assets, current": 34053290.0,
18
+ "Advances and prepayments.2": 484041350.0,
19
+ "Inventories.2": 6874231243.0,
20
+ "Trade and other receivables.2": 7368933495.0,
21
+ "Time deposits.2": 10034634217.0,
22
+ "Cash and cash equivalents.2": 6338244185.0,
23
+ "Total": 12962672414.0,
24
+ "Total current assets": 31134137780.0,
25
+ "Derivative financial instruments/ assets, non-current": 98983269.0,
26
+ "Other non-current assets": 883416630.0,
27
+ "Property, plant and equipment.1": 60782265017.0,
28
+ "Capital work-in-progress.1": 2632264787.0,
29
+ "Intangible assets.1": 352865302.0,
30
+ "Investment in joint ventures.1": 1295727119.0,
31
+ "Deferred tax assets.1": 795766671.0,
32
+ "Mine properties.1": 11641414963.0,
33
+ "Right-of-use assets1": 1933166318.0,
34
+ "Investment in debt securities1": 36266000.0,
35
+ "Total non-current assets": 80452136076.0,
36
+ "Total assets": 111586273856.0,
37
+ "Projects, trade and other payables.2": 4267822976.0,
38
+ "Accrued expenses.2": 4551654359.0,
39
+ "Zakat payable.3": 716892771.0,
40
+ "Severance fees payable.1": 21886722.0,
41
+ "Current portion of obligation under finance lease.1": 265729416.0,
42
+ "Current portion of long-term borrowings.2": 3138686170.0,
43
+ "Total current liabilities": 12962672414.0,
44
+ "Deferred tax liabilities": 1106378472.0,
45
+ "Long-term borrowings.3": 38051945256.0,
46
+ "Provision for decommissioning, site rehabilitation and dismantling obligations": 522196141.0,
47
+ "Non-current portion of obligation under finance lease.1": 1578375271.0,
48
+ "Projects, trade and other payables.4": 222191275.0,
49
+ "Employees benefits.1": 1102659912.0,
50
+ "Derivative financial instruments1": 0.0,
51
+ "Total non-current liabilities": 42583746327.0,
52
+ "Total liabilities": 55546418741.0
53
+ },
54
+ "income_statement": {
55
+ "Revenue": 40277122289.0,
56
+ "Cost of sales": 24028170832.0,
57
+ "Gross profit (loss)": 16248951457.0,
58
+ "Total operating income": 16248951457.0,
59
+ "Selling and distribution expenses": 879725045.0,
60
+ "General and administrative expenses": 1629280542.0,
61
+ "Exploration and technical services expenses.9": 203137441.0,
62
+ "Total operating expenses": 2712143028.0,
63
+ "Operating profit (loss)": 13536808429.0,
64
+ "Finance costs": 1514655530.0,
65
+ "Other income (expenses), net": 164708253.0,
66
+ "Share in net income of joint ventures that have been equity accounted": 552636088.0,
67
+ "Income from time deposits.1": 278097217.0,
68
+ "Profit (loss) before zakat and income tax from continuing operations": 13017594457.0,
69
+ "Zakat expenses on continuing operations for period": 595998573.0,
70
+ "Income tax on continuing operations for period": 293039936.0,
71
+ "Profit (loss) for period from continuing operations": 12128555948.0,
72
+ "Profit (loss) for period": 12128555948.0,
73
+ "Profit (loss), attributable to equity holders of parent company": 9319047152.0,
74
+ "Profit (loss), attributable to non-controlling interests": 2809508796.0,
75
+ "Basic earnings (loss) per share from continuing operations": 3.79,
76
+ "Total basic earnings (loss) per share": 3.79,
77
+ "Weighted average number of equity shares outstanding": 2461182292.0,
78
+ "Share closing price at the last trading day of financial year (in numbers)": 64.7
79
+ },
80
+ "comprehensive_income": {
81
+ "Profit (loss) for period": 12128555948.0,
82
+ "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 1448695.0,
83
+ "Gains (losses) on cash flow hedges, net": 323214129.0,
84
+ "Total other comprehensive income (loss), cash flow hedges": 323214129.0,
85
+ "Total other comprehensive income (loss), that will be reclassified to profit or loss": 228731980.0,
86
+ "Total other comprehensive income (loss)": 179734636.0,
87
+ "Total comprehensive income (loss) for period": 12308290584.0,
88
+ "Total comprehensive income (loss), attributable to equity holders of parent": 9429942121.0,
89
+ "Total comprehensive income (loss), attributable to non-controlling interests": 2878348463.0
90
+ },
91
+ "equity_changes": {
92
+ "Equity balance at beginning of period (before adjustments)": 12305911460.0,
93
+ "Equity balance at beginning of period (after adjustments)": 12305911460.0,
94
+ "Issue of bonus shares": 12305911460.0,
95
+ "Total changes in shareholders equity": 12305911460.0,
96
+ "Equity balance at end of period": 24611822920.0
97
+ },
98
+ "cash_flows": {
99
+ "Profit (loss) before zakat and income tax from continuing operations": 13017594457.0,
100
+ "Profit (loss) for period before zakat and income tax": 13017594457.0,
101
+ "Finance cost.4": 1514655530.0,
102
+ "Depletion and depreciation of mine properties": 776921576.0,
103
+ "Adjustment to mine properties": 2668749.0,
104
+ "Depreciation of property, plant and equipment": 3752488134.0,
105
+ "Write-off of plant and equipment.5": 38991327.0,
106
+ "Amortisation of intangible assets": 55067606.0,
107
+ "Current service cost of employees end of service benefits": 80247791.0,
108
+ "Contribution for the employees savings plan": 131522578.0,
109
+ "Provision for severance fees.5": 113665444.0,
110
+ "Mine properties written-off": 297654.0,
111
+ "Provision for allowance for inventory obsolescence1": 7589380.0,
112
+ "Depreciation of right-of-use assets2": 428400379.0,
113
+ "Loss on derecognition of property, plant and equipment1": 695681.0,
114
+ "Impairment of mine properties": 88679111.0,
115
+ "Impairment of right-of-use assets4": 1647358.0,
116
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 5888009475.0,
117
+ "Operating cash flow before working capital changes": 18905603932.0,
118
+ "Projects and other payables . Trade": 1029992500.0,
119
+ "Accrued expenses . Trade": 566817176.0,
120
+ "Net cash flows from (used in) operations": 15935827405.0
121
+ }
122
+ }
json/1211/370_1211_2023-05-28_16-16-02_Eng.json ADDED
@@ -0,0 +1,120 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-01-01",
14
+ "end_date": "2023-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Derivative financial instruments/ assets, current": 30272508.0,
18
+ "Advances and prepayments.2": 635789986.0,
19
+ "Inventories.2": 6913110054.0,
20
+ "Trade and other receivables.2": 6703569244.0,
21
+ "Time deposits.2": 7996177671.0,
22
+ "Cash and cash equivalents.2": 8959184124.0,
23
+ "Investment in debt securities3": 0.0,
24
+ "Total": 14100684192.0,
25
+ "Total current assets": 31238103587.0,
26
+ "Derivative financial instruments/ assets, non-current": 105633379.0,
27
+ "Other non-current assets": 927370138.0,
28
+ "Property, plant and equipment.1": 59917384349.0,
29
+ "Capital work-in-progress.1": 2960649375.0,
30
+ "Intangible assets.1": 341735157.0,
31
+ "Investment in joint ventures.1": 1290577199.0,
32
+ "Deferred tax assets.1": 793324713.0,
33
+ "Mine properties.1": 11818153248.0,
34
+ "Right-of-use assets1": 1885271410.0,
35
+ "Investment in debt securities1": 36266000.0,
36
+ "Total non-current assets": 80076364968.0,
37
+ "Total assets": 111314468555.0,
38
+ "Projects, trade and other payables.2": 5350780158.0,
39
+ "Accrued expenses.2": 3872202778.0,
40
+ "Zakat payable.3": 830561991.0,
41
+ "Severance fees payable.1": 108213066.0,
42
+ "Current portion of obligation under finance lease.1": 291090392.0,
43
+ "Current portion of long-term borrowings.2": 3647835807.0,
44
+ "Total current liabilities": 14100684192.0,
45
+ "Deferred tax liabilities": 1105607322.0,
46
+ "Long-term borrowings.3": 36870980059.0,
47
+ "Provision for decommissioning, site rehabilitation and dismantling obligations": 544759347.0,
48
+ "Non-current portion of obligation under finance lease.1": 1507959071.0,
49
+ "Projects, trade and other payables.4": 200875986.0,
50
+ "Employees benefits.1": 1096794016.0,
51
+ "Derivative financial instruments1": 0.0,
52
+ "Total non-current liabilities": 41326975801.0,
53
+ "Total liabilities": 55427659993.0
54
+ },
55
+ "income_statement": {
56
+ "Revenue": 8045093113.0,
57
+ "Cost of sales": 6459462531.0,
58
+ "Gross profit (loss)": 1585630582.0,
59
+ "Total operating income": 1585630582.0,
60
+ "Selling and distribution expenses": 153915820.0,
61
+ "General and administrative expenses": 424328871.0,
62
+ "Exploration and technical services expenses.9": 77179755.0,
63
+ "Total operating expenses": 655424446.0,
64
+ "Operating profit (loss)": 930206136.0,
65
+ "Finance costs": 604024544.0,
66
+ "Share in net income of joint ventures that have been equity accounted": 101700693.0,
67
+ "Income from time deposits.1": 201794533.0,
68
+ "Profit (loss) before zakat and income tax from continuing operations": 629081190.0,
69
+ "Zakat expenses on continuing operations for period": 130004017.0,
70
+ "Income tax on continuing operations for period": 27871144.0,
71
+ "Profit (loss) for period from continuing operations": 471206029.0,
72
+ "Profit (loss) for period": 471206029.0,
73
+ "Profit (loss), attributable to equity holders of parent company": 419418967.0,
74
+ "Profit (loss), attributable to non-controlling interests": 51787062.0,
75
+ "Basic earnings (loss) per share from continuing operations": 0.17,
76
+ "Total basic earnings (loss) per share": 0.17,
77
+ "Weighted average number of equity shares outstanding": 2461182292.0
78
+ },
79
+ "comprehensive_income": {
80
+ "Profit (loss) for period": 471206029.0,
81
+ "Remeasurement gains (losses) on defined benefit plans": 0.0,
82
+ "Loss on exchange differences on translation2": 44770236.0,
83
+ "Total other comprehensive income (loss), that will be reclassified to profit or loss": 33951508.0,
84
+ "Total other comprehensive income (loss)": 33441836.0,
85
+ "Total comprehensive income (loss) for period": 504647865.0,
86
+ "Total comprehensive income (loss), attributable to equity holders of parent": 455654241.0,
87
+ "Total comprehensive income (loss), attributable to non-controlling interests": 48993624.0
88
+ },
89
+ "equity_changes": {
90
+ "Equity balance at beginning of period (before adjustments)": 24611822920.0,
91
+ "Equity balance at beginning of period (after adjustments)": 24611822920.0,
92
+ "Equity balance at end of period": 24611822920.0
93
+ },
94
+ "cash_flows": {
95
+ "Profit (loss) before zakat and income tax from continuing operations": 629081190.0,
96
+ "Profit (loss) for period before zakat and income tax": 629081190.0,
97
+ "Adjustments for net foreign exchange differences": 46993760.0,
98
+ "Finance cost.4": 604024544.0,
99
+ "Depletion and depreciation of mine properties": 169369024.0,
100
+ "Depreciation of property, plant and equipment": 968993121.0,
101
+ "Write-off of plant and equipment.5": 2188382.0,
102
+ "Amortisation of intangible assets": 13776471.0,
103
+ "Current service cost of employees end of service benefits": 38865490.0,
104
+ "Contribution for the employees savings plan": 13938100.0,
105
+ "Provision for severance fees.5": 98157154.0,
106
+ "ECL allowance on trade and other receivables1": 6721488.0,
107
+ "Depreciation of right-of-use assets2": 91662867.0,
108
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1748985914.0,
109
+ "Operating cash flow before working capital changes": 2378067104.0,
110
+ "Trade and other receivables.3": 663381263.0,
111
+ "Projects and other payables . Trade": 1168190042.0,
112
+ "Derivative interest paid2": 4016529.0,
113
+ "Net increase (decrease) due to working capital changes": 405236175.0,
114
+ "Net cash flows from (used in) operations": 2783303279.0,
115
+ "Net cash flows from (used in) operating activities": 2783303279.0,
116
+ "Income received from time deposits": 188374850.0,
117
+ "(Increase).decrease in restricted cash": 7845600.0,
118
+ "Increase in time deposits": 2051876229.0
119
+ }
120
+ }
json/1211/370_1211_2023-08-20_12-44-27_Eng.json ADDED
@@ -0,0 +1,120 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-04-01",
14
+ "end_date": "2023-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Derivative financial instruments/ assets, current": 135048774.0,
18
+ "Advances and prepayments.2": 446885108.0,
19
+ "Inventories.2": 7416054657.0,
20
+ "Trade and other receivables.2": 5949604851.0,
21
+ "Time deposits.2": 5718638703.0,
22
+ "Cash and cash equivalents.2": 8340886543.0,
23
+ "Investment in debt securities3": 0.0,
24
+ "Total": 13717252300.0,
25
+ "Total current assets": 28007118636.0,
26
+ "Derivative financial instruments/ assets, non-current": 0.0,
27
+ "Other non-current assets": 904110477.0,
28
+ "Property, plant and equipment.1": 59234000164.0,
29
+ "Capital work-in-progress.1": 2936330236.0,
30
+ "Intangible assets.1": 362579617.0,
31
+ "Investment in joint ventures.1": 1397421809.0,
32
+ "Deferred tax assets.1": 1344363342.0,
33
+ "Mine properties.1": 11983758677.0,
34
+ "Right-of-use assets1": 1854675992.0,
35
+ "Investment in debt securities1": 36266000.0,
36
+ "Total non-current assets": 80053506314.0,
37
+ "Total assets": 108060624950.0,
38
+ "Projects, trade and other payables.2": 4661042547.0,
39
+ "Accrued expenses.2": 4760833428.0,
40
+ "Zakat payable.3": 290402529.0,
41
+ "Severance fees payable.1": 334381440.0,
42
+ "Current portion of obligation under finance lease.1": 304429683.0,
43
+ "Current portion of long-term borrowings.2": 3366162673.0,
44
+ "Total current liabilities": 13717252300.0,
45
+ "Deferred tax liabilities": 1567450493.0,
46
+ "Long-term borrowings.3": 33255539505.0,
47
+ "Provision for decommissioning, site rehabilitation and dismantling obligations": 540110328.0,
48
+ "Non-current portion of obligation under finance lease.1": 1459131377.0,
49
+ "Projects, trade and other payables.4": 207526135.0,
50
+ "Employees benefits.1": 1124651996.0,
51
+ "Derivative financial instruments1": 0.0,
52
+ "Total non-current liabilities": 38154409834.0,
53
+ "Total liabilities": 51871662134.0
54
+ },
55
+ "income_statement": {
56
+ "Revenue": 6966269838.0,
57
+ "Cost of sales": 5350415377.0,
58
+ "Gross profit (loss)": 1615854461.0,
59
+ "Total operating income": 1615854461.0,
60
+ "Selling and distribution expenses": 168559824.0,
61
+ "General and administrative expenses": 440860783.0,
62
+ "Exploration and technical services expenses.9": 118995504.0,
63
+ "Expected credit loss allowance1": 44044755.0,
64
+ "Total operating expenses": 772460866.0,
65
+ "Operating profit (loss)": 843393595.0,
66
+ "Finance costs": 554389631.0,
67
+ "Other income (expenses), net": 18628040.0,
68
+ "Share in net income of joint ventures that have been equity accounted": 80594610.0,
69
+ "Income from time deposits.1": 213071641.0,
70
+ "Profit (loss) before zakat and income tax from continuing operations": 601298255.0,
71
+ "Zakat expenses on continuing operations for period": 55201930.0,
72
+ "Severance fees7": 267803620.0,
73
+ "Profit (loss) for period from continuing operations": 317066979.0,
74
+ "Profit (loss) for period": 317066979.0,
75
+ "Profit (loss), attributable to equity holders of parent company": 350941901.0,
76
+ "Basic earnings (loss) per share from continuing operations": 0.1,
77
+ "Total basic earnings (loss) per share": 0.1,
78
+ "Weighted average number of equity shares outstanding": 3691773438.0
79
+ },
80
+ "comprehensive_income": {
81
+ "Profit (loss) for period": 317066979.0,
82
+ "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0,
83
+ "Total other comprehensive income that will not be reclassified to profit or loss": 0.0,
84
+ "Total comprehensive income (loss) for period": 294945176.0,
85
+ "Total comprehensive income (loss), attributable to equity holders of parent": 332019071.0
86
+ },
87
+ "equity_changes": {
88
+ "Equity balance at beginning of period (before adjustments)": 24611822920.0,
89
+ "Equity balance at beginning of period (after adjustments)": 24611822920.0,
90
+ "Issue of bonus shares": 12305911460.0,
91
+ "Total changes in shareholders equity": 12305911460.0,
92
+ "Equity balance at end of period": 36917734380.0
93
+ },
94
+ "cash_flows": {
95
+ "Profit (loss) before zakat and income tax from continuing operations": 1230379445.0,
96
+ "Profit (loss) for period before zakat and income tax": 1230379445.0,
97
+ "Finance cost.4": 1158414175.0,
98
+ "Depletion and depreciation of mine properties": 326087244.0,
99
+ "Depreciation of property, plant and equipment": 1988374151.0,
100
+ "Write-off of plant and equipment.5": 3153494.0,
101
+ "Amortisation of intangible assets": 25973555.0,
102
+ "Current service cost of employees end of service benefits": 70729257.0,
103
+ "Contribution for the employees savings plan": 26701834.0,
104
+ "Provision for severance fees.5": 30528879.0,
105
+ "Depreciation of right-of-use assets2": 178936851.0,
106
+ "Loss on exchange differences2": 36123259.0,
107
+ "Expected credit loss allowance8": 50766243.0,
108
+ "Charge for employees share-based payment plan which will be equity-settled3": 8955905.0,
109
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3303883336.0,
110
+ "Operating cash flow before working capital changes": 4534262781.0,
111
+ "Trade and other receivables.3": 1391263404.0,
112
+ "Projects and other payables . Trade": 507097023.0,
113
+ "Accrued expenses . Trade": 233526307.0,
114
+ "Derivative interest paid2": 21513500.0,
115
+ "Net cash flows from (used in) operations": 4151780964.0,
116
+ "Net cash flows from (used in) operating activities": 4151780964.0,
117
+ "Income received from time deposits": 378985459.0,
118
+ "(Increase).decrease in restricted cash": 5779121.0
119
+ }
120
+ }
json/1211/370_1211_2023-11-08_13-28-21_Eng.json ADDED
@@ -0,0 +1,112 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-07-01",
14
+ "end_date": "2023-09-30"
15
+ },
16
+ "financial_position": {
17
+ "Derivative financial instruments/ assets, current": 127393740.0,
18
+ "Advances and prepayments.2": 396852908.0,
19
+ "Inventories.2": 7438927248.0,
20
+ "Trade and other receivables.2": 4965668782.0,
21
+ "Time deposits.2": 7271373484.0,
22
+ "Cash and cash equivalents.2": 7657093468.0,
23
+ "Investment in debt securities3": 0.0,
24
+ "Total": 14363779655.0,
25
+ "Total current assets": 27857309630.0,
26
+ "Derivative financial instruments/ assets, non-current": 0.0,
27
+ "Other non-current assets": 878592688.0,
28
+ "Property, plant and equipment.1": 58342578750.0,
29
+ "Capital work-in-progress.1": 3480119316.0,
30
+ "Intangible assets.1": 353203420.0,
31
+ "Investment in joint ventures.1": 1581112675.0,
32
+ "Deferred tax assets.1": 1441983858.0,
33
+ "Mine properties.1": 12100389468.0,
34
+ "Right-of-use assets1": 1844738236.0,
35
+ "Investment in debt securities1": 36266000.0,
36
+ "Investment at fair value through other comprehensive income1": 458281079.0,
37
+ "Total non-current assets": 80517265490.0,
38
+ "Total assets": 108374575120.0,
39
+ "Projects, trade and other payables.2": 4561948760.0,
40
+ "Accrued expenses.2": 4701352963.0,
41
+ "Zakat payable.3": 411432785.0,
42
+ "Severance fees payable.1": 81652350.0,
43
+ "Current portion of obligation under finance lease.1": 343991811.0,
44
+ "Current portion of long-term borrowings.2": 4263400986.0,
45
+ "Total current liabilities": 14363779655.0,
46
+ "Deferred tax liabilities.1": 1569714538.0,
47
+ "Long-term borrowings.3": 32939431046.0,
48
+ "Provision for decommissioning, site rehabilitation and dismantling obligations": 491008234.0,
49
+ "Non-current portion of obligation under finance lease.1": 1425718426.0,
50
+ "Projects, trade and other payables.4": 446215671.0,
51
+ "Employees benefits.1": 1195378888.0,
52
+ "Total non-current liabilities": 38067466803.0,
53
+ "Total liabilities": 52431246458.0
54
+ },
55
+ "income_statement": {
56
+ "Revenue": 6225998107.0,
57
+ "Cost of sales": 5297012757.0,
58
+ "Gross profit (loss)": 928985350.0,
59
+ "Total operating income": 928985350.0,
60
+ "Selling and distribution expenses": 114790990.0,
61
+ "General and administrative expenses": 477375373.0,
62
+ "Exploration and technical services expenses.9": 125236622.0,
63
+ "Total operating expenses": 716990804.0,
64
+ "Operating profit (loss)": 211994546.0,
65
+ "Finance costs": 615254837.0,
66
+ "Other income (expenses), net": 42900567.0,
67
+ "Share in net income of joint ventures that have been equity accounted": 40490706.0,
68
+ "Income from time deposits.1": 198794423.0,
69
+ "Zakat expenses on continuing operations for period": 117155160.0,
70
+ "Income tax on continuing operations for period": 10126229.0,
71
+ "Weighted average number of equity shares outstanding": 3691773438.0
72
+ },
73
+ "comprehensive_income": {
74
+ "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0
75
+ },
76
+ "equity_changes": {
77
+ "Equity balance at beginning of period (before adjustments)": 24611822920.0,
78
+ "Equity balance at beginning of period (after adjustments)": 24611822920.0,
79
+ "Issue of bonus shares": 12305911460.0,
80
+ "Total changes in shareholders equity": 12305911460.0,
81
+ "Equity balance at end of period": 36917734380.0
82
+ },
83
+ "cash_flows": {
84
+ "Profit (loss) before zakat and income tax from continuing operations": 1109304850.0,
85
+ "Profit (loss) for period before zakat and income tax": 1109304850.0,
86
+ "Adjustments for net foreign exchange differences": 27066982.0,
87
+ "Finance cost.4": 1773669012.0,
88
+ "Depletion and depreciation of mine properties": 486068790.0,
89
+ "Adjustment to mine properties": 0.0,
90
+ "Depreciation of property, plant and equipment": 3024159681.0,
91
+ "Adjustment to property, plant and equipment": 0.0,
92
+ "Write-off of plant and equipment.5": 6801011.0,
93
+ "Amortisation of intangible assets": 37463287.0,
94
+ "Current service cost of employees end of service benefits": 124596834.0,
95
+ "Contribution for the employees savings plan": 44201070.0,
96
+ "Provision for severance fees.5": 43959696.0,
97
+ "Adjustment to right-of-use assets and the related lease liability1": 2556525.0,
98
+ "Depreciation of right-of-use assets2": 288893496.0,
99
+ "Income earned from insurance claim1": 0.0,
100
+ "Expected credit loss allowance8": 50354062.0,
101
+ "Charge for employees share-based payment plan which will be equity-settled3": 12305684.0,
102
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 5070665007.0,
103
+ "Operating cash flow before working capital changes": 6179969857.0,
104
+ "Advances and prepayments.5": 3989177.0,
105
+ "Trade and other receivables.3": 2392013648.0,
106
+ "Projects and other payables . Trade": 244420964.0,
107
+ "Accrued expenses . Trade": 187913067.0,
108
+ "Derivative interest paid2": 39617975.0,
109
+ "Net cash flows from (used in) operations": 5783328358.0,
110
+ "Net cash flows from (used in) operating activities": 5783328358.0
111
+ }
112
+ }
json/1211/370_1211_2024-03-04_14-18-08_Eng.json ADDED
@@ -0,0 +1,127 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-01-01",
14
+ "end_date": "2023-12-31"
15
+ },
16
+ "financial_position": {
17
+ "Derivative financial instruments/ assets, current": 51840094.0,
18
+ "Advances and prepayments.2": 341423806.0,
19
+ "Inventories.2": 7200233920.0,
20
+ "Trade and other receivables.2": 6045678972.0,
21
+ "Time deposits.2": 5034358969.0,
22
+ "Cash and cash equivalents.2": 10536860355.0,
23
+ "Total": 14722719761.0,
24
+ "Total current assets": 29210396116.0,
25
+ "Property, plant and equipment": 59810324257.0,
26
+ "Mine properties": 12917246822.0,
27
+ "Derivative financial instruments/ assets, non-current": 0.0,
28
+ "Other non-current assets": 919128468.0,
29
+ "Capital work-in-progress.1": 3426693995.0,
30
+ "Intangible assets.1": 353066526.0,
31
+ "Investment in joint ventures.1": 1601244055.0,
32
+ "Deferred tax assets.1": 1346378216.0,
33
+ "Right-of-use assets1": 1807472967.0,
34
+ "Investment in debt securities1": 481673001.0,
35
+ "Total non-current assets": 82663228307.0,
36
+ "Total assets": 111873624423.0,
37
+ "Projects, trade and other payables.2": 4549783714.0,
38
+ "Accrued expenses.2": 5070199674.0,
39
+ "Zakat payable.3": 608706231.0,
40
+ "Severance fees payable.1": 65615814.0,
41
+ "Current portion of obligation under finance lease.1": 299516406.0,
42
+ "Current portion of long-term borrowings.2": 4128897922.0,
43
+ "Total current liabilities": 14722719761.0,
44
+ "Deferred tax liabilities.1": 1588637319.0,
45
+ "Long-term borrowings.3": 33178992761.0,
46
+ "Provision for decommissioning, site rehabilitation and dismantling obligations": 2428291992.0,
47
+ "Non-current portion of obligation under finance lease.1": 1434887945.0,
48
+ "Projects, trade and other payables.4": 458013677.0,
49
+ "Employees benefits.1": 1246815834.0,
50
+ "Total non-current liabilities": 40335639528.0,
51
+ "Total liabilities": 55058359289.0,
52
+ "Share capital": 36917734380.0
53
+ },
54
+ "income_statement": {
55
+ "Revenue": 29271927826.0,
56
+ "Cost of sales": 22357515845.0,
57
+ "Gross profit (loss)": 6914411981.0,
58
+ "Total operating income": 6914411981.0,
59
+ "Selling and distribution expenses": 630276560.0,
60
+ "General and administrative expenses": 1967153310.0,
61
+ "Exploration and technical services expenses.9": 484643659.0,
62
+ "Expected credit loss allowance1": 16175246.0,
63
+ "Total operating expenses": 3098248775.0,
64
+ "Operating profit (loss)": 3816163206.0,
65
+ "Finance costs": 2347449504.0,
66
+ "Share in net income of joint ventures that have been equity accounted": 319358683.0,
67
+ "Income from time deposits.1": 848251746.0,
68
+ "Profit (loss) before zakat and income tax from continuing operations": 2591987443.0,
69
+ "Zakat expenses on continuing operations for period": 491652190.0,
70
+ "Income tax on continuing operations for period": 32054458.0,
71
+ "Severance fees7": 370547802.0,
72
+ "Profit (loss) for period from continuing operations": 1697732993.0,
73
+ "Profit (loss) for period": 1697732993.0,
74
+ "Profit (loss), attributable to equity holders of parent company": 1577326494.0,
75
+ "Profit (loss), attributable to non-controlling interests": 120406499.0,
76
+ "Basic earnings (loss) per share from continuing operations": 0.43,
77
+ "Total basic earnings (loss) per share": 0.43,
78
+ "Weighted average number of equity shares outstanding": 3691576456.0,
79
+ "Share closing price at the last trading day of financial year (in numbers)": 48.55
80
+ },
81
+ "comprehensive_income": {
82
+ "Profit (loss) for period": 1697732993.0,
83
+ "Loss on exchange differences on translation2": 98098.0,
84
+ "Total comprehensive income (loss) for period": 1494545861.0,
85
+ "Total comprehensive income (loss), attributable to equity holders of parent": 1396920634.0,
86
+ "Total comprehensive income (loss), attributable to non-controlling interests": 97625227.0
87
+ },
88
+ "equity_changes": {
89
+ "Equity balance at beginning of period (before adjustments)": 24611822920.0,
90
+ "Equity balance at beginning of period (after adjustments)": 24611822920.0,
91
+ "Issue of bonus shares": 12305911460.0,
92
+ "Total changes in shareholders equity": 12305911460.0,
93
+ "Equity balance at end of period": 36917734380.0
94
+ },
95
+ "cash_flows": {
96
+ "Profit (loss) before zakat and income tax from continuing operations": 2591987443.0,
97
+ "Profit (loss) for period before zakat and income tax": 2591987443.0,
98
+ "Finance cost.4": 2347449504.0,
99
+ "Depletion and depreciation of mine properties": 708657383.0,
100
+ "Adjustment to mine properties": 0.0,
101
+ "Depreciation of property, plant and equipment": 4021821781.0,
102
+ "Adjustment to property, plant and equipment": 0.0,
103
+ "Write-off of plant and equipment.5": 7777037.0,
104
+ "Amortisation of intangible assets": 49148355.0,
105
+ "Current service cost of employees end of service benefits": 103621355.0,
106
+ "Contribution for the employees savings plan": 75571032.0,
107
+ "Provision for severance fees.5": 63306892.0,
108
+ "Mine properties written-off": 0.0,
109
+ "ECL allowance on trade and other receivables1": 16175246.0,
110
+ "Adjustment to right-of-use assets and the related lease liability1": 0.0,
111
+ "Depreciation of right-of-use assets2": 385182758.0,
112
+ "Loss on exchange differences2": 20087969.0,
113
+ "Loss on derecognition of property, plant and equipment1": 3796019.0,
114
+ "Income earned from insurance claim1": 0.0,
115
+ "Gain on adjustment to provision for decommissioning, site rehabilitation and dismantling obligations1": 23164582.0,
116
+ "Impairment of mine properties": 0.0,
117
+ "Impairment of right-of-use assets4": 0.0,
118
+ "Charge for employees share-based payment plan which will be equity-settled3": 19387129.0,
119
+ "Adjustment to intangible assets3": 585803.0,
120
+ "Obsolete spare parts written-off3": 10959068.0,
121
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 6659576015.0,
122
+ "Operating cash flow before working capital changes": 9251563458.0,
123
+ "Trade and other receivables.3": 1361041304.0,
124
+ "Projects and other payables . Trade": 241549673.0,
125
+ "Accrued expenses . Trade": 501989745.0
126
+ }
127
+ }
json/1211/370_1211_2024-05-20_15-07-09_Eng.json ADDED
@@ -0,0 +1,120 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-01-01",
14
+ "end_date": "2024-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Derivative financial instruments/ assets, current": 74856351.0,
18
+ "Inventories": 7165691609.0,
19
+ "Advances and prepayments.2": 738431085.0,
20
+ "Trade and other receivables.2": 5688875629.0,
21
+ "Time deposits.2": 676674430.0,
22
+ "Cash and cash equivalents.2": 15874870521.0,
23
+ "Investment in debt securities3": 25000000.0,
24
+ "Total": 12903792141.0,
25
+ "Total current assets": 30244399625.0,
26
+ "Derivative financial instruments/ assets, non-current": 0.0,
27
+ "Other non-current assets": 892736112.0,
28
+ "Property, plant and equipment.1": 59185874957.0,
29
+ "Capital work-in-progress.1": 3954292820.0,
30
+ "Intangible assets.1": 359131752.0,
31
+ "Investment in joint ventures.1": 1553310323.0,
32
+ "Deferred tax assets.1": 1351705452.0,
33
+ "Mine properties.1": 12956503013.0,
34
+ "Right-of-use assets1": 1750130930.0,
35
+ "Investment in debt securities1": 497942806.0,
36
+ "Total non-current assets": 82501628165.0,
37
+ "Total assets": 112746027790.0,
38
+ "Projects, trade and other payables.2": 4513704222.0,
39
+ "Accrued expenses.2": 4877548337.0,
40
+ "Zakat payable.3": 806319003.0,
41
+ "Severance fees payable.1": 111739969.0,
42
+ "Current portion of obligation under finance lease.1": 333192904.0,
43
+ "Current portion of long-term borrowings.2": 2261287706.0,
44
+ "Total current liabilities": 12903792141.0,
45
+ "Deferred tax liabilities.1": 1637577306.0,
46
+ "Long-term borrowings.3": 35135093675.0,
47
+ "Provision for decommissioning, site rehabilitation and dismantling obligations": 2254507823.0,
48
+ "Non-current portion of obligation under finance lease.1": 1350219809.0,
49
+ "Projects, trade and other payables.4": 483091509.0,
50
+ "Employees benefits.1": 1263246968.0,
51
+ "Total non-current liabilities": 42123737090.0,
52
+ "Total liabilities": 55027529231.0
53
+ },
54
+ "income_statement": {
55
+ "Revenue": 7348225711.0,
56
+ "Cost of sales": 4934901938.0,
57
+ "Gross profit (loss)": 2413323773.0,
58
+ "Total operating income": 2413323773.0,
59
+ "Selling and distribution expenses": 161721293.0,
60
+ "General and administrative expenses": 473413154.0,
61
+ "Exploration and technical services expenses.9": 128809826.0,
62
+ "Other operating income, net1": 206518190.0,
63
+ "Total operating expenses": 556984509.0,
64
+ "Operating profit (loss)": 1856339264.0,
65
+ "Finance costs": 639564824.0,
66
+ "Finance income": 228506173.0,
67
+ "Other income (expenses), net": 0.0,
68
+ "Share in net income of joint ventures that have been equity accounted": 76804065.0,
69
+ "Profit (loss) before zakat and income tax from continuing operations": 1522084678.0,
70
+ "Zakat expenses on continuing operations for period": 216101239.0,
71
+ "Income tax on continuing operations for period": 20702962.0,
72
+ "Severance fees7": 16781462.0,
73
+ "Profit (loss) for period from continuing operations": 1268499015.0,
74
+ "Profit (loss) for period": 1268499015.0,
75
+ "Profit (loss), attributable to equity holders of parent company": 981691314.0,
76
+ "Profit (loss), attributable to non-controlling interests": 286807701.0,
77
+ "Basic earnings (loss) per share from continuing operations": 0.27,
78
+ "Total basic earnings (loss) per share": 0.27,
79
+ "Weighted average number of equity shares outstanding": 3689813086.0
80
+ },
81
+ "comprehensive_income": {
82
+ "Profit (loss) for period": 1268499015.0,
83
+ "Gains (losses) on cash flow hedges, net": 1753232.0,
84
+ "Total other comprehensive income (loss), cash flow hedges": 1753232.0,
85
+ "Total comprehensive income (loss) for period": 1214311588.0,
86
+ "Total comprehensive income (loss), attributable to equity holders of parent": 927063826.0,
87
+ "Total comprehensive income (loss), attributable to non-controlling interests": 287247762.0
88
+ },
89
+ "equity_changes": {
90
+ "Equity balance at beginning of period (before adjustments)": 36917734380.0,
91
+ "Equity balance at beginning of period (after adjustments)": 36917734380.0,
92
+ "Equity balance at end of period": 36917734380.0
93
+ },
94
+ "cash_flows": {
95
+ "Profit (loss) before zakat and income tax from continuing operations": 1522084678.0,
96
+ "Profit (loss) for period before zakat and income tax": 1522084678.0,
97
+ "Finance cost.4": 639564824.0,
98
+ "Depletion and depreciation of mine properties": 175068361.0,
99
+ "Depreciation of property, plant and equipment": 760851153.0,
100
+ "Write-off of plant and equipment.5": 1394779.0,
101
+ "Amortisation of intangible assets": 18130647.0,
102
+ "Current service cost of employees end of service benefits": 31938321.0,
103
+ "Contribution for the employees savings plan": 30572985.0,
104
+ "Provision for severance fees.5": 14000542.0,
105
+ "Adjustment to right-of-use assets and the related lease liability1": 0.0,
106
+ "Depreciation of right-of-use assets2": 95158200.0,
107
+ "Charge for employees share-based payment plan which will be equity-settled3": 18222096.0,
108
+ "Gain on derecognition of property, plant and equipment1": 0.0,
109
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 1436543275.0,
110
+ "Operating cash flow before working capital changes": 2958627953.0,
111
+ "Inventories.3": 50400305.0,
112
+ "Trade and other receivables.3": 368175515.0,
113
+ "Income tax paid.6": 33124391.0,
114
+ "Derivative interest paid2": 0.0,
115
+ "Net cash flows from (used in) operations": 2005289977.0,
116
+ "Net cash flows from (used in) operating activities": 2005289977.0,
117
+ "Income received from time deposits": 289401827.0,
118
+ "(Increase).decrease in restricted cash": 235979898.0
119
+ }
120
+ }
json/1211/370_1211_2024-08-15_12-01-41_Eng.json ADDED
@@ -0,0 +1,118 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-04-01",
14
+ "end_date": "2024-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Derivative financial instruments/ assets, current": 22253066.0,
18
+ "Inventories": 6953749516.0,
19
+ "Advances and prepayments.2": 576533594.0,
20
+ "Trade and other receivables.2": 6191283030.0,
21
+ "Time deposits.2": 56807657.0,
22
+ "Cash and cash equivalents.2": 11844711498.0,
23
+ "Investment in debt securities3": 25000000.0,
24
+ "Total": 17148743078.0,
25
+ "Total current assets": 25670338361.0,
26
+ "Deferred tax assets": 1385703119.0,
27
+ "Other non-current assets": 846241770.0,
28
+ "Property, plant and equipment.1": 58943919935.0,
29
+ "Capital work-in-progress.1": 4502678899.0,
30
+ "Intangible assets.1": 346539590.0,
31
+ "Investment in joint ventures.1": 6518468687.0,
32
+ "Mine properties.1": 12903590183.0,
33
+ "Right-of-use assets1": 1659127793.0,
34
+ "Investment in debt securities1": 479384181.0,
35
+ "Total non-current assets": 87585654157.0,
36
+ "Total assets": 113255992518.0,
37
+ "Projects, trade and other payables.2": 4492557297.0,
38
+ "Accrued expenses.2": 5157901006.0,
39
+ "Zakat payable.3": 466302573.0,
40
+ "Severance fees payable.1": 114576622.0,
41
+ "Current portion of obligation under finance lease.1": 338775909.0,
42
+ "Current portion of long-term borrowings.2": 6578629671.0,
43
+ "Total current liabilities": 17148743078.0,
44
+ "Deferred tax liabilities.1": 1650537803.0,
45
+ "Long-term borrowings.3": 30332265848.0,
46
+ "Provision for decommissioning, site rehabilitation and dismantling obligations": 2211468529.0,
47
+ "Non-current portion of obligation under finance lease.1": 1250495155.0,
48
+ "Projects, trade and other payables.4": 505245391.0,
49
+ "Employees benefits.1": 1310453143.0,
50
+ "Total non-current liabilities": 37260465869.0,
51
+ "Total liabilities": 54409208947.0,
52
+ "Share capital": 36917734380.0
53
+ },
54
+ "income_statement": {
55
+ "Revenue": 7183839715.0,
56
+ "Cost of sales": 4996190093.0,
57
+ "Gross profit (loss)": 2187649622.0,
58
+ "Total operating income": 2187649622.0,
59
+ "Selling and distribution expenses": 121961853.0,
60
+ "General and administrative expenses": 408828236.0,
61
+ "Exploration and technical services expenses.9": 152165136.0,
62
+ "Other operating income, net1": 269068345.0,
63
+ "Total operating expenses": 413673779.0,
64
+ "Operating profit (loss)": 1773975843.0,
65
+ "Finance costs": 658758236.0,
66
+ "Finance income": 184007747.0,
67
+ "Other income (expenses), net": 0.0,
68
+ "Share in net income of joint ventures that have been equity accounted": 67658364.0,
69
+ "Profit (loss) before zakat and income tax from continuing operations": 1366883718.0,
70
+ "Zakat expenses on continuing operations for period": 92294743.0,
71
+ "Income tax on continuing operations for period": 31552187.0,
72
+ "Severance fees7": 4945691.0,
73
+ "Profit (loss) for period from continuing operations": 1238091097.0,
74
+ "Profit (loss) for period": 1238091097.0,
75
+ "Profit (loss), attributable to equity holders of parent company": 1024015307.0,
76
+ "Profit (loss), attributable to non-controlling interests": 214075790.0,
77
+ "Basic earnings (loss) per share from continuing operations": 0.28,
78
+ "Total basic earnings (loss) per share": 0.28,
79
+ "Weighted average number of equity shares outstanding": 3689186083.0
80
+ },
81
+ "comprehensive_income": {
82
+ "Profit (loss) for period": 1238091097.0,
83
+ "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 0.0,
84
+ "Total comprehensive income (loss) for period": 1175383105.0,
85
+ "Total comprehensive income (loss), attributable to equity holders of parent": 972111019.0,
86
+ "Total comprehensive income (loss), attributable to non-controlling interests": 203272086.0
87
+ },
88
+ "equity_changes": {
89
+ "Equity balance at beginning of period (before adjustments)": 36917734380.0,
90
+ "Equity balance at beginning of period (after adjustments)": 36917734380.0,
91
+ "Equity balance at end of period": 36917734380.0
92
+ },
93
+ "cash_flows": {
94
+ "Profit (loss) before zakat and income tax from continuing operations": 2888968396.0,
95
+ "Profit (loss) for period before zakat and income tax": 2888968396.0,
96
+ "Finance cost.4": 1298323060.0,
97
+ "Depletion and depreciation of mine properties": 350840212.0,
98
+ "Depreciation of property, plant and equipment": 1569649063.0,
99
+ "Write-off of plant and equipment.5": 1803256.0,
100
+ "Amortisation of intangible assets": 21702219.0,
101
+ "Current service cost of employees end of service benefits": 62967568.0,
102
+ "Contribution for the employees savings plan": 56267311.0,
103
+ "Provision for severance fees.5": 25503862.0,
104
+ "Adjustment to right-of-use assets and the related lease liability1": 0.0,
105
+ "Depreciation of right-of-use assets2": 189294717.0,
106
+ "Adjustment to mine closure provision2": 0.0,
107
+ "Loss on derecognition of property, plant and equipment1": 0.0,
108
+ "Charge for employees share-based payment plan which will be equity-settled3": 36444193.0,
109
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 3026032165.0,
110
+ "Operating cash flow before working capital changes": 5915000561.0,
111
+ "Inventories.3": 272236204.0,
112
+ "Derivative interest paid2": 21217295.0,
113
+ "Net cash flows from (used in) operations": 3787743118.0,
114
+ "Net cash flows from (used in) operating activities": 3787743118.0,
115
+ "Income received from time deposits": 499946527.0,
116
+ "(Increase).decrease in restricted cash": 235979898.0
117
+ }
118
+ }